XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Separate Financial Information of Guarantor Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidated Statements of Operations
Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
116.5

 
$
148.4

 
$
133.3

 
$
(135.7
)
 
$
262.5

Cost of Sales
76.5

 
123.0

 
88.8

 
(134.0
)
 
154.3

Gross Profit
40.0

 
25.4

 
44.5

 
(1.7
)
 
108.2

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
5.6

 
0.2

 
1.4

 

 
7.2

Selling and Administrative Expense
27.2

 
19.0

 
44.0

 

 
90.2

Total Operating Expense
32.8

 
19.2

 
45.4

 

 
97.4

Profit from Operations
7.2

 
6.2

 
(0.9
)
 
(1.7
)
 
10.8

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
0.3

 
0.8

 
1.4

 
(2.5
)
 

Interest (Expense) Income, Net
(4.2
)
 

 

 

 
(4.2
)
Intercompany Interest Income (Expense)
3.5

 
(1.4
)
 
(2.1
)
 

 

Net Foreign Currency Transaction Gains (Losses)

 

 
0.2

 

 
0.2

Other Expense, Net
(0.2
)
 
(0.4
)
 
0.4

 

 
(0.2
)
Total Other Expense, Net
(0.6
)
 
(1.0
)
 
(0.1
)
 
(2.5
)
 
(4.2
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
6.6

 
5.2

 
(1.0
)
 
(4.2
)
 
6.6

Income Tax Expense
1.2

 
1.1

 
1.0

 
(2.1
)
 
1.2

Net Earnings Including Noncontrolling Interest
5.4

 
4.1

 
(2.0
)
 
(2.1
)
 
5.4

Net Earnings Attributable to Tennant Company
$
5.4

 
$
4.1

 
$
(2.0
)
 
$
(2.1
)
 
$
5.4


Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2018
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
113.7

 
$
148.4

 
$
140.4

 
$
(129.7
)
 
$
272.8

Cost of Sales
77.2

 
123.1

 
91.8

 
(128.4
)
 
163.7

Gross Profit
36.5

 
25.3

 
48.6

 
(1.3
)
 
109.1

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6.1

 
0.2

 
1.7

 

 
8.0

Selling and Administrative Expense
29.1

 
19.7

 
41.9

 

 
90.7

Total Operating Expense
35.2

 
19.9

 
43.6

 

 
98.7

Profit (Loss) from Operations
1.3

 
5.4

 
5.0

 
(1.3
)
 
10.4

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
4.4

 
0.5

 
2.6

 
(7.5
)
 

Interest Expense, Net
(5.1
)
 

 
0.1

 

 
(5.0
)
Intercompany Interest Income (Expense)
3.7

 
(1.4
)
 
(2.3
)
 

 

Net Foreign Currency Transaction Gains (Losses)
0.4

 

 
(1.1
)
 

 
(0.7
)
Other Expense, Net
(0.3
)
 
(0.6
)
 
0.6

 

 
(0.3
)
Total Other Expense, Net
3.1

 
(1.5
)
 
(0.1
)
 
(7.5
)
 
(6.0
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
4.4

 
3.9

 
4.9

 
(8.8
)
 
4.4

Income Tax Expense
1.1

 
0.9

 
1.6

 
(2.5
)
 
1.1

Net Earnings Including Noncontrolling Interest
3.3

 
3.0

 
3.3

 
(6.3
)
 
3.3

Net Earnings Attributable to Tennant Company
$
3.3

 
$
3.0

 
$
3.3

 
$
(6.3
)
 
$
3.3


Condensed Consolidated Statements of Comprehensive Income
Condensed Consolidated Statement of Comprehensive Income
For the three months ended March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
5.4

 
$
4.1

 
$
(2.0
)
 
$
(2.1
)
 
$
5.4

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(2.3
)
 

 
(22.6
)
 
22.6

 
(2.3
)
Pension and retiree medical benefits

 

 
1.2

 
(1.2
)
 

Cash flow hedge
1.4

 

 

 

 
1.4

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(0.1
)
 

 
0.1

 
(0.1
)
 
(0.1
)
Pension and retiree medical benefits

 

