EX-99 2 exhibit_99.htm NEWS RELEASE DATED FEBRUARY 23, 2010 exhibit_99.htm
Exhibit 99
 
 
 INVESTOR CONTACT:      MEDIA CONTACT:
 Tom Paulson        Kathryn Lovik
 Vice President and Chief Financial Officer
 Director, Communications
 763-540-1204  763-540-1212
 
Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
Quarterly net sales increased year over year for first time in five quarters;
Quarterly EPS was $0.35 versus year earlier loss;
Gross margins reached 41% for the year, meeting company’s objective;
Company generated $75 million in cash from operations in 2009 and further reduced debt;
Higher sales and profitability anticipated in 2010

MINNEAPOLIS, Minn., February 23, 2010Tennant Company (NYSE: TNC), a world leader in designing, manufacturing and marketing of solutions that help create a cleaner, safer world, today reported net earnings of $6.7 million, or $0.35 per diluted share, on net sales of $164.2 million for the fourth quarter ended December 31, 2009. The results included a $0.10 per diluted share benefit from a United Kingdom business reorganization and a $0.01 loss per diluted share from discrete net unfavorable tax items. In the comparable quarter a year ago, Tennant had a net loss of $16.9 million, or a $0.93 loss per diluted share, on net sales of $153.3 million. The year earlier loss included pretax charges of $19.8 million, or an $0.88 loss per diluted share, for restructuring activities.
Chris Killingstad, Tennant company’s president and chief executive officer, said, “We posted sequential sales gains for the third consecutive quarter in the 2009 fourth quarter, and we are pleased to return to year-over-year sales growth for the first time since the third quarter of 2008. While we continued to face difficult selling conditions, we were encouraged by the sales growth in North America and China in the 2009 fourth quarter.”
Tennant generated $75.2 million in cash from operations in 2009 versus $37.4 million in 2008. Throughout the year, the company paid down debt and ended 2009 with debt of $34.2 million compared to $95.3 million a year earlier. At 2009 year-end, total cash was $18.1 million compared to $29.3 million a year ago. Tennant raised its quarterly dividend in the 2009 fourth quarter by 8 percent to $0.14 per share. The company has increased its annual cash dividend payout for 38 consecutive years.
Consistent with its guiding principles, Tennant adjusted to 2009’s low growth economy, without sacrificing the company’s long-term potential; prudently allocated scarce resources to initiatives that position the company to deliver against controllable objectives, such as savings from global, low-cost sourcing and lean manufacturing initiatives and investments in key research and development projects; and optimized cash through conservative planning, discipline in capital expenditures and a focus on working capital management.
 
(more)

 
Page 2 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
Operating Review
Tennant’s consolidated net sales of $164.2 million for the 2009 fourth quarter increased 7.1 percent over the prior year fourth quarter and were higher than the $128.6 million, $148.6 million, and $154.4 million of sales for the first, second, and third quarters of 2009, respectively. For the 2009 fourth quarter, consolidated net sales benefited from a favorable foreign currency exchange effect of approximately 5 percent. Organic sales, which exclude the foreign currency impact, grew approximately 2 percent.
By geography, North America reported a fourth quarter year-over-year sales gain of 6.8 percent, including a favorable foreign currency impact of approximately 0.5 percent. In Europe, the Middle East and Africa, sales rose 0.2 percent. Excluding a favorable foreign currency impact of approximately 9 percent, organic sales declined approximately 9 percent in the region attributable to continued weakness in the Middle East and Eastern Europe, while the company’s two largest markets in Europe—France and the United Kingdom—posted sales growth compared to a year ago. In Tennant’s Other International markets, sales rose 25.1 percent, consisting of a favorable foreign currency impact of approximately 14 percent and organic sales growth of approximately 11 percent, driven by strong sales in China.
Tennant’s gross profit margin for the 2009 fourth quarter was 41.6 percent, up from 36.4 percent a year earlier due primarily to tight spending controls, flexible production management and a favorable inventory adjustment. According to Killingstad, “We have stated that a primary goal was to have a gross margin in the 41 percent range for 2009. We are pleased that we achieved this objective during a challenging economic environment.”
For the 2009 fourth quarter, selling and administrative expenses (S&A) totaled $56.0 million, or 34.1 percent of net sales, compared with $71.7 million a year earlier which included $19.8 million for restructuring activities. Fourth quarter 2009 S&A rose sequentially from the $51.8 million, or 33.5 percent of net sales, in the 2009 third quarter due to higher sales and marketing expenses for new product launches, higher incentives due to strong fourth quarter sales and cash generation, and severance related to consolidation and reallocation of resources throughout the business as a result of ongoing efforts to optimize the company’s cost structure.
Tennant’s 2009 fourth quarter operating profit was $6.3 million, or 3.8 percent of sales, versus an operating loss of $2.6 million a year ago, or a negative operating margin of 1.7 percent, excluding the $19.8 million for restructuring activities.
 
