485BPOS 1 vafvawppc485b2018file.htm FVA W/PPC - PEA #20 VA-FVA w/PPC-485B-2018 Combined Document


Registration No. 333-40254

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-4


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

Pre-Effective Amendment No.

Post-Effective Amendment No. 20

and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

Amendment No. 245

(Check appropriate box or boxes)

Principal Life Insurance Company Separate Account B
--------------------------------------------------------------------------------
(Exact Name of Registrant)

Principal Life Insurance Company
--------------------------------------------------------------------------------
(Name of Depositor)

The Principal Financial Group, Des Moines, Iowa 50392
------------------------------------------------------------------------------------------
(Address of Depositor's Principal Executive Offices) (Zip Code)

(515) 247-4944
-------------------------------------------------------------------------------
Depositor's Telephone Number, including Area Code

Eldwin Nichols
The Principal Financial Group, Des Moines, Iowa 50392
--------------------------------------------------------------------------------
(Name and Address of Agent for Service)

Title of Securities Being Registered: Flexible Variable Annuity Contract with Purchase Payment Credit Rider

It is proposed that this filing will become effective (check appropriate box)
____    immediately upon filing pursuant to paragraph (b) of Rule 485
_X__    on May 1, 2018 pursuant to paragraph (b) of Rule 485
____    60 days after filing pursuant to paragraph (a)(1) of Rule 485
____    on (date) pursuant to paragraph (a)(1) of Rule 485
____    75 days after filing pursuant to paragraph (a)(2) of Rule 485
____    on (date) pursuant to paragraph (a)(2) of Rule 485
If appropriate, check the following box:
____    This post-effective amendment designates a new effective date for a previously filed post-effective amendment.





 


Principal Variable Annuity
(Flexible Variable Annuity)
Issued by Principal Life Insurance Company (the “Company”)
This prospectus is dated May 1, 2018
The Company no longer offers this Contract. This Prospectus is only for the use of the current Contract owners.
The individual deferred annuity contract (“Contract”) described in this prospectus is funded with the Principal Life Insurance Company Separate Account B (“Separate Account”), dollar cost averaging fixed accounts (“DCA Plus Accounts”) and a Fixed Account. The DCA Plus Accounts and the Fixed Account are a part of the General Account of the Company. The assets of the Separate Account Divisions (“divisions”) are invested in the following underlying mutual funds:
AllianceBernstein Variable Products Series Fund — Class A
Invesco Variable Insurance Funds — Series I
• AllianceBernstein Small/Mid Cap Value Portfolio
• American Franchise Fund
American Century Variable Portfolios, Inc.
• Core Equity Fund
• Income & Growth Fund — Class I
• Health Care Fund
• Inflation Protection Fund — Class II
• Mid Cap Growth Fund
• Mid Cap Value Fund — Class II
• Small Cap Equity Fund
• Ultra Fund — Class I
• Technology Fund
• Value Fund — Class II
Janus Henderson Series — Service Shares
American Funds Insurance Series — Class 2
• Flexible Bond Portfolio
• Asset Allocation Fund
• Enterprise Portfolio
• Blue Chip Income and Growth Fund
MFS — Service Class
• Global Small Capitalization Fund
• International Value
• High-Income Bond Fund
• New Discovery Series
• New World Fund
Oppenheimer Main Street — Service Shares
BlackRock Variable Insurance Funds — Class III
• Small Cap Fund/VA
• Global Allocation V.I. Fund
PIMCO Variable Insurance Trust — Advisor Class
• iShares Alternative Strategies V.I.
• Low Duration Portfolio
• iShares Dynamic Allocation V.I.
Principal Variable Contracts Funds, Inc. — Class 1
Columbia VP — Class 2
• Core Plus Bond Account
• Limited Duration Credit Fund
• Diversified Balanced Account(2)
Delaware Variable Insurance Products — Service Class
• Diversified International Account
• Limited Term Diversified Income Series
• Equity Income Account
• Small Cap Value
• Government & High Quality Bond Account
Deutsche Variable Insurance Portfolio — Class B
• Income Account
• Small Mid Cap Value VIP
• International Emerging Markets Account
Fidelity Variable Insurance Products
• LargeCap Growth Account
• Contrafund® Portfolio — Service Class
• LargeCap Growth Account I
• Equity-Income Portfolio — Service Class 2
• LargeCap S&P 500 Index Account
• Government Money Market Portfolio — Initial Class
• LargeCap Value Account
• Growth Portfolio — Service Class
• MidCap Account(3)
• Overseas Portfolio — Service Class 2
• Multi-Asset Income Account(2)
Franklin Templeton Variable Insurance Products Trust
• Principal Capital Appreciation Account
• Franklin Global Real Estate VIP Fund — Class 2
• Principal LifeTime 2010 Account(2)
• Small Cap Value VIP Fund — Class 2
• Principal LifeTime 2020 Account(2)
• Templeton Global Bond VIP Fund — Class 4
• Principal LifeTime 2030 Account(2)
Goldman Sachs Variable Insurance Trust — Institutional Shares
• Principal LifeTime 2040 Account(2)
• MidCap Value Fund
• Principal LifeTime 2050 Account(2)
• Small Cap Equity Insights Fund
• Principal LifeTime Strategic Income Account(2)
Guggenheim Investments Variable Insurance Funds
• Real Estate Securities Account
• Global Managed Futures Strategy Fund
• Short-Term Income Account
• Long Short Equity Fund
• SmallCap Account
• Multi-Hedge Strategies Fund
• Strategic Asset Management Balanced(2)
• Series F (Guggenheim Floating Rate Strategies Series)
• Strategic Asset Management Conservative Balanced(2)




Underlying mutual funds (cont.)
 
 
 
Principal Variable Contracts Funds, Inc. — Class 1 (cont.)
TOPS® — Investor Class Shares(1)(2)
• Strategic Asset Management Conservative Growth(2)
TOPS® Aggressive Growth ETF Portfolio
• Strategic Asset Management Flexible Income(2)
TOPS® Balanced ETF Portfolio
• Strategic Asset Management Strategic Growth(2)
TOPS® Conservative ETF Portfolio
Principal Variable Contracts Funds, Inc. — Class 2
TOPS® Growth ETF Portfolio
• Diversified Balanced Managed Volatility Account
TOPS® Moderate Growth ETF Portfolio
• Diversified Growth Managed Volatility Account
VanEck VIP Global Insurance Trust — S Class
Rydex Variable Insurance
• Global Hard Assets Fund
• Commodities Strategy Fund
 
(1)  
Investment option will be available June 11, 2018.
(2) 
This underlying mutual fund is a fund of funds. The fund of funds expenses may be higher than other fund types because the expenses of the selected fund include the expenses of the funds it holds.
(3) 
Effective August 16, 2013, the MidCap Account is no longer available to customers with an application signature date on or after August 16, 2013.
This prospectus provides information about the Contract and the Separate Account that you, as owner, should know before investing. It should be read and retained for future reference. Additional information about the Contract is included in the Statement of Additional Information (“SAI”), dated May 1, 2018, which has been filed with the Securities and Exchange Commission (the “SEC”). The SAI is a part of this prospectus. The table of contents of the SAI is at the end of this prospectus. You may obtain a free copy of the SAI by writing or calling:
Principal Flexible Variable Annuity
Principal Financial Group
P. O. Box 9382
Des Moines, Iowa 50306-9382
Telephone: 1-800-852-4450
An investment in the Contract is not a deposit or obligation of any bank and is not insured or guaranteed by any bank, the Federal Deposit Insurance Corporation or any other government agency.
The Contract offered by this prospectus may not be available in all states. This prospectus is not an offer to sell, or solicitation of an offer to buy, the Contract in states in which the offer or solicitation may not be lawfully made. No person is authorized to give any information or to make any representation in connection with this Contract other than those contained in this prospectus.
The Contract is available with or without the Purchase Payment Credit Rider. This rider applies credits to the accumulated value for purchase payments made in contract year one. The amount of the credit may be more than offset by the additional charges associated with it (higher surrender charges, a longer surrender charge period and increased annual expenses). A Contract without this rider will cost less. You should review your own circumstances to determine whether this rider is suitable for you. To assist you in making that determination, we have highlighted in grey boxes those portions of this prospectus pertaining to the rider.
NOTE:
We recapture the purchase payment credit if you return the Contract during the examination offer period. You take the risk that the recaptured amount may exceed the then current value of the credit(s). This risk occurs when your investment options have experienced negative investment performance (i.e., have lost value) since the credit was applied. In that situation, you would be worse off than if you had not purchased the credit option.
These securities have not been approved or disapproved by the SEC or any state securities commission nor has the SEC or any state securities commission passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
This prospectus is valid only when accompanied by the current prospectuses for the underlying mutual funds. These prospectuses should be kept for future reference.


2




TABLE OF CONTENTS
GLOSSARY
SUMMARY OF EXPENSE INFORMATION
SUMMARY
Investment Limitations
Transfers
Surrenders
Charges and Deductions
Annuity Benefit Payments
Death Benefit
Examination Period (free look)
FLEXIBLE VARIABLE ANNUITY
THE COMPANY
THE SEPARATE ACCOUNT
THE UNDERLYING MUTUAL FUNDS
THE CONTRACT
To Buy a Contract
Purchase Payments
Right to Examine the Contract (free look)
Purchase Payment Credit Rider
The Accumulation Period
Automatic Portfolio Rebalancing (APR)
Telephone and Internet Services
Surrenders
Death Benefit
The Annuity Benefit Payment Period
CHARGES AND DEDUCTIONS
Annual Fee
Mortality and Expense Risks Charge
Charges for Optional Riders
Purchase Payment Credit Rider
Annual Enhanced Death Benefit Rider
Transaction Fee
Premium Taxes
Surrender Charge
Free Surrender Privilege
Special Provisions for Group or Sponsored Arrangements
FIXED ACCOUNT AND DCA PLUS ACCOUNTS
Fixed Account
Fixed Account Accumulated Value
Fixed Account Transfers, Total and Partial Surrenders
Dollar Cost Averaging Plus Program (DCA Plus Program)

3




GENERAL PROVISIONS
The Contract
Delay of Payments
Misstatement of Age or Gender
Assignment
Change of Owner or Annuitant
Beneficiary
Contract Termination
Reinstatement
Reports
RIGHTS RESERVED BY THE COMPANY
Frequent Trading and Market-Timing (Abusive Trading Practices)
DISTRIBUTION OF THE CONTRACT
PERFORMANCE CALCULATION
FEDERAL TAX MATTERS
Non-Qualified Contracts
Required Distributions for Non-Qualified Contracts
IRA, SEP, and SIMPLE-IRA
Rollover IRAs
Withholding
MUTUAL FUND DIVERSIFICATION
STATE REGULATION
GENERAL INFORMATION
FINANCIAL STATEMENTS
TABLE OF SEPARATE ACCOUNT DIVISIONS
TABLE OF CONTENTS OF THE SAI
APPENDIX A - PRINCIPAL VARIABLE ANNUITY EXCHANGE OFFER
CONDENSED FINANCIAL INFORMATION


4




GLOSSARY

accumulated value – an amount equal to the DCA Plus Account(s) accumulated value plus the Fixed Account accumulated value plus the Separate Account accumulated value.

anniversary – the same date and month of each year following the contract date.

annuitant – the person, including any joint annuitant, on whose life the annuity benefit payment is based. This person may or may not be the owner.

annuitization date – the date the owner’s accumulated value is applied, under an annuity benefit payment option, to make income payments. (Referred to in the Contract as “Retirement Date.”)

contract date – the date that the Contract is issued and which is used to determine contract years.

contract year – the one-year period beginning on the contract date and ending one day before the contract anniversary and any subsequent one-year period beginning on a contract anniversary (for example, if the contract date is June 5, 2004, the first contract year ends on June 4, 2005, and the first contract anniversary falls on June 5, 2005).

data page – that portion of the Contract which contains the following: owner and annuitant data (names, gender, annuitant age); the contract issue date; maximum annuitization date; contract charges and limits; benefits; and a summary of any optional benefits chosen by the contract owner.

Dollar Cost Averaging Plus (DCA Plus) Account – an account which earns guaranteed interest for a specific amount of time. (Referred to in the Contract as “Fixed DCA Account.”)

Dollar Cost Averaging Plus (DCA Plus) Accumulated value – the amount of your accumulated value which is in the DCA Plus Account(s).

Dollar Cost Averaging Plus (DCA Plus) Program – a program through which purchase payments are transferred from a DCA Plus Account to the divisions and/or the Fixed Account over a specified period of time. (Referred to in the Contract as “Fixed DCA Account.”)

Fixed Account – an account which earns guaranteed interest.

Fixed Account accumulated value – the amount of your accumulated value which is in the Fixed Account.

Investment Options – the DCA Plus Accounts, Fixed Account and Separate Account divisions.

joint annuitant – one of the annuitants on whose life the annuity benefit payment is based. Any reference to the death of the annuitant means the death of the first annuitant to die.

joint owner – an owner who has an undivided interest with right of survivorship in this Contract with another owner. Any reference to the death of the owner means the death of the first owner to die.

non-qualified contract – a Contract which does not qualify for favorable tax treatment as a Qualified Plan, Individual Retirement Annuity, Roth IRA, SEP IRA, Simple-IRA or Tax Sheltered Annuity.

notice – any form of communication received by us, at the home office, either in writing or another form approved by us in advance.

Your notices may be mailed to us at:
Principal Life Insurance Company
P.O. Box 9382
Des Moines, Iowa 50306-9382


5




owner – the person, including joint owner, who owns all the rights and privileges of this Contract. For the Principal Variable Annuity Exchange offer, owner refers to the original owner.

purchase payments – the gross amount you contributed to the Contract.

qualified plans – retirement plans which receive favorable tax treatment under Section 401 or 403(a) of the Internal Revenue Code.

Separate Account division (division(s)) – a part of the Separate Account which invests in shares of a mutual fund. (Referred to in the marketing materials as “sub-accounts.”)

Separate Account division accumulated value – the amount of your accumulated value in all divisions.

surrender charge – the charge deducted upon certain partial surrenders or a total surrender(s) of the Contract before the annuitization date.

surrender value – accumulated value less any applicable surrender charge, annual fee, transaction fee and any premium or other taxes.

transfer – moving all or a portion of your accumulated value to or among one investment option or another. Simultaneous transfers are considered to be one transfer for purposes of calculating the transfer fee, if any.

underlying mutual fund – a registered open-end investment company, or a series or portfolio thereof, in which a division invests.

unit – the accounting measure used to calculate the value of a division prior to the annuitization date.

unit value – a measure used to determine the value of an investment in a division.

valuation date – each day the New York Stock Exchange (“NYSE”) is open.

valuation period – the period of time from one determination of the value of a unit of a division to the next. Each valuation period begins at the close of normal trading on the NYSE, generally 4:00 p.m. E.T. (3:00 p.m. C.T.) on each valuation date and ends at the close of normal trading of the NYSE on the next valuation date.

we, our, us Principal Life Insurance Company. We are also referred to throughout this prospectus as the Company.

you, your – the owner of this Contract, including any joint owner.


6




SUMMARY OF EXPENSE INFORMATION

The tables below describe the fees and expenses that you will pay when buying, owning and surrendering the Contract. The expenses for a Contract with the Purchase Payment Credit Rider are higher than the expenses for the Contract without the Purchase Payment Credit Rider.

The following table describes the fees and expenses that you will pay at the time that you buy the Contract, surrender the Contract or transfer cash value between investment options.
Contract owner transaction expenses
Sales charge imposed on purchase payments (as a percentage of purchase payments)
    none
Maximum surrender charge (as a percentage of amount surrendered)(1)
    6%
Maximum surrender charge for Contracts with the Purchase Payment Credit Rider (as a percentage of amount surrendered)(2)
    8%
Transaction Fee for each unscheduled partial surrender
    guaranteed maximum


    current

    The lesser of $25 or 2% of each unscheduled partial surrender after the 12th in a contract year
    zero
Transaction Fee(3) for each unscheduled transfer
    guaranteed maximum


    current

    The lesser of $30 or 2% of each unscheduled transfer after the first in a contract year
    zero
State Premium Taxes (vary by state)
    guaranteed maximum
    current

    35% of premiums paid
    zero
(1) Surrender charge without the Purchase Payment Credit Rider (as a percentage of amounts surrendered):
Table of surrender charges without the Purchase Payment Credit Rider
Number of completed contract years since each purchase payment was made
Surrender charge applied to all
purchase payments received in
that contract year
0 (year of purchase payment)
6%
1
6%
2
6%
3
5%
4
4%
5
3%
6
2%
7 and later
0%

7




(2) Surrender charge with the Purchase Payment Credit Rider (as a percentage of amounts surrendered):
Table of surrender charges with the Purchase Payment Credit Rider
Number of completed contract years
since each purchase payment
was made
Surrender charge applied to all
purchase payments received in
that contract year
0 (year of purchase payment)
8%
1
8%
2
8%
3
8%
4
7%
5
6%
6
5%
7
4%
8
3%
9 and later
0%

(3)
Please note that in addition to the fees shown, the Separate Account and or sponsors of the underlying mutual funds may adopt requirements pursuant to rules and or regulations adopted by federal and or state regulators which require us to collect additional transfer fees and or impose restrictions on transfers.
The following table describes the fees and expenses that you will pay periodically during the time that you own the Contract, not including underlying mutual fund fees and expenses.
Periodic Expenses
Annual Fee (waived for Contracts with accumulated value of $30,000 or more)
the lesser of $30 or 2% of the accumulated value
Separate Account Annual Expenses (as a percentage of average separate account accumulated value)
 
•    guaranteed maximum
      Mortality and Expense Risks Charge
      Administration Charge
      Total Separate Account Annual Expense
1.25%
0.15%
1.40%
•    current
      Mortality and Expense Risks Charge
      Administration Charge
  Total Separate Account Annual Expense

1.25%
0.05%
 1.30%
Optional Riders
 
Annual Enhanced Death Benefit rider
•    guaranteed maximum
•    current
•    0.05% of average quarterly accumulated value
•    0.05% of average quarterly accumulated value
Purchase Payment Credit rider
    guaranteed maximum

    current

•    an annual charge of 0.60% of accumulated value in the divisions deducted daily
•    an annual charge of 0.60% of accumulated value in the divisions deducted daily
This table shows the minimum and maximum total operating expenses, charged by the underlying mutual funds, that you may pay periodically during the time that you own the contract. More detail concerning the fees and expenses of each underlying mutual fund is contained in its prospectus.
Minimum and Maximum Annual Underlying Mutual Fund Operating Expenses
as of December 31, 2017
 
Minimum
Maximum
Total annual underlying mutual fund operating expenses (expenses that are deducted from underlying mutual fund assets, including
management fees, distribution and or service (12b-1) fees and other expenses)
0.25%
3.15%

The annual fees and expenses charged by each underlying mutual fund are shown in each fund’s current prospectus.

8




Example
The example is intended to help you compare the cost of investing in the contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, separate account annual expenses, and underlying mutual fund fees and expenses. Although your actual costs may be higher or lower, based on these assumptions, your costs would be as shown below.
Contract with Purchase Payment Credit Rider.
This example reflects the maximum charges imposed if you were to purchase the Contract with the Purchase Payment Credit Rider. This example reflects the maximum and minimum annual underlying mutual fund operating expenses as of December 31, 2017 (without voluntary waiver of fees by the underlying funds, if any). This example assumes:
a $10,000 investment in the Contract for the time periods indicated;
a 5% return each year;
an annual contract fee of $30 (expressed as a percentage of the average accumulated value); and
the Purchase Payment Credit Rider was added to the Contract at issue and the Purchase Payment Credit Rider surrender charge schedule is applied. Because the purchase payment credit can not be added to the accumulated value in these examples, the Purchase Payment Credit Rider charges included below are not representative of the actual costs.
 
If you surrender
your contract at the end of the applicable time period
If you do not
surrender your contract
If you fully annuitize
your contract at the end of the applicable time period
 
1 Yr.
3 Yrs.
5 Yrs.
10 Yrs.
1 Yr.
3 Yrs.
5 Yrs.
10 Yrs.
1 Yr.
3 Yrs.
5 Yrs.
10 Yrs.
Maximum Total Underlying Mutual Fund Operating Expenses (3.15%)
$1,226
$2,234
$3,150
$4,917
$507
$1,518
$2,525
$4,917
$507
$1,518
$2,525
$4,917
Minimum Total Underlying Mutual Fund Operating Expenses (0.25%)
$964
$1,472
$1,873
$2,368
$222
$685
$1,173
$2,368
$222
$685
$1,173
$2,368
SUMMARY
This prospectus describes an individual flexible premium variable annuity offered by the Company. The Contract is designed to provide individuals with retirement benefits, including:
Individual Retirement Annuities (“IRAs”), Simplified Employee Pension plans (“SEPs”) and Savings Incentive Match Plan for Employees (“SIMPLE”) IRAs adopted according to Section 408 of the Internal Revenue Code (see FEDERAL TAX MATTERS — IRA, SEP and SIMPLE — IRA and Rollover IRAs); and
non-qualified retirement programs.
The Contract does not provide any additional tax deferral if you purchase it to fund an IRA or other investment vehicle that already provides tax deferral.
This is a brief summary of the Contract’s features. More detailed information follows later in this prospectus.
Investment Limitations
The initial purchase payment must be $2,500 or more for non-qualified retirement programs.
The initial purchase payment must be $1,000 for all other contracts.
Each subsequent purchase payment must be at least $100.
If you are a member of a retirement plan covering three or more persons and purchase payments are made through an automatic investment program, then the initial and subsequent purchase payments for the Contract must average at least $100 and not be less than $50.
You may allocate your net purchase payments to the investment options.
A complete list of the divisions may be found in the TABLE OF SEPARATE ACCOUNT DIVISIONS. Each division invests in shares of an underlying mutual fund. More detailed information about the underlying mutual funds may be found in the current prospectus for each underlying mutual fund.
The investment options also include the Fixed Account and the DCA Plus Accounts.

9




Transfers (See Division Transfers and Fixed Account Transfers, Total and Partial Surrenders for additional restrictions.)
This section does not apply to transfers under the DCA Plus Program (see Scheduled DCA Plus Transfers and Unscheduled DCA Plus Transfers).
During the accumulation period:
a dollar amount or percentage of transfer must be specified;
a transfer may occur on a scheduled or unscheduled basis;
transfers to the Fixed Account are not permitted if a transfer has been made from the Fixed Account to a division within six months; and
transfers into DCA Plus Accounts are not permitted.
During the annuity benefit payment period, transfers are not permitted (no transfers once annuity payments have begun).
Surrenders (See Surrenders and Fixed Account Transfers, Total and Partial Surrenders and DCA Plus Surrenders)
During the accumulation period:
a dollar amount must be specified;
surrendered amounts may be subject to a surrender charge:
for Contracts without the Purchase Payment Credit Rider, the maximum surrender charge is 6% of the amount surrendered.
for Contracts with the Purchase Payment Credit Rider, the maximum surrender charge is 8% of the amount surrendered.
total surrenders may be subject to an annual Contract fee;
during a contract year, partial surrenders less than the Contract’s earnings or 10% of purchase payments are not subject to a surrender charge; and
withdrawals before age 59 ½ may involve an income tax penalty (see FEDERAL TAX MATTERS).
Principal Variable Annuity Exchange Offer (“exchange offer”)
Original owners of an eligible Principal Variable Annuity (Flexible Variable Annuity) contract may elect to exchange their Principal Variable Annuity (Flexible Variable Annuity) contract (“old contract”) for a new Principal Lifetime Income Solutions II Variable AnnuitySM contract (“new contract”) subject to the exchange offer terms and conditions. To determine if it is in your best interest to participate in the exchange offer, we recommend that you consult with your tax advisor and financial professional before electing to participate in the exchange offer.
You are eligible to participate in the exchange offer when:
your old contract is not subject to any surrender charges; and
the exchange offer is available in your state.
Currently, there is no closing date for the exchange offer. We reserve the right, however, to modify the exchange offer commencement date and to modify or terminate the exchange offer upon reasonable written notice to you.
See Appendix A for further details about the exchange offer.
NOTE: There is no longer an exchange offer that allows you to purchase the Principal Investment Plus Variable AnnuitySM.
Charges and Deductions
There is no sales charge imposed on purchase payments.
A contingent deferred surrender charge is imposed on certain total or partial surrenders.
An annual mortality and expense risks charge equal to 1.25% of amounts in the Separate Account divisions is imposed daily.
Optional riders are available at an additional charge (see CHARGES AND DEDUCTIONS).
The Daily Separate Account administration charge is currently 0.05%, but we reserve the right to assess a charge not to exceed 0.15% of Separate Account division value(s) annually.
Contracts with an accumulated value of less than $30,000 are subject to an annual fee of the lesser of $30 or 2% of the accumulated value. Currently we do not charge the annual fee if your accumulated value is $30,000 or more. If you own more than one Variable Annuity Contract with us, then all the Contracts you own or jointly own may be aggregated on each Contract’s anniversary, to determine if the $30,000 minimum has been met and whether that contract will be charged.

10




Certain states and local governments impose a premium tax. The Company reserves the right to deduct the amount of the tax from purchase payments or accumulated value.
Annuity Benefit Payments
You may choose from several fixed annuity benefit payment options which start on your selected annuitization date.
Annuity benefit payments are made to the owner (or beneficiary depending on the annuity benefit payment option selected). You should carefully consider the tax implications of each annuity benefit payment option (see Annuity Benefit Payment Options and FEDERAL TAX MATTERS).
Your Contract refers to annuity benefit payments as “retirement benefit” payments.
Death Benefit
If the annuitant or owner dies before the annuitization date, then a death benefit is payable to the beneficiary of the Contract.
The death benefit may be paid as either a single payment or under an annuity benefit payment option (see Death Benefit).
If the annuitant dies on or after the annuitization date, then the beneficiary will receive only any continuing annuity benefit payments which may be provided by the annuity benefit payment option in effect.
Examination Period (free look)
You may return the Contract during the examination period which is generally 10 days from the date you receive the Contract. The examination period may be longer in certain states.
We return all purchase payments if required by state law. Otherwise, we return accumulated value
We retain the full amount of any purchase payment credit.
FLEXIBLE VARIABLE ANNUITY
The Flexible Variable Annuity is significantly different from a fixed annuity. As the owner of a variable annuity, you assume the risk of investment gain or loss (as to amounts in the divisions) rather than the insurance company. The Separate Account accumulated value under a variable annuity is not guaranteed and varies with the investment performance of the underlying mutual funds.
Based on your investment objectives, you direct the allocation of purchase payments and accumulated values. There can be no assurance that your investment objectives will be achieved.
THE COMPANY
The Company is a stock life insurance company with authority to transact life and annuity business in all states of the United States and the District of Columbia. Our home office is located at: Principal Financial Group, Des Moines, Iowa 50392. We are a wholly owned subsidiary of Principal Financial Services, Inc., which in turn, is a wholly owned direct subsidiary of Principal Financial Group, Inc., a publicly-traded company.
On June 24,1879, we were incorporated under Iowa law as a mutual assessment life insurance company named Bankers Life Association. We became a legal reserve life insurance company and changed our name to Bankers Life Company in 1911. In 1986, we changed our name to Principal Mutual Life Insurance Company. In 1998, we became Principal Life Insurance Company, a subsidiary stock life insurance company of Principal Mutual Holding Company, as part of a reorganization into a mutual insurance holding company structure. In 2001, Principal Mutual Holding Company converted to a stock company through a process called demutualization, resulting in our current organizational structure.
THE SEPARATE ACCOUNT
Principal Life Insurance Company Separate Account B was established under Iowa law on January 12, 1970, and was registered as a unit investment trust with the SEC on July 17, 1970. This registration does not involve SEC supervision of the investments or investment policies of the Separate Account. We do not guarantee the investment results of the Separate Account. There is no assurance that the value of your Contract will equal the total of the payments you make to us.

11




The Separate Account is not affected by the rate of return of our General Account or by the investment performance of any of our other assets. Any income, gain, or loss (whether or not realized) from the assets of the Separate Account are credited to or charged against the Separate Account without regard to our other income, gains, or losses. Obligations arising from the Contract, including the promise to make annuity benefit payments, are general corporate obligations of the Company. Assets of the Separate Account attributed to the reserves and other liabilities under the Contract may not be charged with liabilities arising from any of our other businesses.
The Separate Account is divided into divisions. The assets of each division invest in a corresponding underlying mutual fund. New divisions may be added and made available. Divisions may also be eliminated from the Separate Account following SEC approval.
THE UNDERLYING MUTUAL FUNDS
The underlying mutual funds are registered under the Investment Company Act of 1940 as open-end investment management companies. The underlying mutual funds provide the investment vehicles for the Separate Account. Full descriptions of the underlying mutual funds, the investment objectives, policies and restrictions, charges and expenses and other operational information are contained in the accompanying prospectuses (which should be read carefully before investing) and the Statement of Additional Information (“SAI”). You may request additional copies of these documents without charge from your registered representative or by calling us at 1-800-852-4450.
We purchase and sell shares of the underlying mutual fund for the Separate Account at their net asset value. Shares represent interests in the underlying mutual fund available for investment by the Separate Account. Each underlying mutual fund corresponds to one of the divisions. The assets of each division are separate from the others. A division’s performance has no effect on the investment performance of any other division.
The underlying mutual funds are NOT available to the general public directly. The underlying mutual funds are available only as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies and qualified plans. Some of the underlying mutual funds have been established by investment advisers that manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after publicly traded mutual funds, you should understand that the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of any underlying mutual fund may differ substantially from the investment performance of a publicly traded mutual fund.
The Table of Separate Account Divisions later in this prospectus contains a brief summary of the investment objectives and a listing of the advisor and, if applicable, sub-advisor for each division.
Deletion or Substitution of Divisions
We reserve the right, within the law, to make additions, deletions and substitutions for the divisions. We will make no such substitution or deletion without first notifying you and obtaining approval of the appropriate insurance regulatory authorities and the SEC (to the extent required by 1940 Act).
If the shares of a division are no longer available for investment or if, in the judgment of our management, investment in a division becomes inappropriate for the purposes of our contract, we may eliminate the shares of a division and substitute shares of another division of the Trust or another open-end registered investment company. Substitution may be made with respect to both existing investments and the investment of future premium payments.
If we eliminate divisions, you may change allocation percentages and transfer any value in an affected division to another division(s) without charge. You may exercise this exchange privilege until the later of 60 days after a) the effective date of the additions, deletions and/or substitutions of the change, or b) the date you receive notice of the options available. You may only exercise this right if you have any value in the affected division(s).
We also reserve the right to establish additional divisions, each of which would invest in a separate underlying mutual fund with a specified investment objective.
Voting Rights
We vote shares of the underlying mutual funds owned by the Separate Account according to the instructions of owners.
We will notify you of shareholder meetings of the mutual funds underlying the divisions in which you hold units. We will send you proxy materials and instructions for you to provide voting instructions to us. We will arrange for the handling and tallying of proxies received from you and other owners. If you give no voting instructions, we will vote those shares in the same proportion as shares for which we received instructions.

12




We determine the number of fund shares that you may instruct us to vote by allocating one vote for each $100 of accumulated contract value in the division. Fractional votes are allocated for amounts less than $100. We determine the number of underlying fund shares you may instruct us to vote as of the record date established by the mutual fund for its shareholder meeting. In the event that applicable law changes or we are required by regulators to disregard voting instructions, we may decide to vote the shares of the underlying mutual funds in our own right.
NOTE:
Because there is no required minimum number of votes, a small number of votes can have a disproportionate effect.
THE CONTRACT
The following descriptions are based on provisions of the Contract offered by this prospectus. You should refer to the actual Contract and the terms and limitations of any qualified plan which is to be funded by the Contract. Qualified plans are subject to several requirements and limitations which may affect the terms of any particular Contract or the advisability of taking certain action permitted by the Contract.
To Buy a Contract
If you want to buy a Contract, you must submit an application and make an initial purchase payment. If you are buying the Contract to fund a SIMPLE-IRA or SEP, an initial purchase payment is not required at the time you send in the application. If the application is complete and the Contract applied for is suitable, the Contract is issued. If the completed application is received in proper order, the initial purchase payment is credited within two valuation days after the later of receipt of the application or receipt of the initial purchase payment at our home office. If the initial purchase payment is not credited within five valuation days, it is refunded unless we have received your permission to retain the purchase payment until we receive the information necessary to issue the Contract.
The date the Contract is issued is the contract date. The contract date is the date used to determine contract years, regardless of when the Contract is delivered.
Tax-qualified retirement arrangements, such as IRAs, SEPs, and SIMPLE-IRAs, are tax-deferred. You derive no additional benefit from the tax deferral feature of the annuity. Consequently, an annuity should be used to fund an IRA, or other tax qualified retirement arrangement to benefit from the annuity’s features other than tax deferral. These features may include guaranteed lifetime income, death benefits without surrender charges, guaranteed caps on fees, and the ability to transfer among investment options without sales or withdrawal charges.
Purchase Payments
The initial purchase payment must be at least $2,500 for non-qualified retirement programs.
All other initial purchase payments must be at least $1,000.
If you are making purchase payments through a payroll deduction plan or through a bank account (or similar financial institution) under an automated investment program, then your initial and subsequent purchase payments must be at least $100.
All purchase payments are subject to a surrender charge period that begins in the contract year each purchase payment is received.
Payments may be made via personal or financial institution check (for example, a bank or cashier’s check). We reserve the right to refuse any payment that we feel presents a fraud or money laundering risk. Examples of the types of payments we will not accept are cash, money orders, starter checks, travelers checks, credit card checks, and foreign checks.
Subsequent purchase payments must be at least $100 and can be made until the annuitization date.
If you are a member of a retirement plan covering three or more persons, then the initial and subsequent purchase payments for the Contract must average at least $100 and cannot be less than $50.
The total of all purchase payments may not be greater than $2,000,000 without our prior approval.
In New Jersey after the first contract year, purchase payments cannot exceed $100,000 per contract year.
Right to Examine the Contract (free look)
It is important to us that you are satisfied with the purchase of your Contract. Under state law, you have the right to return the Contract for any reason during the examination offer period (a “free look”). The examination offer period is the later of 10 days after the Contract is delivered to you, or such later date as specified by applicable state law.

13




Although we currently allocate your initial purchase payments to the investment options you have selected, we reserve the right to allocate initial purchase payments to the Money Market Division during the examination offer period. In addition, we are required to allocate initial purchase payments to the Money Market Division if the contract is issued in California and the owner is age 60 or older. After the examination offer period expires, your accumulated value will be converted into units of the divisions according to your allocation instructions. The units allocated will be based on the unit value next determined for each division.
NOTE:
All references to the Money Market Division in this prospectus will mean the Fidelity VIP Government Money Market Division.
If you properly exercise your free look, we will rescind the Contract and we will pay you a refund of your current accumulated value plus any premium tax charge deducted, less any applicable federal and state income tax withholding and depending on the state in which the Contract was issued, any applicable fees and charges. The amount returned to you may be higher or lower than the purchase payment(s) applied during the examination offer period. Some states require us to return to you the amount of your purchase payment(s); if so, we will return the greater of your purchase payments or your current accumulated value plus any premium tax charge deducted, less any applicable federal and state income tax withholding and depending upon the state in which the Contract was issued, any applicable fees and charges.
NOTE:
Please note that we recapture the purchase payment credit if you decide to return the Contract during the examination offer period. We recover the full amount of the purchase payment credit and you could receive less than your initial purchase payment.
If you are purchasing this Contract to fund an IRA, SIMPLE-IRA, or SEP-IRA and you return it on or before the seventh day of the examination offer period, we will return the greater of:
the total purchase payment(s) made; or
your accumulated value plus any premium tax charge deducted, less any applicable federal and state income tax withholding and depending upon the state in which the Contract was issued, any applicable fees and charges.
You may obtain more specific information regarding the free look from your registered representative or by calling us at 1-800-852-4450.
Purchase Payment Credit Rider
The Purchase Payment Credit Rider applies credits to the accumulated value for purchase payments made in contract year one. This rider may not be available in all states and may be subject to additional restrictions. Some rider provisions may vary from state to state. We may withdraw or prospectively restrict the availability of this rider at any time. For information regarding availability of this rider, you may contact your registered representative or call us at 1-800-852-4450.
This rider can only be elected at the time the Contract is issued. Once this rider is elected, it cannot be terminated.
If you elect this rider, the following provisions apply to the Contract:
We will apply a credit of 5% of the purchase payment to your accumulated value for each purchase payment received during your first contract year on the date each purchase payment is applied to the Contract. For example, if you make a purchase payment of $10,000 in your first contract year, a credit amount of $500 will be added to your accumulated value (5% x $10,000).
No credit(s) are applied to your accumulated value for purchase payments made after the first contract year.
The credit is allocated among the investment options according to your then current purchase payment allocations.
If you decide to return your Contract during the examination offer period, we recapture the credit(s) from your investment options according to your surrender allocation percentages (if surrender allocation percentages are not specified, we use your purchase payment allocation percentages). The amount we recapture could be more than the current value of the credit(s). If the investment options have experienced negative investment performance you bear the loss for the difference between the original value of the credit(s) (the amount recaptured) and the current (lower) value of the credit(s).
Credits are considered earnings under the Contract, not purchase payments.
All purchase payments are subject to the 9-year surrender charge table (see CHARGES AND DEDUCTIONS — Surrender Charge).
The Purchase Payment Credit Rider can not be cancelled and the associated 9-year surrender charge period cannot be changed.
You can not participate in the DCA Plus Program.

14




If you elect the Purchase Payment Credit Rider, your unit values will be lower than if you did not elect the rider. The difference reflects the annual charge for the Purchase Payment Credit Rider. In order to stop assessing the annual charge for the Purchase Payment Credit Rider, there will be a one time adjustment to the number of units in each division at the completion of the eighth contract year. The unit value used to calculate your accumulated value will increase at that time to reflect there is no longer an annual charge for the Purchase Payment Credit Rider. Therefore, to maintain your accumulated value, the number of units in each division will decrease. The following example is provided to assist you in understanding the one time adjustment at the completion of the eighth contract year.
 
Sample Division
Unit Value
Number of Units in
Sample Division

Accumulated Value
Prior to the one time adjustment
25.560446
1,611.0709110
$41,179.69
After the one time adjustment
26.659024
1,544.6811189
$41,179.69
You should carefully examine the Purchase Payment Credit Rider to decide if this rider is suitable for you as there are circumstances under which you would be worse off for having received the credit. In making this determination, you should consider the following factors:
the length of time you plan to own your Contract (this rider increases the amount and duration of the surrender charges, see CHARGES AND DEDUCTIONS — Surrender Charge);
the amount and timing of your purchase payment(s). Any purchase payments made after the first contract year will be assessed higher Separate Account charges although no credit is applied to those purchase payments; and
the higher Separate Account charges have a negative impact on investment performance.
The charges used to recoup our cost for the purchase payment credit(s) include the surrender charge and the Purchase Payment Credit Rider charge. The current charge for the rider is 0.60% of the average daily net assets of the annuitization date.
The following tables demonstrate hypothetical surrender values for Contracts with and without this rider but do not show the impact of partial surrenders. The tables are based on:
a $25,000 initial purchase payment and no additional purchase payments;
the deduction of total Separate Account annual expenses:
Contracts with the Purchase Payment Credit Rider:
2.00% annually for the first eight contract years
1.40% annually after the first eight contract years
Contracts without the Purchase Payment Credit Rider:
1.40% annually for all contract years.
the deduction of the arithmetic average of the underlying mutual fund expenses as of December 31, 2017;
0%, 5% and 10% annual rates of return before charges; and
payment of the $30 annual contract fee (while the Contract’s value is less than $30,000).
0% Annual Return
5% Annual Return
10% Annual Return
Contract Year
Surrender Value without Purchase Payment Credit Rider
Surrender Value with Purchase Payment Credit Rider
Surrender Value without Purchase Payment
Credit Rider
Surrender Value with Purchase Payment
Credit Rider
Surrender Value without Purchase Payment
Credit Rider
Surrender Value with Purchase Payment
Credit Rider
1
$23,072.74
$23,613.25
$24,247.74
$24,820.75
$25,422.74
$26,074.19
2
$22,508.97
$22,898.14
$24,861.40
$25,301.22
$27,416.32
$28,057.23
3
$21,958.37
$22,204.03
$25,491.41
$25,816.96
$29,632.34
$30,180.35
4
$21,621.92
$21,530.30
$26,397.02
$26,360.99
$32,268.19
$32,453.43
5
$21,286.86
$21,076.10
$27,353.42
$27,166.24
$35,086.89
$35,137.08
6
$20,953.28
$20,627.30
$28,328.64
$27,982.95
$38,102.44
$37,992.63
7
$20,621.29
$20,183.94
$29,323.17
$28,841.36
$41,329.92
$41,032.22
8
$20,470.67
$19,746.07
$30,617.54
$29,712.32
$45,035.59
$44,268.86
9
$19,962.39
$19,432.82
$31,433.06
$30,780.36
$48,486.93
$47,988.08
10
$19,465.99
$19,460.25
$32,270.30
$32,370.20
$52,202.77
$52,473.16
15
$17,152.61
$17,147.51
$36,803.16
$36,917.08
$75,515.76
$75,906.91
20
$15,097.14
$15,092.61
$41,972.72
$42,102.65
$109,240.00
$109,805.83

15




The higher the rate of return, the more advantageous the Purchase Payment Credit Rider becomes. However, Contracts with the Purchase Payment Credit Rider are subject to both a greater surrender charge and a longer surrender charge period than Contracts issued without the Purchase Payment Credit Rider. If you surrender your Contract with the Purchase Payment Credit Rider while subject to a surrender charge, your surrender value may be less than the surrender value of a Contract without the Purchase Payment Credit Rider.
The Accumulation Period
The Value of Your Contract
The value of your Contract is the total of the Separate Account accumulated value plus the DCA Plus Account(s) accumulated value plus the Fixed Account accumulated value. The DCA Plus Accounts and Fixed Account are described in the section titled FIXED ACCOUNT AND DCA PLUS ACCOUNTS.
There is no guaranteed minimum Separate Account accumulated value. Its value reflects the investment experience of the divisions that you choose. It also reflects your purchase payments, partial surrenders, surrender charges and the Contract expenses deducted from the Separate Account.
The Separate Account accumulated value changes from day to day. To the extent the accumulated value is allocated to the Separate Account, you bear the investment risk. At the end of any valuation period, your Contract’s value in a division is:
the number of units you have in a division multiplied by
the value of a unit in the division.
The number of units is the total of units purchased by allocations to the division from:
your initial purchase payment;
subsequent purchase payments;
purchase payment credits; and
transfers from another division, a DCA Plus Account or the Fixed Account.
minus units sold:
for partial surrenders from the division;
as part of a transfer to another division or the Fixed Account; and
to pay contract charges and fees.
Unit values are calculated each valuation date at the close of normal trading of the NYSE. To calculate the unit value of a division, the unit value from the previous valuation date is multiplied by the division’s net investment factor for the current valuation period. The number of units does not change due to a change in unit value.
The net investment factor measures the performance of each division. The net investment factor for a valuation period is [(a) plus (b) divided by (c)] minus d where:
a = the share price (net asset value) of the underlying mutual fund at the end of the valuation period;
b = the per share amount of any dividend* (or other distribution) made by the mutual fund during the valuation period;
c = the share price (net asset value) of the underlying mutual fund at the end of the previous valuation period; and
d = the total Separate Account annual expenses.
*
When an investment owned by an underlying mutual fund pays a dividend, the dividend increases the net asset value of a share of the underlying mutual fund as of the date the dividend is recorded. As the net asset value of a share of an underlying mutual fund increases, the unit value of the corresponding division also reflects an increase. Payment of a dividend under these circumstances does not increase the number of units you own in the division.
The Separate Account charges are calculated by dividing the annual amount of the charge by 365 and multiplying by the number of days in the valuation period.

16




Purchase Payments
On your application, you direct how your purchase payments will be allocated to the Investment Options.
Allocations may be in percentages.
Percentages must be in whole numbers and total 100%.
Subsequent purchase payments are allocated according to your future purchase payment allocation instructions.
Changes to the allocation instructions are made without charge.
A change is effective on the next valuation period after we receive your new instructions.
You can change the current allocations and future allocation instructions by:
mailing your instructions to us;
calling us at 1-800-852-4450 (if telephone privileges apply);
faxing your instructions to us at 1-866-894-2087; or
visiting www.principal.com.
Changes to purchase payment allocations do not automatically result in the transfer of any existing investment option accumulated values. You must provide specific instructions to transfer existing accumulated values.
Purchase payments are credited on the basis of unit value next determined after we receive a purchase payment.
If no purchase payments are made during two consecutive calendar years and the accumulated value is less than $2,000, we reserve the right to terminate the Contract (see GENERAL INFORMATION – Reservation of Rights).
Division Transfers
You may request an unscheduled transfer or set up a scheduled transfer by:
mailing your instructions to us;
calling us at 1-800-852-4450 (if telephone privileges apply);
faxing your instructions to us at 1-866-894-2087; or
visiting www.principal.com.
You must specify the dollar amount or percentage to transfer from each division.
The minimum amount is the lesser of $100 or the value of your division.
In states where allowed, we reserve the right to reject transfer instructions from someone providing them for multiple Contracts for which he or she is not the owner.
You may not make a transfer to the Fixed Account if:
a transfer has been made from the Fixed Account to a division within six months; or
following the transfer, the Fixed Account value would be greater than $1,000,000 (without our prior approval).
Unscheduled Transfers
You may make unscheduled division transfers from one division to another division or to the Fixed Account by:
mailing your instructions to us;
calling us at 1-800-852-4450 (if telephone privileges apply);
faxing your instructions to us at 1-866-894-2087; or
visiting www.principal.com.
Transfers are not permitted into DCA Plus Accounts.
The transfer is made, and values determined, as of the end of the valuation period in which we receive your request.
We reserve the right to impose a fee of the lesser of $30 or 2% of each unscheduled transfer after the first unscheduled transfer in a contract year.
Limitations on Unscheduled Transfers. We reserve the right to reject excessive exchanges or purchases if the trade would disrupt the management of the Separate Account, any division of the Separate Account or any underlying mutual fund. In addition, we may suspend or modify transfer privileges in our sole discretion at any time to prevent market timing efforts that could disadvantage other owners. These modifications could include, but not be limited to:
requiring a minimum time period between each transfer;
imposing a transfer fee;
limiting the dollar amount that an owner may transfer at any one time; or
not accepting transfer requests from someone providing requests for multiple Contracts for which he or she is not the owner.

17




Scheduled Transfers (Dollar Cost Averaging)
You may elect to have transfers made on a scheduled basis.
There is no charge for scheduled transfers and no charge for participating in the scheduled transfer program.
You must specify the dollar amount of the transfer.
You select the transfer date (other than the 29th, 30th or 31st) and the transfer period (monthly, quarterly, semi-annually or annually).
If the selected date is not a valuation date, the transfer is completed on the next valuation date.
Transfers are not permitted into DCA Plus Accounts.
If you want to stop a scheduled transfer, then you must provide us notice prior to the date of the scheduled transfer.
Transfers continue until your value in the division is zero or we receive notice to stop them.
We reserve the right to limit the number of divisions from which simultaneous transfers are made. In no event will it ever be less than two.
Scheduled transfers are designed to reduce the risks that result from market fluctuations. They do this by spreading out the allocation of your purchase payments to investment options over a longer period of time. This allows you to reduce the risk of investing most of your purchase payments at a time when market prices are high. The results of this strategy depend on market trends and are not guaranteed.
Example:
Month
Amount Invested
Share Price
Shares Purchased
January
$100
$25.00
4
February
$100
$20.00
5
March
$100
$20.00
5
April
$100
$10.00
10
May
$100
$25.00
4
June
$100
$20.00
5
Total
$600
$120.00
33
In the example above, the average share price is $20.00 (total of share prices ($120.00) divided by number of purchases (6)). The average share cost is $18.18 (amount invested ($600.00) divided by number of shares purchased (33)).
Automatic Portfolio Rebalancing (APR)
APR allows you to maintain a specific percentage of your Separate Account accumulated value in specified divisions over time.
You may elect APR at any time.
APR is not available for values in the Fixed Account or the DCA Plus Accounts.
APR is not available if you have arranged scheduled transfers from the same division.
APR will not begin until the examination period has expired.
There is no charge for APR transfers.
APR can be done on the frequency you specify:
quarterly (on a calendar year or contract year basis); or
semi-annually or annually (on a contract year basis).
You may rebalance by:
mailing your instructions to us,
calling us at 1-800-852-4450 (if telephone privileges apply);
faxing your instructions to us at 1-866-894-2087; or
visiting www.principal.com.
Divisions are rebalanced at the end of the valuation period during which we receive your request.
Example:
You elect APR to maintain your Separate Account accumulated value with 50% in the LargeCap Value Division and 50% in the Bond & Mortgage Securities Division. At the end of the specified period, 60% of the values accumulated value is in the LargeCap Value Division, with the remaining 40% in the Bond & Mortgage Securities Division. By rebalancing, units from the LargeCap Value Division are sold and applied to the Bond & Mortgage Securities Division so that 50% of the Separate Account accumulated value is once again in each Division.

18




Telephone and Internet Services
If you elect telephone services or you elect internet services and satisfy our internet service requirements (which are designed to ensure compliance with federal UETA and E-SIGN laws), instructions for the following transactions may be given to us via the telephone or internet:
make purchase payment allocation changes;
set up Dollar Cost Averaging (DCA) scheduled transfers;
make transfers; and
make changes to APR.
Neither the Company nor the Separate Account is responsible for the authenticity of telephone service or internet transaction requests. We reserve the right to refuse telephone service or internet transaction requests. You are liable for a loss resulting from a fraudulent telephone or internet order that we reasonably believe is genuine. We follow procedures in an attempt to assure genuine telephone service or internet transactions. If these procedures are not followed, we may be liable for loss caused by unauthorized or fraudulent transactions. The procedures may include recording telephone service transactions, requesting personal identification (name, address, security phrase, password, daytime telephone number, social security number and/or birth date) and sending written confirmation to your address of record.
Instructions received via our telephone services and/or the internet are binding on both owners if the Contract is jointly owned.
If the Contract is owned by a business entity or a trust, an authorized individual (with the proper password) may use telephone and/or internet services. Instructions provided by the authorized individual are binding on the owner.
We reserve the right to modify or terminate telephone service or internet transaction procedures at any time. Whenever reasonably feasible, we will provide you with prior notice if we modify or terminate telephone service or internet services. In some instances, it may not be reasonably feasible to provide prior notice if we modify or terminate telephone service or internet transaction procedures; however, any modification or termination will apply to all Contract owners in a non-discriminatory fashion.
Telephone Services
Telephone services are available to you. Telephone services may be declined on the application or at any later date by providing us with written notice. You may also elect telephone authorization for your registered representative by providing us written notice.
If you elect telephone privileges, instructions
may be given by calling us at 1-800-852-4450 while we are open for business (generally, between 8 a.m. and 5 p.m. Eastern Time on any day that the NYSE is open).
are effective the day they are received if we receive the instructions in good order before the close of normal trading of the NYSE (generally 4:00 p.m. Eastern Time).
are effective the next valuation day if we receive the instructions when we are not open for business and/or after the NYSE closes its normal trading.
Internet
Internet services are available to you if you register for a secure login on the Principal Financial Group web site, www.principal.com. You may also elect internet authorization for your registered representative by providing us written notice.
If you register for internet privileges, instructions
are effective the day they are received if we receive the instructions in good order before the close of normal trading of the NYSE (generally 4:00 p.m. Eastern Time).
are effective the next valuation day if we receive the instructions when we are not open for business and/or after the NYSE closes its normal trading.

19




Surrenders
You may surrender your Contract by providing us notice. Surrenders result in the redemption of units and your receipt of the value of the redeemed units minus any applicable fees and surrender charges. The values are determined as of the end of the valuation period in which we receive your request. Surrenders from the Separate Account are generally paid within seven days of the effective date of the request for surrender (or earlier if required by law). However, certain delays in payment are permitted (see Delay of Payments). Surrenders before age 59 ½ may involve an income tax penalty (see FEDERAL TAX MATTERS).
You may specify surrender allocation percentages with each partial surrender request. If you don’t provide us with specific percentages, we will use your purchase payment allocation percentages for the partial surrender. Surrenders may be subject to a surrender charge (see Surrender Charge).
Surrender requests may be sent to us at:
Principal Life Insurance Company
P O Box 9382
Des Moines, Iowa 50306-9382
Total Surrender
You may surrender the Contract at any time before the annuitization date.
You receive the cash surrender value at the end of the valuation period during which we receive your surrender request.
The cash surrender value is your accumulated value minus any applicable surrender charges and fee(s) (contract fee and or prorated share of the charge(s) for optional rider(s)).
The written consent of all collateral assignees and irrevocable beneficiaries must be obtained prior to surrender.
We reserve the right to require you to return the Contract.
Unscheduled Partial Surrender
Prior to the annuitization date and during the lifetime of the Annuitant, you may surrender a portion of your accumulated value by sending us a written request.
You must specify the dollar amount of the surrender (which must be at least $100).
The unscheduled partial surrender is effective at the end of the unscheduled partial valuation period during which we receive your written request for the unscheduled partial surrender.
The unscheduled partial surrender is deducted from your Investment Options according to the surrender allocation percentages you specify.
If surrender allocation percentages are not specified, we use your purchase payment allocation percentages.
We surrender units from your investment options to equal the dollar amount of the unscheduled partial surrender request plus any applicable surrender charge and fee.
The accumulated value after the unscheduled partial surrender must be equal to or greater than $5,000 (we reserve the right to change the minimum remaining accumulated value but it will not be greater than $10,000).
Scheduled Partial Surrender
You may elect scheduled partial surrenders from any of the investment options on a scheduled basis by sending us written notice.
Your accumulated value must be at least $5,000 when the scheduled partial surrenders begin.
You may specify monthly, quarterly, semi-annually or annually and choose a surrender date (other than the 29th, 30th or 31st).
If the selected date is not a valuation date, the scheduled partial surrender is completed on the next valuation date.
All scheduled partial surrenders occurring on the Contract anniversary are reflected in the values for the prior year.
We surrender units from your investment options to equal the dollar amount of the scheduled partial surrender request plus any applicable surrender charge.
The scheduled partial surrenders continue until your value in the division is zero or we receive written notice to stop the scheduled partial surrenders.

20




Death Benefit
The following table illustrates the various situations and the resulting death benefit payment if you die before the annuitization date.
If you die and . . .
And . . .
Then . . .
You are the sole owner
Your spouse is not named as a primary beneficiary
The beneficiary(ies) receives the death benefit under the Contract.
If a beneficiary dies before you, on your death we will make equal payments to the surviving beneficiaries unless you provided us with other written instructions. If no beneficiary(ies) survives you, the death benefit is paid to your estate in a single payment.
Upon your death, only your beneficiary(ies’) right to the death benefit will continue; all other rights and benefits under the Contract will terminate.
You are the sole owner
Your spouse is named as a primary beneficiary
Your spouse may either
a. elect to continue the Contract; or
b. receive the death benefit under the Contract.
All other beneficiaries receive the death benefit under the Contract.
If a beneficiary dies before you, on your death we will make equal payments to the surviving beneficiaries unless you provided us with other written instructions. If no beneficiary(ies) survives you, the death benefit is paid to your estate in a single payment.
Unless your spouse elects to continue the Contract, only your spouse’s and any other beneficiary(ies’) right to the death benefit will continue; all other rights and benefits under the Contract will terminate.
You are a joint owner
The surviving joint owner is not your spouse

The surviving owner receives the death benefit under the Contract.
Upon your death, only the surviving owner’s right to the death benefit will continue; all other rights and benefits under the Contract will terminate.
You are a joint owner
The surviving joint owner is your spouse

Your spouse may either
a. elect to continue the Contract; or
b. receive the death benefit under the Contract.
Unless the surviving spouse owner elects to continue the Contract, upon your death, only your spouse’s right to the death benefit will continue; all other rights and benefits under the rider and the Contract will terminate.

21




If . . .
And . . .
Then . . .
The annuitant dies
The owner is not a
natural person
The beneficiary(ies) receives the death benefit under the Contract.
If a beneficiary dies before the annuitant, on the annuitant’s death we will make equal payments to the surviving beneficiaries unless the owner provided us with other written instructions. If no beneficiary(ies) survives the annuitant, the death benefit is paid to the owner.
Upon the annuitant’s death, only the beneficiary(ies’) right to the death benefit will continue; all other rights and benefits under the Contract will terminate.
Before the annuitization date, you may give us written instructions for payment under a death benefit option. If we do not receive your instructions, the death benefit is paid according to instructions from the beneficiary(ies). The beneficiary(ies) may elect to apply the death benefit under an annuity benefit payment option or receive the death benefit as a single payment. Generally, unless the beneficiary(ies) elects otherwise, we pay the death benefit in a single payment, subject to proof of your death.
No surrender charge applies when a death benefit is paid.
Standard Death Benefit – for Contracts issued prior to November 23, 2003 (and all contracts issued in Louisiana, Oregon, and South Carolina)
The amount of the standard death benefit is the greatest of a, b or c, where:
a = the accumulated value on the date we receive proof of death and all required documents;
b = the total of purchase payments minus any partial surrenders (and any applicable fees and surrender charges) made prior to the date we receive proof of death and all required documents; and
c = the highest accumulated value on any contract anniversary that is wholly divisible by seven (for example, contract anniversaries 7, 14, 21, 28, etc.) plus any purchase payments since that contract anniversary and minus any partial surrenders (and any applicable surrender charges and fees) made after that contract anniversary.
Standard Death Benefit - for Contracts issued on or after November 23, 2003 (except contracts issued in Louisiana, Oregon, and South Carolina)
The amount of the standard death benefit is the greatest of a, b or c, where:
a = the accumulated value on the date we receive proof of death and all required documents;
b = is the total of purchase payments minus an adjustment* for each partial surrender (and any applicable fees and surrender charges) made prior to the date we receive proof of death and all required documents; and
c = is the highest accumulated value on any contract anniversary that is wholly divisible by seven (for example, contract anniversaries 7, 14, 21, 28, etc.) plus any purchase payments since that contract anniversary and minus an adjustment* for each partial surrender (and any applicable fees and surrender charges) made after that contract anniversary.
*
The adjustment for each partial surrender is equal to ((i) divided by (ii)) multiplied by the amounts determined in (b) or (c) above immediately prior to the partial surrender, where:
(i)    is the amount of the partial surrender (and any applicable fees and surrender charges); and
(ii)    is the accumulated value immediately before the partial surrender.
Annual Enhanced Death Benefit Rider
This is an optional death benefit rider. The rider provides you with the greater of the annual enhanced death benefit or the standard death benefit. The rider can only be purchased at the time the Contract is issued. Once the rider is terminated, it cannot be reinstated (except in Florida). The rider charge is discussed in the section CHARGES AND DEDUCTIONS — Charges for Optional Riders.

