XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE COMMON SHARES AND SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Common Stock
Convertible Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (loss)
Retained Earnings
Balance at Dec. 31, 2021 $ 2,562,444 $ 20,281   $ 1,811,545 $ (5,948) $ 736,566
Balance, Shares at Dec. 31, 2021   162,251,000 1,512,000      
Net issuance of common stock under stock-based plans (4,375) $ 96   (4,471)    
Net issuance of common stock under stock-based plans (in shares)   761,000        
Stock-based compensation expense 48,466     48,466    
Repurchase of common stock (752,082) $ (907)       (751,175)
Repurchase of common stock (in shares)   (7,253,000)        
Cash dividends (69,763)         (69,763)
Settlements of convertible notes (255) $ 187   (442)    
Settlement of convertible notes (in shares)   1,495,000        
Exercise of convertible notes hedge call options 0 $ (187)   187    
Exercise of convertible notes hedge call options (in shares)   (1,495,000)        
Convertible common shares 1,512     1,512    
Convertible common shares (in shares)     (1,512,000)      
Cumulative-effect of change in accounting principle related to convertible debt (6,234)     (100,834)   94,600
Net income 715,501         715,501
Other comprehensive income (loss) (43,920)       (43,920)  
Balance at Dec. 31, 2022 2,451,294 $ 19,470   1,755,963 (49,868) 725,729
Balance, Shares at Dec. 31, 2022   155,759,000 0      
Net issuance of common stock under stock-based plans 13,477 $ 106   13,371    
Net issuance of common stock under stock-based plans (in shares)   848,000        
Stock-based compensation expense 57,940     57,940    
Repurchase of common stock (400,529) $ (489)       (400,040)
Repurchase of common stock (in shares)   (3,909,000)        
Cash dividends (67,927)         (67,927)
Settlements of convertible notes 0 $ 133   (133)    
Settlement of convertible notes (in shares)   1,072,000        
Exercise of convertible notes hedge call options 0 $ (133)   133    
Exercise of convertible notes hedge call options (in shares)   (1,072,000)        
Net income 448,752         448,752
Other comprehensive income (loss) 22,890       22,890  
Balance at Dec. 31, 2023 2,525,897 $ 19,087   1,827,274 (26,978) 706,514
Balance, Shares at Dec. 31, 2023   152,698,000 0      
Net issuance of common stock under stock-based plans 23,228 $ 91   23,137    
Net issuance of common stock under stock-based plans (in shares)   728,000        
Stock-based compensation expense 60,397     60,397    
Warrant exercises (16) $ 1,254   (1,270)    
Warrant exercises (in shares)   10,036,000        
Repurchase of common stock (201,883) $ (217)       (201,666)
Repurchase of common stock (in shares)   (1,740,000)        
Cash dividends (76,459)         (76,459)
Net income 542,372         542,372
Other comprehensive income (loss) (54,242)       (54,242)  
Balance at Dec. 31, 2024 $ 2,819,294 $ 20,215   $ 1,909,538 $ (81,220) $ 970,761
Balance, Shares at Dec. 31, 2024   161,722,000 0