New Products
Throughout 2009, Tennant’s industry leading ec-H2Otm technology that converts plain tap water into a powerful cleaning agent without any added chemicals has gained momentum in the marketplace with sales exceeding expectations. Today, Tennant offers 11 scrubbers with ec-H2O technology, six walk-behind scrubbers that were introduced in 2008 and five rider scrubbers that followed in 2009. Killingstad said, “We launched scrubbers equipped with ec-H2O technology in the second quarter of 2008 and despite economic headwinds we achieved $17 million of sales in 2008. We tripled that to $50 million
 
(more)

 
Page 3 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
of sales in 2009 and we expect a significant increase in sales of ec-H2O scrubbers in 2010. The number of ec-H2O-equipped scrubbers sold in 2009 supports our belief that this technology platform bolstered sales and market share even during a difficult economy. Success with our breakthrough ec-H2O technology was the major contributor to 41 percent of Tennant’s 2009 equipment sales coming from products introduced in the past three years, which exceeded our perennial goal of 30 percent.”
 
Full Year Results
The worldwide recession caused lower year-over-year demand for Tennant’s cleaning equipment and service for the first three quarters of the year, until the company posted sales growth in the 2009 fourth quarter. For the full year, Tennant’s consolidated net sales of $595.9 million decreased 15.0 percent versus the $701.4 million in 2008, with acquisitions contributing approximately 1 percent and unfavorable foreign currency exchange effects reducing sales by approximately 3 percent. Organic sales, excluding the effects of acquisitions and foreign currency exchange, declined approximately 13 percent. Tennant reported a 2009 net loss of $26.2 million, or a loss of $1.42 per diluted share. The results include the impact of two special items from the first quarter: a non-cash pretax goodwill impairment charge of $43.4 million, or a $2.29 loss per diluted share; and a benefit of $1.3 million, or a $0.07 gain per diluted share, from a revision to the reserve for workforce reduction severance and related costs associated with the restructuring program announced in the 2008 fourth quarter. Further, 2009 results benefited from discrete net favorable tax items of $0.6 million, or $0.03 per diluted share in the third and fourth quarters combined; and a net income benefit from a United Kingdom business reorganization of $1.9 million, or $0.10 per diluted share in the fourth quarter. Adjusted EPS in 2009, excluding these special items, was $0.67. (See the Supplemental Financial Table on pages 9-10.) For 2008, Tennant’s full year net earnings totaled $10.6 million, or $0.57 per diluted share. In addition to the fourth quarter 2008 restructuring charges, other special items affected 2008 results. Excluding special items, adjusted EPS in 2008 was $1.36. (See the Supplemental Financial Table for details.)
Said Killingstad, “Reflecting on 2009, Tennant executed well in a tough economic environment. Despite the year-over-year decrease in revenues, our full year gross profit margin was 41.3 percent, an increase of 50 basis points compared to 40.8 percent in the prior year. We also saved more than $15 million from our restructuring actions and, at the same time, maintained our focus on driving innovation through new products.”
 
Business Outlook
While Tennant saw improvement in its performance in the 2009 fourth quarter, the company has limited visibility into future quarters and order patterns remain unpredictable. Therefore, Tennant will continue to manage the business conservatively. The company’s financial outlook includes the following expectations for 2010:
·  
Improving, but still sluggish, economic conditions worldwide;
·  
A favorable foreign currency impact on sales in the range of 1 to 3 percent;
 
(more)

 
Page 4 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
·  
A gross margin in the range of 41 to 42 percent;
·  
Research and development expense approaching 4 percent but still within the targeted range of 3 to 4 percent of sales; and
·  
Capital expenditures in the range of $13 million to $15 million.
Based on these expectations, Tennant anticipates earnings for the full year of 2010 to be in the range of $0.70 to $1.00 per diluted share on net sales in a range of $615 million to $645 million.
Killingstad concluded, “We look forward to increased sales and profitability in 2010, along with continued investment in key initiatives to help secure our long-term future. Our strategic priorities are to run the business better and more cost effectively, and to grow the business through value-added products and solutions, new technologies and market expansion.”
 