22




For Contracts issued prior to November 23, 2003 and all contracts issued in New Jersey and Washington
Prior to the annuitization date and prior to the lock-in date (the later of five years after the rider effective date or the contract anniversary following the original owner’s or original annuitant’s 75th birthday), the annual enhanced death benefit is the greatest of (a) or (b) or (c) where:
(a) is the standard death benefit;
(b) is the annual increasing death benefit, based on purchase payments (accumulated at 5% annually) minus any partial surrender (and any applicable fees and charges) (accumulated at 5% annually) until the lock-in date; or
(c) is the highest accumulated value on any prior contract anniversary, plus purchase payments and minus the amount of each partial surrender (and any applicable fees and charges) made after that contract anniversary and prior to the lock-in date.
NOTE:
For Contracts issued in New York prior to November 23, 2003, the annual enhanced death benefit is the greater of (a) or (c).
Lock-in Feature -  At the later of five years after the rider effective date or the contract anniversary following the original owner’s or original annuitant’s 75th birthday (the “lock-in date”), the death benefit amount is locked-in. After the lock-in date, the death benefit increases by purchase payments (subject to applicable restrictions) made after the lock-in date and decreases by the amount of each partial surrender (and any applicable fees and surrender charges) made after the lock-in date. After the lock-in date, once the standard death benefit equals the annual enhanced death benefit, the annual enhanced death benefit and any associated charges terminate. The standard death benefit then applies.
For Contracts issued on or after November 23, 2003 (except for contracts issued in New Jersey and Washington)
Prior to the annuitization date and prior to the lock-in date (the later of five years after the rider effective date or the contract anniversary following the original owner’s or original annuitant’s 75th birthday), the annual enhanced death benefit is the greatest of (a) or (b) or (c) where:
(a) is the standard death benefit;
(b) is the annual increasing death benefit, based on purchase payments (accumulated at 5% annually) minus the proportionate withdrawal amount* of each partial surrender (and any applicable fees and surrender charges) (accumulated at 5% annually) until the lock-in date; or
(c) is the highest accumulated value on any prior contract anniversary, plus purchase payments and minus the proportionate withdrawal amount* of each partial surrender (and any applicable fees and surrender charges) made after that contract anniversary and prior to the lock-in date.
NOTE:
For Contracts issued in New York on or after November 23, 2003, the annual enhanced death benefit is the greater of (a) or (c).
*
The proportionate withdrawal amount is equal to ((i) divided by (ii)) multiplied by the amounts determined in (b) or (c) above immediately prior to the partial surrender, where:
(i)    is the amount of the partial surrender (and any applicable fees and surrender charges); and
(ii)    is the accumulated value immediately before the partial surrender.
Lock-In Feature - At the later of five years after the rider effective date or the contract anniversary following the original owner’s or original annuitant’s 75th birthday (the “lock-in date”), the death benefit amount is locked-in. After the lock-in date, the death benefit increases by purchase payments (subject to applicable restrictions) made after the lock-in date and decreases by the adjusted proportionate withdrawal amount of each partial surrender (and any applicable fees and surrender charges). After the lock-in date, once the standard death benefit equals the annual enhanced death benefit, the annual enhanced death benefit and any associated charge terminate. The standard death benefit then applies.
Payment of Death Benefit
The death benefit is usually paid within five business days of our receiving all documents (including proof of death) that we require to process the claim. Payment is made according to benefit instructions provided by you. Some states require this payment to be made in less than five business days. Under certain circumstances, this payment may be delayed (see Delay of Payments). We pay interest (as required by state law) on the death benefit from the date we receive all required documents until payment is made or until the death benefit is applied under an annuity benefit payment option.
NOTE:
Proof of death includes: a certified copy of a death certificate; a certified copy of a court order; a written statement by a medical doctor; or other proof satisfactory to us.

23




The accumulated value remains invested in the divisions until the valuation period during which we receive the required documents. If more than one beneficiary is named, each beneficiary’s portion of the death benefit remains invested in the divisions until the valuation period during which we receive the required documents for that beneficiary. After payment of all of the death benefit, the Contract is terminated.
The Annuity Benefit Payment Period
Annuitization Date
You may specify an annuitization date in your application. You may change the annuitization date with our prior approval. The request must be in writing. You may not select an annuitization date later than the maximum annuitization date found on the data page. If you do not specify an annuitization date, the annuitization date is the maximum annuitization date shown on the data page.
You may annuitize your Contract at any time by electing to receive payments under an annuity benefit payment option. If the accumulated value on the annuitization date is less than $2,000.00 or if the amount applied under an annuity benefit payment option is less than the minimum requirement, we may pay out the entire amount in a single payment. The contract would then be canceled. You may select when you want the annuity benefit payments to begin (within the period that begins the business day following our receipt of your instruction and ends one year after our receipt of your instructions).
Once annuity benefit payments begin under the annuity benefit payment option you choose, the option may not be changed. In addition, once annuity benefit payments begin, you may not surrender or otherwise liquidate or commute any of your accumulated value that has been annuitized.
Depending on the type of annuity benefit payment option selected, annuity benefit payments that are initiated either before or after the annuitization date may be subject to penalty taxes (see FEDERAL TAX MATTERS). You should consider this carefully when you select or change the annuity benefit payment commencement date.
Annuity Benefit Payment Options
We offer fixed annuity benefit payments only. No surrender charge is imposed on any portion of your accumulated value that has been annuitized.
You may choose from several fixed annuity benefit payment options. Annuity benefit payments will be made on the frequency you choose. You may elect to have your annuity benefit payments made on a monthly, quarterly, semiannual or annual basis. The dollar amount of the annuity benefit payments is specified for the entire payment period according to the annuity benefit payment option selected. There is no right to take a total surrender after the annuitization date.
The amount of the fixed annuity benefit payment depends on:
the amount of accumulated value applied to the annuity benefit payment option;
the annuity benefit payment option selected; and
the age and gender of the annuitant and joint annuitant, if any (unless the Fixed Period Income benefit payment option is selected).
Annuity benefit payments are determined in accordance with annuity tables and other provisions contained in the Contract. The annuity benefit payments tables contained in this Contract are based on the 1983 Table A Mortality Table. These tables are guaranteed for the life of the Contract. The amount of the initial annuity benefit payment is determined by applying the accumulated value as of the date of the application to the annuity table for the annuitant’s annuity option, gender, and age.
Annuity benefit payments generally are higher for male annuitants than for female annuitants with an otherwise identical Contract. This is because statistically females have longer life expectancies than males. In certain states, this difference may not be taken into consideration in fixing the annuity benefit payment amount. Additionally, Contracts with no gender distinctions are made available for certain employer-sponsored plans because, under most such plans, gender discrimination is prohibited by law.
You may select an annuity benefit payment option by written request only. Your selection of an annuity benefit payment option may not be changed after annuity benefit payments begin. You may change your selection of an annuity benefit payment option (for which no annuity benefit payments have been made) by sending us a written request prior to the annuitization date. We must receive your written request on or before the annuitization date. If you fail to elect an annuity benefit payment option, we will automatically apply:
for Contracts with one annuitant – Life Income with annuity benefit payments guaranteed for a period of 10 years.
for Contracts with joint annuitants – Joint and Full Survivor Life Income with annuity benefit payments guaranteed for a period of 10 years.

24




The available annuity benefit payment options include:
Fixed Period Income - Level payments are made for a fixed period. You may select a range from 5 to 30 years (state variations may apply). If the annuitant dies before the selected period expires, payments continue to you or the person(s) you designate until the end of the period. Payments stop after all guaranteed payments are made.
Life Income - Level payments are made during the annuitant’s lifetime only. NOTE: There is no death benefit value remaining or further payments when the annuitant dies. If you defer the first payment date, it is possible that you would receive no payments if the annuitant dies before the first payment date.
Life Income with Period Certain - Level payments continue during the annuitant’s lifetime with a guaranteed payment period of 5 to 30 years. If the annuitant dies before all of the guaranteed payments have been made, the guaranteed payments continue to you or the person(s) you designate until the end of the guaranteed payment period.
Joint and Survivor - Payments continue as long as either the annuitant or the joint annuitant is alive. You may also choose an option that lowers the amount of income after the death of a joint annuitant. It is possible that you would only receive one payment under this option if both annuitants die before the second payment is due. If you defer the first payment date, it is possible that you would receive no payments if both annuitants die before the first payment date. NOTE: There is no death benefit value remaining or future payments after both annuitants have died.
Joint and Survivor with Period Certain - Payments continue as long as either the annuitant or the joint annuitant is alive with a guaranteed payment period of 5 to 30 years. You may choose an option that lowers the amount of income after the death of a joint annuitant. If both annuitants die before all guaranteed payments have been made, the guaranteed payments continue to you or the person(s) you designate until the end of the guaranteed payment period.
Joint and Two-thirds Survivor Life Income - Payments continue as long as either the annuitant or the joint annuitant is alive. If either the annuitant or joint annuitant dies, payments continue to the survivor at two-thirds the original amount. Payments stop when both the annuitant and joint annuitant have died. It is possible that only one payment is made under this option if both annuitants die before the second payment is due. If you defer the first payment date, it is possible that you would receive no payments if both annuitants die before the first payment date. NOTE: There is no death benefit value remaining or future payments after both annuitants have died.
Other annuity benefit payment options may be available.
Supplementary Contract
When you annuitize your Contract’s accumulated value, we issue a supplementary fixed annuity contract that provides an annuity benefit payment based on the amount you have annuitized and the annuity benefit payment option that you have selected. The date of the first annuity benefit payment under the supplementary contract is the effective date of that supplementary contract unless you select a date for the first annuity benefit payment that is later than the supplementary contract effective date. The first annuity benefit payment must be made within one year of the supplementary contract effective date.
Tax Considerations Regarding Annuity Benefit Payment Options
If you own one or more tax qualified annuity contracts, you may avoid tax penalties if payments from at least one of your tax qualified contracts begin no later than April 1 following the calendar year in which you turn age 70 ½. The required minimum distribution payment must be in equal (or substantially equal) amounts over your life or over the joint lives of you and your designated beneficiary. These required minimum distribution payments must be made at least once a year. Tax penalties may apply at your death on certain excess accumulations. You should confer with your tax advisor about any potential tax penalties before you select an annuity benefit payment option or take other distributions from the Contract.
Additional rules apply to distributions under non-qualified contracts (see Required Distributions for Non-Qualified Contracts).
Death of Annuitant (during the annuity benefit payment period)
If the annuitant dies during the annuity benefit payment period, remaining annuity benefit payments are made to the owner throughout the guarantee period, if any, or for the life of any joint annuitant, if any. If the owner is the annuitant, remaining annuity benefit payments are made to the contingent owner. In all cases the person entitled to receive payments also receives any rights and privileges under the annuity benefit payment option.

25




CHARGES AND DEDUCTIONS
Certain charges are deducted under the Contract. If the charge is not sufficient to cover our costs, we bear the loss. If the benefit is more than our costs, the excess is profit to the Company. Other than the Annual Fee and Premium Taxes (which we do not expect to generate a profit), we expect a profit from the fees and charges listed below.
In addition to the charges under the Contract, there are also deductions from and expenses paid out of the assets of the underlying mutual funds which are described in the underlying mutual funds’ prospectuses.
Annual Fee
Contracts with an accumulated value of less than $30,000 are subject to an annual Contract fee of the lesser of $30 or 2% of the accumulated value. Currently, we do not charge the annual fee if your accumulated value is $30,000 or more. If you own more than one variable annuity contract with us, all the Contracts you own or jointly own are aggregated, on each Contract’s anniversary, to determine if the $30,000 minimum has been met and whether that Contract will be charged. The fee is deducted from the investment option that has the greatest value. The fee is deducted on each Contract anniversary and upon total surrender of the Contract. The fee assists in covering administration costs, primarily costs to establish and maintain the records which relate to the Contract.
Mortality and Expense Risks Charge
We assess each division with a daily charge for mortality and expense risks. The annual rate of the charge is 1.25% of the average daily net assets of the Separate Account. We agree not to increase this charge for the duration of the Contract. This charge is assessed only prior to the annuitization date. This charge is assessed daily when the value of a unit is calculated.
We have a mortality risk in that we guarantee payment of a death benefit in a single payment or under an annuity benefit payment option. No surrender charge is imposed on a death benefit payment which gives us an additional mortality risk.
The expense risk that we assume is that the actual expenses incurred in issuing and administering the Contract exceed the Contract limits on administrative charges.
If the mortality and expense risks charge is not enough to cover the costs, we bear the loss. If the amount of mortality and expense risks charge deducted is more than our costs, the excess is profit to the Company.
Separate Administration Charge
We assess each division with a daily Separate Account administration charge. The annual rate of the charge is 0.05% of the average daily net assets of the Separate Account divisions. This charge only is assessed prior to the annuitization date. This charge is assessed daily, at the time the value of a unit is calculated. We reserve the right to increase this administration charge up to an annual rate of 0.15% of the average daily net assets of the Separate Account divisions.
The administration charge is intended to cover our costs for administration of the Contract that are not covered in the mortality and expense risks charge above. If the administration charge is not enough to cover our costs, we bear the loss. If the administration charge is more than our costs, the excess is profit to the Company.
Charges for Optional Riders
Subject to certain conditions, you may add one or more of the following optional riders to your Contract. Detailed information concerning the optional riders may be obtained from your registered representative or by calling us at 1-800-852-4450.
Purchase Payment Credit Rider. The current annual charge for the rider is 0.60% of the average daily net assets of the Separate Account divisions. If you elect the Purchase Payment Credit Rider, the rider charge is assessed until completion of your 8th contract year (and only prior to the annuitization date) even if the credit(s) have been recovered. After the 8th Contract anniversary, your Contract accumulated value is moved to units in your chosen divisions that do not include this rider charge. This move of division units will not affect your accumulated value. It will, however, result in a smaller number of division units but those units will have a higher unit value. We will notify you when the division units move because of discontinuation of the rider charge.
The rider charge is intended to cover our cost for the credit(s).

26




Annual Enhanced Death Benefit Rider
The annual charge for the rider is 0.20% of the accumulated value (0.15% in New York). The charge is equal to 0.05% (0.0375% in New York) of the average accumulated value during the calendar quarter. The charge is deducted through the redemption of units from the accumulated value in the same proportion as the surrender allocation percentages. If the rider is purchased after the beginning of a quarter, the charge is prorated according to the number of days it is in effect during the quarter. Upon termination of the rider or upon death, you will be charged based on the number of days the rider is in effect during the quarter.
The rider charge is intended to reimburse us for the cost of the potentially greater death benefit provided by this rider.
Transaction Fee
We reserve the right to charge a transaction fee of the lesser of $25 or 2% of each unscheduled partial surrender after the 12th unscheduled partial surrender in a contract year. The transaction fee would be deducted from the accumulated value remaining in the investment option(s) from which the amount is surrendered, on a pro rata basis.
We also reserve the right to charge a transaction fee of the lesser of $30 or 2% of each unscheduled transfer after the first unscheduled transfer in a contract year. The transfer fee would be deducted from the investment option(s) from which the amount is transferred, on a pro rata basis.
Premium Taxes
We reserve the right to deduct an amount to cover any premium taxes imposed by states or other jurisdictions. Any deduction is made from either a purchase payment when we receive it, or from the accumulated value when you request a surrender or you request application of the accumulated value under an annuity benefit payment option. Premium taxes range from 0% in most states to as high as 3.50%.
Surrender Charge
No sales charge is collected or deducted when purchase payments are applied under the Contract. A surrender charge is assessed on certain total or partial surrenders. The amounts we receive from the surrender charge are used to cover some of the expenses of the sale of the Contract (commissions and other promotional or distribution expenses). If the surrender charge collected is not enough to cover the actual costs of distribution, the costs are paid from the Company’s General Account assets which includes profit, if any, from the mortality and expense risks charge.
The surrender charge for any total or partial surrender is a percentage of the purchase payments surrendered which were received by us during the contract years prior to the surrender. The applicable percentage which is applied to the sum of the purchase payments paid during each contract year is determined by the following tables. The amount of the purchase payment credit, if any, is not included in the sum of the purchase payments made.
Surrender Charge without the Purchase Payment Credit Rider (as a percentage of amounts surrendered)
Number of completed contract years
since each purchase payment
was made
Surrender charge applied to all
purchase payments received in
that contract year
0 (year of purchase payment)*
6%
1
6%
2
6%
3
5%
4
4%
5
3%
6
2%
7 and later
0%

27




Surrender Charge with the Purchase Payment Credit Rider (as a percentage of amounts surrendered)
Number of completed contract years
since each purchase payment
was made
Surrender charge applied to all
purchase payments received in
that contract year
0 (year of purchase payment)*
8%
1
8%
2
8%
3
8%
4
7%
5
6%
6
5%
7
4%
8
3%
9 and later
0%
*
Each purchase payment begins in year 0 for purposes of calculating the percentage applied to that purchase payment. However, purchase payments are added together by contract year for purposes of determining the applicable surrender charge. If your contract year begins April 1 and ends March 31 the following year, then all purchase payments received during that period are considered to have been made in that contract year.
For purposes of calculating surrender charges, we assume that surrenders and transfers are made in the following order:
first from purchase payments no longer subject to a surrender charge;
then from the free surrender privilege (first from the earnings, then from the oldest purchase payments (first-in, first-out)) described below; and
then from purchase payments subject to a surrender charge on a first-in, first-out basis.
A surrender charge is not imposed in states where it is prohibited, including:
New Jersey – no surrender charge for total surrender on or after the later of the annuitant’s 64th birthday or 4 years after the contract date.
Washington – no surrender charge for total surrender on or after the later of the annuitant’s 70th birthday or 10 years after the contract date.
NOTE:
Partial surrenders may be subject to both the surrender charge and the transaction fee, if any.
Free Surrender Privilege
The free surrender privilege is an amount normally subject to a surrender charge that may be surrendered without a charge. The free surrender privilege is the greater of:
earnings in the Contract (earnings = accumulated value less unsurrendered purchase payments as of the surrender date); or
10% of the purchase payments, decreased by any partial surrenders since the last contract anniversary.
Any amount not taken under the free surrender privilege in a contract year is not added to the amount available under the free surrender privilege for any following contract year(s).
Unscheduled partial surrenders of the free surrender privilege may be subject to the transaction fee described above.
Waiver of Surrender Charge
The surrender charge does not apply to:
amounts applied under an annuity benefit payment option; or
payment of any death benefit, however, the surrender charge does apply to purchase payments made by a surviving spouse after an owner’s death; or
amounts distributed to satisfy the minimum distribution requirement of Section 401(a)9 of the Internal Revenue Code provided that the amount surrendered does not exceed the minimum distribution amount which would have been calculated based on the value of this Contract alone; or
an amount transferred from a Contract used to fund an IRA to another annuity contract issued by the Company to fund an IRA of the participant’s spouse when the distribution is made pursuant to a divorce decree.

28




Waiver of Surrender Charge Rider
This Waiver of Surrender Charge Rider waives the surrender charge on surrenders made after the first contract anniversary if the original owner or original annuitant has a critical need. This rider is automatically made a part of the Contract at issue. There is no charge for this rider. This rider may not be available in all states or through all broker dealers and may be subject to additional restrictions. Some rider provisions may vary from state to state. We may withdraw or prospectively restrict the availability of this rider at any time. For more information regarding availability or features of this rider, you may contact your registered representative or call us at 1-800-852-4450.
Waiver of the surrender charge is available for critical need if the following conditions are met:
the original owner or original annuitant has a critical need (NOTE: A change of ownership will terminate this rider; once terminated the rider may not be reinstated); and
the critical need did not exist before the contract date.
For the purposes of this section, the following definitions apply:
critical need – limited to an owner’s or annuitant’s confinement to a health care facility, terminal illness diagnosis or total and permanent disability. If the critical need is confinement to a health care facility, the confinement must continue for at least 60 consecutive days after the contract date and the surrender must occur within 90 days of the confinement’s end.
health care facility – a licensed hospital or inpatient nursing facility providing daily medical treatment and keeping daily medical records for each patient (not primarily providing just residency or retirement care). This does not include a facility primarily providing drug or alcohol treatment, or a facility owned or operated by the owner, annuitant or a member of their immediate families.
terminal illness – sickness or injury that results in the owner’s or annuitant’s life expectancy being 12 months or less from the date notice to receive a distribution from the Contract is received by the Company. In Texas and New Jersey, terminal illness is not included in the criteria for critical need.
total and permanent disability – a disability that occurs after the contract date but before the original owner or annuitant reaches age 65 and qualifies to receive social security disability benefits. In New York, a different definition of total and permanent disability applies. In Oregon, total and permanent disability is not included in the criteria for critical need.
NOTE:
The Waiver of Surrender Charge Rider is not available in Massachusetts.
Special Provisions for Group or Sponsored Arrangements
Where permitted by state law, Contracts may be purchased under group or sponsored arrangements as well as on an individual basis.
Group Arrangement – program under which a trustee, employer or similar entity purchases Contracts covering a group of individuals on a group basis.
Sponsored Arrangement – program under which an employer permits group solicitation of its employees or an association permits group solicitation of its members for the purchase of Contracts on an individual basis.
The charges and deductions described above may be reduced or eliminated for Contracts issued in connection with group or sponsored arrangements. The rules in effect at the time the application is approved will determine if reductions apply. Reductions may include but are not limited to sales of Contracts without, or with reduced, mortality and expense risks charges, annual fees or surrender charges.
Eligibility for and the amount of these reductions are determined by a number of factors, including the number of individuals in the group, the amount of expected purchase payments, total assets under management for the Contract owner, the relationship among the group’s members, the purpose for which the Contract is being purchased, the expected persistency of the Contract, and any other circumstances which, in our opinion are rationally related to the expected reduction in expenses. Reductions reflect the reduced sales efforts and administrative costs resulting from these arrangements. We may modify the criteria for and the amount of the reduction in the future. Modifications will not unfairly discriminate against any person, including affected Contract owners and other contract owners with contracts funded by the Separate Account.

29




FIXED ACCOUNT AND DCA PLUS ACCOUNTS
This prospectus is intended to serve as a disclosure document only for the Contract as it relates to the Separate Account. It only contains selected information regarding the Fixed Account and DCA Plus Accounts. Assets in the Fixed Account and DCA Plus Accounts are held in the General Account of the Company.
The General Account is the assets of the Company other than those allocated to any of the Company’s Separate Accounts. Subject to applicable law, the Company has sole discretion over the assets in the General Account. Because of exemptive and exclusionary provisions, interests in the Fixed Account and DCA Plus Accounts are not registered under the Securities Act of 1933 and the General Account is not registered as an investment company under the Investment Company Act of 1940. The Fixed Account and DCA Plus Accounts are not subject to these Acts. The staff of the SEC does not review the prospectus disclosures relating to the Fixed Account or DCA Plus Accounts. However, these disclosures are subject to certain generally applicable provisions of the federal securities laws relating to the accuracy and completeness of statements made in the prospectus. Separate Account expenses are not assessed against any Fixed Account or DCA Plus Account values. More information concerning the Fixed Account and DCA Plus Accounts is available from your registered representative or by calling us at 1-800-852-4450.
Fixed Account
The Company guarantees that purchase payments allocated and amounts transferred to the Fixed Account earn interest at a guaranteed interest rate. In no event will the guaranteed interest rate be less than 3% compounded annually.
Each purchase payment allocated or amount transferred to the Fixed Account earns interest at the guaranteed rate in effect on the date it is received or transferred. This rate applies to each purchase payment or amount transferred through the end of the contract year.
Each contract anniversary, we declare a renewal interest rate that applies to the Fixed Account value in existence at that time. This rate applies until the end of the contract year. Interest is earned daily and compounded annually at the end of each contract year. Once credited, the interest is guaranteed and becomes part of the Fixed Account accumulated value from which deductions for fees and charges may be made.
Fixed Account Accumulated Value
Your Fixed Account accumulated value on any valuation date is equal to:
purchase payments allocated to the Fixed Account;
plus any transfers to the Fixed Account from the Separate Account and DCA Plus Accounts;
plus interest credited to the Fixed Account;
minus any surrenders or applicable surrender charges from the Fixed Account;
minus any transfers to the Separate Account.
Fixed Account Transfers, Total and Partial Surrenders
Transfers and surrenders from the Fixed Account are subject to certain limitations. In addition, surrenders from the Fixed Account may be subject to a charge (see Surrender Charge).
You may transfer amounts from the Fixed Account to the divisions before the annuitization date and as provided below. The transfer is effective on the valuation date following our receiving your instructions. You may transfer amounts on either a scheduled or unscheduled basis by:
mailing your instructions to us;
calling us at 1-800-852-4450 (if telephone privileges apply);
faxing your instructions to us at 1-866-894-2087; or
visiting www.principal.com
You may not make both scheduled and unscheduled Fixed Account transfers in the same contract year.
Unscheduled Fixed Account Transfers
The minimum transfer amount is $100 (or entire Fixed Account accumulated value if less than $100). Once per contract year, within the 30 days following the contract anniversary date, you can:
transfer an amount not to exceed 25% of your Fixed Account accumulated value; or
transfer up to 100% of your Fixed Account accumulated value if:
your Fixed Account accumulated value is less than $1,000; or
(a) minus (b) is greater than 1% where:
(a) is the weighted average of your Fixed Account interest rates for the preceding contract year; and
(b) is the renewal interest rate for the Fixed Account.
We will inform you if the renewal interest rate falls to that level.

30




Scheduled Fixed Account Transfers (Fixed Account Dollar Cost Averaging)
You may make scheduled transfers on a monthly basis from the Fixed Account to the Separate Account as follows:
Transfers occur on a date you specify (other than the 29th, 30th or 31st of any month).
If the selected date is not a valuation date, the transfer is completed on the next valuation date.
Scheduled transfers are only available if the Fixed Account accumulated value is $5,000 or more at the time the scheduled transfers begin.
Scheduled monthly transfers of a specified dollar amount will continue until the Fixed Account accumulated value is zero or until you notify us to discontinue the transfers. This specified dollar amount cannot exceed 2% of your Fixed Account accumulated value.
The minimum transfer amount is $100.
If the Fixed Account accumulated value is less than $100 at the time of transfer, then the entire Fixed Account accumulated value will be transferred.
If you stop the transfers, you may not start them again without our prior approval.
Dollar Cost Averaging Plus Program (DCA Plus Program)
Purchase payments allocated to the DCA Plus Accounts earn a guaranteed interest rate. A portion of your DCA Plus Account accumulated value is periodically transferred (on the 28th of each month) to divisions and/or to the Fixed Account. If the 28th is not a valuation date, then the transfer occurs on the next valuation date. The transfers are allocated according to your DCA Plus allocation instructions. Transfers into a DCA Plus Account are not permitted.
If you elect the Purchase Payment Credit rider, you may not participate in the DCA Plus Program.
DCA Plus Purchase Payments
You may enroll in the DCA Plus program by allocating a minimum purchase payment of $1,000 into a DCA Plus Account and selecting divisions and or the Fixed Account into which transfers will be made. Subsequent purchase payments of at least $1,000 are permitted. You can change your DCA Plus allocation instructions during the transfer period. Automatic portfolio rebalancing does not apply to DCA Plus Accounts.
DCA Plus purchase payments receive the fixed rate of return in effect on the date each purchase payment is received by us. The rate of return remains in effect for the remainder of the 6-month or 12-month DCA Plus transfer program.
Selecting a DCA Plus Account
DCA Plus Accounts are available in either a 6-month transfer program or a 12-month transfer program. The 6-month transfer program and the 12-month transfer program generally will have different credited interest rates. You may enroll in both a 6-month and 12-month DCA Plus program. However, you may only participate in one 6-month and one 12-month DCA Plus program at a time. Under the 6-month transfer program, all purchase payments and accrued interest must be transferred from the DCA Plus Account to the selected divisions and/or Fixed Account in no more than 6 months. Under the 12-month transfer program, all payments and accrued interest must be transferred to the selected divisions and or Fixed Account in no more than 12 months.
We will transfer an amount each month which is equal to your DCA Plus Account value divided by the number of months remaining in your transfer program. For example, if four scheduled transfers remain in the six-month transfer program and the DCA Plus Account accumulated value is $4,000, the transfer amount would be $1,000 ($4,000 / 4).
Scheduled DCA Plus Transfers
Transfers are made from DCA Plus Accounts to divisions and the Fixed Account according to your allocation instructions. The transfers begin after we receive your purchase payment and completed enrollment instructions. Transfers occur on the 28th of the month and continue until your entire DCA Plus Account accumulated value is transferred.
Unscheduled DCA Plus Transfers
You may make unscheduled transfers from DCA Plus Accounts to divisions and or the Fixed Account. A transfer is made, and values determined, as of the end of the valuation period in which we receive your request.
DCA Plus Surrenders
You may make scheduled or unscheduled surrenders from DCA Plus Accounts. Purchase payments earn interest according to the corresponding rate until the surrender date. Surrenders are subject to any applicable surrender charge.

31




GENERAL PROVISIONS
The Contract
The entire Contract is made up of the Contract, amendments, riders and endorsements and data page. Only our corporate officers can agree to change or waive any provisions of a Contract. Any change or waiver must be in writing and signed by an officer of the Company.
Delay of Payments
Surrendered amounts are generally disbursed within seven calendar days after we receive your instruction for a surrender in a form acceptable to us. This period may be shorter where required by law. However, payment of any amount upon total or partial surrender, death, annuitization of accumulated value or the transfer to or from a division may be deferred during any period when the right to sell mutual fund shares is suspended as permitted under provisions of the Investment Company Act of 1940 (as amended).
The right to sell shares may be suspended during any period when:
trading on the NYSE is restricted as determined by the SEC or when the NYSE is closed for other than weekends and holidays; or
an emergency exists, as determined by the SEC, as a result of which:
disposal by a mutual fund of securities owned by it is not reasonably practicable;
it is not reasonably practicable for a mutual fund to fairly determine the value of its net assets; or
the SEC permits suspension for the protection of security holders.
If payments are delayed the transaction will be processed on the first valuation date following the expiration of the permitted delay unless we receive your written instructions to cancel your surrender, annuitization, or transfer. Your written instruction must be received in the home office prior to the expiration of the permitted delay. The transaction will be completed within seven business days.
In addition, we reserve the right to defer payment of that portion of your accumulated value that is attributable to a premium payment made by check for a reasonable period of time (not to exceed 15 business days) to allow the check to clear the banking system.
Misstatement of Age or Gender
If the age or, where applicable, gender of the annuitant has been misstated, we adjust the annuity benefit payment under your Contract to reflect the amount that would have been payable at the correct age and gender. If we make any overpayment because of incorrect information about age or gender, or any error or miscalculation, we deduct the overpayment from the next payment or payments due. Underpayments are added to the next payment.
Assignment
If your Contract is part of your qualified plan, IRA, SEP, or SIMPLE-IRA, you may not assign ownership.
You may assign ownership of your non-qualified Contract. Each assignment is subject to any payments made or action taken by the Company prior to our notification of the assignment. We assume no responsibility for the validity of any assignment. An assignment or pledge of a Contract may have adverse tax consequences.
An assignment must be made in writing and filed with us at the home office. The irrevocable beneficiary(ies), if any, must authorize any assignment in writing. Your rights, as well as those of the annuitant and beneficiary, are subject to any assignment on file with us. Any amount paid to an assignee is treated as a partial surrender and is paid in a single payment.
The Company may refuse any assignment or transfer at any time on a non-discriminatory basis and may refuse any assignment where it believes such assignment may cause the development of a trading market.
Change of Owner or Annuitant
If your Contract is part of your qualified plan, IRA, SEP, or SIMPLE-IRA you may not change either the owner or the annuitant.
You may change your non-qualified Contract ownership and/or annuitant designation at any time. Your request must be in writing and approved by us. After approval, the change is effective as of the date you signed the request for change. If ownership is changed, then the waiver of the surrender charge for surrenders made because of critical need of the owner is not available. We reserve the right to require that you send us the Contract so that we can record the change.

32




If an annuitant who is not an owner dies while the Contract is in force, a new annuitant may be named unless the owner is a corporation, trust or other entity.
Beneficiary
While this Contract is in force, you have the right to name or change a beneficiary. This may be done as part of the application process or by sending us a written request. Unless you have named an irrevocable beneficiary, you may change your beneficiary designation by sending us notice.
Contract Termination
We reserve the right to terminate the Contract and make a single payment (without imposing any charges) to you if your accumulated value at the end of the accumulation period is less than $2,000. Before the Contract is terminated, we will send you a notice to increase the accumulated value to $2,000 within 60 days. Termination of the Contract will not unfairly discriminate against any owner.
Reinstatement
Reinstatement is only available for full surrender of your Contract. You cannot reinstate a partial surrender or partial annuitization; if you return either of these amounts, they will be considered new premium payments.
If you have requested to replace this Contract with an annuity contract from another company and want to reinstate this Contract, the following apply:
we reinstate the Contract effective on the original surrender date;
if you had the Purchase Payment Credit Rider on the original Contract, the 9-year surrender charge period applies to the reinstated Contract. The remaining surrender charge period, if any, is calculated based on the number of years since the original contract date;
we apply the amount received from the other company (“reinstatement amount”) and the amount of the surrender charge you paid when you surrendered the Contract ;
these amounts are priced on the valuation date the money from the other company is received by us;
commissions are not paid on the reinstatement amounts; and
new data page is sent to your address of record.
If you have any of the optional riders, rider fees will apply for the period between the date you requested termination and the date your contract was reinstated.
If you have any of the optional riders, rider benefits will be adjusted when the amount originally surrendered differs from the reinstatement amount.
Reports
We will mail to you a statement, along with any reports required by state law, of your current accumulated value at least once per year prior to the annuitization date. After the annuitization date, any reports will be mailed to the person receiving the annuity benefit payments.
Quarterly statements reflect purchases and surrenders occurring during the quarter as well as the balance of units owned and accumulated values.
Important Information About Customer Identification Procedures
To help the government fight the funding of terrorism and money laundering activities, Federal law requires financial institutions to obtain, verify, and record information that identifies each person who opens an account. When you open an account, we will ask for your name, address, date of birth, and other information that will allow us to verify your identity. We may also ask to see your driver’s license or other identifying documents.
If concerns arise with verification of your identification, no transactions will be permitted while we attempt to reconcile the concerns. If we are unable to verify your identity within 30 days of our receipt of your initial purchase payment, the account(s) will be closed and redeemed in accordance with normal redemption procedures.
We do not knowingly sell annuities that are for the benefit of a business/organization that is illegal under Federal and/or State law (such as a marijuana clinic), or a person who owns or receives income from such an entity or whose source of funds is illegal.

33




RIGHTS RESERVED BY THE COMPANY
We reserve the right to make certain changes if, in our judgment, they best serve the interests of you and the annuitant or are appropriate in carrying out the purpose of the Contract. Any changes will be made only to the extent and in the manner permitted by applicable laws. Also, when required by law, we will obtain your approval of the changes and approval from any appropriate regulatory authority. Approvals may not be required in all cases. Examples of the changes the Company may make include:
transfer assets in any division to another division or to the Fixed Account;
add, combine or eliminate a division(s);
substitute the units of a division for the units of another division:
if units of a division are no longer available for investment; or
if in our judgment, investment in a division becomes inappropriate considering the purposes of the Separate Account.
Frequent Trading and Market-Timing (Abusive Trading Practices)
This Contract is not designed for frequent trading or market timing activity of the divisions. If you intend to trade frequently and/or use market timing investment strategies, you should not purchase this Contract. The Company does not accommodate market timing.
We consider frequent trading and market timing activities to be abusive trading practices because they:
Disrupt the management of the underlying mutual funds by:
forcing the fund to hold short-term (liquid) assets rather than investing for long term growth, which results in lost investment opportunities for the fund;
causing unplanned portfolio turnover;
Hurt the portfolio performance of the underlying mutual funds; and
Increase expenses of the underlying mutual fund and separate account due to:
increased broker-dealer commissions; and
increased recordkeeping and related costs.
If we are not able to identify such abusive trading practices, the abuses described above will negatively impact the Contract and cause investors to suffer the harms described.
We have adopted policies and procedures to help us identify and prevent abusive trading practices. In addition, the underlying mutual funds monitor trading activity to identify and take action against abuses. While our policies and procedures are designed to identify and protect against abusive trading practices, there can be no certainty that we will identify and prevent abusive trading in all instances. When we do identify abusive trading, we will apply our policies and procedures in a fair and uniform manner.
If we, or an underlying mutual fund that is a division with the Contract, deem abusive trading practices to be occurring, we will take action that may include, but is not limited to:
Rejecting transfer instructions from a Contract owner or other person authorized by the owner to direct transfers;
Restricting submission of transfer requests by, for example, allowing transfer requests to be submitted by 1st class U.S. mail only and disallowing requests made via the internet, by facsimile, by overnight courier or by telephone;
Limiting the number of unscheduled transfers during a Contract year to no more than 12;
Prohibiting you from requesting a transfer among the divisions for a minimum of thirty days where there is evidence of at least one round-trip transaction (exchange or redemption of shares that were purchased within 30 days of the exchange/redemption) by you; and
Taking such other action as directed by the underlying mutual fund.
We will support the underlying mutual funds’ right to accept, reject or restrict, without prior written notice, any transfer requests into a fund.
In some instances, a transfer may be completed prior to a determination of abusive trading. In those instances, we will reverse the transfer (within two business days of the transfer) and return the Contract to the investment option holdings it had prior to the transfer. We will give you notice in writing in this instance.

34




DISTRIBUTION OF THE CONTRACT
The Company has appointed Principal Securities, Inc. ("PSI") formerly Princor Financial Services Corporation (Des Moines, Iowa 50392-0200), a broker-dealer registered under the Securities Exchange Act of 1934, a member of the Financial Industry Regulatory Authority and affiliate of the Company, as the distributor and principal underwriter of the Contract. PSI is paid 6.5% of purchase payments by the Company for the distribution of the Contract. PSI also may receive 12b-1 fees in connection with purchases and sales of mutual funds underlying the Contracts. The 12b-1 fees for the underlying mutual funds are shown in this Contract prospectus in Summary of Expense, Annual Underlying Mutual Fund Expenses.
Applications for the Contracts were solicited by registered representatives of PSI or such other broker-dealers as have entered into selling agreements with PSI. Such registered representatives act as appointed agents of the Company under applicable state insurance law and must be licensed to sell variable insurance products.
PERFORMANCE CALCULATION
The Separate Account may publish advertisements containing information (including graphs, charts, tables and examples) about the hypothetical performance of its divisions for this Contract as if the Contract had been issued on or after the date the underlying mutual fund in which the division invests was first offered. The hypothetical performance from the date of the inception of the underlying mutual fund in which the division invests is calculated by reducing the actual performance of the underlying mutual fund by the fees and charges of this Contract as if it had been in existence.
The yield and total return figures described below vary depending upon market conditions, composition of the underlying mutual fund’s portfolios and operating expenses. These factors and possible differences in the methods used in calculating yield and total return should be considered when comparing the Separate Account performance figures to performance figures published for other investment vehicles. The Separate Account may also quote rankings, yields or returns as published by independent statistical services or publishers and information regarding performance of certain market indices. Any performance data quoted for the Separate Account represents only historical performance and is not intended to indicate future performance. For further information on how the Separate Account calculates yield and total return figures, see the SAI.
From time to time the Separate Account advertises its Money Market Division’s “yield” and “effective yield” for these Contracts. Both yield figures are based on historical earnings and are not intended to indicate future performance. The “yield” of the division refers to the income generated by an investment in the division over a 7-day period (which period is stated in the advertisement). This income is then “annualized.” That is, the amount of income generated by the investment during that week is assumed to be generated each week over a 52-week period and is shown as a percentage of the investment. The “effective yield” is calculated similarly but, when annualized, the income earned by an investment in the division is assumed to be reinvested. The “effective yield” is slightly higher than the “yield” because of the compounding effect of the assumed reinvestment.
The Separate Account also advertises the average annual total return of its various divisions. The average annual total return for any of the divisions is computed by calculating the average annual compounded rate of return over the stated period that would equate an initial $1,000 investment to the ending redeemable accumulated value.
FEDERAL TAX MATTERS
The following description is a general summary of the tax rules, primarily related to federal income taxes, which in our opinion are currently in effect. These rules are based on laws, regulations and interpretations which are subject to change at any time. This summary is not comprehensive and is not intended as tax advice. Federal estate and gift tax considerations, as well as state and local taxes, may also be material. You should consult a tax advisor about the tax implications of taking action under a Contract or related retirement plan.
Taxation of Non-Qualified Contracts
Non-Qualified Contracts
Section 72 of the Internal Revenue Code (Code) governs the income taxation of annuities in general.
Purchase payments made under non-qualified Contracts are not excludable or deductible from your gross income or any other person’s gross income.
An increase in the accumulated value of a non-qualified Contract owned by a natural person resulting from the investment performance of the Separate Account or interest credited to the DCA Plus Accounts and the Fixed Account is generally not taxable until paid out as surrender proceeds, death benefit proceeds, or otherwise.

35




Generally, owners who are non-natural persons are immediately taxed on any increase in the accumulated value unless the non-natural person is acting as an agent for a natural person.
The following discussion applies generally to Contracts owned by natural persons.
Surrenders or partial surrenders are taxed as ordinary income to the extent of the accumulated income or gain under the Contract.
The value of the Contract pledged or assigned is taxed as ordinary income to the same extent as a partial surrender.
Annuity benefit payments:
The basic rule for taxing annuity benefit payments is that part of each annuity benefit payment is considered a nontaxable return of the investment in the contract and part is considered taxable income. An “exclusion ratio” is applied to each annuity benefit payment to determine how much of the payment is excludable from gross income. The remainder of the annuity benefit payment is includable in gross income for the year received.
The “investment in the contract” is generally the total of the purchase payments made less any tax-free return of premiums.
After the investment in the Contract is paid out, the full amount of any annuity benefit payment is taxable.
For purposes of determining the amount of taxable income resulting from distributions, all Contracts and other annuity contracts issued by us or our affiliates to the same owner within the same calendar year are treated as if they are a single contract.
Transfer of ownership may have tax consequences to the owner. Please consult with your tax advisor before changing ownership of your Contract.
Required Distributions for Non-Qualified Contracts
In order for a non-qualified Contract to be treated as an annuity contract for federal income tax purposes, the Code requires:
If the person receiving payments dies on or after the annuitization date but prior to the time the entire interest in the Contract has been distributed, the remaining portion of the interest is distributed at least as rapidly as under the method of distribution being used as of the date of that person’s death.
If you die prior to the annuitization date, the entire interest in the Contract will be distributed:
within five years after the date of your death; or
as annuity benefit payments (or similar periodic payments) which begin within one year of your death and which are made over the life of your designated beneficiary or over a period not extending beyond the life expectancy of that beneficiary.
Generally, unless the beneficiary elects otherwise, the above requirements are satisfied prior to the annuitization date by paying the death benefit in a single payment, subject to proof of your death. The beneficiary may elect, by written request, to receive an annuity benefit payment option instead of a single payment.
If your designated beneficiary is your surviving spouse, the Contract may be continued with your spouse deemed to be the new owner for purposes of the Code. Where the owner or other person receiving payments is not a natural person, the required distributions provided for in the Code apply upon the death of the annuitant.
Early Distribution Penalty
If you take a premature distribution from the Contract, you may incur an income tax penalty, unless the distribution is:
made on or after you reach age 59½;
made to a beneficiary on or after your death;
made upon your disability as defined in the Internal Revenue Code;
part of a series of substantially equal periodic payments for the life or life expectancy of you or you and your designated beneficiary;
made under an immediate annuity contract; or
allocable to contributions made prior to August 14, 1982.
Tax-Free Exchanges
Under Section 1035 of the Code, the exchange of one annuity contract for another is not a taxable transaction if the same owner is on each contract in the exchange, but may be reportable to the IRS.

36




Net Investment Income Tax Change for 2013
The Net Investment Income tax is imposed at a rate of 3.8% on net investment income for higher tax bracket individuals.
As part of the Health Care and Reconciliation Act of 2010, this tax increase may apply to individuals' net investment income with an Adjustable Gross Income over $200,000 (single filers) or $250,000 for married couples filing jointly. The tax applies to income from interest, dividends, annuities, royalties and rents not obtained in a normal trade of business. The tax may also apply to certain trusts and estates with net investment income.
Income from annuities that are part of a qualified retirement plan (as described in the following section) are not treated as investment income for the purpose of this new tax and thus are not subject to the new 3.8% rate but may be includible for purposes of determining whether the applicable Net Investment Income Tax income limits are exceeded.
Taxation of Qualified Contracts
Tax-Qualified Contracts: IRA, SEP, and SIMPLE-IRA
The Contract may be used to fund IRAs, SEPs, and SIMPLE-IRAs.
IRA — An Individual Retirement Annuity (IRA) is a retirement savings annuity. Contributions grow tax deferred.
SEP-IRA — SEP stands for Simplified Employee Pension and is a form of IRA. A SEP allows you, as an employer, to provide retirement benefits for your employees by contributing to their IRAs.
SIMPLE-IRA — SIMPLE stands for Savings Incentive Match Plan for Employees. A SIMPLE-IRA allows employees to save for retirement by deferring salary on a pre-tax basis and receiving predetermined company contributions.
The tax rules applicable to owners, annuitants and other payees vary according to the type of plan and the terms and conditions of the plan itself. In general, purchase payments made under a retirement program recognized under the Code are excluded from the participant’s gross income for tax purposes prior to the annuity benefit payment date (subject to applicable state law). The portion, if any, of any purchase payment made that is not excluded from their gross income is their investment in the Contract. Aggregate deferrals under all plans at the employee’s option may be subject to limitations.
Tax-qualified retirement arrangements, such as IRAs, SEPs, and SIMPLE-IRAs, are tax-deferred. You derive no additional benefit from the tax deferral feature of the annuity. Consequently, an annuity should be used to fund an IRA, or other tax qualified retirement arrangement to benefit from the annuity’s features other than tax deferral. These features may include guaranteed lifetime income, death benefits without surrender charges, guaranteed caps on fees, and the ability to transfer among investment options without sales or withdrawal charges.
The tax implications of these plans are further discussed in the SAI under the heading Taxation Under Certain Retirement Plans. Check with your tax advisor for the rules which apply to your specific situation.
Premature Distributions : There is a 10% penalty tax under the Code on the taxable portion of a “premature distribution” from IRAs, IRA rollovers, SEP-IRAs and SIMPLE-IRAs. The tax penalty is increased to 25% in the case of distributions from SIMPLE-IRAs during the first two years of participation in the SIMPLE IRA. Generally, an amount is a “premature distribution” unless the distribution is:
made on or after you reach age 59½;
made to a beneficiary on or after your death;
made upon your disability as defined in the Internal Revenue Code;
part of a series of substantially equal periodic payments for the life or life expectancy of you or you and your designated beneficiary;
made to pay certain deductible medical expenses;
for health insurance premiums while unemployed;
for first home purchases (up to $10,000);
for qualified higher education expenses;
for qualified disaster tax relief distributions;
for qualified reservist distributions; or
for amounts levied by the IRS directly against your IRA.
For more information regarding premature distributions, please reference IRS Publication 590-B and consult your tax advisor.

37




Rollover IRAs
If you receive a lump-sum distribution from a qualified retirement plan, tax-sheltered annuity or governmental 457(b) plan, you may maintain the tax-deferred status of the distribution by rolling it over into an eligible retirement plan or IRA. You can accomplish this by electing a direct rollover from the plan, or you can receive the distribution and roll it over into an eligible retirement plan or IRA within 60 days. However, if you do not elect a direct rollover from the plan, the plan is required to withhold 20% of the distribution. This amount is sent to the IRS as income tax withholding to be credited against your taxes. Amounts received prior to age 59½ and not rolled over may be subject to an additional 10% penalty tax. You may roll over amounts from a qualified plan directly to a Roth IRA. As part of this rollover, previously taxed deferred funds from the qualified plan are converted to after-tax funds under a Roth IRA. Generally, the entire rollover is taxable (unless it includes after-tax dollars) and is included in gross income in the year of the rollover/conversion. For more information, please consult your tax advisor.
In addition, not more frequently than once every twelve months, an owner may execute one tax-free indirect rollover from one IRA to another, subject to the 60-day limitation. The once-per-year limitation on rollovers does not apply to direct transfers of funds between IRA providers or to Roth IRA conversions. For more information, please consult your tax advisor.
Roth IRAs
The Contract may be purchased to fund a Roth IRA. Contributions to a Roth IRA are not deductible from taxable income. Subject to certain limitations, a traditional IRA, SIMPLE-IRA or SEP-IRA may be converted into a Roth IRA or a distribution from such an arrangement may be rolled over to a Roth IRA. However, a conversion or a rollover to a Roth IRA is not excludable from gross income. If certain conditions are met, qualified distributions from a Roth IRA are tax-free. For more information, please contact your tax advisor.
Required Minimum Distributions for IRAs
The Required Minimum Distribution (RMD) regulations dictate when individuals must start taking payments from their IRA. Generally speaking, RMDs for IRAs must begin no later than April 1 following the close of the calendar year in which you turn 70½. Thereafter, the RMD is required no later than December 31 of each calendar year.
The RMD rules apply to traditional IRAs, as well as SEP-IRAs and SIMPLE-IRAs, during the lifetime and after the death of IRA owners. They do not, however, apply to Roth IRAs during the lifetime of the Roth IRA owner. If an individual owns more than one IRA, the RMD amount must be determined for each, but the actual distribution can be satisfied from a combination of one or more of the owner’s IRAs. Roth IRAs may not be aggregated with other IRAs, but may be aggregated with other Roth IRAs.
Failure to comply with the RMD rules can result in tax penalty of 50% on the amount by which the RMD in any year exceeds the amount actually distributed in that year.
Withholding
Annuity benefit payments and other amounts received under the Contract are subject to income tax withholding unless the recipient elects not to have taxes withheld. The amounts withheld vary among recipients depending on the tax status of the individual and the type of payments from which taxes are withheld.
Notwithstanding the recipient’s election, withholding may be required on payments delivered outside the United States. Moreover, special withholding rules may require us to disregard the recipient’s election if the recipient fails to supply us with a taxpayer identification number (social security number for individuals), or if the Internal Revenue Service notifies us that the taxpayer identification number provided by the recipient is incorrect.
MUTUAL FUND DIVERSIFICATION
The United States Treasury Department has adopted regulations under Section 817(h) of the Internal Revenue Code which establish standards of diversification for the investments underlying the Contracts. Under this Internal Revenue Code Section, Separate Account investments must be adequately diversified in order for the increase in the value of non-qualified Contracts to receive tax-deferred treatment. In order to be adequately diversified, the portfolio of each underlying mutual fund must, as of the end of each calendar quarter or within 30 days thereafter, have no more than 55% of its assets invested in any one investment, 70% in any two investments, 80% in any three investments and 90% in any four investments. Failure of an underlying mutual fund to meet the diversification requirements could result in tax liability to non-qualified Contract holders.

38




The investment opportunities of the underlying mutual funds could conceivably be limited by adhering to the above diversification requirements. This would affect all owners, including owners of Contracts for whom diversification is not a requirement for tax-deferred treatment.

39




STATE REGULATION
The Company is subject to the laws of the State of Iowa governing insurance companies and to regulation by the Insurance Department of the State of Iowa. An annual statement in a prescribed form must be filed by March 1 in each year covering our operations for the preceding year and our financial condition on December 31 of the prior year. Our books and assets are subject to examination by the Commissioner of Insurance of the State of Iowa, or the Commissioner’s representatives, at all times. A full examination of our operations is conducted periodically by the National Association of Insurance Commissioners. Iowa law and regulations also prescribe permissible investments, but this does not involve supervision of the investment management or policy of the Company.
In addition, we are subject to the insurance laws and regulations of other states and jurisdictions where we are licensed to operate. Generally, the insurance departments of these states and jurisdictions apply the laws of the state of domicile in determining the field of permissible investments.
GENERAL INFORMATION
Reservation of Rights
The Company reserves the right to:
increase the minimum amount for each purchase payment to not more than $1,000; and
terminate a Contract and send you the accumulated value if no purchase payments are made during two consecutive calendar years and the accumulated value (or total purchase payments less partial surrenders and applicable surrender charges) is less than $2,000. The Company will first notify you of its intent to exercise this right and give you 60 days to increase the accumulated value to at least $2,000.
Legal Matters
Legal matters applicable to the issue and sale of the Contracts, including our right to issue Contracts under Iowa Insurance Law, have been passed upon by Karen Shaff, Executive Vice President, General Counsel and Secretary.
Legal Proceedings
There are no legal proceedings pending to which Separate Account B is a party or which would materially affect Separate Account B.
Other Variable Annuity Contracts
The Company currently offers other variable annuity contracts that participate in Separate Account B. In the future, we may designate additional group or individual variable annuity contracts as participating in Separate Account B.
Householding
To avoid sending duplicate copies of materials to owners, only one copy of the prospectus and annual and semi-annual reports for the funds will be mailed to owners having the same name and address on our records. The consolidation of these mailings, called householding, benefits us through reduced mailing expense. If you want to receive multiple copies of these materials, you may call us at 1-800-852-4450. You may also notify us in writing. Individual copies of prospectuses and reports will be sent to you within thirty (30) days after we receive your request to stop householding.
Payments to Financial Intermediaries
The Company pays compensation to broker-dealers, financial institutions, and other parties (“Financial Intermediaries”) for the sale of the Contract according to schedules in the sales agreements and other agreements reached between the Company and the Financial Intermediaries. Such compensation generally consists of commissions on purchase payments made on the Contract. The Company and or its affiliates may also pay other amounts (“Additional Payments”) that include, but are not limited to, marketing allowances, expense reimbursements, and educational payments. These Additional Payments are designed to provide incentives for the sale of the Contracts as well as other products sold by the Company and may influence the Financial Intermediaries or their registered representatives to recommend the purchase of this Contract over competing annuity contracts or other investment options. You may ask your registered representative about these differing and divergent interests, how your registered representative is personally compensated, and how your registered representative’s broker-dealer is compensated for soliciting applications for the Contract.

40




We and/or our affiliates provide services to and/or funding vehicles for benefit and retirement plans. We and our affiliates may pay a bonus or other consideration or incentive to brokers or dealers:
if a participant in such a benefit or retirement plan purchases a product with the assistance of a registered representative of an affiliate of ours;
if a participant in such a retirement plan establishes a rollover individual retirement account with the assistance of a registered representative of an affiliate of ours;
if the broker or dealer sold the funding vehicle the benefit or retirement plan utilizes; or
based on the broker’s or dealer’s relationship to the benefit or retirement plan.
The broker or dealer may pay to its financial professionals some or all of the amounts we pay to the broker or dealer.
Service Arrangements and Compensation
The Company has entered into agreements with the distributors, advisers, and/or the affiliates of some of the mutual funds underlying the Contract and receives compensation for providing certain services including, but not limited to, distribution and operational support services, to the underlying mutual fund. Fees for these services are paid periodically (typically, quarterly or monthly) based on the average daily net asset value of shares of each fund held by the Separate Account and purchased at the Contract owners’ instructions. Because the Company receives such fees, it may be subject to competing interests in making these funds available as investment options under the Contract. The Company takes into consideration the anticipated payments from underlying mutual funds when it determines the charges assessed under the Contract. Without these payments, charges under the Contract are expected to be higher.
Independent Registered Public Accounting Firm
The financial statements of Principal Life Insurance Company Separate Account B and the consolidated financial statements of Principal Life Insurance Company are included in the SAI. Those statements have been audited by Ernst & Young LLP, independent registered public accounting firm, 801 Grand Avenue, Des Moines, Iowa 50309, for the periods indicated in their reports which also appear in the SAI.
FINANCIAL STATEMENTS
The consolidated financial statements of Principal Life Insurance Company which are included in the SAI should be considered only as they relate to our ability to meet our obligations under the Contract. They do not relate to investment performance of the assets held in the Separate Account.

41




TABLE OF SEPARATE ACCOUNT DIVISIONS
The following is a brief summary of the investment objectives of each division. There is no guarantee that the objectives will be met.

AllianceBernstein Small/Mid Cap Value Division

Invests in:
AllianceBernstein Variable Products Series Small/Mid Cap Value Portfolio – Class A
Investment Advisor:
AllianceBernstein L.P.
Investment Objective:
seeks long-term growth of capital.


American Century VP Income & Growth Division

Invests in:
American Century VP Income & Growth Fund – Class I
Investment Advisor:
American Century Investment Management, Inc.
Investment Objective:
seeks capital growth by investing in common stocks. Income is a secondary objective.


American Century VP Inflation Protection Division

Invests in:
American Century VP Inflation Protection Fund – Class II
Investment Advisor:
American Century Investment Management, Inc.
Investment Objective:
seeks long-term total return using a strategy that seeks to protect against U.S. inflation.


