XML 50 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Schedule II - Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2015
Notes  
Schedule II - Condensed Financial Information of Parent Company

 

 

SCHEDULE II

 

AMERICAN INDEPENDENCE CORP.

CONDENSED BALANCE SHEETS (In thousands, except share data)

(PARENT COMPANY ONLY)

 

 

 

 

DECEMBER 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,501 

 

$

708 

Investments in continuing consolidated subsidiaries

 

 

89,854 

 

 

79,997 

Other receivables

 

 

95 

 

 

1,828 

Other assets

 

 

819 

 

 

535 

Net deferred tax asset

 

 

16,215 

 

 

19,977 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

108,484 

 

$

103,045 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

Accounts payable and other liabilities

 

$

1,286 

 

$

195 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

1,286 

 

 

195 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Preferred stock (none issued)

 

 

 

 

Common stock (A)

 

 

92 

 

 

92 

Paid-in capital

 

 

88,637 

 

 

88,256 

Accumulated other comprehensive loss

 

 

(197)

 

 

(154)

Treasury stock (B)

 

 

(10,161)

 

 

(10,243)

Retained earnings

 

 

25,549 

 

 

22,139 

 

 

 

 

 

 

 

TOTAL AMIC STOCKHOLDERS' EQUITY

 

 

103,920 

 

 

100,090 

NON-CONTROLLING INTEREST IN SUBSIDIARIES

 

 

3,278 

 

 

2,760 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

107,198 

 

 

102,850 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

108,484 

 

$

103,045 

 

(A)   Common stock   $0.01 par value, 15,000,000 shares authorized; 9,181,793 shares issued; 8,088,105 and 8,079,215 shares outstanding, respectively.

 

(B)   Treasury stock, at cost; 1,093,688 and 1,102,578 shares, respectively.

 

The financial information of American Independence Corp. (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.

 

See accompanying Report of Independent Registered Public Accounting Firm.

 

 

 

SCHEDULE II

(Continued)

 

AMERICAN INDEPENDENCE CORP.

CONDENSED STATEMENTS OF INCOME (In thousands)

(PARENT COMPANY ONLY)

 

 

 

YEAR ENDED

 

 

DECEMBER 31,

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

REVENUES:

 

 

 

 

 

 

Net investment income

$

93 

$

65 

$

47 

Net realized investment gains (losses)

 

 

 

(31)

Other Income

 

96 

 

 

 

 

189 

 

65 

 

16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

General and administrative expenses and other

 

2,034 

 

1,656 

 

1,903 

 

 

2,034 

 

1,656 

 

1,903 

 

 

 

 

 

 

 

Loss before income tax expense

 

(1,845)

 

(1,591)

 

(1,887)

Income tax benefit

 

(644)

 

(3,055)

 

(659)

 

 

 

 

 

 

 

Income (loss) before equity in net income of subsidiaries

 

(1,201)

 

1,464 

 

(1,228)

Equity in net income of subsidiaries, net of tax

 

5,016 

 

3,883 

 

5,093 

 

 

 

 

 

 

 

Net income

 

3,815 

 

5,347 

 

3,865 

Income from non-controlling interests in subsidiaries

 

(286)

 

(97)

 

(983)

 

 

 

 

 

 

 

Net income attributable to American Independence Corp.

$

3,529 

$

5,250 

$

2,882 

 

 

 

 

 

 

 

 

The financial information of American Independence Corp. (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.

See accompanying Report of Independent Registered Public Accounting Firm.

 

 

 

SCHEDULE II

(Continued)

 

AMERICAN INDEPENDENCE CORP.

CONDENSED STATEMENTS OF CASH FLOWS (In thousands)

(PARENT COMPANY ONLY)

 

 

 

YEAR ENDED

 

 

DECEMBER 31,

 

 

2015

 

 

2014

 

2013

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

$

3,815 

 

$

5,347 

$

3,865 

Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

provided from operating activities:

 

 

 

 

 

 

 

Deferred tax expense (benefit)

 

(646)

 

 

(3,057)

 

(661)

Equity in net income of subsidiaries

 

(5,016)

 

 

(3,883)

 

(5,093)

Net gain on step acquisition of GAF and settlement of

 

 

 

 

 

 

 

     pre-existing relationships (see Note 2)

 

(503)

 

 

 

Net realized investment (gains) losses

 

 

 

 

31 

Non-cash compensation expense

 

43 

 

 

52 

 

42 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Change in other assets and liabilities

 

200 

 

 

(123)

 

(6)

 

 

 

 

 

 

 

 

Net cash used by operating activities

 

(2,107)

 

 

(1,664)

 

(1,822)

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Decrease (increase) in investments in and advances to

 

 

 

 

 

 

 

consolidated subsidiaries

 

3,266 

 

 

1,421 

 

2,627 

Change in loan receivable

 

33 

 

 

(528)

 

(1,300)

Cash paid in step acquisition of GAF

 

(325)

 

 

 

Purchases of fixed maturities

 

 

 

 

(1,746)

Sales of fixed maturities

 

 

 

 

1,715 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

2,974 

 

 

893 

 

1,296 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

52 

 

 

33 

 

IPA acquisition of non-controlling interest

 

(126)

 

 

 

Repurchase of common stock

 

 

 

 

(1,198)

 

 

 

 

 

 

 

 

Net cash provided by (used by) financing activities

 

(74)

 

 

33 

 

(1,198)

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

793 

 

 

(738)

 

(1,724)

Cash and cash equivalents, beginning of period

 

708 

 

 

1,446 

 

3,170 

Cash and cash equivalents, end of period

$

1,501 

 

$

708 

$

1,446 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Income taxes

$

28 

 

$

$

32 

 

 

The financial information of American Independence Corp. (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.

 

See accompanying Report of Independent Registered Public Accounting Firm.