Conference Call
Tennant will host a conference call to discuss the fourth quarter and full year results today, February 23, 2010, at 10 a.m. Central Time (11 a.m. Eastern Time). The conference call will be available via webcast on the investor portion of Tennant's website. To listen to the call live, go to www.tennantco.com and click on Investor Relations. A taped replay of the conference call will be available at www.tennantco.com for approximately two weeks after the call.
 
Company Profile
Minneapolis-based Tennant Company (NYSE: TNC) is a world leader in designing, manufacturing and marketing solutions that help create a cleaner, safer world. Its products include equipment for maintaining surfaces in industrial, commercial and outdoor environments; and specialty surface coatings for protecting, repairing and upgrading concrete floors. Tennant's global field service network is the most extensive in the industry. Tennant has manufacturing operations in Minneapolis, Minn.; Holland, Mich.; Uden, The Netherlands; the United Kingdom; São Paulo, Brazil; and Shanghai, China; and sells products directly in 15 countries and through distributors in more than 80 countries. For more information, visit www.tennantco.com.
 
Forward-Looking Statements
Certain statements contained in this document, as well as other written and oral statements made by us from time to time, are considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements do not relate to strictly historical or current facts and provide current expectations or forecasts of future events. Any such expectations or forecasts of future events are subject to a variety of factors. These include factors that affect all businesses operating in a global market as well as matters specific to us and the markets we serve. Particular risks and uncertainties presently facing us include: geopolitical and economic uncertainty throughout the world; our ability to effectively manage organizational changes; our ability to optimize the allocation of resources to our strategic objectives; the competition in our business; our ability to acquire, retain and protect proprietary intellectual property rights; our ability to maintain and manage our computer systems and data; the occurrence of a significant business interruption; unforeseen product liability claims or product quality issues; fluctuations in the cost or availability of raw materials and purchased components; our ability to comply with laws and regulations; and the relative strength of the U.S. dollar, which affects the cost of our materials and products purchased and sold internationally.
 
(more)

 
Page 5 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
We caution that forward-looking statements must be considered carefully and that actual results may differ in material ways due to risks and uncertainties both known and unknown. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. For additional information about factors that could materially affect Tennant's results, please see our other Securities and Exchange Commission filings, including disclosures under "Risk Factors."
We do not undertake to update any forward-looking statement, and investors are advised to consult any further disclosures by us on this matter in our filings with the Securities and Exchange Commission and in other written statements we make from time to time. It is not possible to anticipate or foresee all risk factors, and investors should not consider any list of such factors to be an exhaustive or complete list of all risks or uncertainties.
 
Non-GAAP Financial Measures
This news release includes presentations of non-GAAP measures that include or exclude special items. Management believes that the non-GAAP measures provide useful information to investors regarding the company’s results of operations and financial condition because they permit a more meaningful comparison and understanding of Tennant Company’s operating performance for the current, past or future periods. Management uses these non-GAAP measures to monitor and evaluate ongoing operating results and trends, and to gain an understanding of the comparative operating performance of the company. See the Supplemental Non-GAAP Financial Table on pages 9 and 10.
 
FINANCIAL TABLES FOLLOW
 
 
 

(more)
 

 
Page 6 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
TENNANT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
(In thousands, except share and per share data)
 
Three Months Ended
   
Twelve Months Ended
 
   
December 31
   
December 31
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net Sales
  $ 164,223     $ 153,285     $ 595,875     $ 701,405  
Cost of Sales
    95,827       97,430       349,767       415,155  
Gross Profit
    68,396       55,855       246,108       286,250  
Gross Margin
    41.6 %     36.4 %     41.3 %     40.8 %
                                 
Operating Expense:
                               
Research and Development Expense
    6,142       6,522       22,978       24,296  
Selling and Administrative Expense
    55,988       71,727       202,260       243,614  
Goodwill Impairment Charge
    -       -       43,363       -  
Gain on Divestiture of Assets
    -       -       -       (229 )
Total Operating Expense
    62,130       78,249       268,601       267,681  
                                 
Profit (Loss) from Operations
    6,266       (22,394 )     (22,493 )     18,569  
Operating Margin
    3.8 %     (14.6 %)     (3.8 %)     2.6 %
                                 
Other Income (Expense):
                               