American Century VP Mid Cap Value Division

Invests in:
American Century VP Mid Cap Value Fund – Class II
Investment Advisor:
American Century Investment Management, Inc.
Investment Objective:
seeks long-term capital growth. Income is a secondary objective.


American Century VP Ultra Division

Invests in:
American Century VP Ultra Fund – Class I
Investment Advisor:
American Century Investment Management, Inc.
Investment Objective:
seeks long-term capital growth.


American Century VP Value Division

Invests in:
American Century VP Value Fund – Class II
Investment Advisor:
American Century Investment Management, Inc.
Investment Objective:
seeks long-term capital growth. Income is a secondary objective.


42





American Funds Insurance Series Asset Allocation Fund Division

Invests in:
American Funds Insurance Series Asset Allocation Fund – Class 2
Investment Advisor:
Capital Research and Management Company
Investment Objective:
seeks to provide you a high total return (including income and capital gains) consistent with preservation of capital over the long term.


American Funds Insurance Series Blue Chip Income and Growth Division

Invests in:
American Funds Insurance Series Blue Chip Income and Growth Fund – Class 2
Investment Advisor:
Capital Research and Management Company
Investment Objective:
seeks to produce income exceeding the average yield on U.S. stocks generally and to provide an opportunity for growth of principal consistent with sound common stock investing.


American Funds Insurance Series Global Small Capitalization Division

Invests in:
American Funds Insurance Series Global Small Capitalization Fund – Class 2
Investment Advisor:
Capital Research and Management Company
Investment Objective:
seeks long-term growth of capital.


American Funds Insurance Series High-Income Bond Division

Invests in:
American Funds Insurance Series High-Income Bond Fund – Class 2
Investment Advisor:
Capital Research and Management Company
Investment Objective:
seeks high level of current income. Its secondary investment objective is
capital appreciation.


American Funds Insurance Series New World Division

Invests in:
American Funds Insurance Series New World Fund – Class 2
Investment Advisor:
Capital Research and Management Company
Investment Objective:
seeks long-term capital appreciation.

BlackRock Global Allocation Division

Invests in:
BlackRock Global Allocation V.I. Fund – Class III
Investment Advisor:
BlackRock Investment Management, LLC
Investment Objective:
seeks high total investment return.


43





BlackRock iShares Alternative Strategies Division

Invests in:
BlackRock iShares Alternative Strategies V.I. – Class III
Investment Advisor:
BlackRock Advisors, LLC
Investment Objective:
seeks to achieve long term growth of capital and risk adjusted returns.


BlackRock iShares Dynamic Allocation Division

Invests in:
BlackRock iShares Dynamic Allocation V.I. – Class III
Investment Advisor:
BlackRock Advisors, LLC
Investment Objective:
seeks to provide total return.
   

Columbia Limited Duration Credit Division

Invests in:
Columbia VP Limited Duration Credit Fund – Class 2
Investment Advisor:
Columbia Management Investment Advisors, LLC
Investment Objective:
seeks to provide shareholders with a level of current income consistent with preservation of capital.


Delaware Limited Term Diversified Income Division

Invests in:
Delaware VIP Limited Term Diversified Income Series – Service Class
Investment Advisor:
Delaware Management Company
Investment Objective:
seeks maximum return consistent with reasonable risk.


Delaware Small Cap Value Division

Invests in:
Delaware VIP Small Cap Value Series – Service Class
Investment Advisor:
Delaware Management Company
Investment Objective:
seeks capital appreciation.


Deutsche Small Mid Cap Value Division

Invests in:
Deutsche Small Mid Cap Value VIP – Class B
Investment Advisor:
Deutsche Investment Management Americas Inc.
Investment Objective:
seeks long-term capital appreciation.


44





Fidelity VIP Contrafund® Division

Invests in:
Fidelity VIP Contrafund® Portfolio – Service Class
Investment Advisor:
Fidelity Management & Research Company
Investment Objective:
seeks long-term capital appreciation.


Fidelity VIP Equity-Income Division

Invests in:
Fidelity VIP Equity-Income Portfolio – Service Class 2
Investment Advisor:
Fidelity Management & Research Company
Investment Objective:
seeks reasonable income. The fund will also consider the potential for capital appreciation. The fund’s goal is to achieve a yield which exceeds the composite yield on the securities comprising the Standard & Poor’s 500(SM) Index (S&P 500®).


Fidelity VIP Government Money Market Division

Invests in:
Fidelity VIP Government Money Market Portfolio – Initial Class
Investment Advisor:
Fidelity Management & Research Company
Investment Objective:
seeks as high a level of current income as is consistent with preservation of capital and liquidity.


Fidelity VIP Growth Division

Invests in:
Fidelity VIP Growth Portfolio – Service Class
Investment Advisor:
Fidelity Management & Research Company
Investment Objective:
seeks to achieve capital appreciation.


Fidelity VIP Overseas Division

Invests in:
Fidelity VIP Overseas Portfolio – Service Class 2
Investment Advisor:
Fidelity Management & Research Company
Investment Objective:
seeks long-term growth of capital.


Franklin Global Real Estate VIP Division

Invests in:
Franklin Templeton VIP Trust – Franklin Global Real Estate VIP Fund – Class 2
Investment Advisor:
Franklin Templeton Institutional LLC
Investment Objective:
seeks high total return.


45





Franklin Small Cap Value VIP Division

Invests in:
Franklin Templeton VIP Trust – Franklin Small Cap Value VIP Fund – Class 2
Investment Advisor:
Franklin Advisers Services, LLC
Investment Objective:
seeks long-term total return.


Goldman Sachs VIT Mid Cap Value Division

Invests in:
Goldman Sachs VIT – Goldman Sachs Mid Cap Value Fund – Institutional Shares
Investment Advisor:
Goldman Sachs Asset Management, L.P.
Investment Objective:
seeks long-term capital appreciation.


Goldman Sachs VIT Small Cap Equity Insights Division

Invests in:
Goldman Sachs VIT – Goldman Sachs Small Cap Equity Insights Fund – Institutional Shares
Investment Advisor:
Goldman Sachs Asset Management, L.P.
Investment Objective:
seeks long-term growth of capital.

Guggenheim Floating Rate Strategies Division

Invests in:
Guggenheim Investments VIF – Series F (Guggenheim Floating Rate Strategies Series)
Investment Advisor:
Guggenheim Partners Investment Management LLC d/b/a Guggenheim Investments
Investment Objective:
seeks to provide a high level of current income while maximizing total return.


Guggenheim Investments Global Managed Futures Strategy Division

Invests in:
Guggenheim Investments VIF Global Managed Futures Strategy Fund
Investment Advisor:
Security Investors, LLC, which operates under the name of Guggenheim Investments
Investment Objective:
seeks to generate positive returns over time.


Guggenheim Investments Long Short Equity Division

Invests in:
Guggenheim Investments VIF Long Short Equity Fund
Investment Advisor:
Security Investors, LLC, which operates under the name of Guggenheim Investments
Investment Objective:
seeks long-term capital appreciation.


46





Guggenheim Investments Multi-Hedge Strategies Division

Invests in:
Guggenheim Investments VIF Multi-Hedge Strategies Fund
Investment Advisor:
Security Investors, LLC, which operates under the name of Guggenheim Investments
Investment Objective:
seeks long-term capital appreciation with less risk than traditional equity funds.

Invesco American Franchise Division
Invests in:
Invesco V.I. American Franchise Fund – Series I Shares
Investment Advisor:
Invesco Advisors, Inc.
Investment Objective:
seeks capital growth.


Invesco Core Equity Division
Invests in:
Invesco V.I. Core Equity Fund – Series I Shares
Investment Advisor:
Invesco Advisors, Inc.
Investment Objective:
seeks long-term growth of capital.


Invesco Health Care Division (f.k.a. Invesco Global Health Care Division)

Invests in:
Invesco V.I. Health Care Fund – Series I Shares
Investment Advisor:
Invesco Advisors, Inc.
Investment Objective:
seeks long-term capital growth.


Invesco Mid Cap Growth Division  

Invests in:
Invesco V.I. Mid Cap Growth Fund – Series I Shares
Investment Advisor:
Invesco Advisors, Inc.
Investment Objective:
seeks capital growth.


Invesco Small Cap Equity Division

Invests in:
Invesco V.I. Small Cap Equity Fund – Series I Shares
Investment Advisor:
Invesco Advisors, Inc.
Investment Objective:
seeks long-term growth of capital.


47





Invesco Technology Division
Invests in:
Invesco V.I. Technology Fund – Series I Shares
Investment Advisor:
Invesco Advisors, Inc.
Investment Objective:
seeks long-term capital growth.


Janus Henderson Enterprise Division

Invests in:
Janus Henderson Enterprise Portfolio – Service Shares
Investment Advisor:
Janus Capital Management LLC
Investment Objective:
seeks long-term growth of capital.


Janus Henderson Flexible Bond Division

Invests in:
Janus Henderson Flexible Bond Portfolio – Service Shares
Investment Advisor:
Janus Capital Management LLC
Investment Objective:
seeks to obtain maximum total return, consistent with preservation of capital.


MFS International Value Division
Invests in:
MFS® International Value Portfolio – Service Class
Investment Advisor:
Massachusetts Financial Services Company
Investment Objective:
seeks capital appreciation.


MFS New Discovery Division
Invests in:
MFS® New Discovery Series – Service Class
Investment Advisor:
Massachusetts Financial Services Company
Investment Objective:
seeks capital appreciation.


Oppenheimer Main Street Small Cap Division
Invests in:
Oppenheimer Main Street Small Cap Fund®/VA – Service Shares
Investment Advisor:
Oppenheimer Funds, Inc.
Investment Objective:
seeks capital appreciation.

48





PIMCO Low Duration Division

Invests in:
PIMCO VIT Low Duration Portfolio – Advisor Class
Investment Advisor:
Pacific Investment Management Company LLC
Investment Objective:
seeks maximum total real return, consistent with preservation of capital and prudent investment management.
    

Core Plus Bond Division

Invests in:
Principal Variable Contracts Funds Core Plus Bond Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide current income and, as a secondary objective, capital appreciation.


Diversified Balanced Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Diversified Balanced Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide as high a level of total return (consisting of reinvested income and capital appreciation) as is consistent with reasonable risk.


Diversified Balanced Managed Volatility Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Diversified Balanced Managed Volatility Account – Class 2
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide as high a level of total return (consisting of reinvested income and capital appreciation) as is consistent with reasonable risk, with an emphasis on managing volatility.


Diversified Growth Managed Volatility Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Diversified Growth Managed Volatility Account – Class 2
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide long-term capital appreciation, with an emphasis on managing volatility.


Diversified International Division

Invests in:
Principal Variable Contracts Funds Diversified International Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.

49





Equity Income Division

Invests in:
Principal Variable Contracts Funds Equity Income Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide a relatively high level of current income and long-term growth of income and capital.


Government & High Quality Bond Division

Invests in:
Principal Variable Contracts Funds Government & High Quality Bond Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide a high level of current income consistent with safety and liquidity.

Income Division

Invests in:
Principal Variable Contracts Funds Income Account – Class 1
Investment Advisor:
Edge Asset Management
Investment Objective:
seeks to provide a high level of current income consistent with preservation of capital.


International Emerging Markets Division

Invests in:
Principal Variable Contracts Funds International Emerging Markets Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.
   

LargeCap Growth Division

Invests in:
Principal Variable Contracts Funds LargeCap Growth Account – Class 1
Investment Advisor:
Columbus Circle Investors through a sub-advisory agreement with Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.


LargeCap Growth I Division

Invests in:
Principal Variable Contracts Funds LargeCap Growth Account I – Class 1
Investment Advisor:
T. Rowe Price Associates, Inc. and Brown Advisory LLC through a sub-advisory agreement with Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.


50





LargeCap S&P 500 Index Division

Invests in:
Principal Variable Contracts Funds LargeCap S&P 500 Index Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.


LargeCap Value Division

Invests in:
Principal Variable Contracts Funds LargeCap Value Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.


MidCap Division (no longer available to new investors with an application signature dated on or after 08/16/2013)

Invests in:
Principal Variable Contracts Funds MidCap Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.


Multi-Asset Income Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Multi-Asset Income Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks current income.


Principal Capital Appreciation Division

Invests in:
Principal Variable Contracts Funds Principal Capital Appreciation Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide long-term growth capital.


Principal LifeTime 2010 Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Principal LifeTime 2010 Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks a total return consisting of long-term growth of capital and current income.


51





Principal LifeTime 2020 Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Principal LifeTime 2020 Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks a total return consisting of long-term growth of capital and current income.


Principal LifeTime 2030 Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Principal LifeTime 2030 Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks a total return consisting of long-term growth of capital and current income.


Principal LifeTime 2040 Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Principal LifeTime 2040 Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks a total return consisting of long-term growth of capital and current income.


Principal LifeTime 2050 Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Principal LifeTime 2050 Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks a total return consisting of long-term growth of capital and current income.


Principal LifeTime Strategic Income Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Principal LifeTime Strategic Income Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks current income, and as a secondary objective, capital appreciation.


Real Estate Securities Division

Invests in:
Principal Variable Contracts Funds Real Estate Securities Account – Class 1
Investment Advisor:
Principal Real Estate Investors, LLC through a sub-advisory agreement with Principal Global Investors, LLC
Investment Objective:
seeks to generate a total return.


52





Short-Term Income Division

Invests in:
Principal Variable Contracts Funds Short-Term Income Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide as high a level of current income as is consistent with prudent investment management and stability of principal.


SmallCap Division

Invests in:
Principal Variable Contracts Funds SmallCap Account – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks long-term growth of capital.
   

SAM Balanced Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Strategic Asset Management Portfolios – Balanced Portfolio – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide a high level of total return (consisting of reinvested income and capital appreciation), as is consistent with reasonable risk. In general, relative to the other Portfolios, the Balanced Portfolio should offer investors the potential for a medium level of income and medium level of capital growth, while exposing them to a medium level of principal risk.


SAM Conservative Balanced Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Strategic Asset Management Portfolios – Conservative Balanced Portfolio – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide a high level of total return (consisting of reinvestment of income and capital appreciation), consistent with a moderate degree of principal risk. In general, relative to the other Portfolios, the Conservative Balanced Portfolio should offer investors the potential for a medium to high level of income and a medium to low level of capital growth, while exposing them to a medium to low level of principal risk.


SAM Conservative Growth Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Strategic Asset Management Portfolios – Conservative Growth Portfolio – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide long-term capital appreciation. In general, relative to the other Portfolios, the Conservative Growth Portfolio should offer investors the potential for a low to medium level of income and a medium to high level of capital growth, while exposing them to a medium to high level of principal risk.

53





SAM Flexible Income Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Strategic Asset Management Portfolios – Flexible Income Portfolio – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide a high level of total return (consisting of reinvestment of income with some capital appreciation). In general, relative to the other Portfolios, the Flexible Income Portfolio should offer investors the potential for a high level of income and a low level of capital growth, while exposing them to a low level of principal risk.


SAM Strategic Growth Division (This underlying mutual fund is a fund of funds.)

Invests in:
Principal Variable Contracts Funds Strategic Asset Management Portfolios – Strategic Growth Portfolio – Class 1
Investment Advisor:
Principal Global Investors, LLC
Investment Objective:
seeks to provide long-term capital appreciation. In general, relative to the other Portfolios, the Strategic Growth Portfolio should offer investors the potential for a high level of capital growth, and a corresponding level of principal risk.


Rydex Commodities Strategy Division

Invests in:
Rydex VI Commodities Strategy Fund
Investment Advisor:
Security Investors, LLC, which operates under the name of Guggenheim Investments
Investment Objective:
seeks to provide investment results that correlate, before fees and expenses, to the performance of a benchmark for commodities.


Templeton Global Bond VIP Division

Invests in:
Franklin Templeton VIP Trust – Templeton Global Bond VIP Fund – Class 4
Investment Advisor:
Franklin Advisors, Inc.
Investment Objective:
seeks high current income, consistent with preservation of capital. Capital appreciation is a secondary consideration.

TOPS® Aggressive Growth ETF Division (This fund is available beginning 06/11/2018) (This underlying mutual fund is a fund of funds)

Invests in:
TOPS® Aggressive Growth ETF Portfolio – Investor Class Shares
Investment Advisor:
Milliman Financial Risk Management, LLC through a sub-advisory agreement with ValMark Advisors, Inc.
Investment Objective:
seeks capital appreciation.


54





TOPS® Balanced ETF Division (This fund is available beginning 06/11/2018) (This underlying mutual fund is a fund of funds)

Invests in:
TOPS® Balanced ETF Portfolio – Investor Class Shares
Investment Advisor:
Milliman Financial Risk Management, LLC through a sub-advisory agreement with ValMark Advisors, Inc.
Investment Objective:
seeks income and capital appreciation.


TOPS® Conservative ETF Division (This fund is available beginning 06/11/2018) (This underlying mutual fund is a fund of funds)

Invests in:
TOPS® Conservative ETF Portfolio – Investor Class Shares
Investment Advisor:
Milliman Financial Risk Management, LLC through a sub-advisory agreement with ValMark Advisors, Inc.
Investment Objective:
seeks to preserve capital and provide moderate income and moderate capital appreciation.


TOPS® Growth ETF Division (This fund is available beginning 06/11/2018) (This underlying mutual fund is a fund of funds)

Invests in:
TOPS® Growth ETF Portfolio – Investor Class Shares
Investment Advisor:
Milliman Financial Risk Management, LLC through a sub-advisory agreement with ValMark Advisors, Inc.
Investment Objective:
seeks capital appreciation.


TOPS® Moderate Growth ETF Division (This fund is available beginning 06/11/2018) (This underlying mutual fund is a fund of funds)

Invests in:
TOPS® Moderate Growth ETF Portfolio – Investor Class Shares
Investment Advisor:
Milliman Financial Risk Management, LLC through a sub-advisory agreement with ValMark Advisors, Inc.
Investment Objective:
seeks capital appreciation.


VanEck VIP Global Hard Assets Division

Invests in:
VanEck VIP Global Hard Assets Fund – Class S Shares
Investment Advisor:
Van Eck Associates Corporation
Investment Objective:
seeks long-term capital appreciation by investing primarily in "hard asset" securities. Income is a secondary consideration.

55




Registration Statement
This prospectus (Part A of the registration statement) omits some information contained in the Statement of Additional Information (Part B of the registration statement) and Part C of the registration statement which the Company has filed with the SEC. The SAI is hereby incorporated by reference into this prospectus. You may request a free copy of the SAI by contacting your registered representative or calling us at 1-800-852-4450.
Information about the Contract (including the Statement of Additional Information and Part C of the registration statement) can be reviewed and copied at the Securities and Exchange Commission’s Public Reference Room in Washington, D.C. Information on the operation of the public reference room may be obtained by calling the Commission at 202-551-8090. Reports and other information about the Contract are available on the Commission’s internet site at http://www.sec.gov. Copies of this information may be obtained, upon payment of a duplicating fee, by writing the Public Reference Section of the Commission, 100 F Street NE, Washington, D.C. 20549-0102.
The registration number for the Flexible Variable Annuity Contract is 33-74232.
The registration number for the Flexible Variable Annuity Contract with the Purchase Payment Credit Rider is 333-40254.
Customer Inquiries
Your questions should be directed to: Principal Flexible Variable Annuity, Principal Financial Group, P.O. Box 9382, Des Moines, Iowa 50306-9382, 1-800-852-4450.
TABLE OF CONTENTS OF THE SAI
The table of contents for the Statement of Additional Information is provided below.
TABLE OF CONTENTS
 
Page
GENERAL INFORMATION AND HISTORY
3
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
3
PRINCIPAL UNDERWRITER
3
CALCULATION OF PERFORMANCE DATA
3
TAXATION UNDER CERTAIN RETIREMENT PLANS
11
 
 
Principal Life Insurance Company Separate Account B
 
   Report of Independent Registered Public Accounting Firm
16
   Financial Statements
20
 
 
Principal Life Insurance Company
 
   Report of Independent Auditors
157
   Consolidated Financial Statements
158


To obtain a copy of the Statement of Additional Information, free of charge, write or telephone:

Principal Securities, Inc.
a company of
the Principal Financial Group
Des Moines, IA 50392-2080
Telephone: 1-800-852-4450


56




APPENDIX A – PRINCIPAL VARIABLE ANNUITY EXCHANGE OFFER
Principal Variable Annuity Exchange Offer (“exchange offer”)
Original owners of an eligible Principal Variable Annuity (Flexible Variable Annuity) contract (“old contract”) may elect to exchange their old contract for a new Principal Lifetime Income Solutions II Variable AnnuitySM contract ("new contract") subject to the exchange offer terms and conditions. To determine if it is in your best interest to participate in the exchange offer, we recommend that you consult with your tax advisor and financial professional before electing to participate in the exchange offer.
You are eligible to participate in the exchange offer when:
Your old contract is not subject to any surrender charges; and
Available in your state.
Exchange Offer Terms and Conditions
You must qualify for and elect either the Target Income Protector, Flexible Income Protector, or Flexible Income Protector Plus rider. To qualify for one of these GMWB riders, you (or the annuitant if the original owner is a non-natural person) must be between the ages of 45 and 80.
NOTE: There is no longer an exchange offer that allows you to purchase the Principal Investment Plus Variable AnnuitySM.
You must receive a current prospectus for the new contract.
You must complete all required exchange offer forms.
If we approve your application to participate in the exchange offer, you are directing that all of your investment options under your old contract be terminated. The resulting amount will be transferred to your new contract and allocated as you direct. Election of the Target Income Protector, Flexible Income Protector, or Flexible Income Protector Plus rider results in restriction of your Contract investment options to the more limited GMWB investment options (review the Principal Lifetime Income Solutions II Variable Annuity SM prospectus in its entirety for full details).
The amount being exchanged to the new contract cannot be allocated to the DCA Plus accounts.
Any new premium payments (excluding the amount transferred under this exchange offer) you make to the new contract are subject to surrender charges.
At Contract issue, the death benefit under your new contract will be the greater of the death benefit under your old contract on the exchange date or the death benefit under the new contract.
We reserve the right to require you to return your old contract to us. Upon issuing you a new contract, your old contract will terminate.
The exchange offer is not available for partial exchanges.
Only one old contract can be exchanged for one new contract.
Exchange Offer Duration
Currently, there is no closing date for the exchange offer. We reserve the right, however, to modify the exchange offer commencement date and to modify or terminate the exchange offer upon reasonable written notice to you.
IMPORTANT CONSIDERATIONS
An exchange may or may not be in your best interest.
The features and benefits, investment options, and charges and deductions of the new contract differ from those of your old contract. For your convenience, we have provided the following chart with a side-by-side summary comparison of the features and costs of your old contract and the new contract available under the exchange offer.
There may be additional differences important for you to consider prior to making an exchange. You should carefully review the Principal Lifetime Income Solutions II Variable AnnuitySM prospectus and compare it to the old contract prospectus before deciding to make an exchange. To obtain a prospectus, please contact us at 1-800-852-4450.

57




Summary Comparison* of Principal Variable Annuity and
Principal Lifetime Income Solutions II Variable AnnuitySM with GMWB Rider
To participate in the exchange offer you must elect either the Target Income Protector, Flexible Income Protector, or Flexible Income Protector Plus rider.
A. Features
Principal Variable Annuity
Principal Lifetime Income Solutions II Variable AnnuitySM
GMWB Rider(s)

Not available
Target Income Protector
Flexible Income Protector
Flexible Income Protector Plus
GMWB investment options

Target Income Protector


-OR-




Flexible Income Protector



-OR-





Flexible Income Protector Plus


Not Applicable







Not Applicable









Not Applicable


Diversified Balanced Volatility Control Account
Diversified Growth Volatility Control Account
Diversified Income Account
Fidelity VIP Government Money Market Portfolio

Diversified Balanced Account
Diversified Balanced Managed Volatility Account
Diversified Growth Account
Diversified Growth Managed Volatility Account
Diversified Income Account
Fidelity VIP Government Money Market Portfolio

Diversified Balanced Account
Diversified Balanced Managed Volatility Account
Diversified Growth Account
Diversified Growth Managed Volatility Account
Diversified Income Account
Fidelity VIP Government Money Market Portfolio
Fixed Rate Options (including 2 dollar-cost averaging options)
1 year - Fixed Account
6 month - DCA Plus account
12 month - DCA Plus account
6 month - DCA Plus account***
12 month - DCA Plus account***
Automatic Portfolio Rebalancing
Quarterly, Semi-Annually, Annually
Calendar Quarterly (required with GMWB riders)
No. of Free Division Transfers/ contract year
12
1

58




B. Annuitization
Principal Variable Annuity
Principal Lifetime Income Solutions II Variable AnnuitySM
Annuity Benefit Payments First Available
Any time
Any time on/after the first Contract anniversary
Annuity Benefit Payments
Fixed annuity benefit payments
Same
Annuity Mortality Table
1983a Annuity Mortality Table
2012 Individual Annuity Mortality Period Life Table Mortality Table
Annuity Benefit Payment Options
Fixed period; life income; life income with fixed period; custom options
Life income; life income with guaranteed period; custom options
C. Death Benefit
Principal Variable Annuity
Principal Lifetime Income Solutions II Variable AnnuitySM
Death Benefit
An amount equal to the greatest of
(i) total premium payments less surrenders, or
(ii) Contract value, or
(iii) 7 year Step-Up

For partial surrenders from old contracts prior to November 23, 2003, the death benefit is reduced by the amount of each withdrawal.

For partial surrenders from old contracts issued on or after November 23, 2003, the death benefit is reduced proportionately for each withdrawal.
An amount equal to the greatest of
(i) total premium payments less surrenders, or
(ii) Contract value, or
(iii) 7 year Step-Up

For partial surrenders, withdrawals that are not For Life excess withdrawals will reduce the GMWB Death Benefit by the amount of withdrawal. Any For Life excess withdrawal amounts reduce the GMWB Death Benefit proportionately.

See the Death Benefit section in this appendix for more details.
Optional Enhanced Death Benefit Rider
Available
Not available
Payable
1st owner or annuitant to die
1st owner to die

59




D. Fees and Charges
Principal Variable Annuity
Principal Lifetime Income Solutions II Variable AnnuitySM
Annual Fee (waived for Contracts with accumulated value of $30,000 or more)
Lesser of $30 or 2% of Contract accumulated value
Same
Mortality and Expense Risks Charge**
Maximum: 1.25%

Current: 1.25%
Maximum: 1.50%

Current: 1.25%
Administration Charge** (on an annual basis)
Maximum: 0.15%

Current: 0.05%
Maximum: 0.50%

Current: 0.15%
Available Underlying Mutual Fund Expenses****
Maximum Annual: 3.15%

Minimum Annual: 0.25%
Maximum Annual: 0.64%

Minimum Annual: 0.51%
Target Income Protector Rider Charge - Taken as % of average quarterly For Life withdrawal benefit base.

-OR-

Flexible Income Protector Rider Charge - Taken as % of average quarterly For Life withdrawal benefit base.

-OR-

Flexible Income Protector Plus Rider Charge - Taken as % of average quarterly For Life withdrawal benefit base.
Not available






Not available






Not available

Maximum Annual: 2.00%

Current Annual: 1.25%




Maximum Annual: 2.00%

Current Annual: 0.85%




Maximum Annual: 2.00%

Current Annual: 1.25%


NOTE: The charges above apply for applications signed from May 1, 2018 through May 31, 2018. The GMWB charges may be different than those listed above for applications signed after May 31, 2018.

60




E. Transaction Charges
Principal Variable Annuity
Principal Lifetime Income Solutions II Variable AnnuitySM
Surrender Charge Period and % of amount surrendered (applies only to new premium payments)
7 years (6,6,6,5,4,3,2)

9 years (8,8,8,8,7,6,5,4,3) if you elected the Purchase Payment Credit Rider
7 years (6,6,6,5,4,3,2)

Premium Payment Credit Rider not available
Unscheduled Partial Surrender
Maximum: lesser of $25 or 2% of each unscheduled partial surrender after the 1st in a contract year.

Current: $0/0%
Maximum: lesser of $25 or 2% of each unscheduled partial surrender after the 12th in a contract year.


Current $0/0%
Unscheduled Transfers
Maximum: lesser of $30 or 2% of each unscheduled transfer after the 12th in a contract year.

Current: $0/0%
Maximum: lesser of $25 or 2% of each unscheduled transfer after the 1st in a contract year.

Current: $0/0%

*
Does not reflect state variations.
**
Charges taken daily as a percentage of the average daily Separate Account division value.
***
Only available for new premium payments. The DCA Plus Accounts are not available for the amount being exchanged.
****
For the new contract, only maximum and minimum charges for the GMWB investment options are reflected.

Charges and Expenses
The new contract and your old contract have different annual expenses, different transaction charges, and different investment options that may result in different underlying mutual fund expenses.
Surrender Charges
Under the exchange offer, surrender charges will not apply on any amounts transferred from the old contract to the new contract. Surrender charges under the new contract will only apply to new contract premium payments.
Death Benefit
The death benefit in the new contract will be calculated as specified in the prospectus for the new contract. At the time of the exchange, the death benefit from the old contract will be transferred to the new contract and will be adjusted for new premium payments made and withdrawals taken under the new contract.
Upon your death, we will pay the greater of the new contract death benefit or the old contract death benefit adjusted as described above.
GMWB Rider
The new contract offers GMWB riders (Target Income Protector, Flexible Income Protector, or Flexible Income Protector Plus) not available under the old contract. A GMWB rider allows you to take certain guaranteed annual withdrawals, regardless of your Contract accumulated value.
Your Contract can only have one GMWB rider. You must qualify for the Target Income Protector, Flexible Income Protector, or Flexible Income Protector Plus rider when you purchase the new contract.
The Target Income Protector, Flexible Income Protector, or Flexible Income Protector Plus rider may not be terminated for 5 contract years following the rider effective date .

61




A GMWB rider results in restriction of your Contract investment options to the more limited GMWB investment options (additional information is included in the new contract prospectus). The GMWB investment options reflect a balanced investment objective that is intended to support the rider guarantees. If your investment objective is aggressive growth, the rider investment restrictions may not support your investment objective.
Target Income Protector
The Target Income Protector rider offers an annual Step-Up feature. The GMWB Step-Up can increase your rider For Life withdrawal benefit payments if your Contract accumulated value increases. The Contract accumulated value increases whenever additional premium payments are added or the division values rise with market growth.
The Target Income Protector rider also offers a GMWB Bonus. The GMWB Bonus rewards you annually for not taking a withdrawal in the years that a bonus is available. The GMWB Bonus amount will provide an increase to your rider withdrawal benefit payments. The GMWB Bonus does not increase your Contract accumulated value.
The Target Income Protector rider provides your beneficiary(ies) with the GMWB Death Benefit.
Flexible Income Protector
The Flexible Income Protector rider offers an annual Step-Up feature. The GMWB Step-Up can increase your rider For Life withdrawal benefit payments if your Contract accumulated value increases. The Contract accumulated value increases whenever additional premium payments are made or the division values rise with market growth.
The Flexible Income Protector rider does not offer a GMWB Bonus.
The Flexible Income Protector rider provides your beneficiary(ies) with the GMWB Death Benefit.
Flexible Income Protector Plus
The Flexible Income Protector Plus rider offers an annual Step-Up feature. The GMWB Step-Up can increase your rider For Life withdrawal benefit payments if your Contract accumulated value increases. The Contract accumulated value increases whenever additional premium payments are added or the division values rise with market growth.
The Flexible Income Protector Plus rider also offers a GMWB Bonus. This rider includes an annual bonus for not taking withdrawals for a specific number of years immediately following the purchase of a Contract. The GMWB Bonus amount will provide an increase to your rider For Life withdrawal benefit payments. The GMWB Bonus does not increase your Contract accumulated value.
The Flexible Income Protector Plus rider provides your beneficiary(ies) with the GMWB Death Benefit.
It is important that you review the new contract prospectus in its entirety for additional information regarding the Target Income Protector, Flexible Income Protector, and Flexible Income Protector Plus riders and whether a GMWB rider is appropriate for your needs.

Tax Matters
Although we believe that an exchange as described in this appendix will not be a taxable event for Federal tax purposes, we recommend that you consult your tax advisor before electing to participate in the exchange offer.
There may be differences between your old contract, as amended by tax-qualified retirement plan endorsements, and the new contract, as amended by similar qualified plan endorsements. If you are using the old contract in connection with a tax-qualified retirement plan, you should consult a tax advisor before electing to participate in the exchange offer. See also the FEDERAL TAX MATTERS section of this prospectus.

62




CONDENSED FINANCIAL INFORMATION
Financial statements are included in the Statement of Additional Information. Following are unit values for the Contract for the periods ended December 31.
For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
AllianceBernstein Small/Mid Cap Value
 
 
 
 
2017
$14.120
$15.771
11.69%
16
2016
11.436
14.120
23.47
21
2015
12.258
11.436
-6.71
23
2014
11.372
12.258
7.79
22
2013(1)
10.000
11.372
13.72
17
American Century VP Income & Growth
 
 
 
 
2017
18.276
21.736
18.93
371
2016
16.315
18.276
12.02
439
2015
17.513
16.315
-6.84
537
2014
15.770
17.513
11.05
633
2013
11.759
15.770
34.11
736
2012
10.378
11.759
13.31
784
2011
10.191
10.378
1.83
873
2010
9.040
10.191
12.73
1,000
2009
7.751
9.040
16.63
1,054
2008
11.999
7.751
-35.40
1,160
American Century VP Inflation Protection
 
 
 
 
2017
9.930
10.162
2.34
23
2016
9.637
9.930
3.04
22
2015(2)
10.000
9.637
-3.63
7
American Century VP Mid Cap Value
 
 
 
 
2017
22.538
24.799
10.03
42
2016
18.606
22.538
21.13
64
2015
19.152
18.606
-2.85
59
2014
16.692
19.152
14.74
76
2013
13.014
16.692
28.26
73
2012
11.339
13.014
14.77
66
2011
11.579
11.339
-2.07
75
2010(3)
10.000
11.579
15.29
29
American Century VP Ultra
 
 
 
 
2017
16.972
22.152
30.52
171
2016
16.462
16.972
3.10
181
2015
15.693
16.462
4.90
220
2014
14.454
15.693
8.57
234
2013
10.679
14.454
35.35
278
2012
9.493
10.679
12.49
325
2011
9.510
9.493
-0.18
345
2010
8.295
9.510
14.65
397
2009
6.246
8.295
32.80
407
2008
10.809
6.246
-42.21
449
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

63




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
American Century VP Value
 
 
 
 
2017
$23.908
$25.624
7.18%
593
2016
20.137
23.908
18.73
660
2015
21.256
20.137
-5.26
752
2014
19.074
21.256
11.44
853
2013
14.693
19.074
29.82
1,007
2012
12.985
14.693
13.15
1,142
2011
13.036
12.985
-0.39
1,236
2010
11.677
13.036
11.64
1,373
2009
9.876
11.677
18.24
1,520
2008
13.663
9.876
-27.72
1,738
American Funds Asset Allocation
 
 
 
 
2017
10.651
12.220
14.73
22
2016(4)
10.000
10.651
6.51
14
American Funds Blue Chip Income and Growth
 
 
 
 
2017
11.186
12.923
15.53
36
2016(4)
10.000
11.186
11.86
27
American Funds Global Small Capitalization Fund
 
 
 
 
2017
10.208
12.686
24.28
35
2016
10.129
10.208
0.78
31
2015
10.235
10.129
-1.04
36
2014(5)
10.000
10.235
2.35
9
American Funds High Income Bond
 
 
 
 
2017
10.302
10.869
5.51
132
2016
8.867
10.302
16.18
128
2015
9.691
8.867
-8.50
41
2014(5)
10.000
9.691
-3.09
22
American Funds New World Fund
 
 
 
 
2017
9.033
11.543
27.78
45
2016
8.694
9.033
3.90
43
2015
9.094
8.694
-4.40
27
2014(5)
10.000
9.094
-9.06
17
BlackRock Global Allocation VI
 
 
 
 
2017
9.523
10.689
12.25
8
2016
9.294
9.523
2.46
7
2015(2)
10.000
9.294
-7.06
6
BlackRock iShares Alternative Strategies VI
 
 
 
 
2017
9.736
10.806
11.00
4
2016
9.286
9.736
4.85
4
2015(2)
10.000
9.286
-7.14
4
BlackRock iShares Dynamic Allocation VI
 
 
 
 
2017
9.577
10.846
13.25
2016
9.140
9.577
4.78
2015(2)
10.000
9.140
-8.60
Columbia Limited Duration Credit
 
 
 
 
2017
9.942
9.991
0.50
7
2016
9.567
9.942
3.92
6
2015(2)
10.000
9.567
-4.33
5
 
 
 
 
 
 
 
 
 
 

64




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Delaware VIP Limited Term Diversified Income
 
 
 
 
2017
$9.910
$9.970
0.60%
16
2016
9.868
9.910
0.43
41
2015(2)
10.000
9.868
-1.32
7
Delaware VIP Small Cap Value
 
 
 
 
2017
14.196
15.661
10.32
15
2016
10.971
14.196
29.40
18
2015
11.883
10.971
-7.67
2
2014
11.398
11.883
4.26
3
2013(1)
10.000
11.398
13.98
1
Deutsche Small Mid Cap Value
 
 
 
 
2017
13.109
14.251
8.71
3
2016
11.403
13.109
14.96
2
2015
11.813
11.403
-3.47
4
2014
11.388
11.813
3.73
3
2013(1)
10.000
11.388
13.88
1
Fidelity VIP Contrafund®
 
 
 
 
2017
25.153
30.232
20.19
1,388
2016
23.614
25.153
6.52
1,566
2015
23.790
23.614
-0.74
1,786
2014
21.554
23.790
10.37
2,015
2013
16.645
21.554
29.49
2,343
2012
14.492
16.645
14.86
2,723
2011
15.072
14.492
-3.85
3,212
2010
13.032
15.072
15.65
3,661
2009
9.727
13.032
33.98
4,098
2008
17.164
9.727
-43.33
4,545
Fidelity VIP Equity-Income
 
 
 
 
2017
19.564
21.755
11.20
942
2016
16.838
19.564
16.19
1,070
2015
17.813
16.838
-5.47
1,248
2014
16.636
17.813
7.08
1,442
2013
13.181
16.636
26.21
1,669
2012
11.403
13.181
15.59
1,934
2011
11.471
11.403
-0.59
2,039
2010
10.107
11.471
13.49
2,197
2009
7.879
10.107
28.28
2,487
2008
13.952
7.879
-43.53
2,705
Fidelity VIP Government Money Market
 
 
 
 
2017
9.903
9.843
-0.61
1,367
2016(6)
10.000
9.903
-0.97
1,803
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

65




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Fidelity VIP Growth
 
 
 
 
2017
$15.384
$20.502
33.27%
730
2016
15.475
15.384
-0.59
779
2015
14.645
15.475
5.67
917
2014
13.344
14.645
9.75
1,035
2013
9.922
13.344
34.49
1,239
2012
8.772
9.922
13.11
1,430
2011
8.869
8.772
-1.09
1,562
2010
7.239
8.869
22.52
1,810
2009
5.720
7.239
26.56
1,965
2008
10.978
5.720
-47.90
2,188
Fidelity VIP Overseas
 
 
 
 
2017
8.479
10.879
28.31
47
2016
9.067
8.479
-6.49
4
2015(2)
10.000
9.067
-9.33
9
Franklin Global Real Estate VIP
 
 
 
 
2017
9.506
10.367
9.05
4
2016
9.579
9.506
-0.76
3
2015(2)
10.000
9.579
-4.21
4
Franklin Small Cap Value VIP
 
 
 
 
2017
22.074
24.111
9.23
13
2016
17.178
22.074
28.50
27
2015
18.790
17.178
-8.58
12
2014
18.928
18.790
-0.73
10
2013(1)
16.049
18.928
17.94
8
Franklin Templeton Global Bond VIP
 
 
 
 
2017
9.525
9.568
0.45
21
2016
9.381
9.525
1.54
6
2015(2)
10.000
9.381
-6.19
3
Goldman Sachs VIT Mid Cap Value
 
 
 
 
2017
24.419
26.772
9.64
5
2016
21.790
24.419
12.07
8
2015
24.323
21.790
-10.41
9
2014
21.697
24.323
12.10
7
2013(1)
19.636
21.697
10.50
3
Goldman Sachs VIT Small Cap Equity Insights
 
 
 
 
2017
21.592
23.779
10.13
8
2016
17.755
21.592
21.61
6
2015
18.379
17.755
-3.40
5
2014
17.413
18.379
5.55
5
2013(1)
15.223
17.413
14.39
5
Guggenheim Floating Rate Strategies Series F
 
 
 
 
2017
10.416
10.638
2.13
39
2016
9.720
10.416
7.16
23
2015(2)
10.000
9.720
-2.80
18
Guggenheim Global Managed Futures Strategy
 
 
 
 
2017
8.126
8.720
7.31
1
2016
9.658
8.126
-15.86
1
2015(2)
10.000
9.658
-3.42
-
 
 
 
 
 

66




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Guggenheim Long Short Equity Fund
 
 
 
 
2017
$9.822
$11.136
13.38%
2
2016
9.886
9.822
-0.65
2
2015(2)
10.000
9.886
-1.14
6
Guggenheim Multi-Hedge Strategies
 
 
 
 
2017
9.824
10.054
2.34
2
2016
10.001
9.824
-1.77
2
2015(2)
10.000
10.001
0.01
1
Invesco V.I. American Franchise
 
 
 
 
2017
14.997
18.852
25.70
237
2016
14.857
14.997
0.94
259
2015
14.333
14.857
3.66
294
2014
13.391
14.333
7.03
320
2013
9.678
13.391
38.37
383
2012
7.695
9.678
25.77
453
2011
8.461
7.695
-9.05
584
2010
7.419
8.461
14.05
667
2009
6.204
7.419
19.58
763
2008
10.925
6.204
-43.21
836
Invesco V.I. Core Equity
 
 
 
 
2017
15.893
17.755
11.72
944
2016
14.602
15.893
8.84
1,063
2015
15.699
14.602
-6.99
1,220
2014
14.707
15.699
6.75
1,369
2013
11.524
14.707
27.62
1,605
2012
10.247
11.524
12.46
1,909
2011
10.382
10.247
-1.30
2,198
2010
9.596
10.382
8.19
2,408
2009
7.573
9.596
26.71
2,721
2008
10.978
7.573
-31.02
3,063
Invesco V.I. Global Health Care
 
 
 
 
2017
20.033
22.905
14.34
299
2016
22.923
20.033
-12.61
358
2015
22.511
22.923
1.83
461
2014
19.057
22.511
18.12
482
2013
13.733
19.057
38.77
540
2012
11.503
13.733
19.38
522
2011
11.204
11.503
2.67
506
2010
10.775
11.204
3.99
486
2009
8.546
10.775
26.08
531
2008
12.123
8.546
-29.51
595
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

67




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Invesco V.I. Mid Cap Growth
 
 
 
 
2017
$14.037
$16.973
20.92%
71
2016
14.114
14.037
-0.55
78
2015
14.129
14.114
-0.11
113
2014
13.249
14.129
6.64
107
2013
9.793
13.249
35.29
117
2012
8.192
9.793
19.55
142
2011
10.027
8.192
-18.30
199
2010
8.199
10.027
22.29
166
2009
5.829
8.199
40.66
154
2008
11.367
5.829
-48.72
156
Invesco V.I. Small Cap Equity
 
 
 
 
2017
23.754
26.744
12.59
74
2016
21.474
23.754
10.62
87
2015
23.026
21.474
-6.74
105
2014
22.789
23.026
1.04
122
2013
16.790
22.789
35.73
173
2012
14.928
16.790
12.47
185
2011
15.226
14.928
-1.96
212
2010
11.994
15.226
26.95
169
2009
10.014
11.994
19.77
165
2008
14.762
10.014
-32.16
181
Invesco V.I. Technology
 
 
 
 
2017
9.480
12.646
33.39
292
2016
9.677
9.480
-2.04
284
2015
9.178
9.677
5.44
357
2014
8.373
9.178
9.61
409
2013
6.776
8.373
23.57
398
2012
6.166
6.776
9.90
440
2011
6.576
6.166
-6.23
456
2010
5.489
6.576
19.81
515
2009
3.531
5.489
55.45
628
2008
6.444
3.531
-45.20
480
Janus Henderson Enterprise
 
 
 
 
2017
16.769
21.037
25.45
465
2016
15.154
16.769
10.66
519
2015
14.795
15.154
2.43
580
2014
13.354
14.795
10.79
638
2013
10.243
13.354
30.37
737
2012
8.866
10.243
15.53
864
2011
9.128
8.866
-2.87
994
2010
7.364
9.128
23.96
1,216
2009
5.162
7.364
42.66
1,321
2008
9.311
5.162
-44.56
1,271
Janus Henderson Flexible Bond
 
 
 
 
2017
9.899
10.099
2.02
21
2016(4)
10.000
9.899
-1.01
30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

68




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
MFS New Discovery
 
 
 
 
2017
$11.215
$13.985
24.70%
17
2016
10.442
11.215
7.40
16
2015
10.811
10.442
-3.41
42
2014
11.840
10.811
-8.69
20
2013(1)
10.000
11.840
18.40
19
MFS VIT International Value
 
 
 
 
2017
9.725
12.174
25.18
56
2016
9.488
9.725
2.50
58
2015(2)
10.000
9.488
-5.12
42
Oppenheimer Main Street Small Cap
 
 
 
 
2017
13.687
15.390
12.44
39
2016
11.784
13.687
16.15
41
2015
12.712
11.784
-7.30
48
2014
11.534
12.712
10.21
52
2013(1)
10.000
11.534
15.34
32
PIMCO VIT Low Duration
 
 
 
 
2017
9.880
9.875
-0.05
1
2016
9.881
9.880
-0.01
1
2015(2)
10.000
9.881
-1.19
Rydex Commodities Strategy
 
 
 
 
2017
7.008
7.225
3.09
2
2016
6.431
7.008
8.97
2
2015(2)
10.000
6.431
-35.69
3
Van Eck Global Hard Assets
 
 
 
 
2017
11.277
10.912
-3.24
78
2016
7.966
11.277
41.56
152
2015
12.159
7.966
-34.48
119
2014
15.273
12.159
-20.39
124
2013
14.024
15.273
8.91
151
2012
13.773
14.024
1.83
183
2011
16.741
13.773
-17.73
165
2010(3)
12.108
16.741
38.26
77
Core Plus Bond
 
 
 
 
2017
24.010
24.840
3.46
2,198
2016
23.369
24.010
2.74
2,415
2015
23.790
23.369
-1.77
2,728
2014
22.902
23.790
3.88
3,140
2013
23.396
22.902
-2.11
3,498
2012
22.029
23.396
6.20
4,120
2011
20.832
22.029
5.75
4,357
2010
18.892
20.832
10.27
4,781
2009
15.821
18.892
19.41
5,197
2008
19.317
15.821
-18.10
6,144
Diversified Balanced
 
 
 
 
2017(7)
10.000
10.541
5.41%
2,310
Diversified Balanced Managed Volatility
 
 
 
 
2017
10.149
11.111
9.48
11
2016
9.662
10.149
5.04
1
2015(2)
10.000
9.662
-3.38
1

69




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Diversified Growth Managed Volatility
 
 
 
 
2017
$10.194
$11.405
11.88%
10
2016
9.601
10.194
6.18
4
2015(2)
10.000
9.601
-3.99
Diversified International
 
 
 
 
2017
26.468
33.720
27.40
2,498
2016
26.718
26.468
-0.94
2,835
2015
27.164
26.718
-1.64
3,195
2014
28.433
27.164
-4.46
3,556
2013
24.244
28.433
17.28
4,067
2012
20.727
24.244
16.97
4,646
2011
23.552
20.727
-11.99
5,150
2010
20.974
23.552
12.29
5,833
2009
16.480
20.974
27.27
4,828
2008
31.029
16.480
-46.89
5,386
Equity Income
 
 
 
 
2017
16.218
19.384
19.52
2,527
2016
14.199
16.218
14.22
2,881
2015
14.973
14.199
-5.17
3,385
2014
13.447
14.973
11.35
3,867
2013
10.699
13.447
25.68
4,527
2012
9.586
10.699
11.61
5,129
2011
9.206
9.586
4.13
5,703
2010
8.024
9.206
14.73
2,766
2009
6.770
8.024
18.52
2,922
2008
10.378
6.770
-34.77
3,187
Government & High Quality Bond
 
 
 
 
2017
12.104
12.173
0.57
4,166
2016
12.046
12.104
0.48
4,756
2015
12.107
12.046
-0.50
5,493
2014
11.673
12.107
3.72
6,248
2013
11.945
11.673
-2.28
7,261
2012
11.640
11.945
2.62
8,955
2011
11.095
11.640
4.91
9,556
2010
10.614
11.095
4.53
10,696
2009
10.094
10.614
5.15
289
2008(8)
10.000
10.094
0.94
13
Income
 
 
 
 
2017
10.135
10.517
3.77
111
2016
9.713
10.135
4.34
66
2015(2)
10.000
9.713
-2.87
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

70




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
International Emerging Markets
 
 
 
 
2017
$29.237
$40.647
39.02%
598
2016
27.075
29.237
7.99
674
2015
31.824
27.075
-14.92
757
2014
33.496
31.824
-4.99
841
2013
35.580
33.496
-5.86
976
2012
29.825
35.580
19.29
1,105
2011
36.604
29.825
-18.52
1,201
2010
31.077
36.604
17.78
1,395
2009
18.554
31.077
67.49
1,531
2008
41.619
18.554
-55.42
1,526
LargeCap Growth
 
 
 
 
2017
28.394
37.807
33.15
822
2016
30.322
28.394
-6.36
915
2015
29.261
30.322
3.63
1,068
2014
26.678
29.261
9.68
1,181
2013
20.177
26.678
32.22
1,343
2012
17.486
20.177
15.39
1,568
2011
18.488
17.486
-5.42
1,799
2010
15.814
18.488
16.91
2,158
2009
12.607
15.814
25.44
2,523
2008
22.461
12.607
-43.87
2,822
LargeCap Growth I
 
 
 
 
2017
58.314
76.969
31.99
1,136
2016
58.340
58.314
-0.04
1,269
2015
54.841
58.340
6.38
1,441
2014
51.153
54.841
7.21
1,616
2013
38.054
51.153
34.42
1,848
2012
33.112
38.054
14.93
2,118
2011
33.638
33.112
-1.56
2,390
2010
28.478
33.638
18.12
2,786
2009
18.883
28.478
50.81
3,220
2008
32.193
18.883
-41.34
3,647
LargeCap S&P 500 Index
 
 
 
 
2017
17.700
21.227
19.93
2,099
2016
16.069
17.700
10.15
2,330
2015
16.096
16.069
-0.17
2,656
2014
14.394
16.096
11.82
3,064
2013
11.040
14.394
30.38
3,579
2012
9.679
11.040
14.06
3,996
2011
9.634
9.679
0.47
4,390
2010
8.507
9.634
13.25
4,805
2009
6.820
8.507
24.74
5,248
2008
10.978
6.820
-37.88
5,778
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

71




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
LargeCap Value
 
 
 
 
2017
$41.523
$47.887
15.33%
1,013
2016
38.889
41.523
6.77
1,131
2015
39.834
38.889
-2.37
1,317
2014
36.300
39.834
9.74
1,490
2013
28.101
36.300
29.18
1,726
2012
23.997
28.101
17.10
1,988
2011
24.017
23.997
-0.08
2,235
2010
21.317
24.017
12.67
2,641
2009
18.560
21.317
14.85
2,964
2008
28.988
18.560
-35.97
3,358
MidCap
 
 
 
 
2017
89.219
110.541
23.90
1,922
2016
81.895
89.219
8.94
2,176
2015
81.624
81.895
0.33
2,478
2014
73.189
81.624
11.52
2,777
2013
55.347
73.189
32.24
3,211
2012
46.923
55.347
17.95
3,658
2011
43.875
46.923
6.95
4,084
2010
35.797
43.875
22.57
4,652
2009
27.098
35.797
32.10
4,035
2008
41.530
27.098
-34.75
4,614
Multi-Asset Income
 
 
 
 
2017
10.400
11.497
10.55
7
2016(4)
10.000
10.400
4.00
7
Principal Capital Appreciation
 
 
 
 
2017
10.526
12.547
19.20
2,809
2016
9.773
10.526
7.70
3,153
2015(2)
10.000
9.773
-2.27
3,666
Principal LifeTime 2010
 
 
 
 
2017
15.538
17.090
9.99
98
2016
14.956
15.538
3.89
104
2015
15.331
14.956
-2.45
108
2014
14.820
15.331
3.45
127
2013
13.542
14.820
9.44
130
2012
12.266
13.542
10.40
106
2011
12.243
12.266
0.19
120
2010
10.881
12.243
12.52
118
2009
8.809
10.881
23.52
113
2008
12.910
8.809
-31.77
113
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

72




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Principal LifeTime 2020
 
 
 
 
2017
$17.165
$19.486
13.52%
255
2016
16.443
17.165
4.39
288
2015
16.849
16.443
-2.41
278
2014
16.142
16.849
4.38
310
2013
14.091
16.142
14.56
393
2012
12.434
14.091
13.32
341
2011
12.726
12.434
-2.29
321
2010
11.200
12.726
13.63
269
2009
8.896
11.200
25.90
181
2008
13.682
8.896
-34.98
70
Principal LifeTime 2030
 
 
 
 
2017
17.279
20.171
16.74
84
2016
16.535
17.279
4.50
81
2015
16.930
16.535
-2.33
119
2014
16.172
16.930
4.69
123
2013
13.761
16.172
17.52
135
2012
12.057
13.761
14.13
110
2011
12.485
12.057
-3.43
129
2010
10.955
12.485
13.97
94
2009
8.652
10.955
26.62
81
2008
13.780
8.652
-37.21
50
Principal LifeTime 2040
 
 
 
 
2017
17.944
21.376
19.12
27
2016
17.239
17.944
4.09
42
2015
17.614
17.239
-2.13
47
2014
16.802
17.614
4.83
32
2013
13.892
16.802
20.95
26
2012
12.053
13.892
15.26
23
2011
12.606
12.053
-4.39
15
2010
11.022
12.606
14.37
7
2009
8.615
11.022
27.94
2
2008
14.107
8.615
-38.93
6
Principal LifeTime 2050
 
 
 
 
2017
18.081
21.799
20.56
22
2016
17.349
18.081
4.22
14
2015
17.699
17.349
-1.98
14
2014
16.883
17.699
4.83
20
2013
13.811
16.883
22.24
37
2012
11.946
13.811
15.61
18
2011
12.593
11.946
-5.14
19
2010
10.973
12.593
14.76
19
2009
8.544
10.973
28.43
9
2008
14.195
8.544
-39.81
11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

73




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Principal LifeTime Strategic Income
 
 
 
 
2017
$14.197
$15.242
7.36%
158
2016
13.727
14.197
3.42
179
2015
14.040
13.727
-2.23
183
2014
13.603
14.040
3.21
250
2013
13.105
13.603
3.80
266
2012
12.102
13.105
8.28
249
2011
11.837
12.102
2.24
243
2010
10.775
11.837
9.86
189
2009
9.173
10.775
17.46
98
2008
12.204
9.173
-24.84
123
Real Estate Securities
 
 
 
 
2017
55.867
60.217
7.79
603
2016
53.471
55.867
4.48
689
2015
51.985
53.471
2.86
789
2014
39.650
51.985
31.11
935
2013
38.577
39.650
2.78
1,058
2012
33.340
38.577
15.71
1,223
2011
30.990
33.340
7.58
1,303
2010
24.962
30.990
24.15
1,406
2009
19.606
24.962
27.32
1,560
2008
29.571
19.606
-33.70
1,776
Short-Term Income
 
 
 
 
2017
11.640
11.764
1.07
1,284
2016
11.545
11.640
0.82
1,523
2015
11.614
11.545
-0.59
1,521
2014
11.566
11.614
0.42
1,737
2013
11.582
11.566
-0.14
2,018
2012
11.170
11.582
3.69
2,436
2011
11.158
11.170
0.11
2,521
2010
10.843
11.158
2.90
2,543
2009
9.986
10.843
8.58
509
2008(8)
10.000
9.986
-0.14
6
SmallCap
 
 
 
 
2017
23.684
26.388
11.42
2,291
2016
20.440
23.684
15.87
2,660
2015
20.728
20.440
-1.39
3,071
2014
20.020
20.728
3.54
1,252
2013
13.717
20.020
45.95
1,469
2012
12.110
13.717
13.27
1,663
2011
12.445
12.110
-2.69
1,824
2010
10.142
12.445
22.71
2,114
2009
8.405
10.142
20.67
2,359
2008
13.453
8.405
-37.52
2,587
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

74




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
SAM Balanced Portfolio
 
 
 
 
2017
$14.495
$16.485
13.73%
3,362
2016
13.747
14.495
5.44
3,736
2015
14.041
13.747
-2.09
4,258
2014
13.316
14.041
5.44
4,680
2013
11.457
13.316
16.23
5,097
2012
10.289
11.457
11.35
3,123
2011
10.317
10.289
-0.27
3,107
2010
9.195
10.317
12.20
3,002
2009
7.519
9.195
22.29
2,995
2008
10.314
7.519
-27.10
1,672
SAM Conservative Balanced Portfolio
 
 
 
 
2017
14.284
15.715
10.02
834
2016
13.604
14.284
5.00
966
2015
13.891
13.604
-2.07
1,248
2014
13.249
13.891
4.85
1,288
2013
12.029
13.249
10.14
1,376
2012
10.955
12.029
9.81
1,446
2011
10.844
10.955
1.02
1,594
2010
9.818
10.844
10.45
1,759
2009
8.206
9.818
19.64
1,567
2008
10.286
8.206
-20.22
789
SAM Conservative Growth Portfolio
 
 
 
 
2017
14.180
16.765
18.23
760
2016
13.426
14.180
5.62
850
2015
13.752
13.426
-2.37
1,061
2014
12.968
13.752
6.05
1,099
2013
10.668
12.968
21.56
1,196
2012
9.461
10.668
12.75
1,143
2011
9.623
9.461
-1.68
1,115
2010
8.457
9.623
13.79
1,163
2009
6.813
8.457
24.13
1,096
2008
10.314
6.813
-33.94
616
SAM Flexible Income Portfolio
 
 
 
 
2017
14.393
15.402
7.01
1,864
2016
13.621
14.393
5.67
2,001
2015
13.983
13.621
-2.59
2,208
2014
13.360
13.983
4.66
2,463
2013
12.556
13.360
6.40
2,494
2012
11.493
12.556
9.25
2,558
2011
11.256
11.493
2.11
2,281
2010
10.313
11.256
9.14
2,260
2009
8.706
10.313
18.46
1,844
2008
10.222
8.706
-14.83
1,619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

75




For Contracts Without the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
SAM Strategic Growth Portfolio
 
 
 
 
2017
$13.995
$16.884
20.65%
486
2016
13.356
13.995
4.78
519
2015
13.754
13.356
-2.89
633
2014
12.822
13.754
7.27
705
2013
10.188
12.822
25.85
839
2012
8.930
10.188
14.09
809
2011
9.217
8.930
-3.11
1,121
2010
8.018
9.217
14.96
973
2009
6.370
8.018
25.87
840
2008
10.308
6.370
-38.20
571
(1) Commenced operations on May 18, 2013.
(2) Commenced operations on May 16, 2015.
(3) Commenced operations on May 22, 2010.
(4) Commenced operations on May 21, 2016.
(5) Commenced operations on May 17, 2014.
(6) Commenced operations on April 8, 2016.
(7) Commenced operations on May 26, 2017.
(8) Commenced operations on November 24, 2008.



