XML 84 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
7.
Goodwill and Intangible Assets
The changes in the carrying value of Goodwill for the three months ended March 31, 2020 were as follows:
 
Goodwill
 
Accumulated
Impairment
Losses
 
Total
Balance as of December 31, 2019
$
235.1

 
$
(40.0
)
 
$
195.1

Additions

 

 

Foreign currency fluctuations
(6.1
)
 
2.2

 
(3.9
)
Balance as of March 31, 2020
$
229.0

 
$
(37.8
)
 
$
191.2


The balances of acquired Intangible Assets, excluding Goodwill, as of March 31, 2020 and December 31, 2019, were as follows:
 
Customer Lists
 
Trade Names
 
Technology
 
Total
Balance as of March 31, 2020
 
 
 
 
 
 
 
Original cost
$
150.7

 
$
31.3

 
$
16.7

 
$
198.7

Accumulated amortization
(52.5
)
 
(8.9
)
 
(7.7
)
 
(69.1
)
Carrying value
$
98.2

 
$
22.4

 
$
9.0

 
$
129.6

Weighted average original life (in years)
15

 
11

 
11

 
 

Balance as of December 31, 2019
 

 
 
 
 

 
 

Original cost
$
154.1

 
$
31.8

 
$
17.1

 
$
203.0

Accumulated amortization
(49.8
)
 
(8.2
)
 
(7.3
)
 
(65.3
)
Carrying value
$
104.3

 
$
23.6

 
$
9.8

 
$
137.7

Weighted average original life (in years)
15

 
11

 
11

 
 


As part of our acquisition of Gaomei, we acquired trade names and a customer list with a combined fair value of $15.7 million. Further details regarding the purchase price allocation of Gaomei are described in Note 5.
Amortization expense on Intangible Assets for the three months ended March 31, 2020 was $5.0 million. Amortization expense on Intangible Assets for the three months ended March 31, 2019 was $5.7 million.
Estimated aggregate amortization expense based on the current carrying value of amortizable Intangible Assets for each of the five succeeding years and thereafter is as follows:
Remaining 2020
$
14.9

2021
18.6

2022
16.6

2023
15.1

2024
13.6

Thereafter
50.8

Total
$
129.6