Interest Income
    92       208       393       1,042  
Interest Expense
    (540 )     (1,117 )     (2,830 )     (3,944 )
Net Foreign Currency Transaction (Losses) Gains
    (557 )     (557 )     (412 )     1,368  
ESOP Income
    250       436       990       2,219  
Other Expense, Net
    59       (91 )     32       (1,679 )
Total Other Expense, Net
    (696 )     (1,121 )     (1,827 )     (994 )
                                 
Profit (Loss) Before Income Taxes
    5,570       (23,515 )     (24,320 )     17,575  
Income Tax (Benefit) Expense
    (1,145 )     (6,626 )     1,921       6,951  
                                 
Net Earnings (Loss)
  $ 6,715     $ (16,889 )   $ (26,241 )   $ 10,624  
                                 
Net Earnings (Loss) per Share
                               
Basic
  $ 0.36     $ (0.93 )   $ (1.42 )   $ 0.58  
Diluted
  $ 0.35     $ (0.93 )   $ (1.42 )   $ 0.57  
                                 
Weighted Average Common Shares Outstanding:
                               
Basic
    18,628,797       18,174,059       18,507,772       18,303,137  
Diluted
    19,094,615       18,174,059       18,507,772       18,581,840  



GEOGRAPHICAL NET SALES(1) (Unaudited)

   
Three Months Ended
   
Twelve Months Ended
 
(In thousands)
 
December 31
   
December 31
 
               
% of
               
% of
 
   
2009
   
2008
   
Change
   
2009
   
2008
   
Change
 
North America
  $ 94,165     $ 88,166       6.8 %   $ 345,766     $ 402,174       (14.0 %)
Europe, Middle East, Africa
    46,006       45,896       0.2 %     177,829       217,594       (18.3 %)
Other International
    24,052       19,223       25.1 %     72,280       81,637       (11.5 %)
                                                 
Total
  $ 164,223     $ 153,285       7.1 %   $ 595,875     $ 701,405       (15.0 %)

(more)

 
Page 7 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results

TENNANT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

  (in thousands)  
December 31
 
   
2009
   
2008
 
Assets
           
CURRENT ASSETS
           
Cash and Cash Equivalents
  $ 18,062     $ 29,285  
Receivables, Net
    121,203       123,812  
Inventories
    56,646       66,828  
Prepaid Expenses
    10,295       18,131  
Deferred Income Taxes, Current Portion
    9,362       12,048  
Other Current Assets
    344       315  
Total Current Assets
    215,912       250,419  
                 
Property, Plant and Equipment
    287,915       278,812  
Accumulated Depreciation
    (190,698 )     (175,082 )
Property, Plant and Equipment, Net
    97,217       103,730  
                 
Deferred Income Taxes, Long-Term Portion
    7,911       6,388  
Goodwill
    20,181       62,095  
Intangible Assets, Net
    29,243       28,741  
Other Assets
    7,262       5,231  
Total Assets
  $ 377,726     $ 456,604  
                 
Liabilities and Shareholders' Equity
               
CURRENT LIABILITIES
               
Current Debt
   $ 4,019     $ 3,946  
Accounts Payable
    42,658       26,536  
Employee Compensation and Benefits
    28,092       23,334  
Income Taxes Payable
    3,982       3,154  
Other Current Liabilities
    37,401       50,189  
Total Current Liabilities
    116,152       107,159  
                 
LONG-TERM LIABILITIES
               
Long-Term Debt
    30,192       91,393  
Employee-Related Benefits
    31,848       29,059  
Deferred Income Taxes, Long-Term Portion
    7,417       11,671  
Other Liabilities
    7,838       7,418  
Total Long-Term Liabilities
    77,295       139,541  
                 
Total Liabilities
    193,447       246,700  
                 
SHAREHOLDERS’ EQUITY
               
Preferred Stock
    -       -  
Common Stock
    7,032       6,857  
Additional Paid-In Capital
    7,772       6,649  
Retained Earnings
    192,584       223,692  
Accumulated Other Comprehensive Loss
    (23,109 )     (26,391 )
Receivable from ESOP
    -       (903 )
Total Shareholders’ Equity
    184,279       209,904  
Total Liabilities and Shareholders’ Equity
  $ 377,726     $ 456,604  

(more)

 
Page 8 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
TENNANT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
    Twelve Months Ended   
 (in thousands)     December 31  
 
 
2009
   
2008
 
OPERATING ACTIVITIES
           
Net (Loss) Earnings
  $ (26,241 )   $ 10,624  
           
Adjustments to Net (Loss) Earnings to arrive at Operating Cash Flow:
         