76




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
AllianceBernstein Small/Mid Cap Value
 
 
 
 
2017
$13.816
$15.340
11.03%
2016
11.257
13.816
22.73
2015
12.139
11.257
-7.27
2014
11.330
12.139
7.14
2013(1)
10.000
11.330
13.30
American Century VP Income & Growth
 
 
 
 
2017
16.640
19.672
18.22
2016
14.944
16.640
11.35
2015
16.137
14.944
-7.39
2014
14.619
16.137
10.38
2013
10.967
14.619
33.30
7
2012
9.737
10.967
12.63
63
2011
9.619
9.737
1.23
171
2010
8.584
9.619
12.06
345
2009
7.404
8.584
15.94
552
2008
11.532
7.404
-35.80
758
American Century VP Inflation Protection
 
 
 
 
2017
9.833
10.003
1.73
2016
9.601
9.833
2.42
2015(2)
10.000
9.601
-3.99
American Century VP Mid Cap Value
 
 
 
 
2017
21.661
23.691
9.37
2016
17.989
21.661
20.41
2015
18.629
17.989
-3.44
2014
16.334
18.629
14.05
2013
12.811
16.334
27.50
4
2012
11.230
12.811
14.08
4
2011
11.536
11.230
-2.65
9
2010(3)
10.000
11.536
15.36
4
American Century VP Ultra
 
 
 
 
2017
15.452
20.049
29.75
2016
15.078
15.452
2.48
2015
14.461
15.078
4.27
2014
13.399
14.461
7.93
2
2013
9.959
13.399
34.54
6
2012
8.906
9.959
11.83
25
2011
8.976
8.906
-0.78
80
2010
7.877
8.976
13.95
130
2009
5.967
7.877
32.01
222
2008
10.387
5.967
-42.55
266
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

77




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
American Century VP Value
 
 
 
 
2017
$21.898
$23.330
6.54%
2016
18.555
21.898
18.02
2015
19.704
18.555
-5.83
2014
17.788
19.704
10.77
3
2013
13.784
17.788
29.05
28
2012
12.256
13.784
12.47
152
2011
12.378
12.256
-0.99
398
2010
11.155
12.378
10.96
588
2009
9.491
11.155
17.53
732
2008
13.210
9.491
-28.15
927
American Funds Asset Allocation
 
 
 
 
2017
10.612
12.103
14.05
2016(4)
10.000
10.612
6.12
American Funds Blue Chip Income and Growth
 
 
 
 
2017
11.145
12.799
14.84
2016(4)
10.000
11.145
11.45
American Funds Global Small Capitalization
 
 
 
 
2017
10.049
12.413
23.53
2016
10.031
10.049
0.18
2015
10.196
10.031
-1.62
2014(5)
10.000
10.196
1.96
American Funds High Income Bond
 
 
 
 
2017
10.141
10.636
4.88
2016
8.781
10.141
15.49
2015
9.654
8.781
-9.04
2014(5)
10.000
9.654
-3.46
American Funds New World
 
 
 
 
2017
8.892
11.294
27.02
2016
8.610
8.892
3.28
2015
9.060
8.610
-4.97
2014(5)
10.000
9.060
-9.40
BlackRock Global Allocation VI
 
 
 
 
2017
9.431
10.522
11.57
2016
9.259
9.431
1.86
2015(2)
10.000
9.259
-7.41
BlackRock iShares Alternative Strategies VI
 
 
 
 
2017
9.641
10.637
10.34
2016
9.250
9.641
4.23
2015(2)
10.000
9.250
-7.50
BlackRock iShares Dynamic Allocation VI
 
 
 
 
2017
9.484
10.676
12.57
2016
9.105
9.484
4.16
2015(2)
10.000
9.105
-8.95
Columbia Limited Duration Credit
 
 
 
 
2017
9.846
9.835
-0.11
2016
9.531
9.846
3.31
2015(2)
10.000
9.531
-4.69
 
 
 
 
 
 
 
 
 
 

78




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Delaware VIP Limited Term Diversified Income
 
 
 
 
2017
$9.813
$9.814
0.01%
2016
9.831
9.813
-0.18
2015(2)
10.000
9.831
-1.69
Delaware VIP Small Cap Value
 
 
 
 
2017
13.891
15.232
9.66
2016
10.800
13.891
28.62
2015
11.767
10.800
-8.22
2014
11.355
11.767
3.63
2013(1)
10.000
11.355
13.55
Deutsche Small Mid Cap Value
 
 
 
 
2017
12.827
13.862
8.07
2016
11.225
12.827
14.27
2015
11.699
11.225
-4.05
2014
11.345
11.699
3.12
2013(1)
10.000
11.345
13.45
Fidelity VIP Contrafund®
 
 
 
 
2017
22.835
27.283
19.48
2016
21.567
22.835
5.88
2015
21.859
21.567
-1.34
2014
19.924
21.859
9.71
9
2013
15.479
19.924
28.72
28
2012
13.558
15.479
14.17
120
2011
14.185
13.558
-4.42
315
2010
12.339
14.185
14.96
576
2009
9.265
12.339
33.18
1,023
2008
16.447
9.265
-43.67
1,453
Fidelity VIP Equity-Income
 
 
 
 
2017
17.919
19.807
10.54
2016
15.515
17.919
15.49
2015
16.513
15.515
-6.04
2014
15.514
16.513
6.44
9
2013
12.366
15.514
25.46
31
2012
10.762
12.366
14.90
166
2011
10.892
10.762
-1.19
576
2010
9.655
10.892
12.81
1,006
2009
7.572
9.655
27.51
1,278
2008
13.489
7.572
-43.87
1,482
Fidelity VIP Government Money Market
 
 
 
 
2017
9.849
9.731
-1.20
2016(6)
10.000
9.849
-1.51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

79




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Fidelity VIP Growth
 
 
 
 
2017
$13.967
$18.502
32.47%
2016
14.134
13.967
-1.18
2015
13.456
14.134
5.04
2014
12.334
13.456
9.10
2
2013
9.226
12.334
33.69
9
2012
8.206
9.226
12.44
39
2011
8.347
8.206
-1.69
148
2010
6.854
8.347
21.78
307
2009
5.448
6.854
25.81
512
2008
10.519
5.448
-48.21
757
Fidelity VIP Overseas
 
 
 
 
2017
8.396
10.709
27.55
2016
9.033
8.396
-7.05
2015(2)
10.000
9.033
-9.67
Franklin Global Real Estate VIP
 
 
 
 
2017
9.414
10.205
8.40
2016
9.543
9.414
-1.35
2015(2)
10.000
9.543
-4.57
Franklin Small Cap Value VIP
 
 
 
 
2017
21.166
22.981
8.58
2016
16.570
21.166
27.74
2015
18.235
16.570
-9.13
2014
18.479
18.235
-1.32
2013(1)
15.727
18.479
17.50
Franklin Templeton Global Bond VIP
 
 
 
 
2017
9.433
9.419
-0.15
2016
9.345
9.433
0.94
2015(2)
10.000
9.345
-6.55
Goldman Sachs VIT Mid Cap Value
 
 
 
 
2017
22.672
24.709
8.99
2016
20.353
22.672
11.39
2015
22.856
20.353
-10.95
2014
20.511
22.856
11.43
2013(1)
18.632
20.511
10.08
Goldman Sachs VIT Small Cap Equity Insights
 
 
 
 
2017
20.048
21.947
9.47
2016
16.584
20.048
20.89
2015
17.270
16.584
-3.97
2014
16.461
17.270
4.91
2013(1)
14.445
16.461
13.96
Guggenheim Floating Rate Strategies Series F
 
 
 
 
2017
10.315
10.472
1.52
2016
9.683
10.315
6.53
2015(2)
10.000
9.683
-3.17
Guggenheim Global Managed Futures Strategy
 
 
 
 
2017
8.047
8.584
6.67
2016
9.622
8.047
-16.37
2015(2)
10.000
9.622
-3.78
 
 
 
 
 

80




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Guggenheim Long Short Equity Fund
 
 
 
 
2017
$9.727
$10.962
12.69%
2016
9.849
9.727
-1.24
2015(2)
10.000
9.849
-1.51
Guggenheim Multi-Hedge Strategies
 
 
 
 
2017
9.728
9.897
1.73
2016
9.963
9.728
-2.36
2015(2)
10.000
9.963
-0.37
Invesco V.I. American Franchise
 
 
 
 
2017
14.582
18.220
24.95
2016
14.532
14.582
0.34
2015
14.105
14.532
3.03
2014
13.256
14.105
6.40
1
2013
9.638
13.256
37.54
2
2012
7.437
9.638
29.60
5
2011
8.227
7.437
-9.60
21
2010
7.256
8.227
13.38
46
2009
6.105
7.256
18.85
73
2008
10.815
6.105
-43.55
156
Invesco V.I. Core Equity
 
 
 
 
2017
14.428
16.023
11.05
2016
13.336
14.428
8.19
2015
14.425
13.336
-7.55
2014
13.594
14.425
6.11
1
2013
10.716
13.594
26.86
1
2012
9.586
10.716
11.79
25
2011
9.771
9.586
-1.89
98
2010
9.085
9.771
7.55
278
2009
7.214
9.085
25.94
595
2008
10.520
7.214
-31.43
954
Invesco V.I. Global Health Care
 
 
 
 
2017
18.240
20.730
13.65
2016
20.996
18.240
-13.13
2015
20.743
20.996
1.22
2014
17.666
20.743
17.42
3
2013
12.807
17.666
37.94
10
2012
10.792
12.807
18.67
29
2011
10.575
10.792
2.05
86
2010
10.231
10.575
3.36
177
2009
8.163
10.231
25.33
287
2008
11.651
8.163
-29.94
407
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

81




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Invesco V.I. Mid Cap Growth
 
 
 
 
2017
$13.649
$16.405
20.19%
2016
13.806
13.649
-1.14
2015
13.903
13.806
-0.70
2014
13.116
13.903
6.00
4
2013
9.753
13.116
34.48
9
2012
8.159
9.753
19.54
21
2011
9.463
8.159
-13.78
52
2010
7.785
9.463
21.55
114
2009
5.568
7.785
39.82
155
2008
10.924
5.568
-49.03
160
Invesco V.I. Small Cap Equity
 
 
 
 
2017
22.055
24.683
11.91
2016
20.058
22.055
9.96
2015
21.637
20.058
-7.30
2014
21.543
21.637
0.44
1
2013
15.968
21.543
34.91
3
2012
14.283
15.968
11.79
20
2011
14.655
14.283
-2.54
50
2010
11.614
14.655
26.18
62
2009
9.755
11.614
19.06
73
2008
14.467
9.755
-32.57
97
Invesco V.I. Technology
 
 
 
 
2017
8.631
11.444
32.60
2016
8.864
8.631
-2.63
2015
8.457
8.864
4.81
2014
7.762
8.457
8.95
3
2013
6.319
7.762
22.84
12
2012
5.785
6.319
9.24
58
2011
6.207
5.785
-6.80
135
2010
5.212
6.207
19.09
257
2009
3.373
5.212
54.52
372
2008
6.192
3.373
-45.53
327
Janus Henderson Enterprise
 
 
 
 
2017
15.223
18.984
24.71
2016
13.840
15.223
9.99
2015
13.594
13.840
1.81
2014
12.343
13.594
10.14
5
2013
9.525
12.343
29.59
7
2012
8.294
9.525
14.84
25
2011
8.591
8.294
-3.46
91
2010
6.972
8.591
23.22
179
2009
4.917
6.972
41.79
391
2008
8.922
4.917
-44.89
696
Janus Henderson Flexible Bond
 
 
 
 
2017
9.862
10.002
1.41
2016(4)
10.000
9.862
-1.38
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

82




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
MFS New Discovery
 
 
 
 
2017
$10.973
$13.603
23.96%
2016
10.279
10.973
6.75
2015
10.706
10.279
-3.99
2014
11.796
10.706
-9.24
1
2013(1)
10.000
11.796
17.96
MFS VIT International Value
 
 
 
 
2017
9.630
11.984
24.44
2016
9.452
9.630
1.88
2015(2)
10.000
9.452
-5.48
Oppenheimer Main Street Small Cap
 
 
 
 
2017
13.393
14.969
11.77
2016
11.599
13.393
15.47
2015
12.589
11.599
-7.86
2014
11.491
12.589
9.56
2013(1)
10.000
11.491
14.91
PIMCO VIT Low Duration
 
 
 
 
2017
9.784
9.720
-0.65
2016
9.844
9.784
-0.61
2015(2)
10.000
9.844
-1.56
Rydex Commodities Strategy
 
 
 
 
2017
6.940
7.112
2.47
2016
6.407
6.940
8.32
2015(2)
10.000
6.407
-35.93
Van Eck Global Hard Assets
 
 
 
 
2017
10.772
10.361
-3.81
2016
7.655
10.772
40.72
2015
11.755
7.655
-34.88
2014
14.854
11.755
-20.86
2013
13.722
14.854
8.25
1
2012
13.558
13.722
1.21
6
2011
16.579
13.558
-18.22
14
2010(3)
12.035
16.579
37.76
6
Core Plus Bond
 
 
 
 
2017
21.798
22.417
2.84
2016
21.344
21.798
2.13
2015
21.859
21.344
-2.36
2014
21.170
21.859
3.25
10
2013
21.756
21.170
-2.69
77
2012
20.610
21.756
5.56
288
2011
19.606
20.610
5.12
733
2010
17.888
19.606
9.60
1,286
2009
15.070
17.888
18.70
1,892
2008
18.511
15.070
-18.59
2,506
Diversified Balanced
 
 
 
 
2017(7)
10.000
10.504
5.04
Diversified Balanced Managed Volatility
 
 
 
 
2017
10.051
10.937
8.81
2016
9.626
10.051
4.42
2015(2)
10.000
9.626
-3.74

83




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Diversified Growth Managed Volatility
 
 
 
 
2017
$10.094
$11.226
11.22%
2016
9.565
10.094
5.53
2015(2)
10.000
9.565
-4.35
Diversified International
 
 
 
 
2017
24.029
30.430
26.64
2016
24.402
24.029
-1.53
2015
24.959
24.402
-2.23
2014
26.282
24.959
-5.03
12
2013
22.544
26.282
16.58
68
2012
19.391
22.544
16.26
285
2011
22.166
19.391
-12.52
793
2010
19.858
22.166
11.62
1,278
2009
15.697
19.858
26.51
1,319
2008
29.734
15.697
-47.21
1,743
Equity Income
 
 
 
 
2017
15.274
18.147
18.81
2016
13.453
15.274
13.54
2015
14.271
13.453
-5.73
2014
12.895
14.271
10.67
11
2013
10.321
12.895
24.94
68
2012
9.303
10.321
10.94
364
2011
8.988
9.303
3.50
1,004
2010
7.881
8.988
14.05
491
2009
6.690
7.881
17.81
697
2008
10.317
6.690
-35.16
1,064
Government & High Quality Bond
 
 
 
 
2017
11.529
11.525
-0.03
2016
11.542
11.529
-0.11
2015
11.671
11.542
-1.11
2014
11.320
11.671
3.10
15
2013
11.654
11.320
-2.87
118
2012
11.425
11.654
2.00
408
2011
10.956
11.425
4.28
1,043
2010
10.544
10.956
3.91
1,991
2009
10.088
10.544
4.52
86
2008(8)
10.000
10.088
0.88
Income
 
 
 
 
2017
10.037
10.352
3.14
2016
9.676
10.037
3.73
2015(2)
10.000
9.676
-3.24
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

84




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
International Emerging Markets
 
 
 
 
2017
$26.543
$36.681
38.20%
2016
24.728
26.543
7.34
2015
29.241
24.728
-15.43
2014
30.962
29.241
-5.56
8
2013
33.086
30.962
-6.42
35
2012
27.903
33.086
18.58
109
2011
34.450
27.903
-19.00
268
2010
29.424
34.450
17.08
391
2009
17.672
29.424
66.50
606
2008
39.883
17.672
-55.69
759
LargeCap Growth
 
 
 
 
2017
25.777
34.118
32.36
2016
27.694
25.777
-6.92
2015
26.885
27.694
3.01
2014
24.659
26.885
9.03
3
2013
18.762
24.659
31.43
8
2012
16.359
18.762
14.69
17
2011
17.400
16.359
-5.98
64
2010
14.972
17.400
16.22
114
2009
12.008
14.972
24.68
213
2008
21.523
12.008
-44.21
336
LargeCap Growth I
 
 
 
 
2017
52.940
69.460
31.20
2016
53.283
52.940
-0.64
2015
50.388
53.283
5.75
2014
47.282
50.388
6.57
2
2013
35.386
47.282
33.62
11
2012
30.977
35.386
14.23
65
2011
31.658
30.977
-2.15
183
2010
26.962
31.658
17.42
317
2009
17.986
26.962
49.91
539
2008
30.849
17.986
-41.70
760
LargeCap S&P 500 Index
 
 
 
 
2017
16.069
19.156
19.21
2016
14.677
16.069
9.48
2015
14.790
14.677
-0.76
2014
13.305
14.790
11.16
11
2013
10.266
13.305
29.60
37
2012
9.055
10.266
13.38
213
2011
9.067
9.055
-0.13
668
2010
8.055
9.067
12.56
1,212
2009
6.496
8.055
24.00
1,878
2008
10.520
6.496
-38.25
2,462
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

85




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
LargeCap Value
 
 
 
 
2017
$37.697
$43.216
14.64%
2016
35.518
37.697
6.13
2015
36.601
35.518
-2.96
2014
33.554
36.601
9.08
1
2013
26.132
33.554
28.40
10
2012
22.450
26.132
16.40
39
2011
22.604
22.450
-0.68
158
2010
20.183
22.604
12.00
268
2009
17.679
20.183
14.16
466
2008
27.779
17.679
-36.36
636
MidCap
 
 
 
 
2017
80.999
99.759
23.16
2016
74.797
80.999
8.29
2015
74.999
74.797
-0.27
2014
67.653
74.999
10.86
8
2013
51.468
67.653
31.45
36
2012
43.898
51.468
17.24
164
2011
41.293
43.898
6.31
441
2010
33.894
41.293
21.83
813
2009
25.811
33.894
31.32
749
2008
39.797
25.811
-35.14
1,063
Multi-Asset Income
 
 
 
 
2017
10.362
11.386
9.89
2016(4)
10.000
10.362
3.62
Principal Capital Appreciation
 
 
 
 
2017
10.418
12.345
18.49
2016
9.732
10.418
7.05
2015(2)
10.000
9.732
-2.68
Principal LifeTime 2010
 
 
 
 
2017
14.429
15.775
9.33
2016
13.972
14.429
3.27
2015
14.409
13.972
-3.03
2014
14.012
14.409
2.83
2013
12.881
14.012
8.78
2012
11.738
12.881
9.73
2011
11.786
11.738
-0.41
9
2010
10.538
11.786
11.84
15
2009
8.582
10.538
22.79
18
2008
12.664
8.582
-32.23
27
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

86




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Principal LifeTime 2020
 
 
 
 
2017
$15.940
$17.988
12.85%
2016
15.361
15.940
3.77
2015
15.835
15.361
-2.99
2014
15.262
15.835
3.75
2013
13.403
15.262
13.87
2012
11.898
13.403
12.65
19
2011
12.251
11.898
-2.88
34
2010
10.847
12.251
12.94
60
2009
8.667
10.847
25.15
69
2008
13.421
8.667
-35.42
34
Principal LifeTime 2030
 
 
 
 
2017
16.046
18.620
16.04
2016
15.447
16.046
3.88
2015
15.911
15.447
-2.92
2014
15.290
15.911
4.06
2013
13.089
15.290
16.82
2012
11.537
13.089
13.45
1
2011
12.019
11.537
-4.01
1
2010
10.610
12.019
13.28
4
2009
8.429
10.610
25.87
8
2008
13.517
8.429
-37.64
5
Principal LifeTime 2040
 
 
 
 
2017
16.663
19.731
18.41
2016
16.105
16.663
3.46
2015
16.554
16.105
-2.71
2014
15.886
16.554
4.20
2013
13.214
15.886
20.22
2012
11.534
13.214
14.56
2011
12.135
11.534
-4.95
4
2010
10.674
12.135
13.69
5
2009
8.393
10.674
27.18
2
2008
13.838
8.393
-39.35
3
Principal LifeTime 2050
 
 
 
 
2017
16.790
20.122
19.85
2016
16.208
16.790
3.59
2015
16.634
16.208
-2.56
2014
15.963
16.634
4.20
2013
13.136
15.963
21.52
2012
11.432
13.136
14.91
2
2011
12.123
11.432
-5.70
5
2010
10.627
12.123
14.08
4
2009
8.324
10.627
27.67
9
2008
13.924
8.324
-40.22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

87




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
Principal LifeTime Strategic Income
 
 
 
 
2017
$13.184
$14.069
6.72%
2016
12.824
13.184
2.81
2015
13.196
12.824
-2.82
2014
12.861
13.196
2.60
4
2013
12.465
12.861
3.18
2012
11.581
12.465
7.63
14
2011
11.396
11.581
1.62
35
2010
10.436
11.396
9.20
44
2009
8.937
10.436
16.77
42
2008
11.971
8.937
-25.34
9
Real Estate Securities
 
 
 
 
2017
50.720
54.344
7.14
2016
48.837
50.720
3.86
2015
47.765
48.837
2.24
2014
36.651
47.765
30.32
5
2013
35.874
36.651
2.17
25
2012
31.190
35.874
15.02
95
2011
29.166
31.190
6.94
289
2010
23.634
29.166
23.41
481
2009
18.675
23.634
26.55
752
2008
28.337
18.675
-34.10
940
Short-Term Income
 
 
 
 
2017
11.087
11.138
0.46
2016
11.063
11.087
0.22
2015
11.196
11.063
-1.19
2014
11.217
11.196
-0.19
3
2013
11.300
11.217
-0.73
48
2012
10.964
11.300
3.06
149
2011
11.017
10.964
-0.48
438
2010
10.771
11.017
2.28
788
2009
9.980
10.771
7.93
165
2008(8)
10.000
9.980
-0.20
SmallCap
 
 
 
 
2017
21.502
23.813
10.75
2016
18.668
21.502
15.18
2015
19.045
18.668
-1.98
2014
18.505
19.045
2.92
2
2013
12.756
18.505
45.07
16
2012
11.329
12.756
12.59
83
2011
11.713
11.329
-3.28
252
2010
9.602
11.713
21.99
488
2009
8.006
9.602
19.94
701
2008
12.891
8.006
-37.89
980
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

88




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
SAM Balanced Portfolio
 
 
 
 
2017
$13.678
$15.462
13.04%
2016
13.050
13.678
4.81
2015
13.409
13.050
-2.68
2014
12.793
13.409
4.82
29
2013
11.073
12.793
15.53
122
2012
10.005
11.073
10.67
233
2011
10.092
10.005
-0.86
634
2010
9.049
10.092
11.53
840
2009
7.443
9.049
21.58
1,067
2008
10.280
7.443
-27.60
927
SAM Conservative Balanced Portfolio
 
 
 
 
2017
13.478
14.741
9.37
2016
12.914
13.478
4.37
2015
13.266
12.914
-2.65
2014
12.729
13.266
4.22
2013
11.626
12.729
9.49
28
2012
10.652
11.626
9.15
131
2011
10.608
10.652
0.41
269
2010
9.662
10.608
9.79
274
2009
8.124
9.662
18.93
351
2008
10.252
8.124
-20.76
370
SAM Conservative Growth Portfolio
 
 
 
 
2017
13.380
15.725
17.53
2016
12.745
13.380
4.98
2015
13.133
12.745
-2.95
2014
12.459
13.133
5.41
8
2013
10.310
12.459
20.84
34
2012
9.199
10.310
12.08
108
2011
9.413
9.199
-2.27
297
2010
8.323
9.413
13.10
397
2009
6.745
8.323
31.96
451
2008
10.281
6.745
-34.39
390
SAM Flexible Income Portfolio
 
 
 
 
2017
13.581
14.447
6.38
2016
12.931
13.581
5.03
2015
13.353
12.931
-3.16
2014
12.836
13.353
4.03
5
2013
12.136
12.836
5.77
57
2012
11.175
12.136
8.60
371
2011
11.011
11.175
1.49
586
2010
10.149
11.011
8.49
578
2009
8.619
10.149
17.75
738
2008
10.189
8.619
-15.41
764
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

89




For Contracts With the Purchase Payment Credit Rider
Accumulation Unit Value
Division
Beginning
of Period
End of
Period
Percentage Change
from Prior Period
Number of
Accumulation
Units
Outstanding
End of Period
(in thousands)
SAM Strategic Growth Portfolio
 
 
 
 
2017
$13.205
$15.837
19.93%
2016
12.679
13.205
4.15
2015
13.135
12.679
-3.47
2014
12.318
13.135
6.63
1
2013
9.846
12.318
25.11
3
2012
8.683
9.846
13.40
28
2011
9.016
8.683
-3.69
116
2010
7.891
9.016
14.26
121
2009
6.307
7.891
25.11
242
2008
10.275
6.307
-38.62
129
(1) Commenced operations on May 18, 2013.
(2) Commenced operations on May 16, 2015.
(3) Commenced operations on May 22, 2010.
(4) Commenced operations on May 21, 2016.
(5) Commenced operations on May 17, 2014.
(6) Commenced operations on April 8, 2016.
(7) Commenced operations on May 26, 2017.
(8) Commenced operations on November 24, 2008.




90

 

PART B

PRINCIPAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B

FLEXIBLE VARIABLE ANNUITY (“FVA”) CONTRACT

Statement of Additional Information

dated May 1, 2018

This Statement of Additional Information provides information about Principal Life Insurance Company Separate Account B Flexible Variable Annuity (the “Contract”) in addition to the information that is contained in the Contract’s Prospectus, dated May 1, 2018.

This Statement of Additional Information is not a prospectus. It should be read in conjunction with the Prospectus, a copy of which can be obtained free of charge by writing or telephoning:

Principal Flexible Variable Annuity
Principal Financial Group
P.O. Box 9382
Des Moines Iowa 50306-9382
Telephone: 1-800-852-4450



TABLE OF CONTENTS
 
 
Page
GENERAL INFORMATION AND HISTORY
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
PRINCIPAL UNDERWRITER
 
CALCULATION OF PERFORMANCE DATA
 
TAXATION UNDER CERTAIN RETIREMENT PLANS
 
 
 
 
Principal Life Insurance Company Separate Account B
 
 
   Report of Independent Registered Public Accounting Firm
16
 
   Financial Statements
20
 
 
 
 
Principal Life Insurance Company
 
 
   Report of Independent Auditors
157
 
   Consolidated Financial Statements
158
 


2



GENERAL INFORMATION AND HISTORY

Principal Life Insurance Company (the “Company”) is the issuer of the Principal Flexible Variable Annuity (the “Contract”) and serves as custodian of its assets. The Company is a stock life insurance company with authority to transact life and annuity business in all states of the United States and the District of Columbia. The Company’s home office is located at: Principal Financial Group, Des Moines, Iowa 50392. The Company is a wholly owned subsidiary of Principal Financial Services, Inc., which in turn, is a wholly owned direct subsidiary of Principal Financial Group, Inc., a publicly-traded company.

On June 24, 1879, the Company was incorporated under Iowa law as a mutual assessment life insurance company named Bankers Life Association. The Company became a legal reserve life insurance company and changed its name to Bankers Life Company in 1911. In 1986, the Company changed its name to Principal Mutual Life Insurance Company. In 1998, the Company became Principal Life Insurance Company, a subsidiary stock life insurance company of Principal Mutual Holding Company, as part of a reorganization into a mutual insurance holding company structure. In 2001, Principal Mutual Holding Company converted to a stock company through a process called demutualization, resulting in the current organizational structure.
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Ernst & Young LLP, 801 Grand Avenue, Suite 3000, Des Moines, Iowa 50309, serves as the independent registered public accounting firm for Principal Life Insurance Company Separate Account B and the Principal Life Insurance Company.
PRINCIPAL UNDERWRITER

The principal underwriter of the Contract is Principal Securities, Inc. ("PSI") formerly Princor Financial Services Corporation which is a wholly owned subsidiary of Principal Financial Services, Inc. and an affiliate of the Company. The address of PSI is the Principal Financial Group, 655 9th Street, Des Moines, Iowa 50392. PSI was incorporated in Iowa in 1968 and is a securities broker-dealer registered with the Securities Exchange Commission as well as a member of the FINRA. The Contracts may also be sold through other broker-dealers authorized by PSI and applicable law to do so. Registered representatives of such broker-dealers may be paid on a different basis than described below.

The Contract’s offering to the public is non-continuous. As the principal underwriter, PSI is paid for the distribution of the Contract. For the last three fiscal years PSI has received and retained the following commissions:
2017
received/retained
2016
received/retained
2015
received/retained
$9,203,089/$0
$9,612,301/$0
$8,637,125/$0

CALCULATION OF PERFORMANCE DATA
The Separate Account may publish advertisements containing information (including graphs, charts, tables and examples) about the performance of one or more of its Divisions.
The Contract was not offered prior to June 16, 1994. Certain of the underlying funds were offered prior to the date the Contract was available. Thus, the Separate Account may publish advertisements containing information about the hypothetical performance of one or more of its divisions for this Contract as the Contract was issued on or after the date the underlying mutual fund was first offered. The hypothetical performance from the date of inception of the underlying mutual fund in which the division invests is derived by reducing the actual performance of the underlying mutual fund by the highest level of fees and charges of the Contract as if it had been in existence.
In addition, as certain of the underlying mutual funds have added classes since the inception of the fund, performance may be shown for periods prior to the inception date of the new class which represents the historical results of initial class shares adjusted to reflect the fees and expenses of the new class.

3



The yield and total return figures described below will vary depending upon market conditions, the composition of the underlying mutual fund’s portfolios and operating expenses. These factors and possible differences in the methods used in calculating yield and total return should be considered when comparing the Separate Account performance figures to performance figures published for other investment vehicles.
The Separate Account may also quote rankings, yields or returns as published by independent statistical services or publishers and information regarding performance of certain market indices. Any performance data quoted for the Separate Account represents only historical performance and is not intended to indicate future performance.
From time to time the Separate Account advertises its Fidelity VIP Government Money Market Division’s “yield” and “effective yield” for these Contracts. Both yield figures are based on historical earnings and are not intended to indicate future performance. The “yield” of the division refers to the income generated by an investment under the Contract in the division over a seven-day period (which period will be stated in the advertisement). This income is then “annualized.” That is, the amount of income generated by the investment during that week is assumed to be generated each week over a 52-week period and is shown as a percentage of the investment. The “effective yield” is calculated similarly but, when annualized, the income earned by an investment in the division is assumed to be reinvested. The “effective yield” will be slightly higher than the “yield” because of the compounding effect of this assumed reinvestment. Neither yield quotation reflects a sales load deducted from purchase payments which, if included, would reduce the “yield” and “effective yield.
 
Yield For the Period Ended December 31, 2017
For Contracts
7-day annualized yield
7-day effective yield
without a surrender charge or a Purchase Payment Credit Rider
-0.27%
-0.27%
with a surrender charge but without a Purchase Payment Credit Rider
-6.27%
-6.27%
without a surrender charge but with a Purchase Payment Credit Rider
-0.87%
-0.86%
Also, from time to time, the Separate Account will advertise the average annual total return of its various divisions. The average annual total return for any of the divisions is computed by calculating the average annual compounded rate of return over the stated period that would equate an initial $1,000 investment to the ending redeemable Contract value. In this calculation for the Contract without the Purchase Payment Credit Rider, the ending value is reduced by a surrender charge that decreases from 6% to 0% over a period of 7 years. For the calculations relating to the Contract with the Purchase Payment Credit Rider, the ending value is reduced by a surrender charge that decreases from 8% to 0% over a period of 9 years. The Separate Account may also advertise total return figures for its divisions for a specified period that does not take into account the surrender charge in order to illustrate the change in the division’s unit value over time. See “Charges and Deductions” in the Prospectus for a discussion of surrender charges.
Following are the hypothetical average annual total returns for the period ending December 31, 2017 assuming the Contract had been offered as of the effective dates of the underlying mutual funds in which the divisions invest:
 
For Contracts without Purchase Payment Credit Rider
and with Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Alliance Bernstein Small/Mid Cap Value
05/02/2001
5.64%
13.18%
8.43%
 
American Asset Allocation
08/01/1989
8.69%
9.05%
5.45%
 
American Blue Chip Income and Growth
07/05/2001
9.48%
13.77%
6.41%
 
American Century VP Income & Growth
10/31/1997
12.89%
12.67%
6.06%
 
American Century VP Inflation Protection
12/31/2002
-3.71%
-2.03%
1.78%
 
American Century VP Mid Cap Value
10/29/2004
3.98%
13.37%
9.13%
 
American Century VP Ultra
05/01/2001
24.48%
15.34%
7.38%
 
American Century VP Value
05/01/1996
1.13%
11.34%
6.44%
 
American Funds Global Small Capitalization
04/30/1998
18.22%
9.15%
2.59%
 
American High Income Bond
02/08/1984
-0.54%
2.65%
4.43%
 
American New World
06/17/1999
21.73%
4.33%
1.99%
 
BlackRock Global Allocation VI
02/28/1992
6.20%
4.48%
3.01%
 
BlackRock iShares Alternative Strategies VI
04/30/2014
4.95%
 
 
3.10%

4



 
For Contracts without Purchase Payment Credit Rider
and with Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
BlackRock iShares Dynamic Allocation VI
04/30/2014
7.20%
 
 
2.24%
Columbia Limited Duration Credit
05/07/2010
-5.56%
-0.78%
 
0.78%
Core Plus Bond
12/18/1987
-2.59%
0.58%
2.50%
 
Delaware VIP Limited Term Diversified Income
05/01/2000
-5.44%
-1.11%
1.14%
 
Delaware VIP Small Cap Value
05/01/2000
4.27%
12.14%
8.65%
 
Deutsche Small Mid Cap Value
05/01/1996
2.66%
10.28%
5.66%
 
Diversified Balanced
12/30/2009
4.15%
5.80%
 
6.31%
Diversified Balanced Managed Volatility
10/31/2013
3.42%
 
 
4.14%
Diversified Growth Managed Volatility
10/31/2013
5.83%
 
 
5.25%
Diversified International
05/02/1994
21.35%
6.31%
0.76%
 
Equity Income
04/28/1998
13.47%
12.21%
6.39%
 
Fidelity VIP Contrafund
01/03/1995
14.15%
12.26%
5.77%
 
Fidelity VIP Equity-Income
11/03/1986
5.15%
10.10%
4.48%
 
Fidelity VIP Government Money Market
04/01/1982
-6.65%
-1.79%
-0.85%
 
Fidelity VIP Growth
10/31/1986
27.22%
15.25%
6.38%
 
Fidelity VIP Overseas
01/28/1987
22.27%
6.81%
0.50%
 
Franklin Global Real Estate VIP
01/24/1989
3.00%
3.70%
1.35%
 
Franklin Small Cap Value VIP
04/30/1998
3.18%
10.94%
7.31%
 
Goldman Sachs VIT Mid Cap Value
05/01/1998
3.59%
9.67%
5.81%
 
Goldman Sachs VIT Small Cap Equity Insights
02/13/1998
4.08%
12.42%
7.85%
 
Government & High Quality Bond
05/06/1993
-5.48%
-0.27%
2.18%
 
Guggenheim Floating Rate Strategies
04/22/2013
-3.92%
 
 
1.74%
Guggenheim Global Managed Futures Strategy
11/07/2008
1.26%
-1.01%
 
-4.27%
Guggenheim Long Short Equity Fund
05/01/2002
7.32%
5.25%
0.09%
 
Guggenheim Multi-Hedge Strategies
11/29/2005
-3.71%
0.30%
-1.49%
 
Guggenheim Rydex Commodities Strategy
09/30/2005
-2.96%
-15.74%
-13.35%
 
Income
05/07/1993
-2.29%
1.23%
3.98%
 
International Emerging Markets
10/24/2000
32.98%
2.09%
-0.31%
 
Invesco VI American Franchise
07/03/1995
19.65%
13.87%
7.04%
 
Invesco VI Core Equity
05/02/1994
5.67%
8.56%
4.87%
 
Invesco VI Global Health Care
05/22/1997
8.29%
10.34%
6.52%
 
Invesco VI Mid Cap Growth
09/25/2000
14.87%
11.20%
5.18%
 
Invesco VI Small Cap Equity
08/29/2003
6.54%
9.30%
6.07%
 
Invesco VI Technology
05/21/1997
27.34%
12.88%
6.92%
 
Janus Henderson Enterprise
09/13/1993
19.40%
15.10%
8.44%
 
Janus Henderson Flexible Bond
09/13/1993
-4.03%
0.00%
3.61%
 
LargeCap Growth
05/02/1994
27.10%
12.98%
5.28%
 
LargeCap Growth I
06/01/1994
25.94%
14.75%
9.06%
 
LargeCap S&P 500 Index
05/03/1999
13.88%
13.57%
6.76%
 
LargeCap Value
05/13/1970
9.28%
10.82%
5.09%
 
MFS New Discovery
05/01/1998
18.66%
10.05%
8.36%
 
MFS VIT International Value
08/23/2001
19.14%
10.67%
5.29%
 
MidCap
12/18/1987
17.85%
14.45%
10.24%
 
Multi-Asset Income
07/28/2015
4.50%
 
 
3.50%
Oppenheimer Main Street Small Cap
07/16/2001
6.39%
12.72%
7.58%
 
PIMCO VIT Low Duration
03/31/2006
-6.11%
-1.33%
1.33%
 
Principal Capital Appreciation
04/28/1998
13.15%
13.08%
7.16%
 
Principal LifeTime 2010
08/30/2004
3.94%
4.21%
2.79%
 

5



 
For Contracts without Purchase Payment Credit Rider
and with Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Principal LifeTime 2020
08/30/2004
7.48%
6.19%
3.54%
 
Principal LifeTime 2030
08/30/2004
10.69%
7.46%
3.83%
 
Principal LifeTime 2040
08/30/2004
13.07%
8.53%
4.19%
 
Principal LifeTime 2050
08/30/2004
14.51%
9.10%
4.32%
 
Principal LifeTime Strategic Income
08/30/2004
1.31%
2.48%
2.19%
 
Real Estate Securities
05/01/1998
1.74%
8.85%
7.32%
 
SAM Balanced
06/03/1997
7.68%
7.05%
4.75%
 
SAM Conservative Balanced
04/23/1998
3.97%
4.96%
4.28%
 
SAM Conservative Growth
06/03/1997
12.19%
9.00%
4.92%
 
SAM Flexible Income
09/09/1997
0.97%
3.61%
4.14%
 
SAM Strategic Growth
06/03/1997
14.60%
10.19%
5.00%
 
Short-Term Income
01/12/1994
-4.98%
-0.34%
1.42%
 
SmallCap
05/01/1998
5.37%
13.59%
6.91%
 
Templeton Global Bond VIP
01/24/1989
-5.60%
-1.32%
4.00%
 
Van Eck VIP Global Hard Assets
05/01/2006
-9.28%
-5.70%
-3.85%
 
 
For Contracts without Purchase Payment Credit Rider
and without Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Alliance Bernstein Small/Mid Cap Value
05/02/2001
11.64%
13.55%
8.43%
 
American Asset Allocation
08/01/1989
14.69%
9.47%
5.45%
 
American Blue Chip Income and Growth
07/05/2001
15.48%
14.12%
6.41%
 
American Century VP Income & Growth
10/31/1997
18.89%
13.04%
6.06%
 
American Century VP Inflation Protection
12/31/2002
2.29%
-1.39%
1.78%
 
American Century VP Mid Cap Value
10/29/2004
9.98%
13.73%
9.13%
 
American Century VP Ultra
05/01/2001
30.48%
15.67%
7.38%
 
American Century VP Value
05/01/1996
7.13%
11.73%
6.44%
 
American Funds Global Small Capitalization
04/30/1998
24.22%
9.57%
2.59%
 
American High Income Bond
02/08/1984
5.46%
3.18%
4.43%
 
American New World
06/17/1999
27.73%
4.83%
1.99%
 
BlackRock Global Allocation VI
02/28/1992
12.20%
4.97%
3.01%
 
BlackRock iShares Alternative Strategies VI
04/30/2014
10.95%
 
 
4.09%
BlackRock iShares Dynamic Allocation VI
04/30/2014
13.20%
 
 
3.26%
Columbia Limited Duration Credit
05/07/2010
0.44%
-0.17%
 
0.78%
Core Plus Bond
12/18/1987
3.41%
1.16%
2.50%
 
Delaware VIP Limited Term Diversified Income
05/01/2000
0.56%
-0.49%
1.14%
 
Delaware VIP Small Cap Value
05/01/2000
10.27%
12.52%
8.65%
 
Deutsche Small Mid Cap Value
05/01/1996
8.66%
10.69%
5.66%
 
Diversified Balanced
12/30/2009
10.15%
6.28%
 
6.31%
Diversified Balanced Managed Volatility
10/31/2013
9.42%
 
 
4.77%
Diversified Growth Managed Volatility
10/31/2013
11.83%
 
 
5.86%
Diversified International
05/02/1994
27.35%
6.78%
0.76%
 
Equity Income
04/28/1998
19.47%
12.58%
6.39%
 
Fidelity VIP Contrafund
01/03/1995
20.15%
12.64%
5.77%
 
Fidelity VIP Equity-Income
11/03/1986
11.15%
10.50%
4.48%
 
Fidelity VIP Government Money Market
04/01/1982
-0.65%
-1.15%
-0.85%
 
Fidelity VIP Growth
10/31/1986
33.22%
15.58%
6.38%
 
Fidelity VIP Overseas
01/28/1987
28.27%
7.26%
0.50%
 

6



 
For Contracts without Purchase Payment Credit Rider
and without Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Franklin Global Real Estate VIP
01/24/1989
9.00%
4.21%
1.35%
 
Franklin Small Cap Value VIP
04/30/1998
9.18%
11.33%
7.31%
 
Goldman Sachs VIT Mid Cap Value
05/01/1998
9.59%
10.08%
5.81%
 
Goldman Sachs VIT Small Cap Equity Insights
02/13/1998
10.08%
12.79%
7.85%
 
Government & High Quality Bond
05/06/1993
0.52%
0.33%
2.18%
 
Guggenheim Floating Rate Strategies
04/22/2013
2.08%
 
 
2.33%
Guggenheim Global Managed Futures Strategy
11/07/2008
7.26%
-0.39%
 
-4.27%
Guggenheim Long Short Equity Fund
05/01/2002
13.32%
5.74%
0.09%
 
Guggenheim Multi-Hedge Strategies
11/29/2005
2.29%
0.89%
-1.49%
 
Guggenheim Rydex Commodities Strategy
09/30/2005
3.04%
-14.58%
-13.35%
 
Income
05/07/1993
3.71%
1.80%
3.98%
 
International Emerging Markets
10/24/2000
38.98%
2.64%
-0.31%
 
Invesco VI American Franchise
07/03/1995
25.65%
14.23%
7.04%
 
Invesco VI Core Equity
05/02/1994
11.67%
8.99%
4.87%
 
Invesco VI Global Health Care
05/22/1997
14.29%
10.74%
6.52%
 
Invesco VI Mid Cap Growth
09/25/2000
20.87%
11.59%
5.18%
 
Invesco VI Small Cap Equity
08/29/2003
12.54%
9.72%
6.07%
 
Invesco VI Technology
05/21/1997
33.34%
13.25%
6.92%
 
Janus Henderson Enterprise
09/13/1993
25.40%
15.44%
8.44%
 
Janus Henderson Flexible Bond
09/13/1993
1.97%
0.59%
3.61%
 
LargeCap Growth
05/02/1994
33.10%
13.34%
5.28%
 
LargeCap Growth I
06/01/1994
31.94%
15.09%
9.06%
 
LargeCap S&P 500 Index
05/03/1999
19.88%
13.93%
6.76%
 
LargeCap Value
05/13/1970
15.28%
11.21%
5.09%
 
MFS New Discovery
05/01/1998
24.66%
10.45%
8.36%
 
MFS VIT International Value
08/23/2001
25.14%
11.07%
5.29%
 
MidCap
12/18/1987
23.85%
14.80%
10.24%
 
Multi-Asset Income
07/28/2015
10.50%
 
 
5.44%
Oppenheimer Main Street Small Cap
07/16/2001
12.39%
13.09%
7.58%
 
PIMCO VIT Low Duration
03/31/2006
-0.11%
-0.71%
1.33%
 
Principal Capital Appreciation
04/28/1998
19.15%
13.44%
7.16%
 
Principal LifeTime 2010
08/30/2004
9.94%
4.72%
2.79%
 
Principal LifeTime 2020
08/30/2004
13.48%
6.65%
3.54%
 
Principal LifeTime 2030
08/30/2004
16.69%
7.90%
3.83%
 
Principal LifeTime 2040
08/30/2004
19.07%
8.96%
4.19%
 
Principal LifeTime 2050
08/30/2004
20.51%
9.52%
4.32%
 
Principal LifeTime Strategic Income
08/30/2004
7.31%
3.02%
2.19%
 
Real Estate Securities
05/01/1998
7.74%
9.27%
7.32%
 
SAM Balanced
06/03/1997
13.68%
7.51%
4.75%
 
SAM Conservative Balanced
04/23/1998
9.97%
5.45%
4.28%
 
SAM Conservative Growth
06/03/1997
18.19%
9.42%
4.92%
 
SAM Flexible Income
09/09/1997
6.97%
4.12%
4.14%
 
SAM Strategic Growth
06/03/1997
20.60%
10.59%
5.00%
 
Short-Term Income
01/12/1994
1.02%
0.26%
1.42%
 
SmallCap
05/01/1998
11.37%
13.94%
6.91%
 
Templeton Global Bond VIP
01/24/1989
0.40%
-0.69%
4.00%
 
Van Eck VIP Global Hard Assets
05/01/2006
-3.28%
-4.96%
-3.85%
 

7



 
For Contracts with Purchase Payment Credit Rider
and with Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Alliance Bernstein Small/Mid Cap Value
05/02/2001
2.98%
12.12%
7.78%
 
American Asset Allocation
08/01/1989
6.00%
7.95%
4.81%
 
American Blue Chip Income and Growth
07/05/2001
6.80%
12.71%
5.77%
 
American Century VP Income & Growth
10/31/1997
10.18%
11.60%
5.43%
 
American Century VP Inflation Protection
12/31/2002
-6.32%
-3.31%
1.17%
 
American Century VP Mid Cap Value
10/29/2004
1.33%
12.30%
8.47%
 
American Century VP Ultra
05/01/2001
21.70%
14.29%
6.74%
 
American Century VP Value
05/01/1996
-1.51%
10.26%
5.80%
 
American Funds Global Small Capitalization
04/30/1998
15.48%
8.05%
1.98%
 
American High Income Bond
02/08/1984
-3.17%
1.46%
3.81%
 
American New World
06/17/1999
18.97%
3.16%
1.38%
 
BlackRock Global Allocation VI
02/28/1992
3.53%
3.31%
2.39%
 
BlackRock iShares Alternative Strategies VI
04/30/2014
2.29%
 
 
1.69%
BlackRock iShares Dynamic Allocation VI
04/30/2014
4.52%
 
 
0.82%
Columbia Limited Duration Credit
05/07/2010
-8.16%
-2.04%
 
-0.21%
Core Plus Bond
12/18/1987
-5.21%
-0.65%
1.88%
 
Delaware VIP Limited Term Diversified Income
05/01/2000
-8.04%
-2.37%
0.53%
 
Delaware VIP Small Cap Value
05/01/2000
1.61%
11.07%
8.00%
 
Deutsche Small Mid Cap Value
05/01/1996
0.02%
9.19%
5.03%
 
Diversified Balanced
10/31/2013
0.77%
 
 
2.85%
Diversified Balanced Managed Volatility
12/30/2009
1.50%
4.66%
 
5.67%
Diversified Growth Managed Volatility
10/31/2013
3.17%
 
 
3.98%
Diversified International
05/02/1994
18.59%
5.17%
0.16%
 
Equity Income
04/28/1998
10.76%
11.13%
5.75%
 
Fidelity VIP Contrafund
01/31/1995
11.43%
11.19%
5.13%
 
Fidelity VIP Equity-Income
11/03/1986
2.49%
9.00%
3.85%
 
Fidelity VIP Government Money Market
04/01/1982
-9.25%
-3.07%
-1.44%
 
Fidelity VIP Growth
10/31/1986
24.42%
14.20%
5.74%
 
Fidelity VIP Overseas
01/28/1987
19.50%
5.68%
-0.10%
 
Franklin Global Real Estate VIP
01/24/1989
0.35%
2.52%
0.75%
 
Franklin Small Cap Value VIP
04/30/1998
0.53%
9.85%
6.67%
 
Goldman Sachs VIT Mid Cap Value
05/01/1998
0.94%
8.57%
5.17%
 
Goldman Sachs VIT Small Cap Equity Insights
02/13/1998
1.42%
11.35%
7.20%
 
Government & High Quality Bond
05/06/1993
-8.08%
-1.52%
1.57%
 
Guggenheim Floating Rate Strategies
04/22/2013
-6.53%
 
 
0.49%
Guggenheim Global Managed Futures Strategy
11/07/2008
-1.38%
-2.27%
 
-4.84%
Guggenheim Long Short Equity Fund
05/01/2002
4.65%
4.10%
-0.51%
 
Guggenheim Multi-Hedge Strategies
11/29/2005
-6.32%
-0.93%
-2.09%
 
Guggenheim Rydex Commodities Strategy
09/30/2005
-5.58%
-17.54%
-13.88%
 
Income
05/07/1993
-4.91%
0.01%
3.36%
 
International Emerging Markets
10/24/2000
30.15%
0.89%
-0.91%
 
Invesco VI American Franchise
07/03/1995
16.90%
12.81%
6.40%
 
Invesco VI Core Equity
05/02/1994
3.00%
7.45%
4.24%
 
Invesco VI Global Health Care
05/22/1997
5.60%
9.24%
5.88%
 
Invesco VI Mid Cap Growth
09/25/2000
12.14%
10.12%
4.55%
 
Invesco VI Small Cap Equity
08/29/2003
3.87%
8.20%
5.43%
 
Invesco VI Technology
05/21/1997
24.55%
11.81%
6.28%
 
Janus Henderson Enterprise
09/13/1993
16.65%
14.05%
7.79%
 

8



 
For Contracts with Purchase Payment Credit Rider
and with Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Janus Henderson Flexible Bond
09/13/1993
-6.64%
-1.24%
2.99%
 
LargeCap Growth I
06/01/1994
23.16%
13.69%
8.40%
 
LargeCap Growth
05/02/1994
24.31%
11.91%
4.65%
 
LargeCap S&P 500 Index
05/03/1999
11.16%
12.51%
6.12%
 
LargeCap Value
05/13/1970
6.59%
9.73%
4.46%
 
MFS New Discovery
05/01/1998
15.91%
8.95%
7.71%
 
MFS VIT International Value
08/23/2001
16.39%
9.59%
4.65%
 
MidCap
12/18/1987
15.11%
13.40%
9.58%
 
Multi-Asset Income
07/28/2015
1.84%
 
 
1.66%
Oppenheimer Main Street Small Cap
07/16/2001
3.72%
11.65%
6.94%
 
PIMCO VIT Low Duration
03/31/2006
-8.70%
-2.60%
0.73%
 
Principal Capital Appreciation
04/28/1998
10.44%
12.01%
6.51%
 
Principal LifeTime 2010
08/30/2004
1.28%
3.05%
2.16%
 
Principal LifeTime 2020
08/30/2004
4.80%
5.05%
2.91%
 
Principal LifeTime 2030
08/30/2004
7.99%
6.34%
3.20%
 
Principal LifeTime 2040
08/30/2004
10.36%
7.42%
3.55%
 
Principal LifeTime 2050
08/30/2004
11.80%
7.99%
3.69%
 
Principal LifeTime Strategic Income
08/30/2004
-1.33%
1.29%
1.57%
 
Real Estate Securities
05/01/1998
-0.90%
7.74%
6.68%
 
SAM Balanced
06/03/1997
5.00%
5.93%
4.11%
 
SAM Conservative Balanced
04/23/1998
1.32%
3.80%
3.65%
 
SAM Conservative Growth
06/03/1997
9.48%
7.90%
4.29%
 
SAM Flexible Income
09/09/1997
-1.67%
2.43%
3.50%
 
SAM Strategic Growth
06/03/1997
11.88%
9.10%
4.36%
 
Short-Term Income
01/12/1994
-7.58%
-1.59%
0.81%
 
SmallCap
05/01/1998
2.70%
12.52%
6.27%
 
Templeton Global Bond VIP
01/24/1989
-8.20%
-2.58%
3.38%
 
Van Eck VIP Global Hard Assets
05/01/2006
-11.86%
-7.08%
-4.43%
 
 
For Contracts with Purchase Payment Credit Rider and
without Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Alliance Bernstein Small/Mid Cap Value
05/02/2001
10.98%
12.87%
7.78%
 
American Asset Allocation
08/01/1989
14.00%
8.82%
4.81%
 
American Blue Chip Income and Growth
07/05/2001
14.80%
13.44%
5.77%
 
American Century VP Income & Growth
10/31/1997
18.18%
12.36%
5.43%
 
American Century VP Inflation Protection
12/31/2002
1.68%
-1.98%
1.17%
 
American Century VP Mid Cap Value
10/29/2004
9.33%
13.05%
8.47%
 
American Century VP Ultra
05/01/2001
29.70%
14.98%
6.74%
 
American Century VP Value
05/01/1996
6.49%
11.06%
5.80%
 
American Funds Global Small Capitalization
04/30/1998
23.48%
8.91%
1.98%
 
American High Income Bond
02/08/1984
4.83%
2.57%
3.81%
 
American New World
06/17/1999
26.97%
4.20%
1.38%
 
BlackRock Global Allocation VI
02/28/1992
11.53%
4.35%
2.39%
 
BlackRock iShares Alternative Strategies VI
04/30/2014
10.29%
 
 
3.47%
BlackRock iShares Dynamic Allocation VI
04/30/2014
12.52%
 
 
2.64%
Columbia Limited Duration Credit
05/07/2010
-0.16%
-0.77%
 
0.18%
Core Plus Bond
12/18/1987
2.79%
0.55%
1.88%
 

9



 
For Contracts with Purchase Payment Credit Rider and
without Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Delaware VIP Limited Term Diversified Income
05/01/2000
-0.04%
-1.09%
0.53%
 