 
(0.3
)
 
0.3

 

Cash flow hedge
(0.3
)
 

 

 

 
(0.3
)
Total Other Comprehensive Loss, net of tax
(1.3
)
 

 
(21.6
)
 
21.6

 
(1.3
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
4.1

 
4.1

 
(23.6
)
 
19.5

 
4.1

Comprehensive Income (Loss) Attributable to Tennant Company
$
4.1

 
$
4.1

 
$
(23.6
)
 
$
19.5

 
$
4.1


Condensed Consolidated Statement of Comprehensive Income
For the three months ended March 31, 2018
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss) Including Noncontrolling Interest
$
3.3

 
$
3.0

 
$
3.3

 
$
(6.3
)
 
$
3.3

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
8.4

 
(0.2
)
 
7.9

 
(7.7
)
 
8.4

Pension and retiree medical benefits
0.1

 

 

 

 
0.1

Cash flow hedge
(2.7
)
 

 

 

 
(2.7
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(0.2
)
 

 

 

 
(0.2
)
Cash flow hedge
(0.5
)
 

 

 

 
(0.5
)
Total Other Comprehensive Income (Loss), net of tax
5.1

 
(0.2
)
 
7.9

 
(7.7
)
 
5.1

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income Including Noncontrolling Interest
8.4

 
2.8

 
11.2

 
(14.0
)
 
8.4

Comprehensive Income Attributable to Tennant Company
$
8.4

 
$
2.8

 
$
11.2

 
$
(14.0
)
 
$
8.4


Condensed Consolidated Balance Sheets
Condensed Consolidated Balance Sheet
As of March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash, Cash Equivalents, and Restricted Cash
$
9.8

 
$
1.1

 
$
36.0

 
$

 
$
46.9

Net Receivables
1.0

 
89.7

 
123.0

 

 
213.7

Intercompany Receivables
30.6

 
125.1

 

 
(155.7
)
 

Inventories
41.6

 
17.9

 
110.5

 
(11.8
)
 
158.2

Prepaid and Other Current Assets
20.0

 
0.9

 
12.1

 
0.6

 
33.6

Total Current Assets
103.0

 
234.7

 
281.6

 
(166.9
)
 
452.4

Property, Plant and Equipment
246.2

 
13.1

 
146.4

 

 
405.7

Accumulated Depreciation
(163.4
)
 
(6.6
)
 
(60.8
)
 

 
(230.8
)
Property, Plant and Equipment, Net
82.8

 
6.5

 
85.6

 

 
174.9

Operating Lease Assets
1.0

 
9.9

 
29.8

 

 
40.7

Investment in Affiliates
403.4

 
12.8

 
38.9

 
(455.1
)
 

Intercompany Loans
298.4

 

 

 
(298.4
)
 

Goodwill
12.9

 
1.7

 
175.1

 

 
189.7

Intangible Assets, Net
3.8

 
2.6

 
149.6

 

 
156.0

Other Assets
6.1

 
3.3

 
17.6

 

 
27.0

Total Assets
$
911.4

 
$
271.5

 
$
778.2

 
$
(920.4
)
 
$
1,040.7

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
28.9

 
$

 
$
1.2

 
$

 
$
30.1

Accounts Payable
36.2

 
5.1

 
53.6

 

 
94.9

Intercompany Payables
125.7

 

 
30.0

 
(155.7
)
 

Employee Compensation and Benefits
9.9

 
8.1

 
23.6

 

 
41.6

Other Current Liabilities
26.7

 
18.4

 
54.9

 
0.6

 
100.6

Total Current Liabilities
227.4

 
31.6

 
163.3

 
(155.1
)
 
267.2

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
328.6

 

 
1.5

 

 
330.1

Intercompany Loans
3.4

 
128.0

 
167.0

 
(298.4
)
 

Long-Term Operating Lease Liabilities
0.5

 
4.8

 
19.4

 

 
24.7

Employee-Related Benefits
11.3

 
1.5

 
7.8

 

 
20.6

Deferred Income Taxes

 

 
46.2

 

 
46.2

Other Liabilities
20.0

 
3.1

 
8.6

 