Depreciation
    19,632       20,360  
Amortization
    3,171       2,599  
Deferred Tax Benefit
    (1,433 )     (3,525 )
Goodwill Impairment Charge
    43,363       -  
Stock-Based Compensation Expense (Benefit)
    1,809       (1,227 )
ESOP Income (Expense)
    426       (498 )
Tax Benefit on ESOP
    6       29  
Provision for Doubtful Accounts and Returns
    1,253       4,007  
Other, Net
    (77 )     1,344  
Changes in Operating Assets and Liabilities, Excluding the Impact of Acquisitions:
 
Accounts Receivable
    1,889       5,574  
Inventories
    10,476       (2,258 )
Accounts Payable
    18,679       (8,620 )
Employee Compensation and Benefits and Other Accrued Expenses
    (3,061 )     16,302  
Income Taxes Payable/Prepaid
    4,320       (11,247 )
Other Assets and Liabilities
    973       3,930  
Net Cash Provided by Operating Activities
    75,185       37,394  
                 
INVESTING ACTIVITIES
               
Purchases of Property, Plant and Equipment
    (11,483 )     (20,790 )
Proceeds from Disposals of Property, Plant and Equipment
    311       808  
Acquisition of Businesses, Net of Cash Acquired
    (2,162 )     (81,845 )
Net Cash Used for Investing Activities
    (13,334 )     (101,827 )
                 
FINANCING ACTIVITIES
               
Change in Short-Term Borrowings, Net
    3       (1,039 )
Payments of Long-Term Debt
    (67,212 )     (4,969 )
Issuance of Long-Term Debt
    82       87,500  
Purchases of Common Stock
    -       (14,349 )
Proceeds from Issuances of Common Stock
    914       1,872  
Tax Benefit on Stock Plans
    114       892  
Dividends Paid
    (9,861 )     (9,551 )
Principal Payment from ESOP
    1,892       1,719  
Net Cash (Used for) Provided by Financing Activities
    (74,068 )     62,075  
                 
Effect of Exchange Rate Changes on Cash and Cash Equivalents
    994       (1,449 )
                 
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (11,223 )     (3,807 )
                 
Cash and Cash Equivalents at Beginning of Year
    29,285       33,092  
                 
CASH AND CASH EQUIVALENTS AT END OF YEAR
  $ 18,062     $ 29,285  
 
 
(more)

 
Page 9 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
TENNANT COMPANY
SUPPLEMENTAL NON-GAAP FINANCIAL TABLE
 
(In thousands, except per share data)
 
Three Months Ended
   
Twelve Months Ended
 
   
December 31
   
December 31
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net Sales
  $ 164,223     $ 153,285     $ 595,875     $ 701,405  
                                 
Cost of Sales
    95,827       97,430       349,767       415,155  
Gross Profit
    68,396       55,855       246,108       286,250  
Gross Margin
    41.6 %     36.4 %     41.3 %     40.8 %
                                 
Operating Expense:
                               
Research and Development Expense
    6,142       6,522       22,978       24,296  
Selling and Administrative Expense
    55,988       71,727       202,260       243,614  
Goodwill Impairment Charge
    -       -       43,363       -  
Gain on Divestiture of Assets
    -       -       -       (229 )
Total Operating Expense
    62,130       78,249       268,601       267,681  
                                 
Profit (Loss) from Operations - as reported
  $ 6,266     $ (22,394 )   $ (22,493 )   $ 18,569  
Operating Margin
    3.8 %     (14.6 %)     (3.8 %)     2.6 %
Adjustments:
                               
Goodwill Impairment Charge
    -       -       43,363       -  
Restructuring Charge
    -       19,755       -       19,755  
Workforce Reduction Reserve Revision
    -       -       (1,328 )     -  
Gain on Divestiture of Assets
    -       -       -       (229 )
Legal Settlement Expenses
    -       -       -       1,721  
Profit (Loss) from Operations - as adjusted
  $ 6,266     $ (2,639 )   $ 19,542     $ 39,816  
Operating Margin
    3.8 %     (1.7 %)     3.3 %     5.7 %
                                 
Other Income (Expense):
                               
Interest Income
    92       208       393       1,042  
Interest Expense
    (540 )     (1,117 )     (2,830 )     (3,944 )
Net Foreign Currency Transaction (Losses) Gains
    (557 )     (557 )     (412 )     1,368  
ESOP Income
    250       436       990       2,219  
Other Income (Expense), Net
    59       (91 )     32       (1,679 )
Total Other Expense, Net
    (696 )     (1,121 )     (1,827 )     (994 )
                                 