Delaware VIP Small Cap Value
05/01/2000
9.61%
11.85%
8.00%
 
Deutsche Small Mid Cap Value
05/01/1996
8.02%
10.03%
5.03%
 
Diversified Balanced
10/31/2013
8.77%
 
 
4.14%
Diversified Balanced Managed Volatility
12/30/2009
9.50%
5.64%
 
5.67%
Diversified Growth Managed Volatility
10/31/2013
11.17%
 
 
5.23%
Diversified International
05/02/1994
26.59%
6.14%
0.16%
 
Equity Income
04/28/1998
18.76%
11.91%
5.75%
 
Fidelity VIP Contrafund
01/31/1995
19.43%
11.96%
5.13%
 
Fidelity VIP Equity-Income
11/03/1986
10.49%
9.84%
3.85%
 
Fidelity VIP Government Money Market
04/01/1982
-1.25%
-1.74%
-1.44%
 
Fidelity VIP Growth
10/31/1986
32.42%
14.89%
5.74%
 
Fidelity VIP Overseas
01/28/1987
27.50%
6.62%
-0.10%
 
Franklin Global Real Estate VIP
01/24/1989
8.35%
3.59%
0.75%
 
Franklin Small Cap Value VIP
04/30/1998
8.53%
10.67%
6.67%
 
Goldman Sachs VIT Mid Cap Value
05/01/1998
8.94%
9.42%
5.17%
 
Goldman Sachs VIT Small Cap Equity Insights
02/13/1998
9.42%
12.12%
7.20%
 
Government & High Quality Bond
05/06/1993
-0.08%
-0.27%
1.57%
 
Guggenheim Floating Rate Strategies
04/22/2013
1.47%
 
 
1.72%
Guggenheim Global Managed Futures Strategy
11/07/2008
6.62%
-0.99%
 
-4.84%
Guggenheim Long Short Equity Fund
05/01/2002
12.65%
5.10%
-0.51%
 
Guggenheim Multi-Hedge Strategies
11/29/2005
1.68%
0.28%
-2.09%
 
Guggenheim Rydex Commodities Strategy
09/30/2005
2.42%
-15.10%
-13.88%
 
Income
05/07/1993
3.09%
1.19%
3.36%
 
International Emerging Markets
10/24/2000
38.15%
2.03%
-0.91%
 
Invesco VI American Franchise
07/03/1995
24.90%
13.55%
6.40%
 
Invesco VI Core Equity
05/02/1994
11.00%
8.34%
4.24%
 
Invesco VI Global Health Care
05/22/1997
13.60%
10.07%
5.88%
 
Invesco VI Mid Cap Growth
09/25/2000
20.14%
10.92%
4.55%
 
Invesco VI Small Cap Equity
08/29/2003
11.87%
9.06%
5.43%
 
Invesco VI Technology
05/21/1997
32.55%
12.57%
6.28%
 
Janus Henderson Enterprise
09/13/1993
24.65%
14.75%
7.79%
 
Janus Henderson Flexible Bond
09/13/1993
1.36%
-0.01%
2.99%
 
LargeCap Growth I
06/01/1994
31.16%
14.40%
8.40%
 
LargeCap Growth
05/02/1994
32.31%
12.67%
4.65%
 
LargeCap S&P 500 Index
05/03/1999
19.16%
13.25%
6.12%
 
LargeCap Value
05/13/1970
14.59%
10.55%
4.46%
 
MFS New Discovery
05/01/1998
23.91%
9.79%
7.71%
 
MFS VIT International Value
08/23/2001
24.39%
10.41%
4.65%
 
MidCap
12/18/1987
23.11%
14.11%
9.58%
 
Multi-Asset Income
07/28/2015
9.84%
 
 
4.81%
Oppenheimer Main Street Small Cap
07/16/2001
11.72%
12.41%
6.94%
 
PIMCO VIT Low Duration
03/31/2006
-0.70%
-1.30%
0.73%
 
Principal Capital Appreciation
04/28/1998
18.44%
12.76%
6.51%
 
Principal LifeTime 2010
08/30/2004
9.28%
4.09%
2.16%
 
Principal LifeTime 2020
08/30/2004
12.80%
6.02%
2.91%
 
Principal LifeTime 2030
08/30/2004
15.99%
7.26%
3.20%
 
Principal LifeTime 2040
08/30/2004
18.36%
8.31%
3.55%
 

10



 
For Contracts with Purchase Payment Credit Rider and
without Surrender Charge
Division
Effective
Date
One Year
Five Years
Ten Years
Since Inception
Principal LifeTime 2050
08/30/2004
19.80%
8.86%
3.69%
 
Principal LifeTime Strategic Income
08/30/2004
6.67%
2.40%
1.57%
 
Real Estate Securities
05/01/1998
7.10%
8.62%
6.68%
 
SAM Balanced
06/03/1997
13.00%
6.86%
4.11%
 
SAM Conservative Balanced
04/23/1998
9.32%
4.82%
3.65%
 
SAM Conservative Growth
06/03/1997
17.48%
8.77%
4.29%
 
SAM Flexible Income
09/09/1997
6.33%
3.50%
3.50%
 
SAM Strategic Growth
06/03/1997
19.88%
9.93%
4.36%
 
Short-Term Income
01/12/1994
0.42%
-0.34%
0.81%
 
SmallCap
05/01/1998
10.70%
13.26%
6.27%
 
Templeton Global Bond VIP
01/24/1989
-0.20%
-1.29%
3.38%
 
Van Eck VIP Global Hard Assets
05/01/2006
-3.86%
-5.53%
-4.43%
 
TAXATION UNDER CERTAIN RETIREMENT PLANS
INDIVIDUAL RETIREMENT ANNUITIES
Contributions. Individuals may make contributions for individual retirement — annuity (IRA) contracts. Individuals may make deductible contributions (for any year) up to the lesser of the amount shown in the chart or 100% of compensation.
Such individuals may establish a traditional IRA for a non-working spouse (if they file a joint return). The annual contribution for both spouses’ contracts cannot exceed the lesser of the amount shown in the chart or 100% of the working spouse’s compensation. No more than the individual IRA limit may be contributed to either spouse’s IRA for any year.
Traditional IRA - Maximum Annual Contribution
Year
Individual IRA
Individual IRA + Spousal IRA
2017
$5,500
$11,000
2018
$5,500
$11,000
For succeeding years, limits are indexed for cost of living.
Individuals age 50 or over are also permitted to make additional “catch-up” contributions. The additional contribution is $1,000 in 2017 and 2018. These additional catch-up contributions can be applied for Spousal IRA purposes.
Contributions may be tax deductible. If an individual and his/her spouse do not participate in a qualified retirement plan, the contributions to an IRA are fully tax deductible regardless of income. If an individual is an active participant in a qualified retirement plan, his/her ability to deduct the contributions depends upon his/her income level and tax filing status.
For individuals who are not active plan participants but whose spouses are, deductibility of traditional IRA contributions is phased out if the couple files a joint return and the Modified Adjusted Gross Income is between $189,000 and $199,000 in 2018.
Deductibility of Traditional IRA Contributions for Active Plan Participants
Married Individuals (Filing Jointly)
Single/Head of Household Individual
Year
Limited
Deduction
No
Deduction
Year
Limited
Deduction
No
Deduction
2017
$99,000
$119,000
2017
$62,000
$72,000
2018
$101,000
$121,000
2018
$63,000
$73,000


11



An individual may make non-deductible IRA contributions to the extent of the excess of:
1)    The lesser of maximum annual contribution or 100% of compensation, over
2)    The IRA deductible contributions made with respect to the individual.
A person whose filing status is "married, filing separately" may not make a full traditional IRA deduction contribution, unless the couple is separated and have been living apart for the entire year. Only a partial deductible contribution is allowed if your Modified Adjusted Gross Income is less than $10,000.
An individual may not make any contribution to his/her own traditional IRA for the year in which he/she reaches age 70½ or for any year thereafter.
Taxation of Distributions. Distributions from IRA Contracts are taxed as ordinary income to the recipient, although special rules exist for the tax-free return of non-deductible contributions. In addition, taxable distributions received under an IRA Contract prior to age 59½ are subject to a 10% penalty tax in addition to regular income tax. Exempted from this 10% tax penalty are the following types of distributions: distributions due to death; distributions due to disability; if the distribution is paid as part of a series of substantially equal periodic payments made for the life (or life expectancy) of the Owner or the joint lives (or joint life expectancies) of the Owner and the Owner's designated Beneficiary; distributions to pay deductible medical expenses; distributions for unemployed health insurance premiums; distributions for first-time home purchases (up to $10,000), distributions for higher education expenses; made on account of certain levies on income and payments; qualified reservist distributions; and distributions for certain natural disaster victims.
Required Distributions . Generally, distributions from IRA Contracts must commence not later than April 1 of the calendar year following the calendar year in which the owner attains age 70 ½, and such distributions must be made over a period that does not exceed the uniform lifetime distribution period or in certain instances under the joint life and last survivor period established by the IRS. In addition, upon the death of the owner prior to the commencement of distributions from the IRA contract, the amount accumulated under the contract must be distributed by December 31 of the calendar year that contains fifth anniversary of the owner’s death or, if distributions to a beneficiary designated under the contract commence by December 31 of the calendar year following the Plan Participant’s death, distributions are permitted over the life of the beneficiary or over a period not extending beyond the beneficiary’s life expectancy. If the Plan Participant has commenced receiving distributions prior to the Plan Participant’s death, distributions must continue at least as rapidly as under the method in effect at the date of death or, if distributions to a beneficiary designated under the contract commence by December 31 of the calendar year following the Plan Participant’s death, distributions are permitted over the life of the beneficiary or over a period not extending beyond the beneficiary’s life expectancy. If the surviving spouse is the beneficiary of the IRA Contract, the surviving spouse may have additional distribution options. A penalty tax of 50% may be imposed on any amount by which the minimum required distribution in any year exceeded the amount actually distributed in that year.
Tax-Free Rollovers.  The Internal Revenue Code (the “Code”) permits the taxable portion of funds to be transferred in a tax-free rollover from a qualified retirement plan, tax-deferred annuity plan or governmental 457(b) plan to an IRA Contract if certain conditions are met, and if the indirect rollover of assets is completed within 60 days after the distribution from the qualified plan is received by the plan participant. A direct rollover of funds may avoid a 20% federal tax withholding generally applicable to qualified plans, tax-deferred annuity plan, or governmental 457(b) plan distributions and the 60 day rollover rules. In addition, not more frequently than once every twelve months, an individual may execute one tax-free indirect rollover from one IRA to another, subject to the 60-day limitation and other requirements. The once-per-year limitation on rollovers does not apply to direct transfers of funds between IRA custodians or trustees or to Roth IRA conversions.
SIMPLIFIED EMPLOYEE PENSION (SEP) PLANS AND SALARY REDUCTION SIMPLIFIED EMPLOYEE PENSION (SAR/SEP) PLANS
Contributions.  Under Section 408(k) of the Code, employers may establish a type of IRA plan referred to as a simplified employee pension plan (SEP). Employer contributions to a SEP cannot exceed the lesser of 25% of employee compensation or $55,000 (plus if applicable the $6,000 catch-up contribution) for 2018.
Employees of certain small employers may have contributions made to the salary reduction simplified employee pension plan (SAR/SEP) on their behalf on a salary reduction basis. The amount that an employee chooses to defer and contribute to the SAR/SEP is referred to as an elective deferral.

12



These elective deferrals are subject to the same cap as elective deferrals to IRC Section 401(k) plans, see table below. In addition to the elective deferrals, SAR/SEP may permit additional elective deferrals by individuals age 50 or over, referred to as “catch-up contributions”.
No new SAR/SEP are permitted after 1996 for any employer, but those in effect prior to 1997 may continue to operate, receive contributions, and add new employees.
Salary Reduction Simplified Employee Pension Plan (SAR/SEP)
Year
Elective Deferral
Catch-up Contribution
2017
$18,000
$6,000
2018
$18,500
$6,000
Taxation of Distributions.  Generally, distribution payments from SEPs and SAR/SEPs are subject to the same distribution rules described above for traditional IRAs.
Required Distributions.  SEPs and SAR/SEPs are subject to the same minimum required distribution rules described above for traditional IRAs.
Tax-Free Rollovers.  Generally, rollovers and direct transfers may be made to and from SEPs and SAR/SEPs in the same manner as described above for traditional IRAs, subject to the same conditions and limitations.
SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE IRA)
Contributions. Under Section 408(p) of the Code, employers may establish a type of IRA plan known as a SIMPLE IRA. Employees may have contributions made to the SIMPLE IRA on a salary reduction basis. The amount that an employee chooses to defer and contribute to the SIMPLE IRA is referred to as an elective deferral.
These elective deferrals cannot exceed the amounts shown in the chart. In addition to the elective deferrals, SIMPLE IRA may permit additional elective deferrals by individuals age 50 or over, referred to as “catch-up contributions” in an amount equal to $3,000 for 2018.
Elective contribution amounts made under the salary reduction portions (i.e., those subject to the $12,500 limit in 2018) of a SIMPLE IRA plan are counted in the overall limit on elective deferrals by any individual. For example, if in 2018, an individual under age 50 defers the maximum of $12,500 to a SIMPLE IRA of one employer and also participates in a 401(k) plan of another employer, they would be limited to an elective deferral of $6,000 ($18,500 – $12,500) to the 401(k) plan for 2018.
The employer generally must match either 100% of the employee’s elective deferral, up to 3% of the employee’s compensation (subject to certain exceptions) or fixed nonelective contributions of 2% of compensation of all eligible employees.
Savings Incentive Match Plan for Employees (SIMPLE IRA)
Year
Elective Deferral
Catch-up Contribution
401(k) Elective
Deferral
2017
$12,500
$3,000
$18,000
2018
$12,500
$3,000
$18,500
Taxation of Distributions. Generally, distribution payments from SIMPLE IRAs are subject to the same distribution rules described above for traditional IRAs, except that distributions made within two years of the date of an employee’s first participation in a SIMPLE IRA of an employer are subject to a 25% penalty tax instead of the 10% penalty tax discussed previously.
Required Distributions. SIMPLE IRAs are subject to the same minimum required distribution rules described above for traditional IRAs.
Tax-Free Rollovers. Direct transfers may be made among SIMPLE IRAs in the same manner as described above for IRAs, subject to the same conditions and limitations. Rollovers from SIMPLE IRAs to other types of IRAs and certain qualified plans are permitted after two years have elapsed from the date of an employee’s first participation in a SIMPLE IRA of the employer. Rollovers to SIMPLE IRAs from other plans are permitted after two years of participation in the SIMPLE IRA.

13



ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRA)
Contribution. Under Section 408A of the Code, individuals may contribute to a Roth IRA on his/her own behalf up to the lesser of maximum annual contribution limit as shown in the chart or 100% of compensation. In addition, the contribution must be reduced by the amount of any contributions made to other IRAs for the benefit of the same individual.
Roth IRA - Maximum Annual Contribution
Year
Individual Roth IRA
Catch-up Contribution
2017
$5,500
$1,000
2018
$5,500
$1,000
For succeeding years, individual Roth IRA limits are indexed for cost-of-living.
Individuals age 50 or over are also permitted to make additional “catch-up” contributions. The additional contribution is $1,000 for 2017 and 2018.
For 2018, the maximum contribution is phased out for single taxpayers with adjusted gross income between $120,000 and $135,000 and for joint filers with adjusted gross income between $189,000 and $199,000 (see chart below).
Modified Adjusted Gross Income Limits – 2018
Single/Head of Household
Married Filing Joint
ROTH IRA Contribution
$120,000 or less
$189,000 or less
Full Contribution
$120,000 – $135,000
$189,000 – $199,000
Partial Contribution*
$135,000 & over
$199,000 & over
No Contribution
*
Those entitled to only a partial contribution should check with a tax advisor to determine the allowable contribution amount.
A person whose filing status is “married, filing separately” may not make a full Roth IRA contribution, unless the couple is separated and have been living apart for the entire year. Only a partial contribution is allowed if your Modified Adjusted Gross Income is less than $10,000.
Taxation of Distribution. Qualified distributions are received income-tax free by the Roth IRA owner, or beneficiary in case of the Roth IRA owner’s death. A qualified distribution is any distribution made after five years if the IRA owner is over age 59 ½, dies, becomes disabled, or uses the funds for first-time home purchase at the time of distribution. The five-year period for owner contributions begins January 1 of the year the first contribution is made to any Roth IRA. The five-year period for converted amounts begins from January 1 of the year of the conversion for the purposes of the 10% penalty tax.
Required Distributions. Roth IRAs are not subject to lifetime minimum required distributions. Roth IRAs are subject to the same post-death minimum required distribution rules described above for IRAs.

14






























(This page left intentionally blank)


15

 


Report of Independent Registered Public Accounting Firm

To the Board of Directors of Principal Life Insurance Company and Contract Owners of Principal Life Insurance Company Separate Account B

Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of Principal Life Insurance Company Separate Account B (the Separate Account) comprised of the subaccounts described in the appendix to this opinion (collectively referred to as the “subaccounts”), as of December 31, 2017, the related statements of operations and the statements of changes in net assets for the periods indicated in the appendix to this opinion for each respective subaccount, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts comprising the Separate Account at December 31, 2017, the results of its operations and the changes in their net assets for each of the periods indicated in the appendix to this opinion, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on each of the subaccounts’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Separate Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Separate Account is not required to have, nor were we engaged to perform, an audit of the Separate Account’s internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Account’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2017, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
We have served as the Separate Account’s auditor since 1970.
Des Moines, Iowa
April 27, 2018


16




Appendix:
The statements of operations and statement of changes in net assets are reported for the following periods:
 
Statement of operations
Statements of changes in net assets
AllianceBernstein Small Cap Growth Class A Division
For the year ended December 31, 2017
For each of the two years in the period ended December 31, 2017
AllianceBernstein Small/Mid Cap Value Class A Division
Alps/Red Rocks Listed Private Equity Class III Division
American Century VP Capital Appreciation Class I Division
American Century VP Income & Growth Class I Division
American Century VP Inflation Protection Class II Division
 
 
American Century VP Mid Cap Value Class II Division
 
 
American Century VP Ultra Class I Division
 
 
American Century VP Ultra Class II Division
 
 
American Century VP Value Class II Division
 
 
American Funds Insurance Series Asset Allocation Fund Class 4 Division
 
 
American Funds Insurance Series Blue Chip Income and Growth Class 4 Division
 
 
American Funds Insurance Series Global Small Capitalization Fund Class 2 Division
 
 
American Funds Insurance Series Global Small Capitalization Fund Class 4 Division
 
 
American Funds Insurance Series High-Income Bond Class 2 Division
 
 
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2 Division
 
 
American Funds Insurance Series Managed Risk Growth Fund Class P2 Division
 
 
American Funds Insurance Series Managed Risk International Fund Class P2 Division
 
 
American Funds Insurance Series New World Fund Class 2 Division
 
 
American Funds Insurance Series New World Fund Class 4 Division
 
 
BlackRock Advantage U.S Total Market Class III Division1
 
 
BlackRock Global Allocation Class III Division
 
 
BlackRock iShares Alternative Strategies Class III Division
 
 
BlackRock iShares Dynamic Allocation Class III Division
 
 
BlackRock iShares Dynamic Fixed Income Class III Division
 
 
BlackRock iShares Equity Appreciation Class III Division
 
 
Calvert EAFE International Index Class F Division
 
 
Calvert Russell 2000 Small Cap Index Class F Division
 
 
Calvert S&P MidCap 400 Index Class F Division
 
 
ClearBridge Small Cap Growth Class II Division
 
 
Columbia Limited Duration Credit Class 2 Division
 
 
Columbia Small Cap Value Class 2 Division
 
 
Core Plus Bond Class 1 Division
 
 
Core Plus Bond Class 2 Division
 
 
Delaware Limited Term Diversified Income Service Class Division
 
 
Delaware Small Cap Value Service Class Division
 
 
Deutsche Alternative Asset Allocation Class B Division
 
 
Deutsche Equity 500 Index Class B2 Division
 
 
Deutsche Small Mid Cap Value Class B Division
 
 
Diversified Balanced Class 2 Division
 
 
Diversified Balanced Managed Volatility Class 2 Division
 
 
Diversified Growth Class 2 Division
 
 
Diversified Growth Managed Volatility Class 2 Division
 
 
Diversified Income Class 2 Division
 
 
Diversified International Class 1 Division
 
 
Diversified International Class 2 Division
 
 
Dreyfus IP MidCap Stock Service Shares Division
 
 
Dreyfus IP Technology Growth Service Shares Division
 
 
Equity Income Class 1 Division
 
 
Equity Income Class 2 Division
 
 
Fidelity VIP Contrafund Service Class Division
 
 
Fidelity VIP Contrafund Service Class 2 Division
 
 
Fidelity VIP Equity-Income Service Class 2 Division
 
 
Fidelity VIP Growth Service Class Division
 
 

17




Fidelity VIP Growth Service Class 2 Division
 
 
Fidelity VIP Mid Cap Service Class Division
 
 
Fidelity VIP Mid Cap Service Class 2 Division
 
 
Fidelity VIP Overseas Service Class 2 Division
 
 
Franklin Global Real Estate VIP Class 2 Division
 
 
Franklin Rising Dividends VIP Class 4 Division
 
 
Franklin Small Cap Value VIP Class 2 Division
 
 
Goldman Sachs VIT Mid Cap Value Institutional Shares Division
 
 
Goldman Sachs VIT Mid Cap Value Service Shares Division
 
 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Service Shares Division
 
 
Goldman Sachs VIT Small Cap Equity Insights Institutional Shares Division
 
 
Goldman Sachs VIT Small Cap Equity Insights Service Shares Division
 
 
Government & High Quality Bond Class 1 Division
 
 
Government & High Quality Bond Class 2 Division
 
 
Guggenheim Floating Rate Strategies Series F Division
 
 
Guggenheim Investments Global Managed Futures Strategy Division
 
 
Guggenheim Investments Long Short Equity Division
 
 
Guggenheim Investments Multi-Hedge Strategies Division
 
 
Income Class 1 Division
 
 
Income Class 2 Division
 
 
International Emerging Markets Class 1 Division
 
 
International Emerging Markets Class 2 Division
 
 
Invesco American Franchise Series I Division
 
 
Invesco Balanced-Risk Allocation Series II Division
 
 
Invesco Core Equity Series I Division
 
 
Invesco Global Health Care Series I Division
 
 
Invesco Global Health Care Series II Division
 
 
Invesco International Growth Series I Division
 
 
Invesco International Growth Series II Division
 
 
Invesco Mid Cap Growth Series I Division
 
 
Invesco Small Cap Equity Series I Division
 
 
Invesco Technology Series I Division
 
 
Invesco Value Opportunities Series I Division
 
 
Janus Henderson Enterprise Service Shares Division2
 
 
Janus Henderson Flexible Bond Service Shares Division3
 
 
LargeCap Growth Class 1 Division
 
 
LargeCap Growth Class 2 Division
 
 
LargeCap Growth I Class 1 Division
 
 
LargeCap Growth I Class 2 Division
 
 
LargeCap S&P 500 Index Class 1 Division
 
 
LargeCap S&P 500 Index Class 2 Division
 
 
LargeCap Value Class 1 Division
 
 
LargeCap Value Class 2 Division
 
 
MFS International Value Service Class Division
 
 
MFS New Discovery Service Class Division
 
 
MFS Utilities Service Class Division
 
 
MFS Value Service Class Division
 
 
MidCap Class 1 Division
 
 
Neuberger Berman AMT Large Cap Value Class I Division
 
 
Neuberger Berman AMT Mid Cap Growth Portfolio Class S Division
 
 
Neuberger Berman AMT Socially Responsive Class I Division
 
 
Oppenheimer Main Street Small Cap Service Shares Division
 
 
PIMCO All Asset Administrative Class Division
 
 
PIMCO All Asset Advisor Class Division
 
 
PIMCO Commodity Real Return Strategy M Class Division
 
 
PIMCO High Yield Administrative Class Division
 
 
PIMCO Low Duration Advisor Class Division
 
 
PIMCO Total Return Administrative Class Division
 
 
Principal Capital Appreciation Class 1 Division
 
 

18




Principal Capital Appreciation Class 2 Division
 
 
Principal LifeTime 2010 Class 1 Division
 
 
Principal LifeTime 2020 Class 1 Division
 
 
Principal LifeTime 2020 Class 2 Division
 
 
Principal LifeTime 2030 Class 1 Division
 
 
Principal LifeTime 2030 Class 2 Division
 
 
Principal LifeTime 2040 Class 1 Division
 
 
Principal LifeTime 2040 Class 2 Division
 
 
Principal LifeTime 2050 Class 1 Division
 
 
Principal LifeTime 2050 Class 2 Division
 
 
Principal LifeTime Strategic Income Class 1 Division
 
 
Real Estate Securities Class 1 Division
 
 
Real Estate Securities Class 2 Division
 
 
Rydex Basic Materials Division
 
 
Rydex Commodities Strategy Division
 
 
Rydex NASDAQ 100 Division
 
 
SAM Balanced Portfolio Class 1 Division
 
 
SAM Balanced Portfolio Class 2 Division
 
 
SAM Conservative Balanced Portfolio Class 1 Division
 
 
SAM Conservative Balanced Portfolio Class 2 Division
 
 
SAM Conservative Growth Portfolio Class 1 Division
 
 
SAM Conservative Growth Portfolio Class 2 Division
 
 
SAM Flexible Income Portfolio Class 1 Division
 
 
SAM Flexible Income Portfolio Class 2 Division
 
 
SAM Strategic Growth Portfolio Class 1 Division
 
 
SAM Strategic Growth Portfolio Class 2 Division
 
 
Short-Term Income Class 1 Division
 
 
Short-Term Income Class 2 Division
 
 
SmallCap Class 1 Division
 
 
SmallCap Class 2 Division
 
 
T. Rowe Price Blue Chip Growth Portfolio II Division
 
 
T. Rowe Price Health Sciences Portfolio II Division
 
 
Templeton Global Bond VIP Class 4 Division
 
 
Templeton Growth VIP Class 2 Division
 
 
The Merger Fund Division
 
 
VanEck Global Hard Assets Class S Division
 
 
American Funds Insurance Series Asset Allocation Fund Class 2 Division
For the year ended December 31, 2017
For the year ended December 31, 2017 and the period from May 23, 2016 (commencement of operations) through December 31, 2016
American Funds Insurance Series Blue Chip Income and Growth Class 2 Division
Multi-Asset Income Class 1 Division
Multi-Asset Income Class 2 Division
Fidelity VIP Government Money Market Initial Class Division
For the year ended December 31, 2017
For the year ended December 31, 2017 and the period from February 8, 2016 (commencement of operations) through December 31, 2016
Fidelity VIP Government Money Market Service Class Division
Diversified Balanced Class 1 Division
For the period from May 26, 2017 (commencement of operations) through December 31, 2017
Diversified Balanced Volatility Control Class 2 Division
For the period from April 6, 2017 (commencement of operations) through December 31, 2017
Diversified Growth Volatility Control Class 2 Division
1-) Represented the operations of BlackRock Value Opportunities Class III Division until November 4, 2017.
2-) Represented the operations of Janus Aspen Enterprise Service Shares Division until May 13, 2017.
3-) Represented the operations of Janus Aspen Flexible Bond Service Shares Division until May 13, 2017.


19




Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
December 31, 2017
 
 
 
 
 
 
 
 
 
AllianceBernstein Small Cap Growth Class A Division
 
AllianceBernstein Small/Mid Cap Value Class A Division
 
Alps/Red Rocks Listed Private Equity Class III Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
4,775,181

 
$
5,183,572

 
$
113,522

Total assets
 
4,775,181

 
 
5,183,572

 
 
113,522

Total liabilities
 

 
 

 
 

Net assets
$
4,775,181

 
$
5,183,572

 
$
113,522

 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
4,775,181

 
$
5,183,572

 
$
113,522

Applicable to contracts in annuitization period
 

 
 

 
 

Total net assets
$
4,775,181

 
$
5,183,572

 
$
113,522

 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
4,645,458

 
$
4,677,813

 
$
107,856

 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
272,401

 
 
239,095

 
 
8,409

 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
138,197

 
 
331,838

 
 
9,725

Annuitized units outstanding
 

 
 

 
 

Total units outstanding
 
138,197

 
 
331,838

 
 
9,725

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
Year ended December 31, 2017
 
 
AllianceBernstein Small Cap Growth Class A Division
 
AllianceBernstein Small/Mid Cap Value Class A Division
 
Alps/Red Rocks Listed Private Equity Class III Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
Dividends
$

 
$
21,634

 
$
1,507

 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
54,209

 
 
58,384

 
 
460

 
Administrative charges
 
6,506

 
 
6,749

 
 
63

 
Separate account rider charges
 
2,665

 
 
5,333

 
 

Net investment income (loss)
 
(63,380)

 
 
(48,832)

 
 
984

 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
(241,926)

 
 
(66,455)

 
 
1,679

Capital gains distributions
 

 
 
232,664

 
 

Total realized gains (losses) on investments
 
(241,926)

 
 
166,209

 
 
1,679

 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
1,518,899

 
 
417,321

 
 
4,530

 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
1,213,593

 
 
534,698

 
 
7,193

 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
1,213,593

 
$
534,698

 
$
7,193

 
 
 
 
 
 
 
 
 
 
See accompanying notes.

20



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
American Century VP Capital Appreciation
Class I Division
 
American Century VP Income & Growth Class I Division
 
American Century VP Inflation Protection Class II Division
 
American Century VP Mid Cap Value Class II Division
 
American Century VP Ultra Class I Division
 
American Century VP Ultra Class II Division
 
American Century VP Value Class II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,339,237

 
$
11,044,484

 
$
42,538,825

 
$
9,987,649

 
$
3,781,713

 
$
33,152,528

 
$
16,006,654

 
2,339,237

 
 
11,044,484

 
 
42,538,825

 
 
9,987,649

 
 
3,781,713

 
 
33,152,528

 
 
16,006,654

 

 
 

 
 

 
 

 
 

 
 

 
 

$
2,339,237

 
$
11,044,484

 
$
42,538,825

 
$
9,987,649

 
$
3,781,713

 
$
33,152,528

 
$
16,006,654

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,339,237

 
$
11,044,484

 
$
42,538,825

 
$
9,987,649

 
$
3,781,713

 
$
33,152,528

 
$
16,006,654

 

 
 

 
 

 
 

 
 

 
 

 
 

$
2,339,237

 
$
11,044,484

 
$
42,538,825

 
$
9,987,649

 
$
3,781,713

 
$
33,152,528

 
$
16,006,654

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,250,095

 
$
7,464,746

 
$
44,805,601

 
$
8,541,944

 
$
2,534,087

 
$
20,547,390

 
$
9,340,120

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
155,638

 
 
1,031,231

 
 
4,166,388

 
 
438,825

 
 
195,538

 
 
1,743,035

 
 
1,426,618

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
176,750

 
 
499,655

 
 
3,219,517

 
 
406,694

 
 
170,672

 
 
1,285,668

 
 
663,085

 

 
 

 
 

 
 

 
 

 
 

 
 

 
176,750

 
 
499,655

 
 
3,219,517

 
 
406,694

 
 
170,672

 
 
1,285,668

 
 
663,085

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
American Century VP Capital Appreciation
Class I Division
 
American Century VP Income & Growth Class I Division
 
American Century VP Inflation Protection Class II Division
 
American Century VP Mid Cap Value Class II Division
 
American Century VP Ultra Class I Division
 
American Century VP Ultra Class II Division
 
American Century VP Value Class II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$

 
$
252,304

 
$
1,131,784

 
$
137,269

 
$
12,752

 
$
82,655

 
$
234,874

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,200

 
 
122,906

 
 
551,339

 
 
122,616

 
 
43,511

 
 
414,559

 
 
194,617

 
3,384

 
 
3,934

 
 
65,955

 
 
13,488

 
 
1,741

 
 
49,753

 
 
8,487

 
1,340

 
 

 
 
3,287

 
 
7,175

 
 

 
 
5,000

 
 

 
(32,924)

 
 
125,464

 
 
511,203

 
 
(6,010)

 
 
(32,500)

 
 
(386,657)

 
 
31,770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32,680

 
 
817,355

 
 
(1,255,874)

 
 
270,877

 
 
250,309

 
 
4,734,629

 
 
608,499

 
267,806

 
 
255,239

 
 

 
 
200,781

 
 
162,117

 
 
1,706,289

 
 

 
300,486

 
 
1,072,594

 
 
(1,255,874)

 
 
471,658

 
 
412,426

 
 
6,440,918

 
 
608,499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
150,004

 
 
692,572

 
 
1,713,525

 
 
456,913

 
 
535,692

 
 
2,686,989

 
 
456,883

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
417,566

 
 
1,890,630

 
 
968,854

 
 
922,561

 
 
915,618

 
 
8,741,250

 
 
1,097,152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
417,566

 
$
1,890,630

 
$
968,854

 
$
922,561

 
$
915,618

 
$
8,741,250

 
$
1,097,152


21



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
American Funds Insurance Series Asset Allocation Fund Class 2 Division
 
American Funds Insurance Series Asset Allocation Fund Class 4 Division
 
American Funds Insurance Series Blue Chip Income and Growth Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
1,826,662

 
$
1,851,534

 
$
3,016,929

 
Total assets
 
1,826,662

 
 
1,851,534

 
 
3,016,929

 
Total liabilities
 

 
 

 
 

 
Net assets
$
1,826,662

 
$
1,851,534

 
$
3,016,929

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
1,826,662

 
$
1,851,534

 
$
3,016,929

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
1,826,662

 
$
1,851,534

 
$
3,016,929

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
1,712,580

 
$
1,750,167

 
$
2,767,604

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
77,763

 
 
79,125

 
 
203,847

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
150,024

 
 
162,321

 
 
234,285

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
150,024

 
 
162,321

 
 
234,285

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
American Funds Insurance Series Asset Allocation Fund Class 2 Division
 
American Funds Insurance Series Asset Allocation Fund Class 4 Division
 
American Funds Insurance Series Blue Chip Income and Growth Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
25,425

 
$
20,568

 
$
54,606

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
17,660

 
 
11,434

 
 
32,696

 
 
Administrative charges
 
1,894

 
 
1,601

 
 
3,497

 
 
Separate account rider charges
 
2,243

 
 

 
 
3,433

 
Net investment income (loss)
 
3,628

 
 
7,533

 
 
14,980

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
8,666

 
 
5,229

 
 
42,282

 
Capital gains distributions
 
59,615

 
 
40,287

 
 
98,333

 
Total realized gains (losses) on investments
 
68,281

 
 
45,516

 
 
140,615

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
110,198

 
 
81,957

 
 
204,905

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
182,107

 
 
135,006

 
 
360,500

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
182,107

 
$
135,006

 
$
360,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

22



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
American Funds Insurance Series Blue Chip Income and Growth Class 4 Division
 
American Funds Insurance Series Global Small Capitalization Fund Class 2 Division
 
American Funds Insurance Series Global Small Capitalization Fund Class 4 Division
 
American Funds Insurance Series High-Income Bond Class 2 Division
 
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2 Division
 
American Funds Insurance Series Managed Risk Growth Fund
Class P2 Division
 
American Funds Insurance Series Managed Risk International Fund Class P2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,076,143

 
$
1,210,640

 
$
373,779

 
$
1,439,038

 
$
793,506

 
$
657,930

 
$
119,750

 
2,076,143

 
 
1,210,640

 
 
373,779

 
 
1,439,038

 
 
793,506

 
 
657,930

 
 
119,750

 

 
 

 
 

 
 

 
 

 
 

 
 

$
2,076,143

 
$
1,210,640

 
$
373,779

 
$
1,439,038

 
$
793,506

 
$
657,930

 
$
119,750

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,076,143

 
$
1,210,640

 
$
373,779

 
$
1,439,038

 
$
793,506

 
$
657,930

 
$
119,750

 

 
 

 
 

 
 

 
 

 
 

 
 

$
2,076,143

 
$
1,210,640

 
$
373,779

 
$
1,439,038

 
$
793,506

 
$
657,930

 
$
119,750

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,889,276

 
$
1,096,518

 
$
330,209

 
$
1,473,993

 
$
745,655

 
$
608,152

 
$
110,345

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
140,565

 
 
48,974

 
 
15,005

 
 
143,473

 
 
58,561

 
 
50,071

 
 
10,740

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
168,528

 
 
105,338

 
 
31,524

 
 
132,418

 
 
71,024

 
 
55,966

 
 
10,679

 

 
 

 
 

 
 

 
 

 
 

 
 

 
168,528

 
 
105,338

 
 
31,524

 
 
132,418

 
 
71,024

 
 
55,966

 
 
10,679

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
American Funds Insurance Series Blue Chip Income and Growth Class 4 Division
 
American Funds Insurance Series Global Small Capitalization Fund Class 2 Division
 
American Funds Insurance Series Global Small Capitalization Fund Class 4 Division
 
American Funds Insurance Series High-Income Bond Class 2 Division
 
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2 Division
 
American Funds Insurance Series Managed Risk Growth Fund
Class P2 Division
 
American Funds Insurance Series Managed Risk International Fund Class P2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
33,606

 
$
4,485

 
$
745

 
$
100,744

 
$
2,911

 
$
1,124

 
$
363

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,686

 
 
13,214

 
 
2,107

 
 
19,206

 
 
4,372

 
 
3,515

 
 
704

 
2,177

 
 
1,220

 
 
289

 
 
769

 
 
612

 
 
527

 
 
104

 

 
 
475

 
 

 
 

 
 

 
 

 
 

 
15,743

 
 
(10,424)

 
 
(1,651)

 
 
80,769

 
 
(2,073)

 
 
(2,918)

 
 
(445)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,485

 
 
(37,996)

 
 
(1,596)

 
 
40,888

 
 
3,327

 
 
1,066

 
 
28

 
51,863

 
 

 
 

 
 

 
 
3,581

 
 
6,368

 
 
567

 
62,348

 
 
(37,996)

 
 
(1,596)

 
 
40,888

 
 
6,908

 
 
7,434

 
 
595

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
144,607

 
 
276,676

 
 
44,415

 
 
(40,504)

 
 
43,816

 
 
61,663

 
 
14,468

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
222,698

 
 
228,256

 
 
41,168

 
 
81,153

 
 
48,651

 
 
66,179

 
 
14,618

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
222,698

 
$
228,256

 
$
41,168

 
$
81,153

 
$
48,651

 
$
66,179

 
$
14,618


23



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
American Funds Insurance Series New World Fund Class 2 Division
 
American Funds Insurance Series New World Fund Class 4 Division
 
BlackRock Advantage U.S. Total Market
Class III
Division (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
1,737,815

 
$
703,069

 
$
150,431

 
Total assets
 
1,737,815

 
 
703,069

 
 
150,431

 
Total liabilities
 

 
 

 
 

 
Net assets
$
1,737,815

 
$
703,069

 
$
150,431

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
1,737,815

 
$
703,069

 
$
150,431

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
1,737,815

 
$
703,069

 
$
150,431

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
1,398,424

 
$
600,315

 
$
174,736

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
69,319

 
 
28,134

 
 
8,027

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
148,293

 
 
61,321

 
 
12,779

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
148,293

 
 
61,321

 
 
12,779

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
American Funds Insurance Series New World Fund Class 2 Division
 
American Funds Insurance Series New World Fund Class 4 Division
 
BlackRock Advantage U.S. Total Market
Class III
Division (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
15,379

 
$
4,925

 
$
1,377

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
19,463

 
 
4,956

 
 
518

 
 
Administrative charges
 
1,832

 
 
719

 
 
79

 
 
Separate account rider charges
 
1,087

 
 

 
 

 
Net investment income (loss)
 
(7,003)

 
 
(750)

 
 
780

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
30,404

 
 
721

 
 
(596)

 
Capital gains distributions
 

 
 

 
 
32,909

 
Total realized gains (losses) on investments
 
30,404

 
 
721

 
 
32,313

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
343,973

 
 
109,294

 
 
(23,241)

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
367,374

 
 
109,265

 
 
9,852

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
367,374

 
$
109,265

 
$
9,852

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represented the operations of BlackRock Value Opportunities Class III Division until November 4, 2017.

See accompanying notes.

24



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
BlackRock Global Allocation Class III Division
 
BlackRock iShares Alternative Strategies Class III Division
 
BlackRock iShares Dynamic Allocation Class III Division
 
BlackRock iShares Dynamic Fixed Income Class III Division
 
BlackRock iShares Equity Appreciation
Class III Division
 
Calvert EAFE International Index Class F Division
 
Calvert Russell 2000 Small Cap Index Class F Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,268,238

 
$
754,891

 
$
266,497

 
$
747,110

 
$
806,274

 
$
111,229

 
$
773,413

 
1,268,238

 
 
754,891

 
 
266,497

 
 
747,110

 
 
806,274

 
 
111,229

 
 
773,413

 

 
 

 
 

 
 

 
 

 
 

 
 

$
1,268,238

 
$
754,891

 
$
266,497

 
$
747,110

 
$
806,274

 
$
111,229

 
$
773,413

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,268,238

 
$
754,891

 
$
266,497

 
$
747,110

 
$
806,274

 
$
111,229

 
$
773,413

 

 
 

 
 

 
 

 
 

 
 

 
 

$
1,268,238

 
$
754,891

 
$
266,497

 
$
747,110

 
$
806,274

 
$
111,229

 
$
773,413

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,148,069

 
$
718,390

 
$
244,445

 
$
757,816

 
$
668,355

 
$
106,083

 
$
745,981

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
85,461

 
 
68,008

 
 
24,030

 
 
74,562

 
 
68,853

 
 
1,214

 
 
9,091

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
118,850

 
 
70,134

 
 
24,535

 
 
74,329

 
 
72,368

 
 
9,758

 
 
66,059

 

 
 

 
 

 
 

 
 

 
 

 
 

 
118,850

 
 
70,134

 
 
24,535

 
 
74,329

 
 
72,368

 
 
9,758

 
 
66,059

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
BlackRock Global Allocation Class III Division
 
BlackRock iShares Alternative Strategies Class III Division
 
BlackRock iShares Dynamic Allocation Class III Division
 
BlackRock iShares Dynamic Fixed Income Class III Division
 
BlackRock iShares Equity Appreciation
Class III Division
 
Calvert EAFE International Index Class F Division
 
Calvert Russell 2000 Small Cap Index Class F Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
15,566

 
$
18,545

 
$
4,422

 
$
13,507

 
$
12,116

 
$
764

 
$
4,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,245

 
 
8,486

 
 
2,134

 
 
7,527

 
 
8,374

 
 
373

 
 
4,051

 
1,655

 
 
1,002

 
 
284

 
 
877

 
 
956

 
 
55

 
 
630

 
292

 
 
77

 
 
349

 
 
41

 
 
755

 
 

 
 

 
(626)

 
 
8,980

 
 
1,655

 
 
5,062

 
 
2,031

 
 
336

 
 
311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,324

 
 
6,378

 
 
143

 
 
3,758

 
 
5,634

 
 
(6)

 
 
4,747

 
14,567

 
 

 
 

 
 

 
 

 
 

 
 
23,632

 
15,891

 
 
6,378

 
 
143

 
 
3,758

 
 
5,634

 
 
(6)

 
 
28,379

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
114,634

 
 
55,401

 
 
20,972

 
 
4,631

 
 
112,902

 
 
6,090

 
 
29,385

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
129,899

 
 
70,759

 
 
22,770

 
 
13,451

 
 
120,567

 
 
6,420

 
 
58,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
129,899

 
$
70,759

 
$
22,770

 
$
13,451

 
$
120,567

 
$
6,420

 
$
58,075


25



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Calvert S&P MidCap 400 Index Class F Division
 
ClearBridge Small Cap Growth
Class II Division
 
Columbia Limited Duration Credit Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
1,953,709

 
$
373,254

 
$
208,428

 
Total assets
 
1,953,709

 
 
373,254

 
 
208,428

 
Total liabilities
 

 
 

 
 

 
Net assets
$
1,953,709

 
$
373,254

 
$
208,428

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
1,953,709

 
$
373,254

 
$
208,428

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
1,953,709

 
$
373,254

 
$
208,428

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
1,800,423

 
$
339,853

 
$
209,194

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
16,476

 
 
14,954

 
 
22,173

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
162,486

 
 
31,247

 
 
20,887

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
162,486

 
 
31,247

 
 
20,887

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Calvert S&P MidCap 400 Index Class F Division
 
ClearBridge Small Cap Growth
Class II Division
 
Columbia Limited Duration Credit Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
11,686

 
$

 
$
3,866

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
12,690

 
 
1,778

 
 
2,223

 
 
Administrative charges
 
1,882

 
 
281

 
 
202

 
 
Separate account rider charges
 

 
 

 
 
50

 
Net investment income (loss)
 
(2,886)

 
 
(2,059)

 
 
1,391

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
13,179

 
 
672

 
 
(94)

 
Capital gains distributions
 
63,377

 
 
7,485

 
 

 
Total realized gains (losses) on investments
 
76,556

 
 
8,157

 
 
(94)

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
109,198

 
 
33,268

 
 
(363)

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
182,868

 
 
39,366

 
 
934

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
182,868

 
$
39,366

 
$
934

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

26



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Columbia Small Cap Value Class 2 Division
 
Core Plus Bond Class 1 Division
 
Core Plus Bond Class 2 Division
 
Delaware Limited Term Diversified Income Service Class Division
 
Delaware Small Cap Value Service Class Division
 
Deutsche Alternative Asset Allocation Class B Division
 
Deutsche Equity 500 Index Class B2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
479,800

 
$
131,734,442

 
$
592,125

 
$
302,233

 
$
2,725,902

 
$
40,426

 
$
1,323,534

 
479,800

 
 
131,734,442

 
 
592,125

 
 
302,233

 
 
2,725,902

 
 
40,426

 
 
1,323,534

 

 
 

 
 

 
 

 
 

 
 

 
 

$
479,800

 
$
131,734,442

 
$
592,125

 
$
302,233

 
$
2,725,902

 
$
40,426

 
$
1,323,534

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
479,800

 
$
131,734,442

 
$
592,125

 
$
302,233

 
$
2,725,902

 
$
40,426

 
$
1,323,534

 

 
 

 
 

 
 

 
 

 
 

 
 

$
479,800

 
$
131,734,442

 
$
592,125

 
$
302,233

 
$
2,725,902

 
$
40,426

 
$
1,323,534

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
427,976

 
$
127,562,355

 
$
590,326

 
$
303,163

 
$
2,406,473

 
$
38,852

 
$
1,168,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23,788

 
 
11,606,558

 
 
52,493

 
 
30,966

 
 
64,109

 
 
2,975

 
 
59,672

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,451

 
 
6,196,041

 
 
57,671

 
 
30,345

 
 
175,863

 
 
4,089

 
 
102,563

 

 
 

 
 

 
 

 
 

 
 

 
 

 
38,451

 
 
6,196,041

 
 
57,671

 
 
30,345

 
 
175,863

 
 
4,089

 
 
102,563

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Columbia Small Cap Value Class 2 Division
 
Core Plus Bond Class 1 Division
 
Core Plus Bond Class 2 Division
 
Delaware Limited Term Diversified Income Service Class Division
 
Delaware Small Cap Value Service Class Division
 
Deutsche Alternative Asset Allocation Class B Division
 
Deutsche Equity 500 Index Class B2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,125

 
$
3,869,457

 
$
11,211

 
$
12,207

 
$
18,160

 
$
864

 
$
14,138

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,539

 
 
1,648,140

 
 
3,962

 
 
8,361

 
 
33,769

 
 
517

 
 
12,186

 
492

 
 
134,598

 
 
572

 
 
757

 
 
3,782

 
 
62

 
 
1,666

 

 
 
25,906

 
 

 
 
101

 
 
3,155

 
 

 
 

 
(2,906)

 
 
2,060,813

 
 
6,677

 
 
2,988

 
 
(22,546)

 
 
285

 
 
286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,201

 
 
458,682

 
 
70

 
 
(2,102)

 
 
22,619

 
 
(146)

 
 
(2,763)

 
23,043

 
 

 
 

 
 

 
 
96,759

 
 

 
 
50,578

 
28,244

 
 
458,682

 
 
70

 
 
(2,102)

 
 
119,378

 
 
(146)

 
 
47,815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24,143

 
 
2,059,673

 
 
5,187

 
 
5,145

 
 
149,982

 
 
2,045

 
 
151,289

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
49,481

 
 
4,579,168

 
 
11,934

 
 
6,031

 
 
246,814

 
 
2,184

 
 
199,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
49,481

 
$
4,579,168

 
$
11,934

 
$
6,031

 
$
246,814

 
$
2,184

 
$
199,390


27



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Deutsche Small Mid Cap Value Class B Division
 
Diversified Balanced Class 1 Division (1)
 
Diversified Balanced Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
1,241,886

 
$
27,196,938

 
$
1,131,092,101

 
Total assets
 
1,241,886

 
 
27,196,938

 
 
1,131,092,101

 
Total liabilities
 

 
 

 
 

 
Net assets
$
1,241,886

 
$
27,196,938

 
$
1,131,092,101

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
1,241,886

 
$
27,196,938

 
$
1,131,092,101

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
1,241,886

 
$
27,196,938

 
$
1,131,092,101

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
1,137,645

 
$
26,372,559

 
$
910,949,062

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
69,534

 
 
1,701,936

 
 
70,737,467

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
91,660

 
 
2,578,541

 
 
69,726,625

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
91,660

 
 
2,578,541

 
 
69,726,625

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Deutsche Small Mid Cap Value Class B Division
 
Diversified Balanced Class 1 Division (1)
 
Diversified Balanced Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
4,524

 
$
441,222

 
$
15,439,899

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
15,020

 
 
190,422

 
 
13,950,630

 
 
Administrative charges
 
1,804

 
 
7,287

 
 
1,674,271

 
 
Separate account rider charges
 
742

 
 

 
 
527,677

 
Net investment income (loss)
 
(13,042)

 
 
243,513

 
 
(712,679)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
(6,955)

 
 
21,926

 
 
31,246,610

 
Capital gains distributions
 
27,049

 
 
379,054

 
 
15,560,413

 
Total realized gains (losses) on investments
 
20,094

 
 
400,980

 
 
46,807,023

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
91,694

 
 
824,378

 
 
58,826,703

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
98,746

 
 
1,468,871

 
 
104,921,047

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
98,746

 
$
1,468,871

 
$
104,921,047

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Commenced operations May 26, 2017.
(2) Commenced operations April 6, 2017.

See accompanying notes.
 
 
 
 
 
 
 
 
 

28



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Diversified Balanced Managed Volatility Class 2 Division
 
Diversified Balanced Volatility Control Class 2 Division (2)
 
Diversified Growth Class 2 Division
 
Diversified Growth Managed Volatility Class 2 Division
 
Diversified Growth Volatility Control Class 2 Division (2)
 
Diversified Income Class 2 Division
 
Diversified International
Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
181,076,859

 
$
36,539,107

 
$
3,946,890,443

 
$
354,954,477

 
$
171,698,770

 
$
268,176,862

 
$
131,186,053

 
181,076,859

 
 
36,539,107

 
 
3,946,890,443

 
 
354,954,477

 
 
171,698,770

 
 
268,176,862

 
 
131,186,053

 

 
 

 
 

 
 

 
 

 
 

 
 

$
181,076,859

 
$
36,539,107

 
$
3,946,890,443

 
$
354,954,477

 
$
171,698,770

 
$
268,176,862

 
$
131,186,053

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
181,076,859

 
$
36,539,107

 
$
3,946,890,443

 
$
354,954,477

 
$
171,698,770

 
$
268,176,862

 
$
131,186,053

 

 
 

 
 

 
 

 
 

 
 

 
 

$
181,076,859

 
$
36,539,107

 
$
3,946,890,443

 
$
354,954,477

 
$
171,698,770

 
$
268,176,862

 
$
131,186,053

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
161,267,454

 
$
35,193,432

 
$
3,059,269,857

 
$
306,771,036

 
$
163,902,210

 
$
247,456,840

 
$
89,657,671

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,781,784

 
 
3,380,121

 
 
223,366,748

 
 
27,905,226

 
 
15,651,665

 
 
20,440,309

 
 
7,712,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,118,156

 
 
3,404,918

 
 
219,749,435

 
 
28,510,286

 
 
15,734,860

 
 
20,773,938

 
 
4,720,340

 

 
 

 
 

 
 

 
 

 
 

 
 

 
15,118,156

 
 
3,404,918

 
 
219,749,435

 
 
28,510,286

 
 
15,734,860

 
 
20,773,938

 
 
4,720,340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Diversified Balanced Managed Volatility Class 2 Division
 
Diversified Balanced Volatility Control Class 2 Division (2)
 
Diversified Growth Class 2 Division
 
Diversified Growth Managed Volatility Class 2 Division
 
Diversified Growth Volatility Control Class 2 Division (2)
 
Diversified Income Class 2 Division
 
Diversified International
Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,269,253

 
$

 
$
51,749,330

 
$
4,216,618

 
$

 
$
3,536,155

 
$
2,310,614

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,189,862

 
 
155,888

 
 
47,352,555

 
 
4,222,204

 
 
727,620

 
 
3,176,375

 
 
1,550,437

 
262,963

 
 
18,709

 
 
5,682,971

 
 
507,260

 
 
87,325

 
 
381,210

 
 
100,563

 
67,377

 
 

 
 
1,328,276

 
 
148,943

 
 

 
 
64,352

 
 
11,985

 
(250,949)

 
 
(174,597)

 
 
(2,614,472)

 
 
(661,789)

 
 
(814,945)

 
 
(85,782)

 
 
647,629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,798,201

 
 
29,841

 
 
83,306,315

 
 
3,553,312

 
 
20,891

 
 
5,951,725

 
 
6,370,866

 
1,234,697

 
 

 
 
57,807,464

 
 
2,848,091

 
 

 
 
2,303,205

 
 

 
3,032,898

 
 
29,841

 
 
141,113,779

 
 
6,401,403

 
 
20,891

 
 
8,254,930

 
 
6,370,866

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12,868,839

 
 
1,345,675

 
 
310,919,366

 
 
31,745,758

 
 
7,796,559

 
 
9,741,974

 
 
23,491,720

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,650,788

 
 
1,200,919

 
 
449,418,673

 
 
37,485,372

 
 
7,002,505

 
 
17,911,122

 
 
30,510,215

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
15,650,788

 
$
1,200,919

 
$
449,418,673

 
$
37,485,372

 
$
7,002,505

 
$
17,911,122

 
$
30,510,215


29



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Diversified International
Class 2 Division
 
Dreyfus IP MidCap Stock Service Shares Division
 
Dreyfus IP Technology Growth Service Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
684,199

 
$
161,798

 
$
10,254,227

 
Total assets
 
684,199

 
 
161,798

 
 
10,254,227

 
Total liabilities
 

 
 

 
 

 
Net assets
$
684,199

 
$
161,798

 
$
10,254,227

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
684,199

 
$
161,798

 
$
10,254,227

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
684,199

 
$
161,798

 
$
10,254,227

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
636,083

 
$
139,685

 
$
8,002,634

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
39,918

 
 
7,207

 
 
450,735

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
58,133

 
 
13,808

 
 
305,417

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
58,133

 
 
13,808

 
 
305,417

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Diversified International
Class 2 Division
 
Dreyfus IP MidCap Stock Service Shares Division
 
Dreyfus IP Technology Growth Service Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
6,846

 
$
932

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
3,454

 
 
1,313

 
 
104,565

 
 
Administrative charges
 
534

 
 
185

 
 
12,549

 
 
Separate account rider charges
 

 
 

 
 
8,612

 
Net investment income (loss)
 
2,858

 
 
(566)

 
 
(125,726)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
2,560

 
 
1,742

 
 
220,516

 
Capital gains distributions
 

 
 
1,709

 
 
366,577

 
Total realized gains (losses) on investments
 
2,560

 
 
3,451

 
 
587,093

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
67,665

 
 
14,996

 
 
2,230,415

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
73,083

 
 
17,881

 
 
2,691,782

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
73,083

 
$
17,881

 
$
2,691,782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

30



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Equity Income Class 1 Division
 
Equity Income Class 2 Division
 
Fidelity VIP Contrafund Service Class Division
 
Fidelity VIP Contrafund Service Class 2 Division
 
Fidelity VIP Equity-Income Service Class 2 Division
 
Fidelity VIP Government Money Market Initial Class Division
 
Fidelity VIP Government Money Market Service Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
197,554,008

 
$
2,508,014

 
$
41,948,958

 
$
52,562,659

 
$
31,877,671

 
$
34,519,483

 
$
3,084,003

 
197,554,008

 
 
2,508,014

 
 
41,948,958

 
 
52,562,659

 
 
31,877,671

 
 
34,519,483

 
 
3,084,003

 

 
 

 
 

 
 

 
 

 
 

 
 

$
197,554,008

 
$
2,508,014

 
$
41,948,958

 
$
52,562,659

 
$
31,877,671

 
$
34,519,483

 
$
3,084,003

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
197,554,008

 
$
2,508,014

 
$
41,948,958

 
$
52,562,659

 
$
31,877,671

 
$
34,519,483

 
$
3,084,003

 

 
 

 
 

 
 

 
 

 
 

 
 

$
197,554,008

 
$
2,508,014

 
$
41,948,958

 
$
52,562,659

 
$
31,877,671

 
$
34,519,483

 
$
3,084,003

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
137,302,487

 
$
2,301,860

 
$
30,566,148

 
$
38,621,411

 
$
27,690,507

 
$
34,519,483

 
$
3,084,003

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,574,923

 
 
96,947

 
 
1,110,642

 
 
1,418,695

 
 
1,366,967

 
 
34,519,483

 
 
3,084,003

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,292,165

 
 
201,463

 
 
1,387,548

 
 
1,967,230

 
 
1,472,288

 
 
7,282,716

 
 
310,307

 

 
 

 
 

 
 

 
 

 
 

 
 

 
10,292,165

 
 
201,463

 
 
1,387,548

 
 
1,967,230

 
 
1,472,288

 
 
7,282,716

 
 
310,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Equity Income Class 1 Division
 
Equity Income Class 2 Division
 
Fidelity VIP Contrafund Service Class Division
 
Fidelity VIP Contrafund Service Class 2 Division
 
Fidelity VIP Equity-Income Service Class 2 Division
 
Fidelity VIP Government Money Market Initial Class Division
 
Fidelity VIP Government Money Market Service Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,298,271

 
$
38,742

 
$
365,984

 
$
389,482

 
$
466,785

 
$
252,812

 
$
12,649

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,422,153

 
 
19,020

 
 
509,525

 
 
625,715

 
 
390,112

 
 
447,781

 
 
36,849

 
243,379

 
 
2,593

 
 
20,383

 
 
75,494

 
 
26,526

 
 
34,709

 
 
4,850

 
19,053

 
 

 
 
(2)

 
 
15,477

 
 
5,898

 
 
8,125

 
 

 
1,613,686

 
 
17,129

 
 
(163,922)

 
 
(327,204)

 
 
44,249

 
 
(237,803)

 
 
(29,050)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,317,605

 
 
8,606

 
 
1,659,211

 
 
3,518,989

 
 
191,456

 
 

 
 

 
9,238,821

 
 
92,790

 
 
2,201,370

 
 
2,736,289

 
 
667,536

 
 

 
 

 
22,556,426

 
 
101,396

 
 
3,860,581

 
 
6,255,278

 
 
858,992

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,408,628

 
 