 
31.7

Total Long-Term Liabilities
363.8

 
137.4

 
250.5

 
(298.4
)
 
453.3

Total Liabilities
591.2

 
169.0

 
413.8

 
(453.5
)
 
720.5

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6.8

 

 
11.1

 
(11.1
)
 
6.8

Additional Paid-In Capital
32.0

 
77.6

 
416.9

 
(494.5
)
 
32.0

Retained Earnings
317.7

 
26.5

 
(4.5
)
 
(22.0
)
 
317.7

Accumulated Other Comprehensive Loss
(38.5
)
 
(1.6
)
 
(61.3
)
 
62.9

 
(38.5
)
Total Tennant Company Shareholders' Equity
318.0

 
102.5

 
362.2

 
(464.7
)
 
318.0

Noncontrolling Interest
2.2

 

 
2.2

 
(2.2
)
 
2.2

Total Equity
320.2

 
102.5

 
364.4

 
(466.9
)
 
320.2

Total Liabilities and Total Equity
$
911.4

 
$
271.5

 
$
778.2

 
$
(920.4
)
 
$
1,040.7

Condensed Consolidated Balance Sheet
As of December 31, 2018
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash, Cash Equivalents, and Restricted Cash
$
24.8

 
$
1.6

 
$
59.7

 
$

 
$
86.1

Net Receivables
0.9

 
94.8

 
120.5

 

 
216.2

Intercompany Receivables
30.0

 
148.9

 

 
(178.9
)
 

Inventories
37.1

 
13.4

 
94.7

 
(10.1
)
 
135.1

Prepaid and Other Current Assets
17.5

 
1.2

 
13.0

 
(0.5
)
 
31.2

Total Current Assets
110.3

 
259.9

 
287.9

 
(189.5
)
 
468.6

Property, Plant and Equipment
229.8

 
12.7

 
144.1

 

 
386.6

Accumulated Depreciation
(159.4
)
 
(6.9
)
 
(56.9
)
 

 
(223.2
)
Property, Plant and Equipment, Net
70.4

 
5.8

 
87.2

 

 
163.4

Operating Lease Assets

 

 

 

 

Investment in Affiliates
421.0

 
12.1

 
20.8

 
(453.9
)
 

Intercompany Loans
301.6

 

 
3.2

 
(304.8
)
 

Goodwill
12.9

 
1.7

 
168.1

 

 
182.7

Intangible Assets, Net
4.0

 
2.7

 
139.8

 

 
146.5

Other Assets
11.0

 
3.1

 
17.2

 

 
31.3

Total Assets
$
931.2

 
$
285.3

 
$
724.2

 
$
(948.2
)
 
$
992.5

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
21.8

 
$

 
$
5.2

 
$

 
$
27.0

Accounts Payable
41.0

 
5.0

 
52.4

 

 
98.4

Intercompany Payables
149.5

 

 
29.5

 
(179.0
)
 

Employee Compensation and Benefits
14.4

 
17.2

 
24.5

 

 
56.1

Other Current Liabilities
22.8

 
17.6

 
27.5

 
(0.5
)
 
67.4

Total Current Liabilities
249.5

 
39.8

 
139.1

 
(179.5
)
 
248.9

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
326.5

 

 
1.6

 

 
328.1

Intercompany Loans
3.3

 
128.1

 
173.5

 
(304.9
)
 

Long-Term Operating Lease Liabilities

 

 

 

 

Employee-Related Benefits
11.0

 
2.0

 
8.1

 

 
21.1

Deferred Income Taxes

 

 
46.0

 

 
46.0

Other Liabilities
24.6

 
2.9

 
4.6

 

 
32.1

Total Long-Term Liabilities
365.4

 
133.0

 
233.8

 
(304.9
)
 
427.3

Total Liabilities
614.9

 
172.8

 
372.9

 
(484.4
)
 
676.2

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6.8

 

 
11.1

 
(11.1
)
 
6.8

Additional Paid-In Capital
28.5

 
77.5

 
399.5

 
(477.0
)
 
28.5

Retained Earnings
316.3

 
36.6

 
(2.5
)
 