Profit (Loss) Before Income Taxes - as reported
  $ 5,570     $ (23,515 )   $ (24,320 )   $ 17,575  
Adjustments:
                               
Goodwill Impairment Charge
    -       -       43,363       -  
Restructuring Charge
    -       19,755       -       19,755  
Workforce Reduction Reserve Revision
    -       -       (1,328 )     -  
Gain on Divestiture of Assets
    -       -       -       (229 )
Legal Settlement Expenses
    -       -       -       1,721  
Curtailed Acquisitions Expenses
    -       -       -       724  
Net Foreign Currency Gain from Forward Contracts
    -       -       -       (2,671 )
Foreign Currency Loss from UK Business Reorganization
    426       -       426       -  
Profit (Loss) Before Income Taxes - as adjusted
  $ 5,996     $ (3,760 )   $ 18,141     $ 36,875  
 
 
(more)

 
Page 10 - Tennant Company Reports 2009 Fourth Quarter and Full Year Results
 
TENNANT COMPANY
SUPPLEMENTAL NON-GAAP FINANCIAL TABLE (cont.)
 
(In thousands, except per share data)
 
Three Months Ended
   
Twelve Months Ended
 
   
December 31
   
December 31
 
   
2009
   
2008
   
2009
   
2008
 
Income Tax Expense (Benefit) - as reported
  $ (1,145 )   $ (6,626 )   $ 1,921     $ 6,951  
Adjustments:
                               
Goodwill Impairment Charge
    -       -       1,074       -  
Restructuring Charge
    -       3,468       -       3,468  
Workforce Reduction Reserve Revision
    -       -       (79 )     -  
Gain on Divestiture of Assets
    -       -       -       (87 )
Legal Settlement Expenses
    -       -       -       649  
Curtailed Acquisitions Expenses
    -       -       -       273  
Net Foreign Currency Gain from Forward Contracts
    -       -       -       (962 )
Foreign Currency Loss from UK Business Reorganization
    -       -       -       -  
Tax Benefit from UK Business Reorganization
    2,290       -       2,290       -  
Discrete Tax Items
    (218 )     -       614       1,353  
Income Tax Expense (Benefit) - as adjusted
  $ 927     $ (3,158 )   $ 5,820     $ 11,645  
                                 
Net Earnings (Loss) - as reported
  $ 6,715     $ (16,889 )   $ (26,241 )   $ 10,624  
Adjustments:
                               
Goodwill Impairment Charge
    -       -       42,289       -  
Restructuring Charge
    -       16,287       -       16,287  
Workforce Reduction Reserve Revision
    -       -       (1,249 )     -  
Gain on Divestiture of Assets
    -       -       -       (142 )
Legal Settlement Expenses
    -       -       -       1,072  
Curtailed Acquisitions Expenses
    -       -       -       451  
Net Foreign Currency Gain from Forward Contracts
    -       -       -       (1,709 )
Foreign Currency Loss from UK Business Reorganization
    426       -       426       -  
Tax Benefit from UK Business Reorganization
    (2,290 )     -       (2,290 )     -  
Discrete Tax Items
    218       -       (614 )     (1,353 )
Net Earnings (Loss) - as adjusted
  $ 5,069     $ (602 )   $ 12,321     $ 25,230  
                                 
                                 
                                 
Earnings (Loss) per Share:
                               
Basic
  $ 0.36     $ (0.93 )   $ (1.42 )   $ 0.58  
Diluted Earnings (Loss) per Share - as reported
  $ 0.35     $ (0.93 )   $ (1.42 )   $ 0.57  
Adjustments:
                               
Goodwill Impairment Charge
    -       -       2.29       -  
Restructuring Charge
    -       0.88       -       0.88  
Workforce Reduction Reserve Revision
    -       -       (0.07 )     -  
Gain on Divestiture of Assets
    -       -       -       (0.01 )
Legal Settlement Expenses
    -       -       -       0.06  
Curtailed Acquisitions Expenses
    -       -       -       0.02  
Net Foreign Currency Gain from Forward Contracts
    -       -       -       (0.09 )
Foreign Currency Loss from UK Business Reorganization
    0.02       -       0.02       -  
Tax Benefit from UK Business Reorganization
    (0.12 )     -       (0.12 )     -  
Discrete Tax Items
    0.01       -       (0.03 )     (0.07 )
                                 
Diluted Earnings (Loss) per Share - as adjusted
  $ 0.26     $ (0.05 )   $ 0.67     $ 1.36