201,731

 
 
3,803,807

 
 
3,172,919

 
 
2,418,651

 
 
(54)

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
34,578,740

 
 
320,256

 
 
7,500,466

 
 
9,100,993

 
 
3,321,892

 
 
(237,857)

 
 
(29,050)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
34,578,740

 
$
320,256

 
$
7,500,466

 
$
9,100,993

 
$
3,321,892

 
$
(237,857)

 
$
(29,050)


31



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Fidelity VIP Growth Service Class Division
 
Fidelity VIP Growth Service Class 2 Division
 
Fidelity VIP Mid Cap Service Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
14,958,345

 
$
11,548,238

 
$
673,714

 
Total assets
 
14,958,345

 
 
11,548,238

 
 
673,714

 
Total liabilities
 

 
 

 
 

 
Net assets
$
14,958,345

 
$
11,548,238

 
$
673,714

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
14,958,345

 
$
11,548,238

 
$
673,714

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
14,958,345

 
$
11,548,238

 
$
673,714

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
9,372,575

 
$
8,713,775

 
$
534,171

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
202,798

 
 
158,499

 
 
17,454

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
729,602

 
 
421,449

 
 
48,779

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
729,602

 
 
421,449

 
 
48,779

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Fidelity VIP Growth Service Class Division
 
Fidelity VIP Growth Service Class 2 Division
 
Fidelity VIP Mid Cap Service Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
17,316

 
$
8,456

 
$
3,842

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
172,224

 
 
132,411

 
 
5,801

 
 
Administrative charges
 
6,890

 
 
15,891

 
 

 
 
Separate account rider charges
 

 
 
5,572

 
 

 
Net investment income (loss)
 
(161,798)

 
 
(145,418)

 
 
(1,959)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
598,182

 
 
570,653

 
 
(256)

 
Capital gains distributions
 
990,843

 
 
740,153

 
 
27,352

 
Total realized gains (losses) on investments
 
1,589,025

 
 
1,310,806

 
 
27,096

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
2,440,232

 
 
1,755,162

 
 
85,105

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
3,867,459

 
 
2,920,550

 
 
110,242

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
3,867,459

 
$
2,920,550

 
$
110,242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

32



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Fidelity VIP Mid Cap Service Class 2 Division
 
Fidelity VIP Overseas Service Class 2 Division
 
Franklin Global Real Estate VIP Class 2 Division
 
Franklin Rising Dividends VIP Class 4 Division
 
Franklin Small Cap Value VIP Class 2 Division
 
Goldman Sachs VIT Mid Cap Value Institutional Shares Division
 
Goldman Sachs VIT Mid Cap Value Service Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
25,997,638

 
$
28,448,188

 
$
715,228

 
$
1,338,635

 
$
4,897,184

 
$
13,513,944

 
$
558,164

 
25,997,638

 
 
28,448,188

 
 
715,228

 
 
1,338,635

 
 
4,897,184

 
 
13,513,944

 
 
558,164

 

 
 

 
 

 
 

 
 

 
 

 
 

$
25,997,638

 
$
28,448,188

 
$
715,228

 
$
1,338,635

 
$
4,897,184

 
$
13,513,944

 
$
558,164

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
25,997,638

 
$
28,448,188

 
$
715,228

 
$
1,338,635

 
$
4,897,184

 
$
13,513,944

 
$
558,164

 

 
 

 
 

 
 

 
 

 
 

 
 

$
25,997,638

 
$
28,448,188

 
$
715,228

 
$
1,338,635

 
$
4,897,184

 
$
13,513,944

 
$
558,164

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
22,534,230

 
$
20,561,741

 
$
694,654

 
$
1,207,767

 
$
4,667,734

 
$
13,165,512

 
$
529,345

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
687,950

 
 
1,255,436

 
 
43,295

 
 
46,904

 
 
247,333

 
 
798,697

 
 
32,930

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
914,492

 
 
1,486,678

 
 
65,745

 
 
104,353

 
 
205,511

 
 
508,991

 
 
50,201

 

 
 

 
 

 
 

 
 

 
 

 
 

 
914,492

 
 
1,486,678

 
 
65,745

 
 
104,353

 
 
205,511

 
 
508,991

 
 
50,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Fidelity VIP Mid Cap Service Class 2 Division
 
Fidelity VIP Overseas Service Class 2 Division
 
Franklin Global Real Estate VIP Class 2 Division
 
Franklin Rising Dividends VIP Class 4 Division
 
Franklin Small Cap Value VIP Class 2 Division
 
Goldman Sachs VIT Mid Cap Value Institutional Shares Division
 
Goldman Sachs VIT Mid Cap Value Service Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
117,185

 
$
322,984

 
$
19,757

 
$
14,295

 
$
25,430

 
$
96,896

 
$
2,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
290,651

 
 
350,936

 
 
7,505

 
 
10,886

 
 
60,726

 
 
169,512

 
 
5,758

 
35,229

 
 
41,979

 
 
919

 
 
1,498

 
 
6,989

 
 
20,186

 
 
750

 
13,781

 
 
4,736

 
 
141

 
 

 
 
4,231

 
 
3,895

 
 

 
(222,476)

 
 
(74,667)

 
 
11,192

 
 
1,911

 
 
(46,516)

 
 
(96,697)

 
 
(3,873)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
147,581

 
 
2,035,498

 
 
556

 
 
(8,516)

 
 
(233,820)

 
 
776,259

 
 
(5,378)

 
1,060,020

 
 
25,135

 
 

 
 
34,730

 
 
347,804

 
 
727,661

 
 
29,843

 
1,207,601

 
 
2,060,633

 
 
556

 
 
26,214

 
 
113,984

 
 
1,503,920

 
 
24,465

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,105,502

 
 
4,987,065

 
 
43,611

 
 
148,110

 
 
348,953

 
 
(171,231)

 
 
25,721

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,090,627

 
 
6,973,031

 
 
55,359

 
 
176,235

 
 
416,421

 
 
1,235,992

 
 
46,313

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,090,627

 
$
6,973,031

 
$
55,359

 
$
176,235

 
$
416,421

 
$
1,235,992

 
$
46,313


33



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Service Shares Division
 
Goldman Sachs VIT Small Cap Equity Insights Institutional Shares Division
 
Goldman Sachs VIT Small Cap Equity Insights Service Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
1,541

 
$
6,851,961

 
$
186,761

 
Total assets
 
1,541

 
 
6,851,961

 
 
186,761

 
Total liabilities
 

 
 

 
 

 
Net assets
$
1,541

 
$
6,851,961

 
$
186,761

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
1,541

 
$
6,851,961

 
$
186,761

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
1,541

 
$
6,851,961

 
$
186,761

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
1,541

 
$
6,670,318

 
$
180,151

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
164

 
 
501,608

 
 
13,783

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
151

 
 
290,596

 
 
15,001

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
151

 
 
290,596

 
 
15,001

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Service Shares Division
 
Goldman Sachs VIT Small Cap Equity Insights Institutional Shares Division
 
Goldman Sachs VIT Small Cap Equity Insights Service Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
34

 
$
36,151

 
$
548

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
10

 
 
84,114

 
 
1,374

 
 
Administrative charges
 
2

 
 
9,931

 
 
203

 
 
Separate account rider charges
 

 
 
2,037

 
 

 
Net investment income (loss)
 
22

 
 
(59,931)

 
 
(1,029)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 

 
 
156,239

 
 
2,584

 
Capital gains distributions
 

 
 
740,259

 
 
20,448

 
Total realized gains (losses) on investments
 

 
 
896,498

 
 
23,032

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
(1)

 
 
(199,509)

 
 
(4,729)

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
21

 
 
637,058

 
 
17,274

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
21

 
$
637,058

 
$
17,274

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

34



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Government & High Quality Bond Class 1 Division
 
Government & High Quality Bond Class 2 Division
 
Guggenheim Floating Rate Strategies Series F Division
 
Guggenheim Investments Global Managed Futures Strategy Division
 
Guggenheim Investments Long Short Equity Division
 
Guggenheim Investments Multi-Hedge Strategies Division
 
Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
98,247,927

 
$
1,414,468

 
$
1,825,320

 
$
117,902

 
$
140,929

 
$
536,633

 
$
5,091,683

 
98,247,927

 
 
1,414,468

 
 
1,825,320

 
 
117,902

 
 
140,929

 
 
536,633

 
 
5,091,683

 

 
 

 
 

 
 

 
 

 
 

 
 

$
98,247,927

 
$
1,414,468

 
$
1,825,320

 
$
117,902

 
$
140,929

 
$
536,633

 
$
5,091,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
98,247,927

 
$
1,414,468

 
$
1,825,320

 
$
117,902

 
$
140,929

 
$
536,633

 
$
5,091,683

 

 
 

 
 

 
 

 
 

 
 

 
 

$
98,247,927

 
$
1,414,468

 
$
1,825,320

 
$
117,902

 
$
140,929

 
$
536,633

 
$
5,091,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
105,444,916

 
$
1,485,626

 
$
1,810,757

 
$
121,650

 
$
122,507

 
$
519,443

 
$
5,134,565

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,066,386

 
 
145,074

 
 
69,510

 
 
6,911

 
 
8,012

 
 
21,612

 
 
490,056

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,071,404

 
 
140,016

 
 
172,153

 
 
13,172

 
 
12,257

 
 
53,292

 
 
486,095

 

 
 

 
 

 
 

 
 

 
 

 
 

 
9,071,404

 
 
140,016

 
 
172,153

 
 
13,172

 
 
12,257

 
 
53,292

 
 
486,095

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Government & High Quality Bond Class 1 Division
 
Government & High Quality Bond Class 2 Division
 
Guggenheim Floating Rate Strategies Series F Division
 
Guggenheim Investments Global Managed Futures Strategy Division
 
Guggenheim Investments Long Short Equity Division
 
Guggenheim Investments Multi-Hedge Strategies Division
 
Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,095,919

 
$
54,538

 
$
55,649

 
$
1,947

 
$
464

 
$

 
$
211,350

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,260,438

 
 
13,853

 
 
23,089

 
 
1,464

 
 
1,493

 
 
5,831

 
 
59,356

 
93,073

 
 
2,019

 
 
2,502

 
 
182

 
 
169

 
 
689

 
 
6,192

 
25,022

 
 

 
 
186

 
 
55

 
 
21

 
 
107

 
 
3,647

 
2,717,386

 
 
38,666

 
 
29,872

 
 
246

 
 
(1,219)

 
 
(6,627)

 
 
142,155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,074,041)

 
 
(20,989)

 
 
4,226

 
 
(12,371)

 
 
1,033

 
 
(54)

 
 
11,340

 

 
 

 
 

 
 

 
 

 
 

 
 

 
(1,074,041)

 
 
(20,989)

 
 
4,226

 
 
(12,371)

 
 
1,033

 
 
(54)

 
 
11,340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,046,629)

 
 
(14,676)

 
 
4,375

 
 
20,325

 
 
16,581

 
 
17,859

 
 
12,096

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
596,716

 
 
3,001

 
 
38,473

 
 
8,200

 
 
16,395

 
 
11,178

 
 
165,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
596,716

 
$
3,001

 
$
38,473

 
$
8,200

 
$
16,395

 
$
11,178

 
$
165,591


35



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Income Class 2 Division
 
International Emerging Markets Class 1 Division
 
International Emerging Markets Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
860,005

 
$
59,752,743

 
$
934,742

 
Total assets
 
860,005

 
 
59,752,743

 
 
934,742

 
Total liabilities
 

 
 

 
 

 
Net assets
$
860,005

 
$
59,752,743

 
$
934,742

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
860,005

 
$
59,752,743

 
$
934,742

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
860,005

 
$
59,752,743

 
$
934,742

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
869,636

 
$
46,471,535

 
$
835,133

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
83,092

 
 
3,080,038

 
 
48,457

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
83,350

 
 
1,609,230

 
 
76,912

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
83,350

 
 
1,609,230

 
 
76,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Income Class 2 Division
 
International Emerging Markets Class 1 Division
 
International Emerging Markets Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
31,350

 
$
703,999

 
$
5,917

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
6,787

 
 
695,546

 
 
3,759

 
 
Administrative charges
 
921

 
 
60,755

 
 
562

 
 
Separate account rider charges
 

 
 
8,988

 
 

 
Net investment income (loss)
 
23,642

 
 
(61,290)

 
 
1,596

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
(7,434)

 
 
2,120,938

 
 
7,837

 
Capital gains distributions
 

 
 

 
 

 
Total realized gains (losses) on investments
 
(7,434)

 
 
2,120,938

 
 
7,837

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
3,443

 
 
16,092,740

 
 
97,757

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
19,651

 
 
18,152,388

 
 
107,190

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
19,651

 
$
18,152,388

 
$
107,190

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

36



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Invesco American Franchise Series I Division
 
Invesco Balanced-Risk Allocation Series II Division
 
Invesco Core Equity Series I Division
 
Invesco Global Health Care
Series I Division
 
Invesco Global Health Care
Series II Division
 
Invesco International Growth Series I Division
 
Invesco International Growth Series II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,467,834

 
$
266,272

 
$
16,763,993

 
$
7,457,788

 
$
1,027,913

 
$
9,527,606

 
$
665,216

 
4,467,834

 
 
266,272

 
 
16,763,993

 
 
7,457,788

 
 
1,027,913

 
 
9,527,606

 
 
665,216

 

 
 

 
 

 
 

 
 

 
 

 
 

$
4,467,834

 
$
266,272

 
$
16,763,993

 
$
7,457,788

 
$
1,027,913

 
$
9,527,606

 
$
665,216

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,467,834

 
$
266,272

 
$
16,763,993

 
$
7,457,788

 
$
1,027,913

 
$
9,527,606

 
$
665,216

 

 
 

 
 

 
 

 
 

 
 

 
 

$
4,467,834

 
$
266,272

 
$
16,763,993

 
$
7,457,788

 
$
1,027,913

 
$
9,527,606

 
$
665,216

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,172,901

 
$
274,684

 
$
13,199,888

 
$
8,201,477

 
$
1,074,004

 
$
8,064,779

 
$
602,681

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70,952

 
 
23,838

 
 
456,536

 
 
282,065

 
 
40,709

 
 
238,847

 
 
16,914

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
236,926

 
 
23,755

 
 
944,141

 
 
353,325

 
 
98,278

 
 
751,868

 
 
60,189

 

 
 

 
 

 
 

 
 

 
 

 
 

 
236,926

 
 
23,755

 
 
944,141

 
 
353,325

 
 
98,278

 
 
751,868

 
 
60,189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Invesco American Franchise Series I Division
 
Invesco Balanced-Risk Allocation Series II Division
 
Invesco Core Equity Series I Division
 
Invesco Global Health Care
Series I Division
 
Invesco Global Health Care
Series II Division
 
Invesco International Growth Series I Division
 
Invesco International Growth Series II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,481

 
$
9,451

 
$
170,900

 
$
27,971

 
$
842

 
$
138,102

 
$
7,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,092

 
 
2,670

 
 
208,984

 
 
95,661

 
 
10,391

 
 
122,417

 
 
5,719

 
2,164

 
 
343

 
 
8,360

 
 
4,317

 
 
1,356

 
 
14,692

 
 
816

 
18

 
 

 
 

 
 
273

 
 

 
 
4,588

 
 

 
(52,793)

 
 
6,438

 
 
(46,444)

 
 
(72,280)

 
 
(10,905)

 
 
(3,595)

 
 
1,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
250,639

 
 
(1,919)

 
 
704,999

 
 
333,612

 
 
(22,985)

 
 
625,792

 
 
2,425

 
339,513

 
 
13,557

 
 
856,036

 
 
388,525

 
 
52,246

 
 

 
 

 
590,152

 
 
11,638

 
 
1,561,035

 
 
722,137

 
 
29,261

 
 
625,792

 
 
2,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
429,012

 
 
1,436

 
 
345,440

 
 
365,545

 
 
89,315

 
 
1,265,162

 
 
96,580

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
966,371

 
 
19,512

 
 
1,860,031

 
 
1,015,402

 
 
107,671

 
 
1,887,359

 
 
100,024

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
966,371

 
$
19,512

 
$
1,860,031

 
$
1,015,402

 
$
107,671

 
$
1,887,359

 
$
100,024


37



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Invesco Mid Cap Growth Series I Division
 
Invesco Small Cap Equity Series I Division
 
Invesco Technology Series I Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
1,208,884

 
$
7,854,544

 
$
3,692,255

 
Total assets
 
1,208,884

 
 
7,854,544

 
 
3,692,255

 
Total liabilities
 

 
 

 
 

 
Net assets
$
1,208,884

 
$
7,854,544

 
$
3,692,255

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
1,208,884

 
$
7,854,544

 
$
3,692,255

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
1,208,884

 
$
7,854,544

 
$
3,692,255

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
1,162,422

 
$
7,747,556

 
$
3,160,029

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
215,104

 
 
392,335

 
 
160,742

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
71,211

 
 
296,986

 
 
291,941

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
71,211

 
 
296,986

 
 
291,941

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Invesco Mid Cap Growth Series I Division
 
Invesco Small Cap Equity Series I Division
 
Invesco Technology Series I Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
14,762

 
 
96,629

 
 
41,769

 
 
Administrative charges
 
591

 
 
9,605

 
 
1,671

 
 
Separate account rider charges
 

 
 
4,255

 
 

 
Net investment income (loss)
 
(15,353)

 
 
(110,489)

 
 
(43,440)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
108,522

 
 
199,532

 
 
133,511

 
Capital gains distributions
 
74,082

 
 
344,351

 
 
184,634

 
Total realized gains (losses) on investments
 
182,604

 
 
543,883

 
 
318,145

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
54,010

 
 
478,000

 
 
625,794

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
221,261

 
 
911,394

 
 
900,499

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
221,261

 
$
911,394

 
$
900,499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represented the operations of Janus Aspen Enterprise Service Shares Division until May 13, 2017.
(2) Represented the operations of Janus Aspen Flexible Bond Service Shares Division until May 13, 2017.

See accompanying notes.

38



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Invesco Value Opportunities Series I Division
 
Janus Henderson Enterprise Service Shares Division (1)
 
Janus Henderson Flexible Bond Service Shares Division (2)
 
LargeCap Growth Class 1 Division
 
LargeCap Growth Class 2 Division
 
LargeCap
Growth I Class 1 Division
 
LargeCap
Growth I Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,384,879

 
$
9,775,296

 
$
2,164,643

 
$
48,371,065

 
$
681,512

 
$
112,163,935

 
$
702,461

 
4,384,879

 
 
9,775,296

 
 
2,164,643

 
 
48,371,065

 
 
681,512

 
 
112,163,935

 
 
702,461

 

 
 

 
 

 
 

 
 

 
 

 
 

$
4,384,879

 
$
9,775,296

 
$
2,164,643

 
$
48,371,065

 
$
681,512

 
$
112,163,935

 
$
702,461

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,384,879

 
$
9,775,296

 
$
2,164,643

 
$
48,371,065

 
$
681,512

 
$
112,163,935

 
$
702,461

 

 
 

 
 

 
 

 
 

 
 

 
 

$
4,384,879

 
$
9,775,296

 
$
2,164,643

 
$
48,371,065

 
$
681,512

 
$
112,163,935

 
$
702,461

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,140,328

 
$
6,533,455

 
$
2,204,306

 
$
25,789,989

 
$
574,892

 
$
86,317,598

 
$
642,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
578,480

 
 
146,622

 
 
170,043

 
 
1,475,178

 
 
20,886

 
 
3,597,304

 
 
22,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
246,699

 
 
464,675

 
 
213,485

 
 
2,337,559

 
 
54,038

 
 
1,778,000

 
 
56,511

 

 
 

 
 

 
 

 
 

 
 

 
 

 
246,699

 
 
464,675

 
 
213,485

 
 
2,337,559

 
 
54,038

 
 
1,778,000

 
 
56,511

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Invesco Value Opportunities Series I Division
 
Janus Henderson Enterprise Service Shares Division (1)
 
Janus Henderson Flexible Bond Service Shares Division (2)
 
LargeCap Growth Class 1 Division
 
LargeCap Growth Class 2 Division
 
LargeCap
Growth I Class 1 Division
 
LargeCap
Growth I Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
16,993

 
$
48,486

 
$
53,154

 
$
167,707

 
$
722

 
$
33,000

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,378

 
 
115,381

 
 
23,832

 
 
525,383

 
 
4,559

 
 
1,296,951

 
 
3,727

 
6,526

 
 
4,616

 
 
2,828

 
 
31,701

 
 
646

 
 
71,241

 
 
539

 
2,475

 
 
6

 
 
48

 
 
6,852

 
 

 
 
7,829

 
 

 
(46,386)

 
 
(71,517)

 
 
26,446

 
 
(396,229)

 
 
(4,483)

 
 
(1,343,021)

 
 
(4,266)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
82,415

 
 
981,519

 
 
(9,552)

 
 
2,946,872

 
 
9,579

 
 
4,801,560

 
 
1,759

 

 
 
563,913

 
 

 
 

 
 

 
 
5,305,911

 
 
24,470

 
82,415

 
 
1,545,432

 
 
(9,552)

 
 
2,946,872

 
 
9,579

 
 
10,107,471

 
 
26,229

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
605,470

 
 
615,286

 
 
21,710

 
 
10,242,408

 
 
111,167

 
 
20,061,177

 
 
65,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
641,499

 
 
2,089,201

 
 
38,604

 
 
12,793,051

 
 
116,263

 
 
28,825,627

 
 
87,724

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
641,499

 
$
2,089,201

 
$
38,604

 
$
12,793,051

 
$
116,263

 
$
28,825,627

 
$
87,724


39



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
LargeCap S&P 500 Index Class 1 Division
 
LargeCap S&P 500 Index Class 2 Division
 
LargeCap Value Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
104,390,822

 
$
3,235,043

 
$
76,973,329

 
Total assets
 
104,390,822

 
 
3,235,043

 
 
76,973,329

 
Total liabilities
 

 
 

 
 

 
Net assets
$
104,390,822

 
$
3,235,043

 
$
76,973,329

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
104,390,822

 
$
3,235,043

 
$
76,875,864

 
Applicable to contracts in annuitization period
 

 
 

 
 
97,465

 
Total net assets
$
104,390,822

 
$
3,235,043

 
$
76,973,329

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
64,338,429

 
$
2,961,071

 
$
68,867,026

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
5,780,222

 
 
180,225

 
 
2,374,254

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
5,160,386

 
 
274,877

 
 
2,530,572

 
Annuitized units outstanding
 

 
 

 
 
6,886

 
Total units outstanding
 
5,160,386

 
 
274,877

 
 
2,537,458

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
LargeCap S&P 500 Index Class 1 Division
 
LargeCap S&P 500 Index Class 2 Division
 
LargeCap Value Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
1,631,668

 
$
40,061

 
$
1,488,209

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
1,187,321

 
 
19,352

 
 
862,145

 
 
Administrative charges
 
90,493

 
 
2,828

 
 
46,668

 
 
Separate account rider charges
 
20,793

 
 

 
 
9,359

 
Net investment income (loss)
 
333,061

 
 
17,881

 
 
570,037

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
6,157,259

 
 
20,268

 
 
879,885

 
Capital gains distributions
 
2,019,561

 
 
50,796

 
 
4,031,109

 
Total realized gains (losses) on investments
 
8,176,820

 
 
71,064

 
 
4,910,994

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
9,376,808

 
 
252,908

 
 
5,157,100

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
17,886,689

 
 
341,853

 
 
10,638,131

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
17,886,689

 
$
341,853

 
$
10,638,131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 

40



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
LargeCap Value Class 2 Division
 
MFS International Value Service Class Division
 
MFS New Discovery Service Class Division
 
MFS Utilities Service Class Division
 
MFS Value Service Class Division
 
MidCap Class 1 Division
 
Multi-Asset Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
324,574

 
$
6,697,734

 
$
1,497,048

 
$
13,276,004

 
$
6,238,908

 
$
351,847,210

 
$
160,837

 
324,574

 
 
6,697,734

 
 
1,497,048

 
 
13,276,004

 
 
6,238,908

 
 
351,847,210

 
 
160,837

 

 
 

 
 

 
 

 
 

 
 

 
 

$
324,574

 
$
6,697,734

 
$
1,497,048

 
$
13,276,004

 
$
6,238,908

 
$
351,847,210

 
$
160,837

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
324,574

 
$
6,697,734

 
$
1,497,048

 
$
13,276,004

 
$
6,238,908

 
$
351,847,210

 
$
160,837

 

 
 

 
 

 
 

 
 

 
 

 
 

$
324,574

 
$
6,697,734

 
$
1,497,048

 
$
13,276,004

 
$
6,238,908

 
$
351,847,210

 
$
160,837

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
308,765

 
$
5,853,206

 
$
1,256,170

 
$
13,946,921

 
$
5,576,796

 
$
276,096,171

 
$
146,517

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,071

 
 
240,926

 
 
80,617

 
 
458,109

 
 
303,596

 
 
5,921,360

 
 
14,309

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,467

 
 
547,791

 
 
110,466

 
 
643,164

 
 
226,354

 
 
3,870,544

 
 
14,005

 

 
 

 
 

 
 

 
 

 
 

 
 

 
28,467

 
 
547,791

 
 
110,466

 
 
643,164

 
 
226,354

 
 
3,870,544

 
 
14,005

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
LargeCap Value Class 2 Division
 
MFS International Value Service Class Division
 
MFS New Discovery Service Class Division
 
MFS Utilities Service Class Division
 
MFS Value Service Class Division
 
MidCap Class 1 Division
 
Multi-Asset Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,242

 
$
79,495

 
$

 
$
536,599

 
$
102,496

 
$
1,850,616

 
$
2,685

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,373

 
 
64,275

 
 
14,627

 
 
159,907

 
 
74,789

 
 
4,148,439

 
 
1,968

 
201

 
 
7,277

 
 
1,588

 
 
19,323

 
 
8,976

 
 
278,185

 
 
165

 

 
 
510

 
 
811

 
 
5,859

 
 
3,649

 
 
31,101

 
 
22

 
1,668

 
 
7,433

 
 
(17,026)

 
 
351,510

 
 
15,082

 
 
(2,607,109)

 
 
530

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(121)

 
 
216,082

 
 
(8,641)

 
 
(113,320)

 
 
132,220

 
 
22,219,309

 
 
1,231

 
9,709

 
 
5,796

 
 
24,990

 
 

 
 
237,410

 
 
22,421,143

 
 
386

 
9,588

 
 
221,878

 
 
16,349

 
 
(113,320)

 
 
369,630

 
 
44,640,452

 
 
1,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,505

 
 
865,803

 
 
263,843

 
 
1,283,547

 
 
489,048

 
 
30,724,255

 
 
13,675

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25,761

 
 
1,095,114

 
 
263,166

 
 
1,521,737

 
 
873,760

 
 
72,757,598

 
 
15,822

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
25,761

 
$
1,095,114

 
$
263,166

 
$
1,521,737

 
$
873,760

 
$
72,757,598

 
$
15,822


41



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Multi-Asset Income Class 2 Division
 
Neuberger Berman AMT Large Cap Value Class I Division
 
Neuberger Berman AMT Mid Cap Growth Portfolio Class S Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
13,811

 
$
4,561,930

 
$
2,598,506

 
Total assets
 
13,811

 
 
4,561,930

 
 
2,598,506

 
Total liabilities
 

 
 

 
 

 
Net assets
$
13,811

 
$
4,561,930

 
$
2,598,506

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
13,811

 
$
4,561,930

 
$
2,598,506

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
13,811

 
$
4,561,930

 
$
2,598,506

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
13,762

 
$
3,679,240

 
$
2,250,564

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
1,235

 
 
273,006

 
 
100,834

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
1,293

 
 
196,340

 
 
215,400

 
Annuitized units outstanding
 

 
 

 
 

 
Total units understanding
 
1,293

 
 
196,340

 
 
215,400

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Multi-Asset Income Class 2 Division
 
Neuberger Berman AMT Large Cap Value Class I Division
 
Neuberger Berman AMT Mid Cap Growth Portfolio Class S Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$

 
$
26,214

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
1

 
 
58,129

 
 
30,945

 
 
Administrative charges
 

 
 
6,976

 
 
3,738

 
 
Separate account rider charges
 

 
 
1,843

 
 
579

 
Net investment income (loss)
 
(1)

 
 
(40,734)

 
 
(35,262)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 

 
 
305,560

 
 
33,866

 
Capital gains distributions
 

 
 
122,665

 
 
50,402

 
Total realized gains (losses) on investments
 

 
 
428,225

 
 
84,268

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
49

 
 
124,352

 
 
461,386

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
48

 
 
511,843

 
 
510,392

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
48

 
$
511,843

 
$
510,392

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.

42



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Neuberger Berman AMT Socially Responsive Class I Division
 
Oppenheimer Main Street Small Cap Service Shares Division
 
PIMCO All Asset Administrative Class Division
 
PIMCO All Asset Advisor Class Division
 
PIMCO Commodity Real Return Strategy M Class Division
 
PIMCO High Yield Administrative Class Division
 
PIMCO Low Duration Advisor Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,355,135

 
$
602,127

 
$
3,688,301

 
$
97,812

 
$
10,627

 
$
21,731,394

 
$
392,470

 
4,355,135

 
 
602,127

 
 
3,688,301

 
 
97,812

 
 
10,627

 
 
21,731,394

 
 
392,470

 

 
 

 
 

 
 

 
 

 
 

 
 

$
4,355,135

 
$
602,127

 
$
3,688,301

 
$
97,812

 
$
10,627

 
$
21,731,394

 
$
392,470

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,355,135

 
$
602,127

 
$
3,688,301

 
$
97,812

 
$
10,627

 
$
21,731,394

 
$
392,470

 

 
 

 
 

 
 

 
 

 
 

 
 

$
4,355,135

 
$
602,127

 
$
3,688,301

 
$
97,812

 
$
10,627

 
$
21,731,394

 
$
392,470

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,152,137

 
$
549,551

 
$
3,630,901

 
$
92,087

 
$
11,469

 
$
21,645,186

 
$
393,164

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
170,056

 
 
23,687

 
 
339,936

 
 
8,916

 
 
1,493

 
 
2,761,295

 
 
38,327

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
166,723

 
 
39,127

 
 
230,205

 
 
9,031

 
 
1,291

 
 
1,440,602

 
 
39,617

 

 
 

 
 

 
 

 
 

 
 

 
 

 
166,723

 
 
39,127

 
 
230,205

 
 
9,031

 
 
1,291

 
 
1,440,602

 
 
39,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Neuberger Berman AMT Socially Responsive Class I Division
 
Oppenheimer Main Street Small Cap Service Shares Division
 
PIMCO All Asset Administrative Class Division
 
PIMCO All Asset Advisor Class Division
 
PIMCO Commodity Real Return Strategy M Class Division
 
PIMCO High Yield Administrative Class Division
 
PIMCO Low Duration Advisor Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
21,713

 
$
3,730

 
$
170,545

 
$
3,497

 
$
1,152

 
$
1,087,442

 
$
3,984

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,503

 
 
7,238

 
 
46,655

 
 
804

 
 
119

 
 
276,227

 
 
3,852

 
6,541

 
 
289

 
 
5,599

 
 
100

 
 
16

 
 
33,440

 
 
474

 
1,777

 
 

 
 
1,784

 
 

 
 

 
 
10,728

 
 

 
(41,108)

 
 
(3,797)

 
 
116,507

 
 
2,593

 
 
1,017

 
 
767,047

 
 
(342)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
346,496

 
 
1,158

 
 
(72,746)

 
 
280

 
 
(140)

 
 
(83,616)

 
 
(758)

 
156,273

 
 
31,105

 
 

 
 

 
 

 
 

 
 

 
502,769

 
 
32,263

 
 
(72,746)

 
 
280

 
 
(140)

 
 
(83,616)

 
 
(758)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
224,431

 
 
39,996

 
 
382,628

 
 
4,509

 
 
(865)

 
 
422,031

 
 
374

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
686,092

 
 
68,462

 
 
426,389

 
 
7,382

 
 
12

 
 
1,105,462

 
 
(726)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
686,092

 
$
68,462

 
$
426,389

 
$
7,382

 
$
12

 
$
1,105,462

 
$
(726)


43



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
PIMCO Total Return Administrative Class Division
 
Principal Capital Appreciation
Class 1 Division
 
Principal Capital Appreciation
Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
26,016,136

 
$
112,554,315

 
$
999,171

 
Total assets
 
26,016,136

 
 
112,554,315

 
 
999,171

 
Total liabilities
 

 
 

 
 

 
Net assets
$
26,016,136

 
$
112,554,315

 
$
999,171

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
26,016,136

 
$
112,554,315

 
$
999,171

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
26,016,136

 
$
112,554,315

 
$
999,171

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
26,841,248

 
$
90,343,057

 
$
865,127

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
2,378,075

 
 
3,943,739

 
 
35,356

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
2,026,645

 
 
6,546,378

 
 
82,258

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
2,026,645

 
 
6,546,378

 
 
82,258

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
PIMCO Total Return Administrative Class Division
 
Principal Capital Appreciation
Class 1 Division
 
Principal Capital Appreciation
Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
525,355

 
$
1,383,064

 
$
8,375

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
322,574

 
 
1,380,124

 
 
6,626

 
 
Administrative charges
 
38,918

 
 
131,474

 
 
984

 
 
Separate account rider charges
 
9,862

 
 
23,884

 
 

 
Net investment income (loss)
 
154,001

 
 
(152,418)

 
 
765

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
(297,195)

 
 
2,313,452

 
 
16,032

 
Capital gains distributions
 

 
 

 
 

 
Total realized gains (losses) on investments
 
(297,195)

 
 
2,313,452

 
 
16,032

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
1,015,550

 
 
17,218,286

 
 
100,831

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
872,356

 
 
19,379,320

 
 
117,628

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
872,356

 
$
19,379,320

 
$
117,628

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.

44



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Principal LifeTime 2010 Class 1 Division
 
Principal LifeTime 2020 Class 1 Division
 
Principal LifeTime 2020 Class 2 Division
 
Principal LifeTime 2030 Class 1 Division
 
Principal LifeTime 2030 Class 2 Division
 
Principal LifeTime 2040 Class 1 Division
 
Principal LifeTime 2040 Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
24,297,433

 
$
104,894,330

 
$
673,408

 
$
68,464,637

 
$
851,753

 
$
15,164,087

 
$
376,856

 
24,297,433

 
 
104,894,330

 
 
673,408

 
 
68,464,637

 
 
851,753

 
 
15,164,087

 
 
376,856

 

 
 

 
 

 
 

 
 

 
 

 
 

$
24,297,433

 
$
104,894,330

 
$
673,408

 
$
68,464,637

 
$
851,753

 
$
15,164,087

 
$
376,856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
24,297,433

 
$
104,894,330

 
$
673,408

 
$
68,464,637

 
$
851,753

 
$
15,164,087

 
$
376,856

 

 
 

 
 

 
 

 
 

 
 

 
 

$
24,297,433

 
$
104,894,330

 
$
673,408

 
$
68,464,637

 
$
851,753

 
$
15,164,087

 
$
376,856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
20,267,628

 
$
82,092,743

 
$
658,139

 
$
59,142,797

 
$
804,594

 
$
12,390,498

 
$
338,601

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,811,889

 
 
7,434,042

 
 
47,998

 
 
5,198,530

 
 
65,119

 
 
949,536

 
 
23,732

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,437,024

 
 
5,445,240

 
 
61,414

 
 
3,430,414

 
 
75,718

 
 
718,088

 
 
33,038

 

 
 

 
 

 
 

 
 

 
 

 
 

 
1,437,024

 
 
5,445,240

 
 
61,414

 
 
3,430,414

 
 
75,718

 
 
718,088

 
 
33,038

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Principal LifeTime 2010 Class 1 Division
 
Principal LifeTime 2020 Class 1 Division
 
Principal LifeTime 2020 Class 2 Division
 
Principal LifeTime 2030 Class 1 Division
 
Principal LifeTime 2030 Class 2 Division
 
Principal LifeTime 2040 Class 1 Division
 
Principal LifeTime 2040 Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
560,874

 
$
2,055,077

 
$
5,116

 
$
1,037,399

 
$
8,485

 
$
192,022

 
$
4,193

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
319,104

 
 
1,312,555

 
 
1,770

 
 
824,766

 
 
4,164

 
 
178,928

 
 
2,735

 
35,659

 
 
148,588

 
 
294

 
 
94,799

 
 
627

 
 
20,470

 
 
388

 
4,791

 
 
18,182

 
 

 
 
29,287

 
 

 
 
3,757

 
 

 
201,320

 
 
575,752

 
 
3,052

 
 
88,547

 
 
3,694

 
 
(11,133)

 
 
1,070

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,970,654

 
 
3,468,419

 
 
75

 
 
1,837,966

 
 
2,255

 
 
424,087

 
 
3,573

 
362,452

 
 
1,192,340

 
 
3,005

 
 
780,658

 
 
6,490

 
 
112,597

 
 
2,527

 
2,333,106

 
 
4,660,759

 
 
3,080

 
 
2,618,624

 
 
8,745

 
 
536,684

 
 
6,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(94,688)

 
 
8,148,882

 
 
16,952

 
 
7,533,535

 
 
46,998

 
 
1,979,817

 
 
36,412

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,439,738

 
 
13,385,393

 
 
23,084

 
 
10,240,706

 
 
59,437

 
 
2,505,368

 
 
43,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,439,738

 
$
13,385,393

 
$
23,084

 
$
10,240,706

 
$
59,437

 
$
2,505,368

 
$
43,582


45



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
Principal LifeTime 2050 Class 1 Division
 
Principal LifeTime 2050 Class 2 Division
 
Principal LifeTime Strategic Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
11,286,978

 
$
777,623

 
$
15,183,765

 
Total assets
 
11,286,978

 
 
777,623

 
 
15,183,765

 
Total liabilities
 

 
 

 
 

 
Net assets
$
11,286,978

 
$
777,623

 
$
15,183,765

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
11,286,978

 
$
777,623

 
$
15,183,765

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
11,286,978

 
$
777,623

 
$
15,183,765

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
9,399,635

 
$
718,812

 
$
13,782,522

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
722,598

 
 
50,072

 
 
1,253,820

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
523,453

 
 
67,659

 
 
1,003,794

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
523,453

 
 
67,659

 
 
1,003,794

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
Principal LifeTime 2050 Class 1 Division
 
Principal LifeTime 2050 Class 2 Division
 
Principal LifeTime Strategic Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
131,866

 
$
7,466

 
$
354,735

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
127,762

 
 
3,300

 
 
190,816

 
 
Administrative charges
 
14,789

 
 
555

 
 
20,250

 
 
Separate account rider charges
 
2,567

 
 

 
 
4,231

 
Net investment income (loss)
 
(13,252)

 
 
3,611

 
 
139,438

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
169,107

 
 
(603)

 
 
475,645

 
Capital gains distributions
 
83,640

 
 
4,805

 
 

 
Total realized gains (losses) on investments
 
252,747

 
 
4,202

 
 
475,645

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
1,665,168

 
 
61,882

 
 
461,286

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
1,904,663

 
 
69,695

 
 
1,076,369

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
1,904,663

 
$
69,695

 
$
1,076,369

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.

46



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
Real Estate Securities Class 1 Division
 
Real Estate Securities Class 2 Division
 
Rydex Basic Materials Division
 
Rydex Commodities Strategy Division
 
Rydex NASDAQ 100 Division
 
SAM Balanced Portfolio Class 1 Division
 
SAM Balanced Portfolio Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
75,317,625

 
$
2,536,776

 
$
439,801

 
$
271,312

 
$
1,358,604

 
$
536,023,423

 
$
9,147,273

 
75,317,625

 
 
2,536,776

 
 
439,801

 
 
271,312

 
 
1,358,604

 
 
536,023,423

 
 
9,147,273

 

 
 

 
 

 
 

 
 

 
 

 
 

$
75,317,625

 
$
2,536,776

 
$
439,801

 
$
271,312

 
$
1,358,604

 
$
536,023,423

 
$
9,147,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
75,317,625

 
$
2,536,776

 
$
439,801

 
$
271,312

 
$
1,358,604

 
$
536,023,423

 
$
9,147,273

 

 
 

 
 

 
 

 
 

 
 

 
 

$
75,317,625

 
$
2,536,776

 
$
439,801

 
$
271,312

 
$
1,358,604

 
$
536,023,423

 
$
9,147,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
63,808,793

 
$
2,634,905

 
$
361,314

 
$
250,058

 
$
1,242,045

 
$
516,420,535

 
$
8,756,060

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,652,649

 
 
122,550

 
 
5,412

 
 
3,103

 
 
35,106

 
 
33,733,380

 
 
581,888

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,312,132

 
 
205,549

 
 
37,119

 
 
43,538

 
 
102,503

 
 
32,924,600

 
 
806,612

 

 
 

 
 

 
 

 
 

 
 

 
 

 
1,312,132

 
 
205,549

 
 
37,119

 
 
43,538

 
 
102,503

 
 
32,924,600

 
 
806,612

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
Real Estate Securities Class 1 Division
 
Real Estate Securities Class 2 Division
 
Rydex Basic Materials Division
 
Rydex Commodities Strategy Division
 
Rydex NASDAQ 100 Division
 
SAM Balanced Portfolio Class 1 Division
 
SAM Balanced Portfolio Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,320,719

 
$
31,306

 
$
2,704

 
$

 
$

 
$
11,363,454

 
$
121,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
942,742

 
 
25,672

 
 
4,598

 
 
3,371

 
 
9,505

 
 
6,708,088

 
 
61,422

 
75,832

 
 
3,489

 
 
584

 
 
412

 
 
1,299

 
 
747,771

 
 
8,674

 
27,863

 
 

 
 

 
 
428

 
 

 
 
166,679

 
 

 
274,282

 
 
2,145

 
 
(2,478)

 
 
(4,211)

 
 
(10,804)

 
 
3,740,916

 
 
50,979

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,588,817

 
 
(122,070)

 
 
3,781

 
 
(3,731)

 
 
46

 
 
9,489,859

 
 
(21,618)

 
7,227,984

 
 
204,799

 
 
1,312

 
 

 
 
65,390

 
 
12,508,582

 
 
149,148

 
10,816,801

 
 
82,729

 
 
5,093

 
 
(3,731)

 
 
65,436

 
 
21,998,441

 
 
127,530

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5,487,924)

 
 
62,286

 
 
69,026

 
 
12,981

 
 
146,284

 
 
43,013,767

 
 
538,177

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,603,159

 
 
147,160

 
 
71,641

 
 
5,039

 
 
200,916

 
 
68,753,124

 
 
716,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
5,603,159

 
$
147,160

 
$
71,641

 
$
5,039

 
$
200,916

 
$
68,753,124

 
$
716,686


47



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
SAM Conservative Balanced Portfolio Class 1 Division
 
SAM Conservative Balanced Portfolio Class 2 Division
 
SAM Conservative Growth Portfolio Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
128,349,159

 
$
5,203,713

 
$
106,720,296

 
Total assets
 
128,349,159

 
 
5,203,713

 
 
106,720,296

 
Total liabilities
 

 
 

 
 

 
Net assets
$
128,349,159

 
$
5,203,713

 
$
106,720,296

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
128,349,159

 
$
5,203,713

 
$
106,720,296

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
128,349,159

 
$
5,203,713

 
$
106,720,296

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
127,083,747

 
$
5,114,953

 
$
96,500,910

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
10,409,502

 
 
426,884

 
 
5,373,630

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
8,224,588

 
 
473,237

 
 
6,429,683

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
8,224,588

 
 
473,237

 
 
6,429,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
SAM Conservative Balanced Portfolio Class 1 Division
 
SAM Conservative Balanced Portfolio Class 2 Division
 
SAM Conservative Growth Portfolio Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
3,597,840

 
$
109,007

 
$
1,595,883

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
1,659,168

 
 
38,561

 
 
1,285,583

 
 
Administrative charges
 
184,392

 
 
5,518

 
 
139,939

 
 
Separate account rider charges
 
46,734

 
 

 
 
67,157

 
Net investment income (loss)
 
1,707,546

 
 
64,928

 
 
103,204

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
1,934,300

 
 
(61,401)

 
 
2,752,832

 
Capital gains distributions
 
1,366,375

 
 
45,140

 
 
2,237,565

 
Total realized gains (losses) on investments
 
3,300,675

 
 
(16,261)

 
 
4,990,397

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
7,632,647

 
 
290,776

 
 
12,066,901

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
12,640,868

 
 
339,443

 
 
17,160,502

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
12,640,868

 
$
339,443

 
$
17,160,502

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.

48



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
SAM Conservative Growth Portfolio Class 2 Division
 
SAM Flexible Income Portfolio Class 1 Division
 
SAM Flexible Income Portfolio Class 2 Division
 
SAM Strategic Growth Portfolio Class 1 Division
 
SAM Strategic Growth Portfolio Class 2 Division
 
Short-Term Income Class 1 Division
 
Short-Term Income Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
8,478,538

 
$
159,705,243

 
$
8,096,190

 
$
66,383,041

 
$
5,077,915

 
$
87,366,110

 
$
1,472,694

 
8,478,538

 
 
159,705,243

 
 
8,096,190

 
 
66,383,041

 
 
5,077,915

 
 
87,366,110

 
 
1,472,694

 

 
 

 
 

 
 

 
 

 
 

 
 

$
8,478,538

 
$
159,705,243

 
$
8,096,190

 
$
66,383,041

 
$
5,077,915

 
$
87,366,110

 
$
1,472,694

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
8,478,538

 
$
159,705,243

 
$
8,096,190

 
$
66,383,041

 
$
5,077,915

 
$
87,366,110

 
$
1,472,694

 

 
 

 
 

 
 

 
 

 
 

 
 

$
8,478,538

 
$
159,705,243

 
$
8,096,190

 
$
66,383,041

 
$
5,077,915

 
$
87,366,110

 
$
1,472,694

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
7,945,742

 
$
160,379,233

 
$
7,972,692

 
$
61,104,170

 
$
4,582,594

 
$
88,561,740

 
$
1,481,598

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
432,578

 
 
12,332,451

 
 
631,036

 
 
3,056,309

 
 
236,622

 
 
34,261,219

 
 
582,092

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
706,799

 
 
10,450,361

 
 
757,396

 
 
3,987,863

 
 
424,510

 
 
7,454,342

 
 
146,686

 

 
 

 
 

 
 

 
 

 
 

 
 

 
706,799

 
 
10,450,361

 
 
757,396

 
 
3,987,863

 
 
424,510

 
 
7,454,342

 
 
146,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
SAM Conservative Growth Portfolio Class 2 Division
 
SAM Flexible Income Portfolio Class 1 Division
 
SAM Flexible Income Portfolio Class 2 Division
 
SAM Strategic Growth Portfolio Class 1 Division
 
SAM Strategic Growth Portfolio Class 2 Division
 
Short-Term Income Class 1 Division
 
Short-Term Income Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
102,745

 
$
5,334,926

 
$
194,188

 
$
917,022

 
$
49,216

 
$
1,790,642

 
$
25,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71,662

 
 
2,011,681

 
 
57,620

 
 
804,917

 
 
38,516

 
 
1,160,626

 
 
21,957

 
10,472

 
 
210,287

 
 
8,024

 
 
88,002

 
 
5,420

 
 
121,297

 
 
2,872

 

 
 
78,667

 
 

 
 
64,742

 
 

 
 
10,643

 
 

 
20,611

 
 
3,034,291

 
 
128,544

 
 
(40,639)

 
 
5,280

 
 
498,076

 
 
213

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(45,926)

 
 
1,302,349

 
 
(79,405)

 
 
2,373,123

 
 
(32,353)

 
 
102,246

 
 
9,738

 
167,569

 
 
1,153,300

 
 
45,269

 
 
1,767,486

 
 
110,880

 
 

 
 

 
121,643

 
 
2,455,649

 
 
(34,136)

 
 
4,140,609

 
 
78,527

 
 
102,246

 
 
9,738

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,015,640

 
 
5,304,303

 
 
252,324

 
 
7,946,279

 
 
589,608

 
 
354,440

 
 
(1,086)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,157,894

 
 
10,794,243

 
 
346,732

 
 
12,046,249

 
 
673,415

 
 
954,762

 
 
8,865

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,157,894

 
$
10,794,243

 
$
346,732

 
$
12,046,249

 
$
673,415

 
$
954,762

 
$
8,865


49



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities
 
December 31, 2017
 
 
 
 
SmallCap Class 1 Division
 
SmallCap Class 2 Division
 
T. Rowe Price Blue Chip Growth Portfolio II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at fair value
$
112,085,132

 
$
1,013,662

 
$
21,628,237

 
Total assets
 
112,085,132

 
 
1,013,662

 
 
21,628,237

 
Total liabilities
 

 
 

 
 

 
Net assets
$
112,085,132

 
$
1,013,662

 
$
21,628,237

 
 
 
 
 
 
 
 
 
 
 
Net assets
 
 
 
 
 
 
 
 
 
Applicable to accumulation units
$
112,085,132

 
$
1,013,662

 
$
21,628,237

 
Applicable to contracts in annuitization period
 

 
 

 
 

 
Total net assets
$
112,085,132

 
$
1,013,662

 
$
21,628,237

 
 
 
 
 
 
 
 
 
 
 
 
Investments in shares of mutual funds, at cost
$
96,379,630

 
$
846,394

 
$
13,853,531

 
 
 
 
 
 
 
 
 
 
 
 
Shares of mutual funds owned
 
6,554,686

 
 
59,452

 
 
716,810

 
 
 
 
 
 
 
 
 
 
 
Accumulation units outstanding
 
4,394,324

 
 
87,512

 
 
685,255

 
Annuitized units outstanding
 

 
 

 
 

 
Total units outstanding
 
4,394,324

 
 
87,512

 
 
685,255

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations
 
Year ended December 31, 2017
 
 
 
SmallCap Class 1 Division
 
SmallCap Class 2 Division
 
T. Rowe Price Blue Chip Growth Portfolio II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
 
 
 
 
 
 
 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
Dividends
$
408,474

 
$
1,265

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
Mortality and expense risks
 
1,355,629

 
 
8,821

 
 
244,690

 
 
Administrative charges
 
98,593

 
 
1,271

 
 
29,366

 
 
Separate account rider charges
 
16,711

 
 

 
 
12,622

 
Net investment income (loss)
 
(1,062,459)

 
 
(8,827)

 
 
(286,678)

 
 
 
 
 
 
 
 
 
 
 
 
Realized gains (losses) on investments
 
 
 
 
 
 
 
 
 
Realized gains (losses) on sale of fund shares
 
4,737,378

 
 
6,025

 
 
1,158,601

 
Capital gains distributions
 

 
 

 
 
255,632

 
Total realized gains (losses) on investments
 
4,737,378

 
 
6,025

 
 
1,414,233

 
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized appreciation or depreciation of investments
 
8,206,537

 
 
101,266

 
 
4,462,163

 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
11,881,456

 
 
98,464

 
 
5,589,718

 
 
 
 
 
 
 
 
 
 
 
 
Payment from affiliate
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
11,881,456

 
$
98,464

 
$
5,589,718

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.

50



Principal Life Insurance Company - Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Assets and Liabilities (continued)
December 31, 2017
 
 
 
 
 
 
 
T. Rowe Price Health Sciences Portfolio II Division
 
Templeton Global Bond VIP Class 4 Division
 
Templeton Growth VIP Class 2 Division
 
The Merger Fund Division
 
VanEck Global Hard Assets Class S Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
28,306,947

 
$
2,026,380

 
$
890,640

 
$
5,999

 
$
5,837,935

 
 
 
 
 
 
 
28,306,947

 
 
2,026,380

 
 
890,640

 
 
5,999

 
 
5,837,935

 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
$
28,306,947

 
$
2,026,380

 
$
890,640

 
$
5,999

 
$
5,837,935

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
28,306,947

 
$
2,026,380

 
$
890,640

 
$
5,999

 
$
5,837,935

 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
$
28,306,947

 
$
2,026,380

 
$
890,640

 
$
5,999

 
$
5,837,935

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
25,001,034

 
$
2,019,150

 
$
653,656

 
$
5,971

 
$
5,851,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
694,990

 
 
120,117

 
 
55,769

 
 
555

 
 
255,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
524,086

 
 
212,678

 
 
35,574

 
 
596

 
 
550,175

 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
524,086

 
 
212,678

 
 
35,574

 
 
596

 
 
550,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Operations (continued)
Year ended December 31, 2017
T. Rowe Price Health Sciences Portfolio II Division
 
Templeton Global Bond VIP Class 4 Division
 
Templeton Growth VIP Class 2 Division
 
The Merger Fund Division
 
VanEck Global Hard Assets Class S Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$

 
$

 
$
14,255

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
342,013

 
 
18,215

 
 
7,472

 
 
25

 
 
77,777

 
 
 
 
 
 
 
41,046

 
 
2,206

 
 

 
 
4

 
 
8,087

 
 
 
 
 
 
 
15,037

 
 
43

 
 

 
 

 
 
3,808

 
 
 
 
 
 
 
(398,096)

 
 
(20,464)

 
 
6,783

 
 
(29)

 
 
(89,672)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,772,851

 
 
(8,829)

 
 
17,515

 
 

 
 
(676,405)

 
 
 
 
 
 
 
1,174,215

 
 
5,088

 
 

 
 

 
 

 
 
 
 
 
 
 
2,947,066

 
 
(3,741)

 
 
17,515

 
 

 
 
(676,405)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,529,025

 
 
16,653

 
 
117,643

 
 
28

 
 
441,557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,077,995

 
 
(7,552)

 
 
141,941

 
 
(1)

 
 
(324,520)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
6,077,995

 
$
(7,552)

 
$
141,941

 
$
(1)

 
$
(324,520)

 
 
 
 
 
 



51



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AllianceBernstein Small Cap Growth Class A Division
 
AllianceBernstein Small/Mid Cap Value Class A Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
4,350,241

 
$
2,766,015

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(58,489)

 
 
(28,267)

 
 
Total realized gains (losses) on investments
 
1,007,956

 
 
(10,973)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(765,636)

 
 
713,889

 
 
Net gains (losses) on investments
 
183,831

 
 
674,649

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
183,831

 
 
674,649

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
456,512

 
 
1,321,497

 
 
Administration charges
 
(202)

 
 
(90)

 
 
Contingent sales charges
 
(3,168)

 
 
(1,257)

 
 
Contract terminations
 
(276,822)

 
 
(151,575)

 
 
Death benefit payments
 

 
 
(18,527)

 
 
Flexible withdrawal option payments
 
(27,076)

 
 
(21,699)

 
 
Transfers to other contracts
 
(600,990)

 
 
(514,041)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(451,746)

 
 
614,308

 
Total increase (decrease)
 
(267,915)

 
 
1,288,957

 
Net assets as of December 31, 2016
 
4,082,326

 
 
4,054,972

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(63,380)

 
 
(48,832)

 
 
Total realized gains (losses) on investments
 
(241,926)

 
 
166,209

 
 
Change in net unrealized appreciation or depreciation of investments
 
1,518,899

 
 
417,321

 
 
Net gains (losses) on investments
 
1,213,593

 
 
534,698

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
1,213,593

 
 
534,698

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
246,404

 
 
1,848,500

 
 
Administration charges
 
(294)

 
 
(60)

 
 
Contingent sales charges
 
(3,222)

 
 
(1,268)

 
 
Contract terminations
 
(407,756)

 
 
(205,706)

 
 
Death benefit payments
 
(14,261)

 
 

 
 
Flexible withdrawal option payments
 
(21,246)

 
 
(31,718)

 
 
Transfers to other contracts
 
(320,363)

 
 
(1,015,846)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(520,738)

 
 
593,902

 
Total increase (decrease)
 
692,855

 
 
1,128,600

 
Net assets as of December 31, 2017
$
4,775,181

 
$
5,183,572

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

52



Principal Life Insurance Company
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alps/Red Rocks Listed Private Equity
Class III Division
 
American Century VP Capital Appreciation Class I Division
 
American Century VP Income & Growth Class I Division
 
American Century VP Inflation Protection Class II Division
 
American Century VP Mid Cap Value
Class II Division
 
American Century VP Ultra Class I Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
23,675

 
$
2,496,198

 
$
11,548,437

 
$
51,379,647

 
$
6,444,459

 
$
3,618,032

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(148)

 
 
(35,413)

 
 
130,496

 
 
214,991

 
 
8,544

 
 
(30,679)

 
(130)

 
 
229,404

 
 
795,303

 
 
(582,987)

 
 
506,758

 
 
553,716

 
2,128

 
 
(141,129)

 
 
335,552

 
 
1,894,152

 
 
884,995

 
 
(439,133)

 
1,850

 
 
52,862

 
 
1,261,351

 
 
1,526,156

 
 
1,400,297

 
 
83,904

 

 
 

 
 

 
 

 
 

 
 

 
1,850

 
 
52,862

 
 
1,261,351

 
 
1,526,156

 
 
1,400,297

 
 
83,904

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,989

 
 
478,898

 
 
251,043

 
 
4,971,089

 
 
3,777,153

 
 
200,408

 
(41)

 
 
(1,105)

 
 
(1,378)

 
 
(193,737)

 
 
(1,028)

 
 
(503)

 
(1)

 
 
(2,289)

 
 
(1,441)

 
 
(48,743)

 
 
(6,436)

 
 
(370)

 
(699)

 
 
(199,972)

 
 
(1,324,781)

 
 
(4,259,005)

 
 
(779,432)

 
 
(353,904)

 

 
 
(10,938)

 
 
(15,332)

 
 
(392,831)

 
 

 
 
(6,421)

 

 
 
(22,920)

 
 
(130,184)

 
 
(1,768,814)

 
 
(42,845)

 
 
(53,493)

 
(721)

 
 
(433,798)

 
 
(728,927)

 
 
(5,929,210)

 
 
(1,236,011)

 
 
(415,786)

 

 
 

 
 

 
 

 
 

 
 

 
4,527

 
 
(192,124)

 
 
(1,951,000)

 
 
(7,621,251)

 
 
1,711,401

 
 
(630,069)

 
6,377

 
 
(139,262)

 
 
(689,649)

 
 
(6,095,095)

 
 
3,111,698

 
 
(546,165)

 
30,052

 
 
2,356,936

 
 
10,858,788

 
 
45,284,552

 
 
9,556,157

 
 
3,071,867

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
984

 
 
(32,924)

 
 
125,464

 
 
511,203

 
 
(6,010)

 
 
(32,500)

 
1,679

 
 
300,486

 
 
1,072,594

 
 
(1,255,874)

 
 
471,658

 
 
412,426

 
4,530

 
 
150,004

 
 
692,572

 
 
1,713,525

 
 
456,913

 
 
535,692

 
7,193

 
 
417,566

 
 
1,890,630

 
 
968,854

 
 
922,561

 
 
915,618

 

 
 

 
 

 
 

 
 

 
 

 
7,193

 
 
417,566

 
 
1,890,630

 
 
968,854

 
 
922,561

 
 
915,618

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91,537

 
 
343,798

 
 
314,558

 
 
6,088,241

 
 
1,561,979

 
 
250,499

 
(92)

 
 
(1,315)

 
 
(889)

 
 
(216,539)

 
 
(721)

 
 
(597)

 
(24)

 
 
(3,159)

 
 
(1,038)

 
 
(38,823)

 
 
(3,711)

 
 
(189)

 
(13,043)

 
 
(399,800)

 
 
(1,255,954)

 
 
(4,913,672)

 
 
(561,584)

 
 
(240,376)

 

 
 

 
 
(125,699)

 
 
(479,374)

 
 

 
 
(30,123)

 

 
 
(31,589)

 
 
(132,190)

 
 
(1,588,061)

 
 
(73,603)

 
 
(67,690)

 
(2,101)

 
 
(343,200)

 
 
(503,722)

 
 
(2,566,353)

 
 
(1,413,429)

 
 
(117,296)

 

 
 

 
 

 
 

 
 

 
 

 
76,277

 
 
(435,265)

 
 
(1,704,934)

 
 
(3,714,581)

 
 
(491,069)

 
 
(205,772)

 
83,470

 
 
(17,699)

 
 
185,696

 
 
(2,745,727)

 
 
431,492

 
 
709,846

$
113,522

 
$
2,339,237

 
$
11,044,484

 
$
42,538,825

 
$
9,987,649

 
$
3,781,713

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

53



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Ultra Class II Division
 
American Century VP Value Class II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
36,158,449

 
$
15,477,692

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(416,017)

 
 
43,533

 
 
Total realized gains (losses) on investments
 
5,713,600

 
 
504,309

 
 
Change in net unrealized appreciation or depreciation of investments
 
(4,352,512)

 
 
2,137,950

 
 
Net gains (losses) on investments
 
945,071

 
 
2,685,792

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
945,071

 
 
2,685,792

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
4,290,609

 
 
691,659

 
 
Administration charges
 
(143,589)

 
 
(2,518)

 
 
Contingent sales charges
 
(29,028)

 
 
(1,596)

 
 
Contract terminations
 
(2,536,334)

 
 
(1,434,319)

 
 
Death benefit payments
 
(358,885)

 
 
(36,094)

 
 
Flexible withdrawal option payments
 
(1,351,736)

 
 
(176,405)

 
 
Transfers to other contracts
 
(4,860,363)

 
 
(892,147)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(4,989,326)

 
 
(1,851,420)

 
Total increase (decrease)
 
(4,044,255)

 
 
834,372

 
Net assets as of December 31, 2016
 
32,114,194

 
 
16,312,064

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(386,657)

 
 
31,770

 
 
Total realized gains (losses) on investments
 
6,440,918

 
 
608,499

 
 
Change in net unrealized appreciation or depreciation of investments
 
2,686,989

 
 
456,883

 
 
Net gains (losses) on investments
 
8,741,250

 
 
1,097,152

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
8,741,250

 
 
1,097,152

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
1,193,232

 
 
863,375

 
 
Administration charges
 
(161,048)

 
 
(3,275)

 
 
Contingent sales charges
 
(23,672)

 
 
(1,333)

 
 
Contract terminations
 
(2,995,634)

 
 
(1,411,928)

 
 
Death benefit payments
 
(271,480)

 
 
(54,636)

 
 
Flexible withdrawal option payments
 
(1,247,363)

 
 
(151,196)

 
 
Transfers to other contracts
 
(4,196,951)

 
 
(643,569)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(7,702,916)

 
 
(1,402,562)

 
Total increase (decrease)
 
1,038,334

 
 
(305,410)

 
Net assets as of December 31, 2017
$
33,152,528

 
$
16,006,654

 
 
 
 
 
 
 
 
 
 
(1) Commenced operations May 23, 2016.

