XML 59 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Net Income Per Common Share (Tables)
12 Months Ended
Dec. 31, 2021
Computation of Basic and Diluted Net Income (Loss) Per Common Share
The following table sets forth the computation of basic and diluted net income per common share:
 
 
  
2021
 
  
2020
 
  
2019
 
 
  
(in thousands, except per share amounts)
 
Net income for basic and diluted net income per share
   $ 1,014,589      $ 784,147      $ 467,468  
    
 
 
    
 
 
    
 
 
 
Weighted average common shares-basic
     164,960        166,120        170,425  
Effect of dilutive potential common shares:
                          
Convertible note hedge warrant shares (1)
     9,956        6,989        2,698  
Incremental shares from assumed conversion of convertible notes (2)
     7,435        8,528        4,909  
Restricted stock units
     1,180        1,264        1,236  
Stock options
     86        131        178  
Employee stock purchase rights
     8        10        13  
    
 
 
    
 
 
    
 
 
 
Dilutive potential common shares
     18,665        16,922        9,034  
    
 
 
    
 
 
    
 
 
 
Weighted average common shares-diluted
     183,625        183,042        179,459  
    
 
 
    
 
 
    
 
 
 
Net income per common share-basic
   $ 6.15      $ 4.72      $ 2.74  
    
 
 
    
 
 
    
 
 
 
Net income per common share-diluted
   $ 5.53      $ 4.28      $ 2.60  
    
 
 
    
 
 
    
 
 
 
 
(1)
Convertible notes hedge warrant shares were calculated using the difference between the average Teradyne stock price for the period and the warrant price of $39.55, multiplied by 14.6 million shares. The result of this calculation, representing the total intrinsic value of the warrant, was divided by the average Teradyne stock price for the period.
(2)
Incremental shares from the assumed conversion of the convertible notes was calculated using the difference between the average Teradyne stock price for the period and the conversion price of $31.52, multiplied by 4.4 million shares. The result of this calculation, representing the total intrinsic value of the convertible debt, was divided by the average Teradyne stock price for the period.