(34.1
)
 
316.3

Accumulated Other Comprehensive Loss
(37.2
)
 
(1.6
)
 
(58.7
)
 
60.3

 
(37.2
)
Total Tennant Company Shareholders' Equity
314.4

 
112.5

 
349.4

 
(461.9
)
 
314.4

Noncontrolling Interest
1.9

 

 
1.9

 
(1.9
)
 
1.9

Total Equity
316.3

 
112.5

 
351.3

 
(463.8
)
 
316.3

Total Liabilities and Total Equity
$
931.2

 
$
285.3

 
$
724.2

 
$
(948.2
)
 
$
992.5

Condensed Consolidated Statement Cash Flows
Condensed Consolidated Statement of Cash Flows
For the three months ended March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by (Used in) Operating Activities
$
(4.2
)
 
$
(0.4
)
 
$
(7.0
)
 
$

 
$
(11.6
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(16.6
)
 
(0.1
)
 
(3.8
)
 

 
(20.5
)
Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
0.1

 

 
0.1

Acquisition of Businesses, Net of Cash, Cash Equivalents and Restricted Cash Acquired

 

 
(9.0
)
 

 
(9.0
)
Purchase of Intangible Assets

 

 
(0.2
)
 

 
(0.2
)
Loan Payments from Parent

 

 
(0.2
)
 
0.2

 

Net Cash Used in Investing Activities
(16.6
)
 
(0.1
)
 
(13.1
)
 
0.2

 
(29.6
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Credit Facility Borrowings
13.0

 

 

 

 
13.0

Repayments of Debt
(4.0
)
 

 
(4.0
)
 

 
(8.0
)
Change in Finance Lease Obligations

 

 
(0.1
)
 

 
(0.1
)
Loan Payments to Subsidiaries
0.2

 

 

 
(0.2
)
 

Proceeds from Issuances of Common Stock
0.6

 

 

 

 
0.6

Dividends Paid
(4.0
)
 

 

 

 
(4.0
)
Net Cash (Used in) Provided by Financing Activities
5.8

 

 
(4.1
)
 
(0.2
)
 
1.5

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 

 
0.5

 

 
0.5

Net Decrease in Cash, Cash Equivalents and Restricted Cash
(15.0
)
 
(0.5
)
 
(23.7
)
 

 
(39.2
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
24.8

 
1.6

 
59.7

 

 
86.1

Cash, Cash Equivalents and Restricted Cash at End of Period
$
9.8

 
$
1.1

 
$
36.0

 
$

 
$
46.9

Condensed Consolidated Statement of Cash Flows
For the three months ended March 31, 2018
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash (Used in) Provided by Operating Activities
$
5.8

 
$
1.8

 
$
(2.1
)
 
$

 
$
5.5

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(0.4
)
 
(0.2
)
 
(2.9
)
 

 
(3.5
)
Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
0.2

 

 
0.2

Purchase of Intangible Asset
(1.0
)
 

 

 

 
(1.0
)
Loan (Payments) Borrowings from Subsidiaries
(1.3
)
 

 

 
1.3

 

Net Cash Used in Investing Activities
(2.7
)
 
(0.2
)
 
(2.7
)
 
1.3

 
(4.3
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan Borrowings (Payments) from Parent

 

 
1.3

 
(1.3
)
 

Repayment of Debt
(3.9
)
 

 

 

 
(3.9
)
Change in Finance Lease Obligations

 

 

 

 

Payments of Debt Issuance Costs

 

 

 

 

Proceeds from Issuance of Common Stock
0.8

 

 

 

 
0.8

Dividends Paid
(3.8
)
 

 

 

 
(3.8
)
Net Cash (Used in) Provided by Financing Activities
(6.9
)
 

 
1.3

 
(1.3
)
 
(6.9
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
0.1

 

 
1.2

 

 
1.3

Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
(3.7
)
 
1.6

 
(2.3
)
 

 
(4.4
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
18.4

 
0.5

 
40.1

 

 
59.0

Cash, Cash Equivalents and Restricted Cash at End of Period
$
14.7

 
$
2.1

 
$
37.8

 
$

 
$
54.6