See accompanying notes.
 
 
 
 

54



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation Fund
Class 2 Division (1)
 
American Funds Insurance Series Asset Allocation Fund
Class 4 Division
 
American Funds Insurance Series Blue Chip Income and Growth Class 2 Division (1)
 
American Funds Insurance Series Blue Chip Income and Growth Class 4 Division
 
American Funds Insurance Series Global Small Capitalization Fund Class 2 Division
 
American Funds Insurance Series Global Small Capitalization Fund Class 4 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$

 
$
806,434

 
$

 
$
900,392

 
$
843,960

 
$
132,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,279

 
 
(9)

 
 
17,366

 
 
6,193

 
 
(9,745)

 
 
(4,162)

 
 
310

 
 
28,164

 
 
1,225

 
 
10,743

 
 
95,669

 
 
34,475

 
 
3,884

 
 
21,027

 
 
44,420

 
 
167,824

 
 
(78,348)

 
 
10,162

 
 
11,473

 
 
49,182

 
 
63,011

 
 
184,760

 
 
7,576

 
 
40,475

 
 

 
 

 
 

 
 

 
 

 
 

 
 
11,473

 
 
49,182

 
 
63,011

 
 
184,760

 
 
7,576

 
 
40,475

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
872,381

 
 
180,518

 
 
1,677,715

 
 
749,169

 
 
317,461

 
 
407,165

 
 
(17)

 
 
(720)

 
 

 
 
(875)

 
 

 
 
(241)

 
 
(10)

 
 
(761)

 
 
(133)

 
 
(512)

 
 
(348)

 
 
(123)

 
 
(856)

 
 
(405,874)

 
 
(13,059)

 
 
(272,997)

 
 
(82,254)

 
 
(65,860)

 
 

 
 

 
 

 
 

 
 
(391)

 
 

 
 
(885)

 
 

 
 
(3,616)

 
 
(6,368)

 
 
(4,369)

 
 
(631)

 
 
(3,709)

 
 
(31,001)

 
 
(28,395)

 
 
(492,171)

 
 
(105,683)

 
 
(367,150)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
866,904

 
 
(257,838)

 
 
1,632,512

 
 
(23,754)

 
 
124,416

 
 
(26,840)

 
 
878,377

 
 
(208,656)

 
 
1,695,523

 
 
161,006

 
 
131,992

 
 
13,635

 
 
878,377

 
 
597,778

 
 
1,695,523

 
 
1,061,398

 
 
975,952

 
 
146,625

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,628

 
 
7,533

 
 
14,980

 
 
15,743

 
 
(10,424)

 
 
(1,651)

 
 
68,281

 
 
45,516

 
 
140,615

 
 
62,348

 
 
(37,996)

 
 
(1,596)

 
 
110,198

 
 
81,957

 
 
204,905

 
 
144,607

 
 
276,676

 
 
44,415

 
 
182,107

 
 
135,006

 
 
360,500

 
 
222,698

 
 
228,256

 
 
41,168

 
 

 
 

 
 

 
 

 
 

 
 

 
 
182,107

 
 
135,006

 
 
360,500

 
 
222,698

 
 
228,256

 
 
41,168

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
897,335

 
 
1,482,971

 
 
1,784,774

 
 
904,784

 
 
188,256

 
 
223,200

 
 
(194)

 
 
(1,402)

 
 
(16)

 
 
(1,726)

 
 

 
 
(379)

 
 
(58)

 
 
(75)

 
 
(713)

 
 
(143)

 
 
(219)

 
 
(41)

 
 
(9,068)

 
 
(40,300)

 
 
(244,151)

 
 
(76,443)

 
 
(39,409)

 
 
(21,805)

 
 

 
 

 
 
(581)

 
 
(3,171)

 
 

 
 
(963)

 
 
(7,064)

 
 
(4,642)

 
 
(13,620)

 
 
(10,375)

 
 
(4,979)

 
 
(819)

 
 
(114,773)

 
 
(317,802)

 
 
(564,787)

 
 
(20,879)

 
 
(137,217)

 
 
(13,207)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
766,178

 
 
1,118,750

 
 
960,906

 
 
792,047

 
 
6,432

 
 
185,986

 
 
948,285

 
 
1,253,756

 
 
1,321,406

 
 
1,014,745

 
 
234,688

 
 
227,154

 
$
1,826,662

 
$
1,851,534

 
$
3,016,929

 
$
2,076,143

 
$
1,210,640

 
$
373,779

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

55



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series High-Income Bond Class 2 Division
 
American Funds Insurance Series Managed Risk Asset Allocation Fund
Class P2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
364,164

 
$
62,127

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
59,814

 
 
189

 
 
Total realized gains (losses) on investments
 
(9,258)

 
 
4,261

 
 
Change in net unrealized appreciation or depreciation of investments
 
52,138

 
 
6,611

 
 
Net gains (losses) on investments
 
102,694

 
 
11,061

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
102,694

 
 
11,061

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
1,036,274

 
 
234,303

 
 
Administration charges
 
(64)

 
 
(90)

 
 
Contingent sales charges
 
(29)

 
 
(16)

 
 
Contract terminations
 
(27,802)

 
 
(8,686)

 
 
Death benefit payments
 
(1,862)

 
 
(3,237)

 
 
Flexible withdrawal option payments
 
(11,801)

 
 

 
 
Transfers to other contracts
 
(141,530)

 
 
(19,909)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
853,186

 
 
202,365

 
Total increase (decrease)
 
955,880

 
 
213,426

 
Net assets as of December 31, 2016
 
1,320,044

 
 
275,553

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
80,769

 
 
(2,073)

 
 
Total realized gains (losses) on investments
 
40,888

 
 
6,908

 
 
Change in net unrealized appreciation or depreciation of investments
 
(40,504)

 
 
43,816

 
 
Net gains (losses) on investments
 
81,153

 
 
48,651

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
81,153

 
 
48,651

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
656,318

 
 
506,516

 
 
Administration charges
 
(6)

 
 
(191)

 
 
Contingent sales charges
 
(87)

 
 
(11)

 
 
Contract terminations
 
(110,750)

 
 
(5,794)

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 
(16,592)

 
 
(4,046)

 
 
Transfers to other contracts
 
(491,042)

 
 
(27,172)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
37,841

 
 
469,302

 
Total increase (decrease)
 
118,994

 
 
517,953

 
Net assets as of December 31, 2017
$
1,439,038

 
$
793,506

 
 
 
 
 
 
 
 
 
 
(1) Represented the operations of BlackRock Value Opportunities Class III Division until November 4, 2017.

See accompanying notes.

 
 
 
 

56



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk Growth Fund Class P2 Division
 
American Funds Insurance Series Managed Risk International Fund Class P2 Division
 
American Funds Insurance Series New World Fund Class 2 Division
 
American Funds Insurance Series New World Fund Class 4 Division
 
BlackRock Advantage U.S. Total Market Class III Division (1)
 
BlackRock Global Allocation Class III Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
148,405

 
$
37,589

 
$
440,766

 
$
393,506

 
$
826

 
$
522,246

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,650)

 
 
(119)

 
 
(1,351)

 
 
(2,577)

 
 

 
 
(6)

 
 
13,285

 
 
611

 
 
(9,071)

 
 
(8,895)

 
 
1,005

 
 
(7,579)

 
 
(9,308)

 
 
(2,138)

 
 
36,070

 
 
28,452

 
 
(988)

 
 
45,664

 
 
2,327

 
 
(1,646)

 
 
25,648

 
 
16,980

 
 
17

 
 
38,079

 
 

 
 

 
 

 
 

 
 

 
 

 
 
2,327

 
 
(1,646)

 
 
25,648

 
 
16,980

 
 
17

 
 
38,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16,255

 
 
8,021

 
 
823,198

 
 
33,646

 
 
30,166

 
 
490,365

 
 
(290)

 
 
(75)

 
 
(2)

 
 
(558)

 
 
(4)

 
 
(16)

 
 

 
 

 
 
(173)

 
 
(6)

 
 

 
 
(106)

 
 

 
 

 
 
(21,172)

 
 
(3,296)

 
 

 
 
(12,767)

 
 

 
 

 
 
(404)

 
 

 
 

 
 

 
 
(200)

 
 
(100)

 
 
(1,775)

 
 
(331)

 
 

 
 
(10,582)

 
 
(1,972)

 
 
(2,316)

 
 
(70,932)

 
 
(111,186)

 
 
(163)

 
 
(31,008)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
13,793

 
 
5,530

 
 
728,740

 
 
(81,731)

 
 
29,999

 
 
435,886

 
 
16,120

 
 
3,884

 
 
754,388

 
 
(64,751)

 
 
30,016

 
 
473,965

 
 
164,525

 
 
41,473

 
 
1,195,154

 
 
328,755

 
 
30,842

 
 
996,211

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,918)

 
 
(445)

 
 
(7,003)

 
 
(750)

 
 
780

 
 
(626)

 
 
7,434

 
 
595

 
 
30,404

 
 
721

 
 
32,313

 
 
15,891

 
 
61,663

 
 
14,468

 
 
343,973

 
 
109,294

 
 
(23,241)

 
 
114,634

 
 
66,179

 
 
14,618

 
 
367,374

 
 
109,265

 
 
9,852

 
 
129,899

 
 

 
 

 
 

 
 

 
 

 
 

 
 
66,179

 
 
14,618

 
 
367,374

 
 
109,265

 
 
9,852

 
 
129,899

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
439,843

 
 
67,724

 
 
494,496

 
 
323,558

 
 
138,016

 
 
216,746

 
 
(518)

 
 
(52)

 
 
(33)

 
 
(690)

 
 
(79)

 
 
(130)

 
 
(11)

 
 
(3)

 
 
(437)

 
 
(48)

 
 
(2)

 
 
(322)

 
 
(6,135)

 
 
(1,748)

 
 
(85,993)

 
 
(25,880)

 
 
(931)

 
 
(51,770)

 
 

 
 

 
 
(5,372)

 
 

 
 

 
 

 
 
(200)

 
 
(100)

 
 
(6,515)

 
 
(580)

 
 
(1,003)

 
 
(12,377)

 
 
(5,753)

 
 
(2,162)

 
 
(220,859)

 
 
(31,311)

 
 
(26,264)

 
 
(10,019)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
427,226

 
 
63,659

 
 
175,287

 
 
265,049

 
 
109,737

 
 
142,128

 
 
493,405

 
 
78,277

 
 
542,661

 
 
374,314

 
 
119,589

 
 
272,027

 
$
657,930

 
$
119,750

 
$
1,737,815

 
$
703,069

 
$
150,431

 
$
1,268,238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

57



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Alternative Strategies Class III Division
 
BlackRock iShares Dynamic Allocation Class III Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
129,148

 
$
60,297

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
12,293

 
 
538

 
 
Total realized gains (losses) on investments
 
1,414

 
 
(103)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(13,836)

 
 
3,229

 
 
Net gains (losses) on investments
 
(129)

 
 
3,664

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
(129)

 
 
3,664

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
595,410

 
 
42,740

 
 
Administration charges
 
(11)

 
 

 
 
Contingent sales charges
 
(49)

 
 

 
 
Contract terminations
 
(4,246)

 
 

 
 
Death benefit payments
 
(4,124)

 
 

 
 
Flexible withdrawal option payments
 
(1,537)

 
 

 
 
Transfers to other contracts
 
(82,322)

 
 
(44)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
503,121

 
 
42,696

 
Total increase (decrease)
 
502,992

 
 
46,360

 
Net assets as of December 31, 2016
 
632,140

 
 
106,657

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
8,980

 
 
1,655

 
 
Total realized gains (losses) on investments
 
6,378

 
 
143

 
 
Change in net unrealized appreciation or depreciation of investments
 
55,401

 
 
20,972

 
 
Net gains (losses) on investments
 
70,759

 
 
22,770

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
70,759

 
 
22,770

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
139,446

 
 
137,714

 
 
Administration charges
 
(72)

 
 
(10)

 
 
Contingent sales charges
 
(78)

 
 

 
 
Contract terminations
 
(9,896)

 
 
(30)

 
 
Death benefit payments
 
(12,810)

 
 

 
 
Flexible withdrawal option payments
 
(1,387)

 
 

 
 
Transfers to other contracts
 
(63,211)

 
 
(604)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
51,992

 
 
137,070

 
Total increase (decrease)
 
122,751

 
 
159,840

 
Net assets as of December 31, 2017
$
754,891

 
$
266,497

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

58



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Dynamic Fixed Income Class III Division
 
BlackRock iShares Equity Appreciation Class III Division
 
Calvert EAFE International Index Class F Division
 
Calvert Russell 2000 Small Cap Index
Class F Division
 
Calvert S&P MidCap 400 Index Class F Division
 
ClearBridge Small Cap Growth Class II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
110,754

 
$
110,952

 
$
14,972

 
$
103,122

 
$
480,283

 
$
8,536

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,677

 
 
2,580

 
 
348

 
 
(753)

 
 
(3,114)

 
 
(152)

 
 
(357)

 
 
(1,787)

 
 
(482)

 
 
9,048

 
 
19,000

 
 
411

 
 
(12,157)

 
 
32,208

 
 
17

 
 
10,527

 
 
86,103

 
 
646

 
 
(5,837)

 
 
33,001

 
 
(117)

 
 
18,822

 
 
101,989

 
 
905

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(5,837)

 
 
33,001

 
 
(117)

 
 
18,822

 
 
101,989

 
 
905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
857,756

 
 
367,103

 
 
8,306

 
 
128,058

 
 
283,427

 
 
3,712

 
 
(23)

 
 
(46)

 
 
(52)

 
 
(134)

 
 
(530)

 
 
(9)

 
 
(83)

 
 

 
 

 
 
(78)

 
 
(77)

 
 

 
 
(7,282)

 
 

 
 

 
 
(41,860)

 
 
(41,216)

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(2,493)

 
 

 
 

 
 
(4,799)

 
 
(304)

 
 

 
 
(80,468)

 
 
(14,170)

 
 
(4,576)

 
 
(47,911)

 
 
(72,883)

 
 
(551)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
767,407

 
 
352,887

 
 
3,678

 
 
33,276

 
 
168,417

 
 
3,152

 
 
761,570

 
 
385,888

 
 
3,561

 
 
52,098

 
 
270,406

 
 
4,057

 
 
872,324

 
 
496,840

 
 
18,533

 
 
155,220

 
 
750,689

 
 
12,593

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,062

 
 
2,031

 
 
336

 
 
311

 
 
(2,886)

 
 
(2,059)

 
 
3,758

 
 
5,634

 
 
(6)

 
 
28,379

 
 
76,556

 
 
8,157

 
 
4,631

 
 
112,902

 
 
6,090

 
 
29,385

 
 
109,198

 
 
33,268

 
 
13,451

 
 
120,567

 
 
6,420

 
 
58,075

 
 
182,868

 
 
39,366

 
 

 
 

 
 

 
 

 
 

 
 

 
 
13,451

 
 
120,567

 
 
6,420

 
 
58,075

 
 
182,868

 
 
39,366

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
244,466

 
 
226,588

 
 
87,597

 
 
613,532

 
 
1,178,605

 
 
323,943

 
 
(30)

 
 
(131)

 
 
(43)

 
 
(600)

 
 
(1,179)

 
 
(191)

 
 
(18)

 
 
(46)

 
 

 
 
(496)

 
 
(1,046)

 
 

 
 
(4,052)

 
 
(12,045)

 
 

 
 
(32,904)

 
 
(103,038)

 
 

 
 

 
 
(308)

 
 

 
 
(942)

 
 
(944)

 
 

 
 
(15,648)

 
 
(15,974)

 
 

 
 
(5,994)

 
 
(5,266)

 
 
(1,338)

 
 
(363,383)

 
 
(9,217)

 
 
(1,278)

 
 
(12,478)

 
 
(46,980)

 
 
(1,119)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(138,665)

 
 
188,867

 
 
86,276

 
 
560,118

 
 
1,020,152

 
 
321,295

 
 
(125,214)

 
 
309,434

 
 
92,696

 
 
618,193

 
 
1,203,020

 
 
360,661

 
$
747,110

 
$
806,274

 
$
111,229

 
$
773,413

 
$
1,953,709

 
$
373,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

59



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia Limited Duration Credit
Class 2 Division
 
Columbia Small Cap Value Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
140,265

 
$
75,095

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
1,108

 
 
(1,072)

 
 
Total realized gains (losses) on investments
 
(1,283)

 
 
3,586

 
 
Change in net unrealized appreciation or depreciation of investments
 
2,366

 
 
37,111

 
 
Net gains (losses) on investments
 
2,191

 
 
39,625

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
2,191

 
 
39,625

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
129,765

 
 
165,090

 
 
Administration charges
 
(19)

 
 
(56)

 
 
Contingent sales charges
 
(583)

 
 

 
 
Contract terminations
 
(52,963)

 
 

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 
(440)

 
 

 
 
Transfers to other contracts
 
(32,815)

 
 
(35,915)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
42,945

 
 
129,119

 
Total increase (decrease)
 
45,136

 
 
168,744

 
Net assets as of December 31, 2016
 
185,401

 
 
243,839

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
1,391

 
 
(2,906)

 
 
Total realized gains (losses) on investments
 
(94)

 
 
28,244

 
 
Change in net unrealized appreciation or depreciation of investments
 
(363)

 
 
24,143

 
 
Net gains (losses) on investments
 
934

 
 
49,481

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
934

 
 
49,481

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
126,242

 
 
236,237

 
 
Administration charges
 
(31)

 
 
(179)

 
 
Contingent sales charges
 
(7)

 
 
(96)

 
 
Contract terminations
 
(856)

 
 
(18,924)

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 

 
 
(551)

 
 
Transfers to other contracts
 
(103,255)

 
 
(30,007)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
22,093

 
 
186,480

 
Total increase (decrease)
 
23,027

 
 
235,961

 
Net assets as of December 31, 2017
$
208,428

 
$
479,800

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

60



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Plus Bond
Class 1 Division
 
Core Plus Bond
Class 2 Division
 
Delaware Limited Term Diversified Income Service Class Division
 
Delaware Small Cap Value Service Class Division
 
Deutsche Alternative Asset Allocation
Class B Division
 
Deutsche Equity 500 Index Class B2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
151,327,795

 
$
18,626

 
$
226,690

 
$
1,008,617

 
$
40,290

 
$
678,440

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,528,738

 
 
(98)

 
 
140

 
 
(11,144)

 
 
211

 
 
1,792

 
 
854,404

 
 
492

 
 
1,527

 
 
65,702

 
 
(137)

 
 
39,793

 
 
767,565

 
 
(3,161)

 
 
(4,794)

 
 
319,598

 
 
1,277

 
 
34,284

 
 
4,150,707

 
 
(2,767)

 
 
(3,127)

 
 
374,156

 
 
1,351

 
 
75,869

 
 

 
 

 
 

 
 

 
 

 
 

 
 
4,150,707

 
 
(2,767)

 
 
(3,127)

 
 
374,156

 
 
1,351

 
 
75,869

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,411,351

 
 
216,975

 
 
1,147,184

 
 
1,141,745

 
 
3,975

 
 
337,935

 
 
(242,467)

 
 
(52)

 
 
(44)

 
 
(30)

 
 
(48)

 
 
(781)

 
 
(75,130)

 
 

 
 
(2,028)

 
 
(814)

 
 

 
 
(279)

 
 
(12,102,565)

 
 

 
 
(179,817)

 
 
(75,202)

 
 

 
 
(148,765)

 
 
(1,473,773)

 
 

 
 

 
 

 
 

 
 

 
 
(3,670,043)

 
 

 
 
(880)

 
 
(8,329)

 
 
(1,440)

 
 
(1,590)

 
 
(11,081,588)

 
 
(11,355)

 
 
(256,963)

 
 
(191,968)

 
 
(1,673)

 
 
(21,497)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(17,234,215)

 
 
205,568

 
 
707,452

 
 
865,402

 
 
814

 
 
165,023

 
 
(13,083,508)

 
 
202,801

 
 
704,325

 
 
1,239,558

 
 
2,165

 
 
240,892

 
 
138,244,287

 
 
221,427

 
 
931,015

 
 
2,248,175

 
 
42,455

 
 
919,332

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,060,813

 
 
6,677

 
 
2,988

 
 
(22,546)

 
 
285

 
 
286

 
 
458,682

 
 
70

 
 
(2,102)

 
 
119,378

 
 
(146)

 
 
47,815

 
 
2,059,673

 
 
5,187

 
 
5,145

 
 
149,982

 
 
2,045

 
 
151,289

 
 
4,579,168

 
 
11,934

 
 
6,031

 
 
246,814

 
 
2,184

 
 
199,390

 
 

 
 

 
 

 
 

 
 

 
 

 
 
4,579,168

 
 
11,934

 
 
6,031

 
 
246,814

 
 
2,184

 
 
199,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,456,822

 
 
430,017

 
 
175,988

 
 
1,108,866

 
 
2,230

 
 
383,565

 
 
(266,113)

 
 
(163)

 
 
(33)

 
 
(314)

 
 
(67)

 
 
(1,307)

 
 
(63,100)

 
 
(148)

 
 
(3)

 
 
(328)

 
 

 
 
(96)

 
 
(13,756,596)

 
 
(20,365)

 
 
(1,077)

 
 
(46,560)

 
 

 
 
(48,571)

 
 
(1,420,473)

 
 

 
 

 
 
(272)

 
 

 
 
(14,722)

 
 
(3,293,498)

 
 
(704)

 
 
(462)

 
 
(23,536)

 
 
(1,440)

 
 
(3,131)

 
 
(5,746,055)

 
 
(49,873)

 
 
(809,226)

 
 
(806,943)

 
 
(4,936)

 
 
(110,926)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(11,089,013)

 
 
358,764

 
 
(634,813)

 
 
230,913

 
 
(4,213)

 
 
204,812

 
 
(6,509,845)

 
 
370,698

 
 
(628,782)

 
 
477,727

 
 
(2,029)

 
 
404,202

 
$
131,734,442

 
$
592,125

 
$
302,233

 
$
2,725,902

 
$
40,426

 
$
1,323,534

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

61



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Small Mid Cap Value Class B Division
 
Diversified Balanced Class 1 Division (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
952,631

 
$

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(12,467)

 
 

 
 
Total realized gains (losses) on investments
 
72,261

 
 

 
 
Change in net unrealized appreciation or depreciation of investments
 
84,838

 
 

 
 
Net gains (losses) on investments
 
144,632

 
 

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
144,632

 
 

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
301,455

 
 

 
 
Administration charges
 
(194)

 
 

 
 
Contingent sales charges
 
(230)

 
 

 
 
Contract terminations
 
(23,642)

 
 

 
 
Death benefit payments
 
(12,282)

 
 

 
 
Flexible withdrawal option payments
 
(5,620)

 
 

 
 
Transfers to other contracts
 
(199,880)

 
 

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
59,607

 
 

 
Total increase (decrease)
 
204,239

 
 

 
Net assets as of December 31, 2016
 
1,156,870

 
 

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(13,042)

 
 
243,513

 
 
Total realized gains (losses) on investments
 
20,094

 
 
400,980

 
 
Change in net unrealized appreciation or depreciation of investments
 
91,694

 
 
824,378

 
 
Net gains (losses) on investments
 
98,746

 
 
1,468,871

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
98,746

 
 
1,468,871

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
161,986

 
 
28,019,830

 
 
Administration charges
 
(366)

 
 
(6,118)

 
 
Contingent sales charges
 
(210)

 
 
(735)

 
 
Contract terminations
 
(28,048)

 
 
(1,480,623)

 
 
Death benefit payments
 

 
 
(115,635)

 
 
Flexible withdrawal option payments
 
(5,921)

 
 
(296,164)

 
 
Transfers to other contracts
 
(141,171)

 
 
(392,488)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(13,730)

 
 
25,728,067

 
Total increase (decrease)
 
85,016

 
 
27,196,938

 
Net assets as of December 31, 2017
$
1,241,886

 
$
27,196,938

 
 
 
 
 
 
 
 
 
 
(1) Commenced operations May 26, 2017.
(2) Commenced operations April 4, 2017.

See accompanying notes.
 
 
 
 

62



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Class 2 Division
 
Diversified Balanced Managed Volatility Class 2 Division
 
Diversified Balanced Volatility Control Class 2 Division (2)
 
Diversified Growth Class 2 Division
 
Diversified Growth Managed Volatility Class 2 Division
 
Diversified Growth Volatility Control Class 2 Division (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,030,996,862

 
$
138,377,896

 
$

 
$
3,202,277,009

 
$
252,642,046

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,093,248)

 
 
(1,132,429)

 
 

 
 
(6,217,015)

 
 
(2,385,120)

 
 

 
 
25,523,263

 
 
1,490,559

 
 

 
 
62,576,355

 
 
2,893,813

 
 

 
 
32,597,740

 
 
6,945,344

 
 

 
 
163,417,887

 
 
16,589,135

 
 

 
 
56,027,755

 
 
7,303,474

 
 

 
 
219,777,227

 
 
17,097,828

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
56,027,755

 
 
7,303,474

 
 

 
 
219,777,227

 
 
17,097,828

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
132,420,776

 
 
40,076,309

 
 

 
 
434,075,589

 
 
68,160,816

 
 

 
 
(8,228,133)

 
 
(1,323,186)

 
 

 
 
(26,730,115)

 
 
(2,280,562)

 
 

 
 
(469,629)

 
 
(61,897)

 
 

 
 
(1,158,329)

 
 
(103,683)

 
 

 
 
(40,601,783)

 
 
(4,851,867)

 
 

 
 
(100,595,454)

 
 
(6,258,029)

 
 

 
 
(5,462,618)

 
 
(649,784)

 
 

 
 
(10,914,082)

 
 
(949,384)

 
 

 
 
(19,057,843)

 
 
(2,577,154)

 
 

 
 
(43,786,714)

 
 
(2,709,192)

 
 

 
 
(45,863,486)

 
 
(7,570,438)

 
 

 
 
(83,703,198)

 
 
(11,986,760)

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
12,737,284

 
 
23,041,983

 
 

 
 
167,187,697

 
 
43,873,206

 
 

 
 
68,765,039

 
 
30,345,457

 
 

 
 
386,964,924

 
 
60,971,034

 
 

 
 
1,099,761,901

 
 
168,723,353

 
 

 
 
3,589,241,933

 
 
313,613,080

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(712,679)

 
 
(250,949)

 
 
(174,597)

 
 
(2,614,472)

 
 
(661,789)

 
 
(814,945)

 
 
46,807,023

 
 
3,032,898

 
 
29,841

 
 
141,113,779

 
 
6,401,403

 
 
20,891

 
 
58,826,703

 
 
12,868,839

 
 
1,345,675

 
 
310,919,366

 
 
31,745,758

 
 
7,796,559

 
 
104,921,047

 
 
15,650,788

 
 
1,200,919

 
 
449,418,673

 
 
37,485,372

 
 
7,002,505

 
 

 
 

 
 

 
 

 
 

 
 

 
 
104,921,047

 
 
15,650,788

 
 
1,200,919

 
 
449,418,673

 
 
37,485,372

 
 
7,002,505

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66,283,201

 
 
17,124,060

 
 
35,716,554

 
 
229,577,810

 
 
36,070,872

 
 
167,237,045

 
 
(11,326,797)

 
 
(1,979,909)

 
 
(72,452)

 
 
(38,648,111)

 
 
(3,524,313)

 
 
(346,003)

 
 
(484,481)

 
 
(56,088)

 
 
(385)

 
 
(1,188,333)

 
 
(101,161)

 
 
(2,452)

 
 
(59,112,264)

 
 
(5,596,522)

 
 
(43,991)

 
 
(148,435,318)

 
 
(11,719,785)

 
 
(279,952)

 
 
(4,056,921)

 
 
(1,021,758)

 
 

 
 
(9,731,353)

 
 
(402,009)

 
 

 
 
(22,153,297)

 
 
(3,252,207)

 
 
(37,062)

 
 
(53,166,873)

 
 
(3,806,172)

 
 
(249,903)

 
 
(42,740,288)

 
 
(8,514,858)

 
 
(224,476)

 
 
(70,177,985)

 
 
(12,661,407)

 
 
(1,662,470)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(73,590,847)

 
 
(3,297,282)

 
 
35,338,188

 
 
(91,770,163)

 
 
3,856,025

 
 
164,696,265

 
 
31,330,200

 
 
12,353,506

 
 
36,539,107

 
 
357,648,510

 
 
41,341,397

 
 
171,698,770

 
$
1,131,092,101

 
$
181,076,859

 
$
36,539,107

 
$
3,946,890,443

 
$
354,954,477

 
$
171,698,770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

63



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Income Class 2 Division
 
Diversified International Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
198,790,685

 
$
136,018,971

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(943,501)

 
 
1,261,720

 
 
Total realized gains (losses) on investments
 
4,677,139

 
 
3,957,572

 
 
Change in net unrealized appreciation or depreciation of investments
 
5,024,183

 
 
(6,592,841)

 
 
Net gains (losses) on investments
 
8,757,821

 
 
(1,373,549)

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
8,757,821

 
 
(1,373,549)

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
93,616,168

 
 
7,001,303

 
 
Administration charges
 
(1,765,980)

 
 
(77,340)

 
 
Contingent sales charges
 
(159,272)

 
 
(63,815)

 
 
Contract terminations
 
(12,828,604)

 
 
(13,035,888)

 
 
Death benefit payments
 
(129,478)

 
 
(831,765)

 
 
Flexible withdrawal option payments
 
(3,721,060)

 
 
(1,629,403)

 
 
Transfers to other contracts
 
(28,537,204)

 
 
(8,027,846)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
46,474,570

 
 
(16,664,754)

 
Total increase (decrease)
 
55,232,391

 
 
(18,038,303)

 
Net assets as of December 31, 2016
 
254,023,076

 
 
117,980,668

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(85,782)

 
 
647,629

 
 
Total realized gains (losses) on investments
 
8,254,930

 
 
6,370,866

 
 
Change in net unrealized appreciation or depreciation of investments
 
9,741,974

 
 
23,491,720

 
 
Net gains (losses) on investments
 
17,911,122

 
 
30,510,215

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
17,911,122

 
 
30,510,215

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
62,591,445

 
 
5,122,434

 
 
Administration charges
 
(2,637,115)

 
 
(84,072)

 
 
Contingent sales charges
 
(153,159)

 
 
(45,853)

 
 
Contract terminations
 
(18,567,485)

 
 
(13,041,299)

 
 
Death benefit payments
 
(1,178,863)

 
 
(1,098,673)

 
 
Flexible withdrawal option payments
 
(4,589,326)

 
 
(1,472,503)

 
 
Transfers to other contracts
 
(39,222,833)

 
 
(6,684,864)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(3,757,336)

 
 
(17,304,830)

 
Total increase (decrease)
 
14,153,786

 
 
13,205,385

 
Net assets as of December 31, 2017
$
268,176,862

 
$
131,186,053

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

64



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified International Class 2 Division
 
Dreyfus IP MidCap Stock Service Shares Division
 
Dreyfus IP Technology Growth Service Shares Division
 
Equity Income Class 1 Division
 
Equity Income Class 2 Division
 
Fidelity VIP Contrafund Service Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
210,196

 
$
43,675

 
$
6,205,084

 
$
207,673,737

 
$
1,006,029

 
$
42,170,547

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,842

 
 
(1,366)

 
 
(94,571)

 
 
2,583,057

 
 
14,702

 
 
(236,857)

 
 
(1,609)

 
 
20,692

 
 
528,890

 
 
20,702,273

 
 
53,650

 
 
4,342,169

 
 
(1,448)

 
 
7,218

 
 
(249,360)

 
 
3,016,984

 
 
76,221

 
 
(1,686,160)

 
 
(1,215)

 
 
26,544

 
 
184,959

 
 
26,302,314

 
 
144,573

 
 
2,419,152

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(1,215)

 
 
26,544

 
 
184,959

 
 
26,302,314

 
 
144,573

 
 
2,419,152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17,737

 
 
367,755

 
 
1,550,335

 
 
12,154,857

 
 
345,840

 
 
1,015,304

 
 
(316)

 
 
(103)

 
 
(450)

 
 
(518,145)

 
 
(1,020)

 
 
(6,704)

 
 
(50)

 
 
(98)

 
 
(6,064)

 
 
(153,660)

 
 
(172)

 
 
(3,835)

 
 
(26,605)

 
 
(52,398)

 
 
(529,837)

 
 
(17,901,867)

 
 
(91,541)

 
 
(3,672,589)

 
 

 
 

 
 
(2,801)

 
 
(1,616,359)

 
 

 
 
(95,353)

 
 

 
 

 
 
(51,908)

 
 
(5,614,159)

 
 
(12,885)

 
 
(511,071)

 
 
(2,299)

 
 
(280,261)

 
 
(884,935)

 
 
(21,525,868)

 
 
(127,882)

 
 
(1,923,053)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(11,533)

 
 
34,895

 
 
74,340

 
 
(35,175,201)

 
 
112,340

 
 
(5,197,301)

 
 
(12,748)

 
 
61,439

 
 
259,299

 
 
(8,872,887)

 
 
256,913

 
 
(2,778,149)

 
 
197,448

 
 
105,114

 
 
6,464,383

 
 
198,800,850

 
 
1,262,942

 
 
39,392,398

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,858

 
 
(566)

 
 
(125,726)

 
 
1,613,686

 
 
17,129

 
 
(163,922)

 
 
2,560

 
 
3,451

 
 
587,093

 
 
22,556,426

 
 
101,396

 
 
3,860,581

 
 
67,665

 
 
14,996

 
 
2,230,415

 
 
10,408,628

 
 
201,731

 
 
3,803,807

 
 
73,083

 
 
17,881

 
 
2,691,782

 
 
34,578,740

 
 
320,256

 
 
7,500,466

 
 

 
 

 
 

 
 

 
 

 
 

 
 
73,083

 
 
17,881

 
 
2,691,782

 
 
34,578,740

 
 
320,256

 
 
7,500,466

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
546,024

 
 
52,734

 
 
3,058,657

 
 
5,804,400

 
 
1,073,757

 
 
974,749

 
 
(444)

 
 
(157)

 
 
(932)

 
 
(578,167)

 
 
(1,826)

 
 
(7,046)

 
 
(114)

 
 
(20)

 
 
(2,025)

 
 
(128,009)

 
 
(120)

 
 
(3,039)

 
 
(61,122)

 
 
(10,731)

 
 
(256,281)

 
 
(19,922,685)

 
 
(57,629)

 
 
(3,858,513)

 
 
(20,504)

 
 

 
 
(24,342)

 
 
(1,655,525)

 
 

 
 
(274,416)

 
 
(817)

 
 
(2,094)

 
 
(73,471)

 
 
(5,239,438)

 
 
(16,670)

 
 
(455,139)

 
 
(49,355)

 
 
(929)

 
 
(1,603,544)

 
 
(14,106,158)

 
 
(72,696)

 
 
(1,320,502)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
413,668

 
 
38,803

 
 
1,098,062

 
 
(35,825,582)

 
 
924,816

 
 
(4,943,906)

 
 
486,751

 
 
56,684

 
 
3,789,844

 
 
(1,246,842)

 
 
1,245,072

 
 
2,556,560

 
$
684,199

 
$
161,798

 
$
10,254,227

 
$
197,554,008

 
$
2,508,014

 
$
41,948,958

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

65



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class 2 Division
 
Fidelity VIP Equity-Income Service Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
50,809,499

 
$
31,471,745

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(400,870)

 
 
215,888

 
 
Total realized gains (losses) on investments
 
6,917,824

 
 
1,765,302

 
 
Change in net unrealized appreciation or depreciation of investments
 
(3,667,574)

 
 
2,603,294

 
 
Net gains (losses) on investments
 
2,849,380

 
 
4,584,484

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
2,849,380

 
 
4,584,484

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
5,034,122

 
 
2,140,402

 
 
Administration charges
 
(71,995)

 
 
(4,595)

 
 
Contingent sales charges
 
(49,879)

 
 
(20,786)

 
 
Contract terminations
 
(4,538,646)

 
 
(3,990,962)

 
 
Death benefit payments
 
(191,142)

 
 
(159,385)

 
 
Flexible withdrawal option payments
 
(748,048)

 
 
(363,821)

 
 
Transfers to other contracts
 
(4,884,812)

 
 
(2,027,297)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(5,450,400)

 
 
(4,426,444)

 
Total increase (decrease)
 
(2,601,020)

 
 
158,040

 
Net assets as of December 31, 2016
 
48,208,479

 
 
31,629,785

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(327,204)

 
 
44,249

 
 
Total realized gains (losses) on investments
 
6,255,278

 
 
858,992

 
 
Change in net unrealized appreciation or depreciation of investments
 
3,172,919

 
 
2,418,651

 
 
Net gains (losses) on investments
 
9,100,993

 
 
3,321,892

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
9,100,993

 
 
3,321,892

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
4,172,898

 
 
1,497,158

 
 
Administration charges
 
(85,156)

 
 
(5,448)

 
 
Contingent sales charges
 
(38,594)

 
 
(9,180)

 
 
Contract terminations
 
(4,964,472)

 
 
(2,815,374)

 
 
Death benefit payments
 
(133,079)

 
 
(128,976)

 
 
Flexible withdrawal option payments
 
(704,486)

 
 
(349,434)

 
 
Transfers to other contracts
 
(2,993,924)

 
 
(1,262,752)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(4,746,813)

 
 
(3,074,006)

 
Total increase (decrease)
 
4,354,180

 
 
247,886

 
Net assets as of December 31, 2017
$
52,562,659

 
$
31,877,671

 
 
 
 
 
 
 
 
 
 
(1) Commenced operations February 8, 2016.

See accompanying notes.
 
 
 
 

66



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Initial Class Division (1)
 
Fidelity VIP Government Money Market Service Class Division (1)
 
Fidelity VIP Growth Service Class Division
 
Fidelity VIP Growth Service Class 2 Division
 
Fidelity VIP Mid Cap Service Class Division
 
Fidelity VIP Mid Cap Service Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$

 
$

 
$
14,192,952

 
$
9,985,318

 
$
69,447

 
$
19,266,260

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(364,883)

 
 
(27,445)

 
 
(166,478)

 
 
(135,354)

 
 
(1,639)

 
 
(227,238)

 
 

 
 
1

 
 
2,018,084

 
 
1,678,730

 
 
3,654

 
 
1,329,970

 
 

 
 

 
 
(1,987,894)

 
 
(1,648,216)

 
 
63,348

 
 
984,040

 
 
(364,883)

 
 
(27,444)

 
 
(136,288)

 
 
(104,840)

 
 
65,363

 
 
2,086,772

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(364,883)

 
 
(27,444)

 
 
(136,288)

 
 
(104,840)

 
 
65,363

 
 
2,086,772

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
77,663,254

 
 
7,084,731

 
 
699,700

 
 
1,472,598

 
 
428,662

 
 
4,075,097

 
 
(25,563)

 
 
(1,065)

 
 
(2,288)

 
 
(1,037)

 
 

 
 
(2,504)

 
 
(38,033)

 
 
(542)

 
 
(1,836)

 
 
(9,324)

 
 

 
 
(15,746)

 
 
(6,472,581)

 
 
(289,060)

 
 
(1,758,421)

 
 
(814,732)

 
 

 
 
(1,417,715)

 
 
(233,976)

 
 

 
 
(79,249)

 
 
(46,249)

 
 

 
 
(35,663)

 
 
(708,242)

 
 
(2)

 
 
(125,211)

 
 
(56,569)

 
 

 
 
(122,367)

 
 
(22,369,989)

 
 
(2,901,863)

 
 
(810,253)

 
 
(1,564,534)

 
 

 
 
(2,494,883)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
47,814,870

 
 
3,892,199

 
 
(2,077,558)

 
 
(1,019,847)

 
 
428,662

 
 
(13,781)

 
 
47,449,987

 
 
3,864,755

 
 
(2,213,846)

 
 
(1,124,687)

 
 
494,025

 
 
2,072,991

 
 
47,449,987

 
 
3,864,755

 
 
11,979,106

 
 
8,860,631

 
 
563,472

 
 
21,339,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(237,803)

 
 
(29,050)

 
 
(161,798)

 
 
(145,418)

 
 
(1,959)

 
 
(222,476)

 
 

 
 

 
 
1,589,025

 
 
1,310,806

 
 
27,096

 
 
1,207,601

 
 
(54)

 
 

 
 
2,440,232

 
 
1,755,162

 
 
85,105

 
 
3,105,502

 
 
(237,857)

 
 
(29,050)

 
 
3,867,459

 
 
2,920,550

 
 
110,242

 
 
4,090,627

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(237,857)

 
 
(29,050)

 
 
3,867,459

 
 
2,920,550

 
 
110,242

 
 
4,090,627

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,297,216

 
 
7,553,914

 
 
830,295

 
 
1,377,786

 
 

 
 
3,665,387

 
 
(35,966)

 
 
(2,782)

 
 
(3,331)

 
 
(1,409)

 
 

 
 
(3,428)

 
 
(51,350)

 
 
(11,310)

 
 
(827)

 
 
(7,672)

 
 

 
 
(13,739)

 
 
(12,205,023)

 
 
(3,838,092)

 
 
(1,050,374)

 
 
(970,868)

 
 

 
 
(1,749,080)

 
 
(378,959)

 
 

 
 
(84,213)

 
 
(33,930)

 
 

 
 
(23,514)

 
 
(852,006)

 
 
(121)

 
 
(126,715)

 
 
(67,908)

 
 

 
 
(141,431)

 
 
(17,466,559)

 
 
(4,453,311)

 
 
(453,055)

 
 
(528,942)

 
 

 
 
(1,166,435)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(12,692,647)

 
 
(751,702)

 
 
(888,220)

 
 
(232,943)

 
 

 
 
567,760

 
 
(12,930,504)

 
 
(780,752)

 
 
2,979,239

 
 
2,687,607

 
 
110,242

 
 
4,658,387

 
$
34,519,483

 
$
3,084,003

 
$
14,958,345

 
$
11,548,238

 
$
673,714

 
$
25,997,638

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

67



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Overseas Service Class 2 Division
 
Franklin Global Real Estate VIP Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
31,476,924

 
$
496,713

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(71,305)

 
 
(727)

 
 
Total realized gains (losses) on investments
 
1,081,611

 
 
1,124

 
 
Change in net unrealized appreciation or depreciation of investments
 
(3,010,806)

 
 
(6,874)

 
 
Net gains (losses) on investments
 
(2,000,500)

 
 
(6,477)

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
(2,000,500)

 
 
(6,477)

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
4,799,820

 
 
212,249

 
 
Administration charges
 
(83,811)

 
 
(482)

 
 
Contingent sales charges
 
(29,831)

 
 
(83)

 
 
Contract terminations
 
(2,676,594)

 
 
(20,222)

 
 
Death benefit payments
 
(201,398)

 
 

 
 
Flexible withdrawal option payments
 
(771,973)

 
 
(196)

 
 
Transfers to other contracts
 
(4,199,982)

 
 
(68,991)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(3,163,769)

 
 
122,275

 
Total increase (decrease)
 
(5,164,269)

 
 
115,798

 
Net assets as of December 31, 2016
 
26,312,655

 
 
612,511

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(74,667)

 
 
11,192

 
 
Total realized gains (losses) on investments
 
2,060,633

 
 
556

 
 
Change in net unrealized appreciation or depreciation of investments
 
4,987,065

 
 
43,611

 
 
Net gains (losses) on investments
 
6,973,031

 
 
55,359

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
6,973,031

 
 
55,359

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
2,756,586

 
 
114,302

 
 
Administration charges
 
(94,845)

 
 
(586)

 
 
Contingent sales charges
 
(25,112)

 
 
(156)

 
 
Contract terminations
 
(3,200,078)

 
 
(26,514)

 
 
Death benefit payments
 
(232,520)

 
 

 
 
Flexible withdrawal option payments
 
(707,261)

 
 
(391)

 
 
Transfers to other contracts
 
(3,334,268)

 
 
(39,297)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(4,837,498)

 
 
47,358

 
Total increase (decrease)
 
2,135,533

 
 
102,717

 
Net assets as of December 31, 2017
$
28,448,188

 
$
715,228

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

68



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Rising Dividends VIP Class 4 Division
 
Franklin Small Cap Value VIP Class 2 Division
 
Goldman Sachs VIT Mid Cap Value Institutional Shares Division
 
Goldman Sachs VIT Mid Cap Value Service Shares Division
 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Service Shares Division
 
Goldman Sachs VIT Small Cap Equity Insights Institutional Shares Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
469,916

 
$
3,252,241

 
$
14,901,640

 
$
468,946

 
$
12,179

 
$
6,193,049

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(335)

 
 
(26,222)

 
 
(16,557)

 
 
(1,127)

 
 
(122)

 
 
(16,236)

 
 
40,605

 
 
481,751

 
 
193,924

 
 
(34,465)

 
 
(418)

 
 
185,703

 
 
36,118

 
 
520,702

 
 
1,387,312

 
 
88,776

 
 
534

 
 
1,052,343

 
 
76,388

 
 
976,231

 
 
1,564,679

 
 
53,184

 
 
(6)

 
 
1,221,810

 
 

 
 

 
 

 
 

 
 

 
 

 
 
76,388

 
 
976,231

 
 
1,564,679

 
 
53,184

 
 
(6)

 
 
1,221,810

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
374,688

 
 
2,056,174

 
 
1,310,201

 
 
100,319

 
 
608

 
 
718,509

 
 
(679)

 
 
(184)

 
 
(762)

 
 
(267)

 
 

 
 
(97)

 
 
(122)

 
 
(1,383)

 
 
(19,263)

 
 
(161)

 
 
(20)

 
 
(5,226)

 
 
(65,351)

 
 
(147,666)

 
 
(1,687,858)

 
 
(85,986)

 
 
(10,621)

 
 
(460,589)

 
 

 
 
(17,439)

 
 
(71,312)

 
 

 
 

 
 
(29,277)

 
 
(5,369)

 
 
(22,587)

 
 
(111,099)

 
 

 
 
(1,600)

 
 
(45,462)

 
 
(41,884)

 
 
(565,950)

 
 
(1,669,821)

 
 
(77,413)

 
 
(540)

 
 
(674,757)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
261,283

 
 
1,300,965

 
 
(2,249,914)

 
 
(63,508)

 
 
(12,173)

 
 
(496,899)

 
 
337,671

 
 
2,277,196

 
 
(685,235)

 
 
(10,324)

 
 
(12,179)

 
 
724,911

 
 
807,587

 
 
5,529,437

 
 
14,216,405

 
 
458,622

 
 

 
 
6,917,960

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,911

 
 
(46,516)

 
 
(96,697)

 
 
(3,873)

 
 
22

 
 
(59,931)

 
 
26,214

 
 
113,984

 
 
1,503,920

 
 
24,465

 
 

 
 
896,498

 
 
148,110

 
 
348,953

 
 
(171,231)

 
 
25,721

 
 
(1)

 
 
(199,509)

 
 
176,235

 
 
416,421

 
 
1,235,992

 
 
46,313

 
 
21

 
 
637,058

 
 

 
 

 
 

 
 

 
 

 
 

 
 
176,235

 
 
416,421

 
 
1,235,992

 
 
46,313

 
 
21

 
 
637,058

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
484,132

 
 
828,455

 
 
978,196

 
 
101,775

 
 
1,519

 
 
423,828

 
 
(1,254)

 
 
(148)

 
 
(604)

 
 
(422)

 
 

 
 
(100)

 
 
(176)

 
 
(3,087)

 
 
(15,912)

 
 
(111)

 
 

 
 
(3,567)

 
 
(56,004)

 
 
(410,557)

 
 
(2,020,242)

 
 
(29,362)

 
 

 
 
(453,567)

 
 
(28,884)

 
 
(6,517)

 
 
(62,059)

 
 

 
 

 
 
(14,966)

 
 
(903)

 
 
(24,001)

 
 
(101,929)

 
 
(500)

 
 

 
 
(52,226)

 
 
(42,098)

 
 
(1,432,819)

 
 
(715,903)

 
 
(18,151)

 
 

 
 
(602,459)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
354,813

 
 
(1,048,674)

 
 
(1,938,453)

 
 
53,229

 
 
1,519

 
 
(703,057)

 
 
531,048

 
 
(632,253)

 
 
(702,461)

 
 
99,542

 
 
1,540

 
 
(65,999)

 
$
1,338,635

 
$
4,897,184

 
$
13,513,944

 
$
558,164

 
$
1,540

 
$
6,851,961

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

69



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights Service Shares Division
 
Government & High Quality Bond Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
107,122

 
$
121,664,052

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(1,943)

 
 
2,544,025

 
 
Total realized gains (losses) on investments
 
15,911

 
 
(422,316)

 
 
Change in net unrealized appreciation or depreciation of investments
 
32,643

 
 
(1,398,353)

 
 
Net gains (losses) on investments
 
46,611

 
 
723,356

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
46,611

 
 
723,356

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
222,347

 
 
12,945,849

 
 
Administration charges
 
(68)

 
 
(128,846)

 
 
Contingent sales charges
 
(8)

 
 
(50,828)

 
 
Contract terminations
 
(4,268)

 
 
(10,834,964)

 
 
Death benefit payments
 

 
 
(1,319,167)

 
 
Flexible withdrawal option payments
 

 
 
(2,734,786)

 
 
Transfers to other contracts
 
(272,750)

 
 
(10,230,665)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(54,747)

 
 
(12,353,407)

 
Total increase (decrease)
 
(8,136)

 
 
(11,630,051)

 
Net assets as of December 31, 2016
 
98,986

 
 
110,034,001

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(1,029)

 
 
2,717,386

 
 
Total realized gains (losses) on investments
 
23,032

 
 
(1,074,041)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(4,729)

 
 
(1,046,629)

 
 
Net gains (losses) on investments
 
17,274

 
 
596,716

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
17,274

 
 
596,716

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
83,591

 
 
9,824,226

 
 
Administration charges
 
(132)

 
 
(139,581)

 
 
Contingent sales charges
 
(3)

 
 
(40,299)

 
 
Contract terminations
 
(1,373)

 
 
(11,143,845)

 
 
Death benefit payments
 

 
 
(1,580,573)

 
 
Flexible withdrawal option payments
 

 
 
(2,424,802)

 
 
Transfers to other contracts
 
(11,582)

 
 
(6,877,916)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
70,501

 
 
(12,382,790)

 
Total increase (decrease)
 
87,775

 
 
(11,786,074)

 
Net assets as of December 31, 2017
$
186,761

 
$
98,247,927

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

70



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government & High Quality Bond Class 2 Division
 
Guggenheim Floating Rate Strategies
Series F Division
 
Guggenheim Investments Global Managed Futures Strategy Division
 
Guggenheim Investments Long Short Equity Division
 
Guggenheim Investments Multi-Hedge Strategies Division
 
Income Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,002,555

 
$
787,211

 
$
114,058

 
$
177,354

 
$
87,800

 
$
582,115

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,290

 
 
40,136

 
 
2,620

 
 
(1,954)

 
 
(2,230)

 
 
80,325

 
 
(15,444)

 
 
(2,717)

 
 
(9,626)

 
 
(2,657)

 
 
(100)

 
 
(8,309)

 
 
(21,520)

 
 
30,925

 
 
(14,440)

 
 
2,294

 
 
(642)

 
 
(40,355)

 
 
(674)

 
 
68,344

 
 
(21,446)

 
 
(2,317)

 
 
(2,972)

 
 
31,661

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(674)

 
 
68,344

 
 
(21,446)

 
 
(2,317)

 
 
(2,972)

 
 
31,661

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
840,772

 
 
936,451

 
 
95,911

 
 
53,783

 
 
388,569

 
 
4,564,533

 
 
(1,444)

 
 
(183)

 
 
(103)

 
 
(86)

 
 
(77)

 
 
(30)

 
 
(222)

 
 
(398)

 
 
(36)

 
 
(205)

 
 
(30)

 
 
(469)

 
 
(118,258)

 
 
(39,333)

 
 
(17,963)

 
 
(34,024)

 
 
(2,883)

 
 
(45,957)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(20,711)

 
 
(5,706)

 
 
(622)

 
 
(349)

 
 
(628)

 
 
(15,251)

 
 
(359,710)

 
 
(148,485)

 
 
(26,387)

 
 
(67,201)

 
 
(31,656)

 
 
(447,260)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
340,427

 
 
742,346

 
 
50,800

 
 
(48,082)

 
 
353,295

 
 
4,055,566

 
 
339,753

 
 
810,690

 
 
29,354

 
 
(50,399)

 
 
350,323

 
 
4,087,227

 
 
1,342,308

 
 
1,597,901

 
 
143,412

 
 
126,955

 
 
438,123

 
 
4,669,342

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,666

 
 
29,872

 
 
246

 
 
(1,219)

 
 
(6,627)

 
 
142,155

 
 
(20,989)

 
 
4,226

 
 
(12,371)

 
 
1,033

 
 
(54)

 
 
11,340

 
 
(14,676)

 
 
4,375

 
 
20,325

 
 
16,581

 
 
17,859

 
 
12,096

 
 
3,001

 
 
38,473

 
 
8,200

 
 
16,395

 
 
11,178

 
 
165,591

 
 

 
 

 
 

 
 

 
 

 
 

 
 
3,001

 
 
38,473

 
 
8,200

 
 
16,395

 
 
11,178

 
 
165,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
379,704

 
 
1,270,254

 
 
6,003

 
 
20,793

 
 
109,466

 
 
1,457,057

 
 
(1,708)

 
 
(276)

 
 
(97)

 
 
(113)

 
 
(99)

 
 
(60)

 
 
(414)

 
 
(455)

 
 
(49)

 
 
(13)

 
 
(15)

 
 
(992)

 
 
(163,498)

 
 
(72,228)

 
 
(9,739)

 
 
(6,712)

 
 
(6,963)

 
 
(206,965)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(30,284)

 
 
(12,296)

 
 
(216)

 
 
(218)

 
 
(550)

 
 
(29,313)

 
 
(114,641)

 
 
(996,053)

 
 
(29,612)

 
 
(16,158)

 
 
(14,507)

 
 
(962,977)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
69,159

 
 
188,946

 
 
(33,710)

 
 
(2,421)

 
 
87,332

 
 
256,750

 
 
72,160

 
 
227,419

 
 
(25,510)

 
 
13,974

 
 
98,510

 
 
422,341

 
$
1,414,468

 
$
1,825,320

 
$
117,902

 
$
140,929

 
$
536,633

 
$
5,091,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

71



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Class 2 Division
 
International Emerging Markets Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
17,265

 
$
50,664,749

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
24,285

 
 
(106,566)

 
 
Total realized gains (losses) on investments
 
2,263

 
 
(2,157,544)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(12,937)

 
 
6,218,114

 
 
Net gains (losses) on investments
 
13,611

 
 
3,954,004

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
13,611

 
 
3,954,004

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
808,880

 
 
5,631,951

 
 
Administration charges
 
(167)

 
 
(6,073)

 
 
Contingent sales charges
 
(122)

 
 
(33,604)

 
 
Contract terminations
 
(65,141)

 
 
(4,908,619)

 
 
Death benefit payments
 

 
 
(149,899)

 
 
Flexible withdrawal option payments
 

 
 
(401,324)

 
 
Transfers to other contracts
 
(328,597)

 
 
(5,325,111)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
414,853

 
 
(5,192,679)

 
Total increase (decrease)
 
428,464

 
 
(1,238,675)

 
Net assets as of December 31, 2016
 
445,729

 
 
49,426,074

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
23,642

 
 
(61,290)

 
 
Total realized gains (losses) on investments
 
(7,434)

 
 
2,120,938

 
 
Change in net unrealized appreciation or depreciation of investments
 
3,443

 
 
16,092,740

 
 
Net gains (losses) on investments
 
19,651

 
 
18,152,388

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
19,651

 
 
18,152,388

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
615,281

 
 
5,360,398

 
 
Administration charges
 
(367)

 
 
(8,077)

 
 
Contingent sales charges
 
(84)

 
 
(29,711)

 
 
Contract terminations
 
(44,804)

 
 
(5,602,342)

 
 
Death benefit payments
 

 
 
(413,958)

 
 
Flexible withdrawal option payments
 
(882)

 
 
(410,480)

 
 
Transfers to other contracts
 
(174,519)

 
 
(6,721,549)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
394,625

 
 
(7,825,719)

 
Total increase (decrease)
 
414,276

 
 
10,326,669

 
Net assets as of December 31, 2017
$
860,005

 
$
59,752,743

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

72



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International Emerging Markets Class 2 Division
 
Invesco American Franchise Series I Division
 
Invesco Balanced-Risk Allocation Series II Division
 
Invesco Core Equity Series I Division
 
Invesco Global Health Care Series I Division
 
Invesco Global Health Care Series II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
33,123

 
$
4,368,724

 
$
191,276

 
$
17,819,731

 
$
10,562,192

 
$
814,219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(83)

 
 
(51,809)

 
 
(2,252)

 
 
(95,527)

 
 
(108,354)

 
 
(12,544)

 
 
(370)

 
 
606,828

 
 
(8,035)

 
 
1,868,642

 
 
2,185,655

 
 
(44,426)

 
 
4,581

 
 
(534,066)

 
 
27,433

 
 
(302,595)

 
 
(3,382,595)

 
 
(24,204)

 
 
4,128

 
 
20,953

 
 
17,146

 
 
1,470,520

 
 
(1,305,294)

 
 
(81,174)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
4,128

 
 
20,953

 
 
17,146

 
 
1,470,520

 
 
(1,305,294)

 
 
(81,174)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80,229

 
 
227,267

 
 
38,699

 
 
269,066

 
 
960,088

 
 
644,324

 
 
(15)

 
 
(792)

 
 
(202)

 
 
(2,576)

 
 
(1,431)

 
 
(1,130)

 
 
(1)

 
 
(342)

 
 
(38)

 
 
(1,653)

 
 
(965)

 
 
(174)

 
 
(285)

 
 
(327,484)

 
 
(20,247)

 
 
(1,582,706)

 
 
(890,867)

 
 
(92,631)

 
 

 
 
(39,460)

 
 
(3,241)

 
 
(123,721)

 
 
(7,403)

 
 

 
 

 
 
(49,134)

 
 

 
 
(257,193)

 
 
(118,787)

 
 
(2,472)

 
 
(1,927)

 
 
(322,127)

 
 
(20,453)

 
 
(691,778)

 
 
(1,721,008)

 
 
(518,881)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
78,001

 
 
(512,072)

 
 
(5,482)

 
 
(2,390,561)

 
 
(1,780,373)

 
 
29,036

 
 
82,129

 
 
(491,119)

 
 
11,664

 
 
(920,041)

 
 
(3,085,667)

 
 
(52,138)

 
 
115,252

 
 
3,877,605

 
 
202,940

 
 
16,899,690

 
 
7,476,525

 
 
762,081

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,596

 
 
(52,793)

 
 
6,438

 
 
(46,444)

 
 
(72,280)

 
 
(10,905)

 
 
7,837

 
 
590,152

 
 
11,638

 
 
1,561,035

 
 
722,137

 
 
29,261

 
 
97,757

 
 
429,012

 
 
1,436

 
 
345,440

 
 
365,545

 
 
89,315

 
 
107,190

 
 
966,371

 
 
19,512

 
 
1,860,031

 
 
1,015,402

 
 
107,671

 
 

 
 

 
 

 
 

 
 

 
 

 
 
107,190

 
 
966,371

 
 
19,512

 
 
1,860,031

 
 
1,015,402

 
 
107,671

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
796,825

 
 
186,130

 
 
50,641

 
 
445,239

 
 
583,929

 
 
271,202

 
 
(269)

 
 
(911)

 
 
(263)

 
 
(2,404)

 
 
(1,255)

 
 
(1,838)

 
 
(16)

 
 
(251)

 
 
(9)

 
 
(1,327)

 
 
(676)

 
 
(113)

 
 
(1,929)

 
 
(319,284)

 
 
(4,991)

 
 
(1,684,725)

 
 
(779,136)

 
 
(55,964)

 
 

 
 
(96,495)

 
 

 
 
(135,720)

 
 
(50,348)

 
 

 
 
(407)

 
 
(62,613)

 
 

 
 
(227,731)

 
 
(106,354)

 
 
(1,749)

 
 
(81,904)

 
 
(82,718)

 
 
(1,558)

 
 
(389,060)

 
 
(680,299)

 
 
(53,377)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
712,300

 
 
(376,142)

 
 
43,820

 
 
(1,995,728)

 
 
(1,034,139)

 
 
158,161

 
 
819,490

 
 
590,229

 
 
63,332

 
 
(135,697)

 
 
(18,737)

 
 
265,832

 
$
934,742

 
$
4,467,834

 
$
266,272

 
$
16,763,993

 
$
7,457,788

 
$
1,027,913

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

73



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco International Growth Series I Division
 
Invesco International Growth Series II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
10,160,725

 
$
428,869

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(6,164)

 
 
(95)

 
 
Total realized gains (losses) on investments
 
134,570

 
 
(6,563)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(308,118)

 
 
(1,775)

 
 
Net gains (losses) on investments
 
(179,712)

 
 
(8,433)

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
(179,712)

 
 
(8,433)

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
1,255,781

 
 
112,664

 
 
Administration charges
 
(14,193)

 
 
(330)

 
 
Contingent sales charges
 
(5,861)

 
 
(57)

 
 
Contract terminations
 
(512,127)

 
 
(30,326)

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 
(90,171)

 
 
(1,211)

 
 
Transfers to other contracts
 
(1,142,086)

 
 
(83,227)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(508,657)

 
 
(2,487)

 
Total increase (decrease)
 
(688,369)

 
 
(10,920)

 
Net assets as of December 31, 2016
 
9,472,356

 
 
417,949

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(3,595)

 
 
1,019

 
 
Total realized gains (losses) on investments
 
625,792

 
 
2,425

 
 
Change in net unrealized appreciation or depreciation of investments
 
1,265,162

 
 
96,580

 
 
Net gains (losses) on investments
 
1,887,359

 
 
100,024

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
1,887,359

 
 
100,024

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
763,895

 
 
193,118

 
 
Administration charges
 
(15,793)

 
 
(484)

 
 
Contingent sales charges
 
(8,974)

 
 
(134)

 
 
Contract terminations
 
(1,135,706)

 
 
(11,629)

 
 
Death benefit payments
 
(22,127)

 
 

 
 
Flexible withdrawal option payments
 
(94,815)

 
 
(7,154)

 
 
Transfers to other contracts
 
(1,318,589)

 
 
(26,474)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(1,832,109)

 
 
147,243

 
Total increase (decrease)
 
55,250

 
 
247,267

 
Net assets as of December 31, 2017
$
9,527,606

 
$
665,216

 
 
 
 
 
 
 
 
 
 
(1) Represented the operations of Janus Aspen Enterprise Service Shares Division until May 13, 2017.
(2) Represented the operations of Janus Aspen Flexible Bond Service Shares Division until May 13, 2017.

See accompanying notes.
 
 
 
 

74



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Mid Cap Growth Series I Division
 
Invesco Small Cap Equity Series I Division
 
Invesco Technology Series I Division
 
Invesco Value Opportunities Series I Division
 
Janus Henderson Enterprise Service Shares Division (1)
 
Janus Henderson Flexible Bond Service Shares Division (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,594,437

 
$
7,927,985

 
$
3,452,392

 
$
4,445,303

 
$
8,794,398

 
$
796,255

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(17,252)

 
 
(107,865)

 
 
(38,414)

 
 
(44,844)

 
 
(50,529)

 
 
17,893

 
 
707,513

 
 
480,442

 
 
238,954

 
 
1,421,247

 
 
1,389,778

 
 
(2,026)

 
 
(712,657)

 
 
369,136

 
 
(293,796)

 
 
(698,104)

 
 
(470,216)

 
 
(39,047)

 
 
(22,396)

 
 
741,713

 
 
(93,256)

 
 
678,299

 
 
869,033

 
 
(23,180)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(22,396)

 
 
741,713

 
 
(93,256)

 
 
678,299

 
 
869,033

 
 
(23,180)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
116,897

 
 
693,365

 
 
254,175

 
 
566,629

 
 
513,772

 
 
1,409,114

 
 
(190)

 
 
(6,994)

 
 
(184)

 
 
(11,622)

 
 
(2,549)

 
 
(597)

 
 
(179)

 
 
(4,767)

 
 
(353)

 
 
(4,890)

 
 
(913)

 
 
(194)

 
 
(171,013)

 
 
(632,953)

 
 
(337,928)

 
 
(427,264)

 
 
(874,415)

 
 
(95,375)

 
 
(7,066)

 
 
(46,030)

 
 
(4,743)

 
 
(20,660)

 
 
(20,601)

 
 
(3,184)

 
 
(18,254)

 
 
(94,515)

 
 
(33,569)

 
 
(73,940)

 
 
(60,097)

 
 
(4,108)

 
 
(390,288)

 
 
(877,838)

 
 
(546,756)

 
 
(593,505)

 
 
(522,172)

 
 
(145,591)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(470,093)

 
 
(969,732)

 
 
(669,358)

 
 
(565,252)

 
 
(966,975)

 
 
1,160,065

 
 
(492,489)

 
 
(228,019)

 
 
(762,614)

 
 
113,047

 
 
(97,942)

 
 
1,136,885

 
 
1,101,948

 
 
7,699,966

 
 
2,689,778

 
 
4,558,350

 
 
8,696,456

 
 
1,933,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(15,353)

 
 
(110,489)

 
 
(43,440)

 
 
(46,386)

 
 
(71,517)

 
 
26,446

 
 
182,604

 
 
543,883

 
 
318,145

 
 
82,415

 
 
1,545,432

 
 
(9,552)

 
 
54,010

 
 
478,000

 
 
625,794

 
 
605,470

 
 
615,286

 
 
21,710

 
 
221,261

 
 
911,394

 
 
900,499

 
 
641,499

 
 
2,089,201

 
 
38,604

 
 

 
 

 
 

 
 

 
 

 
 

 
 
221,261

 
 
911,394

 
 
900,499

 
 
641,499

 
 
2,089,201

 
 
38,604

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
181,711

 
 
553,725

 
 
794,665

 
 
246,797

 
 
459,960

 
 
600,924

 
 
(206)

 
 
(8,981)

 
 
(282)

 
 
(13,604)

 
 
(2,435)

 
 
(919)

 
 
(149)

 
 
(3,804)

 
 
(277)

 
 
(3,230)

 
 
(767)

 
 
(280)

 
 
(188,862)

 
 
(671,080)

 
 
(351,498)

 
 
(408,710)

 
 
(973,844)

 
 
(97,126)

 
 

 
 
(1,309)

 
 
(29,135)

 
 
(19,482)

 
 
(18,522)

 
 

 
 
(17,099)

 
 
(102,338)

 
 
(45,325)

 
 
(66,970)

 
 
(61,674)

 
 
(14,781)

 
 
(89,720)

 
 
(523,029)

 
 
(266,170)

 
 
(549,771)

 
 
(413,079)

 
 
(294,919)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(114,325)

 
 
(756,816)

 
 
101,978

 
 
(814,970)

 
 
(1,010,361)

 
 
192,899

 
 
106,936

 
 
154,578

 
 
1,002,477

 
 
(173,471)

 
 
1,078,840

 
 
231,503

 
$
1,208,884

 
$
7,854,544

 
$
3,692,255

 
$
4,384,879

 
$
9,775,296

 
$
2,164,643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

75



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth Class 1 Division
 
LargeCap Growth Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
49,543,081

 
$
442,067

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(437,826)

 
 
(5,089)

 
 
Total realized gains (losses) on investments
 
2,836,336

 
 
(13,002)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(5,445,756)

 
 
(5,229)

 
 
Net gains (losses) on investments
 
(3,047,246)

 
 
(23,320)

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
(3,047,246)

 
 
(23,320)

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
3,153,392

 
 
361,389

 
 
Administration charges
 
(29,896)

 
 
(397)

 
 
Contingent sales charges
 
(18,266)

 
 
(380)

 
 
Contract terminations
 
(5,859,745)

 
 
(202,634)

 
 
Death benefit payments
 
(412,469)

 
 

 
 
Flexible withdrawal option payments
 
(601,898)

 
 
(1,910)

 
 
Transfers to other contracts
 
(2,405,065)

 
 
(267,460)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(6,173,947)

 
 
(111,392)

 
Total increase (decrease)
 
(9,221,193)

 
 
(134,712)

 
Net assets as of December 31, 2016
 
40,321,888

 
 
307,355

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(396,229)

 
 
(4,483)

 
 
Total realized gains (losses) on investments
 
2,946,872

 
 
9,579

 
 
Change in net unrealized appreciation or depreciation of investments
 
10,242,408

 
 
111,167

 
 
Net gains (losses) on investments
 
12,793,051

 
 
116,263

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
12,793,051

 
 
116,263

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
2,112,519

 
 
314,906

 
 
Administration charges
 
(32,062)

 
 
(674)

 
 
Contingent sales charges
 
(9,197)

 
 
(59)

 
 
Contract terminations
 
(3,783,753)

 
 
(31,436)

 
 
Death benefit payments
 
(382,142)

 
 

 
 
Flexible withdrawal option payments
 
(575,641)

 
 
(3,816)

 
 
Transfers to other contracts
 
(2,073,598)

 
 
(21,027)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(4,743,874)

 
 
257,894

 
Total increase (decrease)
 
8,049,177

 
 
374,157

 
Net assets as of December 31, 2017
$
48,371,065

 
$
681,512

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

76



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth I Class 1 Division
 
LargeCap Growth I Class 2 Division
 
LargeCap S&P 500 Index Class 1 Division
 
LargeCap S&P 500 Index Class 2 Division
 
LargeCap Value
Class 1 Division
 
LargeCap Value
Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
105,641,855

 
$
490,954

 
$
92,317,286

 
$
150,988

 
$
79,222,760

 
$
10,361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,281,333)

 
 
(4,186)

 
 
313,646

 
 
3,011

 
 
512,620

 
 
35

 
 
11,991,263

 
 
(45,672)

 
 
8,550,924

 
 
17,020

 
 
2,124,394

 
 
377

 
 
(10,989,531)

 
 
63,377

 
 
(188,275)

 
 
23,392

 
 
2,046,436

 
 
1,656

 
 
(279,601)

 
 
13,519

 
 
8,676,295

 
 
43,423

 
 
4,683,450

 
 
2,068

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(279,601)

 
 
13,519

 
 
8,676,295

 
 
43,423

 
 
4,683,450

 
 
2,068

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,625,058

 
 
399,572

 
 
8,574,568

 
 
726,822

 
 
3,914,255

 
 
43,482

 
 
(27,091)

 
 
(136)

 
 
(46,340)

 
 
(275)

 
 
(47,430)

 
 
(26)

 
 
(22,438)

 
 
(19)

 
 
(39,864)

 
 
(191)

 
 
(26,555)

 
 

 
 
(8,379,317)

 
 
(9,938)

 
 
(7,620,120)

 
 
(101,879)

 
 
(8,144,463)

 
 
(179)

 
 
(874,187)

 
 

 
 
(788,537)

 
 

 
 
(1,079,842)

 
 

 
 
(988,357)

 
 
(232)

 
 
(1,209,170)

 
 
(877)

 
 
(1,090,972)

 
 

 
 
(5,175,177)

 
 
(766,594)

 
 
(6,993,776)

 
 
(52,034)

 
 
(2,926,955)

 
 
(83)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(10,841,509)

 
 
(377,347)

 
 
(8,123,239)

 
 
571,566

 
 
(9,401,962)

 
 
43,194

 
 
(11,121,110)

 
 
(363,828)

 
 
553,056

 
 
614,989

 
 
(4,718,512)

 
 
45,262

 
 
94,520,745

 
 
127,126

 
 
92,870,342

 
 
765,977

 
 
74,504,248

 
 
55,623

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,343,021)

 
 
(4,266)

 
 
333,061

 
 
17,881

 
 
570,037

 
 
1,668

 
 
10,107,471

 
 
26,229

 
 
8,176,820

 
 
71,064

 
 
4,910,994

 
 
9,588

 
 
20,061,177

 
 
65,761

 
 
9,376,808

 
 
252,908

 
 
5,157,100

 
 
14,505

 
 
28,825,627

 
 
87,724

 
 
17,886,689

 
 
341,853

 
 
10,638,131

 
 
25,761

 
 

 
 

 
 

 
 

 
 

 
 

 
 
28,825,627

 
 
87,724

 
 
17,886,689

 
 
341,853

 
 
10,638,131

 
 
25,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,325,404

 
 
518,780

 
 
8,528,674

 
 
2,320,602

 
 
2,030,162

 
 
245,227

 
 
(28,376)

 
 
(453)

 
 
(51,674)

 
 
(1,452)

 
 
(55,180)

 
 
(191)

 
 
(22,554)

 
 
(30)

 
 
(32,551)

 
 
(2,698)

 
 
(12,254)

 
 
(1)

 
 
(8,760,176)

 
 
(15,889)

 
 
(8,327,175)

 
 
(132,036)

 
 
(6,284,281)

 
 
(546)

 
 
(567,145)

 
 

 
 
(286,337)

 
 
(6,415)

 
 
(564,285)

 
 

 
 
(1,033,184)

 
 
(970)

 
 
(1,269,966)

 
 
(4,440)

 
 
(1,046,592)

 
 
(1,200)

 
 
(4,096,406)

 
 
(13,827)

 
 
(4,927,180)

 
 
(46,348)

 
 
(2,236,620)

 
 
(99)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(11,182,437)

 
 
487,611

 
 
(6,366,209)

 
 
2,127,213

 
 
(8,169,050)

 
 
243,190

 
 
17,643,190

 
 
575,335

 
 
11,520,480

 
 
2,469,066

 
 
2,469,081

 
 
268,951

 
$
112,163,935

 
$
702,461

 
$
104,390,822

 
$
3,235,043

 
$
76,973,329

 
$
324,574

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

77



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MFS International Value Service Class Division
 
MFS New Discovery Service Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
1,563,353

 
$
1,253,361

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
1,128

 
 
(14,581)

 
 
Total realized gains (losses) on investments
 
75,712

 
 
(86,098)

 
 
Change in net unrealized appreciation or depreciation of investments
 
(3,909)

 
 
141,978

 
 
Net gains (losses) on investments
 
72,931

 
 
41,299

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
72,931

 
 
41,299

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
2,655,953

 
 
234,923

 
 
Administration charges
 
(613)

 
 
(89)

 
 
Contingent sales charges
 
(224)

 
 
(411)

 
 
Contract terminations
 
(43,572)

 
 
(72,390)

 
 
Death benefit payments
 

 
 
(11,065)

 
 
Flexible withdrawal option payments
 
(20,711)

 
 
(13,223)

 
 
Transfers to other contracts
 
(919,373)

 
 
(401,098)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
1,671,460

 
 
(263,353)

 
Total increase (decrease)
 
1,744,391

 
 
(222,054)

 
Net assets as of December 31, 2016
 
3,307,744

 
 
1,031,307

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
7,433

 
 
(17,026)

 
 
Total realized gains (losses) on investments
 
221,878

 
 
16,349

 
 
Change in net unrealized appreciation or depreciation of investments
 
865,803

 
 
263,843

 
 
Net gains (losses) on investments
 
1,095,114

 
 
263,166

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
1,095,114

 
 
263,166

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
3,850,283

 
 
303,618

 
 
Administration charges
 
(1,250)

 
 
(127)

 
 
Contingent sales charges
 
(1,094)

 
 
(314)

 
 
Contract terminations
 
(288,046)

 
 
(39,867)

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 
(35,757)

 
 
(21,395)

 
 
Transfers to other contracts
 
(1,229,260)

 
 
(39,340)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
2,294,876

 
 
202,575

 
Total increase (decrease)
 
3,389,990

 
 
465,741

 
Net assets as of December 31, 2017
$
6,697,734

 
$
1,497,048

 
 
 
 
 
 
 
 
 
 
(1) Commenced operations May 23, 2016.

See accompanying notes.
 
 
 
 

78



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MFS Utilities Service Class Division
 
MFS Value Service Class Division
 
MidCap Class 1 Division
 
Multi-Asset Income Class 1 Division (1)
 
Multi-Asset Income Class 2 Division (1)
 
Neuberger Berman AMT Large Cap Value Class I Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,898,121

 
$
5,167,926

 
$
339,892,141

 
$

 
$

 
$
4,047,878

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
265,030

 
 
18,843

 
 
(2,948,315)

 
 
(618)

 
 

 
 
(27,525)

 
 
(74,483)

 
 
700,798

 
 
76,313,465

 
 
(74)

 
 

 
 
582,370

 
 
805,522

 
 
(77,828)

 
 
(45,577,816)

 
 
645

 
 

 
 
421,981

 
 
996,069

 
 
641,813

 
 
27,787,334

 
 
(47)

 
 

 
 
976,826

 
 

 
 

 
 

 
 

 
 

 
 

 
 
996,069

 
 
641,813

 
 
27,787,334

 
 
(47)

 
 

 
 
976,826

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,685,902

 
 
1,860,590

 
 
12,388,654

 
 
210,380

 
 

 
 
998,272

 
 
(1,401)

 
 
(186)

 
 
(273,416)

 
 

 
 

 
 
(860)

 
 
(9,677)

 
 
(3,479)

 
 
(129,138)

 
 
(21)

 
 

 
 
(7,057)

 
 
(1,073,751)

 
 
(304,020)

 
 
(29,521,158)

 
 
(19,979)

 
 

 
 
(616,620)

 
 
(13,740)

 
 

 
 
(2,175,286)

 
 

 
 

 
 
(6,890)

 
 
(86,362)

 
 
(72,709)

 
 
(4,686,174)

 
 
(590)

 
 

 
 
(18,700)

 
 
(1,565,712)

 
 
(1,509,739)

 
 
(19,020,230)

 
 
(19,316)

 
 

 
 
(380,267)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(64,741)

 
 
(29,543)

 
 
(43,416,748)

 
 
170,474

 
 

 
 
(32,122)

 
 
931,328

 
 
612,270

 
 
(15,629,414)

 
 
170,427

 
 

 
 
944,704

 
 
11,829,449

 
 
5,780,196

 
 
324,262,727

 
 
170,427

 
 

 
 
4,992,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
351,510

 
 
15,082

 
 
(2,607,109)

 
 
530

 
 
(1)

 
 
(40,734)

 
 
(113,320)

 
 
369,630

 
 
44,640,452

 
 
1,617

 
 

 
 
428,225

 
 
1,283,547

 
 
489,048

 
 
30,724,255

 
 
13,675

 
 
49

 
 
124,352

 
 
1,521,737

 
 
873,760

 
 
72,757,598

 
 
15,822

 
 
48

 
 
511,843

 
 

 
 

 
 

 
 

 
 

 
 

 
 
1,521,737

 
 
873,760

 
 
72,757,598

 
 
15,822

 
 
48

 
 
511,843

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,769,494

 
 
1,075,241

 
 
11,283,093

 
 
7,429

 
 
13,763

 
 
231,916

 
 
(1,790)

 
 
(335)

 
 
(295,954)

 
 
(30)

 
 

 
 
(853)

 
 
(8,035)

 
 
(4,924)

 
 
(110,634)

 
 
(2)

 
 

 
 
(3,936)

 
 
(1,034,106)

 
 
(623,142)

 
 
(31,046,790)

 
 
(260)

 
 

 
 
(498,069)

 
 
(6,057)

 
 

 
 
(2,400,922)

 
 

 
 

 
 
(39,092)

 
 
(105,114)

 
 
(68,910)

 
 
(4,723,769)

 
 
(3,482)

 
 

 
 
(20,802)

 
 
(689,574)

 
 
(792,978)

 
 
(17,878,139)

 
 
(29,067)

 
 

 
 
(611,659)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(75,182)

 
 
(415,048)

 
 
(45,173,115)

 
 
(25,412)

 
 
13,763

 
 
(942,495)

 
 
1,446,555

 
 
458,712

 
 
27,584,483

 
 
(9,590)

 
 
13,811

 
 
(430,652)

 
$
13,276,004

 
$
6,238,908

 
$
351,847,210

 
$
160,837

 
$
13,811

 
$
4,561,930

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

79



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Mid Cap Growth Portfolio
Class S Division
 
Neuberger Berman AMT Socially Responsive Class I Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
2,745,675

 
$
5,077,342

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(35,449)

 
 
(36,291)

 
 
Total realized gains (losses) on investments
 
77,355

 
 
461,609

 
 
Change in net unrealized appreciation or depreciation of investments
 
7,209

 
 
(72,636)

 
 
Net gains (losses) on investments
 
49,115

 
 
352,682

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
49,115

 
 
352,682

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
395,379

 
 
332,815

 
 
Administration charges
 
(2,481)

 
 
(14,813)

 
 
Contingent sales charges
 
(3,334)

 
 
(5,215)

 
 
Contract terminations
 
(293,323)

 
 
(455,656)

 
 
Death benefit payments
 

 
 
(11,876)

 
 
Flexible withdrawal option payments
 
(22,156)

 
 
(118,700)

 
 
Transfers to other contracts
 
(421,322)

 
 
(593,209)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(347,237)

 
 
(866,654)

 
Total increase (decrease)
 
(298,122)

 
 
(513,972)

 
Net assets as of December 31, 2016
 
2,447,553

 
 
4,563,370

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(35,262)

 
 
(41,108)

 
 
Total realized gains (losses) on investments
 
84,268

 
 
502,769

 
 
Change in net unrealized appreciation or depreciation of investments
 
461,386

 
 
224,431

 
 
Net gains (losses) on investments
 
510,392

 
 
686,092

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
510,392

 
 
686,092

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
360,076

 
 
212,616

 
 
Administration charges
 
(2,469)

 
 
(17,542)

 
 
Contingent sales charges
 
(4,181)

 
 
(4,049)

 
 
Contract terminations
 
(541,181)

 
 
(512,387)

 
 
Death benefit payments
 
(27,665)

 
 
(17,222)

 
 
Flexible withdrawal option payments
 
(17,781)

 
 
(113,367)

 
 
Transfers to other contracts
 
(126,238)

 
 
(442,376)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(359,439)

 
 
(894,327)

 
Total increase (decrease)
 
150,953

 
 
(208,235)

 
Net assets as of December 31, 2017
$
2,598,506

 
$
4,355,135

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

80



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oppenheimer Main Street Small Cap Service Shares Division
 
PIMCO All Asset Administrative Class Division
 
PIMCO All Asset Advisor Class Division
 
PIMCO Commodity Real Return Strategy M Class Division
 
PIMCO High Yield Administrative Class Division
 
PIMCO Low Duration Advisor Class Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
561,373

 
$
4,147,238

 
$

 
$
12,559

 
$
15,655,710

 
$
360,732

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5,910)

 
 
44,907

 
 
675

 
 
(81)

 
 
688,459

 
 
34

 
 
(22,082)

 
 
(210,507)

 
 
78

 
 
(1,417)

 
 
(188,859)

 
 
(7,420)

 
 
114,280

 
 
591,652

 
 
1,215

 
 
1,704

 
 
1,317,754

 
 
6,434

 
 
86,288

 
 
426,052

 
 
1,968

 
 
206

 
 
1,817,354

 
 
(952)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
86,288

 
 
426,052

 
 
1,968

 
 
206

 
 
1,817,354

 
 
(952)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
113,601

 
 
428,785

 
 
51,229

 
 
32,342

 
 
7,527,227

 
 
318,009

 
 
(70)

 
 
(118)

 
 
(13)

 
 

 
 
(1,252)

 
 
(28)

 
 
(54)

 
 
(3,614)

 
 

 
 
(11)

 
 
(10,958)

 
 
(154)

 
 
(51,524)

 
 
(315,772)

 
 

 
 
(6,026)

 
 
(1,078,729)

 
 
(20,162)

 
 

 
 
(4,170)

 
 

 
 

 
 
(36,100)

 
 

 
 
(2,355)

 
 
(50,188)

 
 

 
 
(800)

 
 
(228,570)

 
 
(5,929)

 
 
(151,980)

 
 
(790,380)

 
 
(511)

 
 
(26,541)

 
 
(2,328,639)

 
 
(336,227)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(92,382)

 
 
(735,457)

 
 
50,705

 
 
(1,036)

 
 
3,842,979

 
 
(44,491)

 
 
(6,094)

 
 
(309,405)

 
 
52,673

 
 
(830)

 
 
5,660,333

 
 
(45,443)

 
 
555,279

 
 
3,837,833

 
 
52,673

 
 
11,729

 
 
21,316,043

 
 
315,289

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,797)

 
 
116,507

 
 
2,593

 
 
1,017

 
 
767,047

 
 
(342)

 
 
32,263

 
 
(72,746)

 
 
280

 
 
(140)

 
 
(83,616)

 
 
(758)

 
 
39,996

 
 
382,628

 
 
4,509

 
 
(865)

 
 
422,031

 
 
374

 
 
68,462

 
 
426,389

 
 
7,382

 
 
12

 
 
1,105,462

 
 
(726)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
68,462

 
 
426,389

 
 
7,382

 
 
12

 
 
1,105,462

 
 
(726)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
83,556

 
 
255,465

 
 
38,497

 
 
490

 
 
3,311,815

 
 
226,717

 
 
(108)

 
 
(86)

 
 
(29)

 
 

 
 
(2,115)

 
 
(40)

 
 
(36)

 
 
(1,959)

 
 

 
 

 
 
(10,907)

 
 
(188)

 
 
(46,045)

 
 
(247,953)

 
 

 
 

 
 
(1,411,094)

 
 
(32,384)

 
 

 
 

 
 

 
 

 
 
(51,266)

 
 
(267)

 
 
(1,202)

 
 
(61,170)

 
 

 
 

 
 
(313,950)

 
 
(623)

 
 
(57,779)

 
 
(520,218)

 
 
(711)

 
 
(1,604)

 
 
(2,212,594)

 
 
(115,308)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(21,614)

 
 
(575,921)

 
 
37,757

 
 
(1,114)

 
 
(690,111)

 
 
77,907

 
 
46,848

 
 
(149,532)

 
 
45,139

 
 
(1,102)

 
 
415,351

 
 
77,181

 
$
602,127

 
$
3,688,301

 
$
97,812

 
$
10,627

 
$
21,731,394

 
$
392,470

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

81



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Total Return Administrative Class Division
 
Principal Capital Appreciation Class 1 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
27,066,926

 
$
116,745,107

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
176,374

 
 
(302,590)

 
 
Total realized gains (losses) on investments
 
(296,729)

 
 
921,499

 
 
Change in net unrealized appreciation or depreciation of investments
 
463,639

 
 
7,379,260

 
 
Net gains (losses) on investments
 
343,284

 
 
7,998,169

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
343,284

 
 
7,998,169

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
3,932,950

 
 
7,925,340

 
 
Administration charges
 
(2,520)

 
 
(190,108)

 
 
Contingent sales charges
 
(21,304)

 
 
(76,968)

 
 
Contract terminations
 
(2,000,572)

 
 
(10,028,274)

 
 
Death benefit payments
 
(152,427)

 
 
(1,141,703)

 
 
Flexible withdrawal option payments
 
(356,443)

 
 
(2,389,609)

 
 
Transfers to other contracts
 
(2,819,732)

 
 
(9,232,571)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(1,420,048)

 
 
(15,133,893)

 
Total increase (decrease)
 
(1,076,764)

 
 
(7,135,724)

 
Net assets as of December 31, 2016
 
25,990,162

 
 
109,609,383

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
154,001

 
 
(152,418)

 
 
Total realized gains (losses) on investments
 
(297,195)

 
 
2,313,452

 
 
Change in net unrealized appreciation or depreciation of investments
 
1,015,550

 
 
17,218,286

 
 
Net gains (losses) on investments
 
872,356

 
 
19,379,320

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
872,356

 
 
19,379,320

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
4,188,866

 
 
4,658,041

 
 
Administration charges
 
(2,127)

 
 
(212,626)

 
 
Contingent sales charges
 
(21,823)

 
 
(67,213)

 
 
Contract terminations
 
(2,722,149)

 
 
(11,215,730)

 
 
Death benefit payments
 
(33,930)

 
 
(764,030)

 
 
Flexible withdrawal option payments
 
(428,581)

 
 
(2,259,867)

 
 
Transfers to other contracts
 
(1,826,638)

 
 
(6,572,963)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(846,382)

 
 
(16,434,388)

 
Total increase (decrease)
 
25,974

 
 
2,944,932

 
Net assets as of December 31, 2017
$
26,016,136

 
$
112,554,315

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

82



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Capital Appreciation Class 2 Division
 
Principal LifeTime 2010 Class 1 Division
 
Principal LifeTime 2020 Class 1 Division
 
Principal LifeTime 2020 Class 2 Division
 
Principal LifeTime 2030 Class 1 Division
 
Principal LifeTime 2030 Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
632,233

 
$
28,520,977

 
$
117,717,726

 
$
15,521

 
$
68,801,944

 
$
16,387

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,114)

 
 
200,965

 
 
591,619

 
 
70

 
 
106,401

 
 
139

 
 
18,615

 
 
1,024,376

 
 
4,114,142

 
 
453

 
 
4,662,850

 
 
1,389

 
 
43,982

 
 
(179,273)

 
 
(30,737)

 
 
81

 
 
(2,138,404)

 
 
879

 
 
61,483

 
 
1,046,068

 
 
4,675,024

 
 
604

 
 
2,630,847

 
 
2,407

 
 

 
 

 
 

 
 

 
 

 
 

 
 
61,483

 
 
1,046,068

 
 
4,675,024

 
 
604

 
 
2,630,847

 
 
2,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
569,906

 
 
2,417,910

 
 
9,314,862

 
 
464

 
 
4,243,168

 
 
67,980

 
 
(640)

 
 
(73,730)

 
 
(425,978)

 
 

 
 
(270,318)

 
 
(40)

 
 
(303)

 
 
(24,217)

 
 
(96,549)

 
 

 
 
(42,186)

 
 

 
 
(161,426)

 
 
(2,330,017)

 
 
(9,003,730)

 
 

 
 
(4,133,534)

 
 

 
 

 
 
(120,278)

 
 
(832,281)

 
 

 
 
(234,898)

 
 

 
 
(1,874)

 
 
(1,163,603)

 
 
(3,500,869)

 
 

 
 
(1,068,712)

 
 
(945)

 
 
(667,719)

 
 
(1,375,525)

 
 
(10,083,009)

 
 
(460)

 
 
(4,961,806)

 
 
(3,692)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(262,056)

 
 
(2,669,460)

 
 
(14,627,554)

 
 
4

 
 
(6,468,286)

 
 
63,303

 
 
(200,573)

 
 
(1,623,392)

 
 
(9,952,530)

 
 
608

 
 
(3,837,439)

 
 
65,710

 
 
431,660

 
 
26,897,585

 
 
107,765,196

 
 
16,129

 
 
64,964,505

 
 
82,097

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
765

 
 
201,320

 
 
575,752

 
 
3,052

 
 
88,547

 
 
3,694

 
 
16,032

 
 
2,333,106

 
 
4,660,759

 
 
3,080

 
 
2,618,624

 
 
8,745

 
 
100,831

 
 
(94,688)

 
 
8,148,882

 
 
16,952

 
 
7,533,535

 
 
46,998

 
 
117,628

 
 
2,439,738

 
 
13,385,393

 
 
23,084

 
 
10,240,706

 
 
59,437

 
 

 
 

 
 

 
 

 
 

 
 

 
 
117,628

 
 
2,439,738

 
 
13,385,393

 
 
23,084

 
 
10,240,706

 
 
59,437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
544,638

 
 
655,192

 
 
2,896,540

 
 
635,984

 
 
8,530,112

 
 
772,926

 
 
(1,117)

 
 
(81,924)

 
 
(493,486)

 
 
(120)

 
 
(332,634)

 
 
(623)

 
 
(127)

 
 
(22,565)

 
 
(66,066)

 
 
(31)

 
 
(38,075)

 
 
(38)

 
 
(51,854)

 
 
(3,261,629)

 
 
(9,307,127)

 
 
(1,441)

 
 
(5,281,538)

 
 
(5,280)

 
 
(957)

 
 
(158,043)

 
 
(88,096)

 
 

 
 
(254,056)

 
 

 
 
(4,589)

 
 
(994,928)

 
 
(3,310,281)

 
 

 
 
(1,178,078)

 
 
(10,545)

 
 
(36,111)

 
 
(1,175,993)

 
 
(5,887,743)

 
 
(197)

 
 
(8,186,305)

 
 
(46,221)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
449,883

 
 
(5,039,890)

 
 
(16,256,259)

 
 
634,195

 
 
(6,740,574)

 
 
710,219

 
 
567,511

 
 
(2,600,152)

 
 
(2,870,866)

 
 
657,279

 
 
3,500,132

 
 
769,656

 
$
999,171

 
$
24,297,433

 
$
104,894,330

 
$
673,408

 
$
68,464,637

 
$
851,753

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

83



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 1 Division
 
Principal LifeTime 2040 Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
13,718,518

 
$
494

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
8,408

 
 
(347)

 
 
Total realized gains (losses) on investments
 
965,309

 
 
1,806

 
 
Change in net unrealized appreciation or depreciation of investments
 
(418,422)

 
 
1,848

 
 
Net gains (losses) on investments
 
555,295

 
 
3,307

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
555,295

 
 
3,307

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
1,245,774

 
 
156,906

 
 
Administration charges
 
(5,015)

 
 
(24)

 
 
Contingent sales charges
 
(12,878)

 
 
(75)

 
 
Contract terminations
 
(1,210,098)

 
 
(39,925)

 
 
Death benefit payments
 
(1,964)

 
 

 
 
Flexible withdrawal option payments
 
(29,911)

 
 

 
 
Transfers to other contracts
 
(373,600)

 
 

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(387,692)

 
 
116,882

 
Total increase (decrease)
 
167,603

 
 
120,189

 
Net assets as of December 31, 2016
 
13,886,121

 
 
120,683

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(11,133)

 
 
1,070

 
 
Total realized gains (losses) on investments
 
536,684

 
 
6,100

 
 
Change in net unrealized appreciation or depreciation of investments
 
1,979,817

 
 
36,412

 
 
Net gains (losses) on investments
 
2,505,368

 
 
43,582

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
2,505,368

 
 
43,582

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
514,288

 
 
233,457

 
 
Administration charges
 
(4,905)

 
 
(558)

 
 
Contingent sales charges
 
(7,905)

 
 
(37)

 
 
Contract terminations
 
(1,081,633)

 
 
(19,963)

 
 
Death benefit payments
 
(154,297)

 
 

 
 
Flexible withdrawal option payments
 
(29,642)

 
 

 
 
Transfers to other contracts
 
(463,308)

 
 
(308)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(1,227,402)

 
 
212,591

 
Total increase (decrease)
 
1,277,966

 
 
256,173

 
Net assets as of December 31, 2017
$
15,164,087

 
$
376,856

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

84



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 1 Division
 
Principal LifeTime 2050 Class 2 Division
 
Principal LifeTime Strategic Income
Class 1 Division
 
Real Estate Securities Class 1 Division
 
Real Estate Securities Class 2 Division
 
Rydex Basic Materials Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
8,936,895

 
$
25,451

 
$
17,075,093

 
$
81,336,745

 
$
1,732,909

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7,877)

 
 
50

 
 
174,235

 
 
7,603

 
 
(5,944)

 
 
(1,995)

 
 
610,752

 
 
1,522

 
 
443,415

 
 
11,562,947

 
 
155,183

 
 
4,582

 
 
(258,009)

 
 
(5)

 
 
(65,598)

 
 
(8,121,242)

 
 
(152,839)

 
 
9,461

 
 
344,866

 
 
1,567

 
 
552,052

 
 
3,449,308

 
 
(3,600)

 
 
12,048

 
 

 
 

 
 

 
 

 
 

 
 

 
 
344,866

 
 
1,567

 
 
552,052

 
 
3,449,308

 
 
(3,600)

 
 
12,048

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
879,715

 
 
57,094

 
 
1,394,726

 
 
9,311,718

 
 
2,974,820

 
 
328,879

 
 
(4,422)

 
 
(40)

 
 
(35,860)

 
 
(19,957)

 
 
(1,713)

 
 
(6)

 
 
(4,378)

 
 

 
 
(13,270)

 
 
(40,585)

 
 
(829)

 
 

 
 
(393,028)

 
 

 
 
(1,285,002)

 
 
(7,180,096)

 
 
(442,223)

 
 

 
 

 
 

 
 
(183,689)

 
 
(710,925)

 
 

 
 

 
 
(37,372)

 
 

 
 
(678,789)

 
 
(864,282)

 
 
(11,618)

 
 

 
 
(480,280)

 
 
(6)

 
 
(733,660)

 
 
(7,727,991)

 
 
(296,676)

 
 
(1,062)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(39,765)

 
 
57,048

 
 
(1,535,544)

 
 
(7,232,118)

 
 
2,221,761

 
 
327,811

 
 
305,101

 
 
58,615

 
 
(983,492)

 
 
(3,782,810)

 
 
2,218,161

 
 
339,859

 
 
9,241,996

 
 
84,066

 
 
16,091,601

 
 
77,553,935

 
 
3,951,070

 
 
339,859

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(13,252)

 
 
3,611

 
 
139,438

 
 
274,282

 
 
2,145

 
 
(2,478)

 
 
252,747

 
 
4,202

 
 
475,645

 
 
10,816,801

 
 
82,729

 
 
5,093

 
 
1,665,168

 
 
61,882

 
 
461,286

 
 
(5,487,924)

 
 
62,286

 
 
69,026

 
 
1,904,663

 
 
69,695

 
 
1,076,369

 
 
5,603,159

 
 
147,160

 
 
71,641

 
 

 
 

 
 

 
 

 
 

 
 

 
 
1,904,663

 
 
69,695

 
 
1,076,369

 
 
5,603,159

 
 
147,160

 
 
71,641

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
796,107

 
 
642,804

 
 
1,110,256

 
 
5,625,419

 
 
820,956

 
 
48,152

 
 
(4,214)

 
 
(618)

 
 
(40,351)

 
 
(15,384)

 
 
(2,262)

 
 
(115)

 
 
(3,614)

 
 
(22)

 
 
(6,669)

 
 
(31,841)

 
 
(475)

 
 
(6)

 
 
(501,336)

 
 
(11,753)

 
 
(1,164,080)

 
 
(7,500,315)

 
 
(253,463)

 
 
(2,959)

 
 

 
 

 
 
(90,435)

 
 
(463,650)

 
 

 
 

 
 
(37,286)

 
 

 
 
(606,580)

 
 
(788,294)

 
 
(15,181)

 
 

 
 
(109,338)

 
 
(6,549)

 
 
(1,186,346)

 
 
(4,665,404)

 
 
(2,111,029)

 
 
(16,771)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
140,319

 
 
623,862

 
 
(1,984,205)

 
 
(7,839,469)

 
 
(1,561,454)

 
 
28,301

 
 
2,044,982

 
 
693,557

 
 
(907,836)

 
 
(2,236,310)

 
 
(1,414,294)

 
 
99,942

 
$
11,286,978

 
$
777,623

 
$
15,183,765

 
$
75,317,625

 
$
2,536,776

 
$
439,801

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

85



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex Commodities Strategy Division
 
Rydex NASDAQ 100 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
76,970

 
$
646,151

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(2,942)

 
 
(7,467)

 
 
Total realized gains (losses) on investments
 
(4,605)

 
 
48,007

 
 
Change in net unrealized appreciation or depreciation of investments
 
30,537

 
 
(19,101)

 
 
Net gains (losses) on investments
 
22,990

 
 
21,439

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
22,990

 
 
21,439

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
414,915

 
 
128,092

 
 
Administration charges
 
(7)

 
 
(773)

 
 
Contingent sales charges
 
(1,241)

 
 
(56)

 
 
Contract terminations
 
(108,430)

 
 
(29,816)

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 
(383)

 
 
(1,992)

 
 
Transfers to other contracts
 
(135,184)

 
 
(181,953)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
169,670

 
 
(86,498)

 
Total increase (decrease)
 
192,660

 
 
(65,059)

 
Net assets as of December 31, 2016
 
269,630

 
 
581,092

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(4,211)

 
 
(10,804)

 
 
Total realized gains (losses) on investments
 
(3,731)

 
 
65,436

 
 
Change in net unrealized appreciation or depreciation of investments
 
12,981

 
 
146,284

 
 
Net gains (losses) on investments
 
5,039

 
 
200,916

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
5,039

 
 
200,916

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
106,384

 
 
662,863

 
 
Administration charges
 
(9)

 
 
(1,420)

 
 
Contingent sales charges
 
(186)

 
 
(75)

 
 
Contract terminations
 
(29,946)

 
 
(37,422)

 
 
Death benefit payments
 

 
 

 
 
Flexible withdrawal option payments
 
(2,088)

 
 
(960)

 
 
Transfers to other contracts
 
(77,512)

 
 
(46,390)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(3,357)

 
 
576,596

 
Total increase (decrease)
 
1,682

 
 
777,512

 
Net assets as of December 31, 2017
$
271,312

 
$
1,358,604

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

86



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 1 Division
 
SAM Balanced Portfolio Class 2 Division
 
SAM Conservative Balanced Portfolio Class 1 Division
 
SAM Conservative Balanced Portfolio Class 2 Division
 
SAM Conservative Growth Portfolio
Class 1 Division
 
SAM Conservative Growth Portfolio
Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
598,643,366

 
$
3,759,160

 
$
150,875,233

 
$
3,002,012

 
$
100,958,357

 
$
5,521,966

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,780,190

 
 
36,692

 
 
1,549,910

 
 
32,784

 
 
(20,146)

 
 
(1,817)

 
 
47,862,357

 
 
(17,552)

 
 
6,777,881

 
 
85,187

 
 
7,671,391

 
 
213,408

 
 
(22,647,532)

 
 
220,566

 
 
(1,536,046)

 
 
33,535

 
 
(2,525,153)

 
 
90,753

 
 
28,995,015

 
 
239,706

 
 
6,791,745

 
 
151,506

 
 
5,126,092

 
 
302,344

 
 

 
 

 
 

 
 

 
 

 
 

 
 
28,995,015

 
 
239,706

 
 
6,791,745

 
 
151,506

 
 
5,126,092

 
 
302,344

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,727,484

 
 
1,562,219

 
 
10,531,121

 
 
267,520

 
 
12,283,398

 
 
801,341

 
 
(2,567,741)

 
 
(5,852)

 
 
(385,735)

 
 
(4,385)

 
 
(12,432)

 
 
(12,502)

 
 
(591,420)

 
 
(496)

 
 
(145,772)

 
 
(507)

 
 
(86,116)

 
 
(477)

 
 
(56,807,971)

 
 
(264,872)

 
 
(15,577,844)

 
 
(270,713)

 
 
(9,136,371)

 
 
(254,239)

 
 
(3,532,938)

 
 
(9,476)

 
 
(601,054)

 
 

 
 
(144,134)

 
 
(9,490)

 
 
(13,619,314)

 
 
(92,360)

 
 
(3,649,968)

 
 
(17,505)

 
 
(885,311)

 
 
(67,897)

 
 
(46,071,264)

 
 
(1,536,849)

 
 
(10,117,855)

 
 
(54,183)

 
 
(9,167,902)

 
 
(468,050)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(86,463,164)

 
 
(347,686)

 
 
(19,947,107)

 
 
(79,773)

 
 
(7,148,868)

 
 
(11,314)

 
 
(57,468,149)

 
 
(107,980)

 
 
(13,155,362)

 
 
71,733

 
 
(2,022,776)

 
 
291,030

 
 
541,175,217

 
 
3,651,180

 
 
137,719,871

 
 
3,073,745

 
 
98,935,581

 
 
5,812,996

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,740,916

 
 
50,979

 
 
1,707,546

 
 
64,928

 
 
103,204

 
 
20,611

 
 
21,998,441

 
 
127,530

 
 
3,300,675

 
 
(16,261)

 
 
4,990,397

 
 
121,643

 
 
43,013,767

 
 
538,177

 
 
7,632,647

 
 
290,776

 
 
12,066,901

 
 
1,015,640

 
 
68,753,124

 
 
716,686

 
 
12,640,868

 
 
339,443

 
 
17,160,502

 
 
1,157,894

 
 

 
 

 
 

 
 

 
 

 
 

 
 
68,753,124

 
 
716,686

 
 
12,640,868

 
 
339,443

 
 
17,160,502

 
 
1,157,894

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
33,722,654

 
 
5,563,270

 
 
7,340,485

 
 
2,622,098

 
 
6,733,464

 
 
2,386,466

 
 
(3,001,980)

 
 
(8,873)

 
 
(439,968)

 
 
(7,125)

 
 
(11,967)

 
 
(19,978)

 
 
(393,293)

 
 
(1,379)

 
 
(128,937)

 
 
(567)

 
 
(55,044)

 
 
(651)

 
 
(54,236,599)

 
 
(249,009)

 
 
(18,577,945)

 
 
(217,385)

 
 
(8,568,406)

 
 
(271,826)

 
 
(4,342,468)

 
 
(32,880)

 
 
(1,420,103)

 
 
(57,864)

 
 
(1,584,806)

 
 
(42,270)

 
 
(13,534,018)

 
 
(111,544)

 
 
(3,359,004)

 
 
(14,059)

 
 
(893,682)

 
 
(65,476)

 
 
(32,119,214)

 
 
(380,178)

 
 
(5,426,108)

 
 
(534,573)

 
 
(4,995,346)

 
 
(478,617)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(73,904,918)

 
 
4,779,407

 
 
(22,011,580)

 
 
1,790,525

 
 
(9,375,787)

 
 
1,507,648

 
 
(5,151,794)

 
 
5,496,093

 
 
(9,370,712)

 
 
2,129,968

 
 
7,784,715

 
 
2,665,542

 
$
536,023,423

 
$
9,147,273

 
$
128,349,159

 
$
5,203,713

 
$
106,720,296

 
$
8,478,538

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

87



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 1 Division
 
SAM Flexible Income Portfolio Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
170,645,344

 
$
4,421,092

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
3,059,733

 
 
73,214

 
 
Total realized gains (losses) on investments
 
4,002,680

 
 
(43,380)

 
 
Change in net unrealized appreciation or depreciation of investments
 
1,694,802

 
 
201,730

 
 
Net gains (losses) on investments
 
8,757,215

 
 
231,564

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
8,757,215

 
 
231,564

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
22,113,236

 
 
1,215,683

 
 
Administration charges
 
(237,173)

 
 
(4,655)

 
 
Contingent sales charges
 
(143,347)

 
 
(2,519)

 
 
Contract terminations
 
(14,769,194)

 
 
(1,343,642)

 
 
Death benefit payments
 
(2,691,047)

 
 
(91,256)

 
 
Flexible withdrawal option payments
 
(4,052,173)

 
 
(67,708)

 
 
Transfers to other contracts
 
(15,457,280)

 
 
(61,330)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(15,236,978)

 
 
(355,427)

 
Total increase (decrease)
 
(6,479,763)

 
 
(123,863)

 
Net assets as of December 31, 2016
 
164,165,581

 
 
4,297,229

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
3,034,291

 
 
128,544

 
 
Total realized gains (losses) on investments
 
2,455,649

 
 
(34,136)

 
 
Change in net unrealized appreciation or depreciation of investments
 
5,304,303

 
 
252,324

 
 
Net gains (losses) on investments
 
10,794,243

 
 
346,732

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
10,794,243

 
 
346,732

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
20,050,954

 
 
5,069,721

 
 
Administration charges
 
(253,764)

 
 
(7,661)

 
 
Contingent sales charges
 
(108,619)

 
 
(1,870)

 
 
Contract terminations
 
(16,213,458)

 
 
(776,356)

 
 
Death benefit payments
 
(2,132,400)

 
 
(497,285)

 
 
Flexible withdrawal option payments
 
(3,877,179)

 
 
(93,195)

 
 
Transfers to other contracts
 
(12,720,115)

 
 
(241,125)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(15,254,581)

 
 
3,452,229

 
Total increase (decrease)
 
(4,460,338)

 
 
3,798,961

 
Net assets as of December 31, 2017
$
159,705,243

 
$
8,096,190

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

88



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 1 Division
 
SAM Strategic Growth Portfolio Class 2 Division
 
Short-Term Income Class 1 Division
 
Short-Term Income Class 2 Division
 
SmallCap Class 1 Division
 
SmallCap Class 2 Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
66,772,764

 
$
1,650,363

 
$
108,511,943

 
$
774,746

 
$
116,458,571

 
$
785,090

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(34,938)

 
 
(1,083)

 
 
723,718

 
 
12,478

 
 
(1,195,802)

 
 
(10,204)

 
 
5,447,979

 
 
(9,742)

 
 
27,358

 
 
(13,026)

 
 
7,448,473

 
 
12,823

 
 
(2,681,020)

 
 
90,513

 
 
24,748

 
 
8,372

 
 
9,897,300

 
 
146,041

 
 
2,732,021

 
 
79,688

 
 
775,824

 
 
7,824

 
 
16,149,971

 
 
148,660

 
 

 
 

 
 

 
 

 
 

 
 

 
 
2,732,021

 
 
79,688

 
 
775,824

 
 
7,824

 
 
16,149,971

 
 
148,660

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,813,435

 
 
1,508,489

 
 
17,746,454

 
 
934,543

 
 
6,860,115

 
 
320,798

 
 
(10,331)

 
 
(1,752)

 
 
(297,075)

 
 
(1,279)

 
 
(94,655)

 
 
(1,101)

 
 
(49,267)

 
 
(129)

 
 
(87,168)

 
 
(187)

 
 
(58,120)

 
 
(153)

 
 
(4,852,442)

 
 
(68,839)

 
 
(9,754,607)

 
 
(100,005)

 
 
(11,096,356)

 
 
(81,518)

 
 
(176,328)

 
 
(9,498)

 
 
(839,961)

 
 
(3,154)

 
 
(684,710)

 
 

 
 
(419,727)

 
 
(27,983)

 
 
(3,539,062)

 
 
(7,359)

 
 
(1,592,611)

 
 
(22,058)

 
 
(8,117,433)

 
 
(422,102)

 
 
(12,957,992)

 
 
(542,233)

 
 
(9,849,985)

 
 
(279,046)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(6,812,093)

 
 
978,186

 
 
(9,729,411)

 
 
280,326

 
 
(16,516,322)

 
 
(63,078)

 
 
(4,080,072)

 
 
1,057,874

 
 
(8,953,587)

 
 
288,150

 
 
(366,351)

 
 
85,582

 
 
62,692,692

 
 
2,708,237

 
 
99,558,356

 
 
1,062,896

 
 
116,092,220

 
 
870,672

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(40,639)

 
 
5,280

 
 
498,076

 
 
213

 
 
(1,062,459)

 
 
(8,827)

 
 
4,140,609

 
 
78,527

 
 
102,246

 
 
9,738

 
 
4,737,378

 
 
6,025

 
 
7,946,279

 
 
589,608

 
 
354,440

 
 
(1,086)

 
 
8,206,537

 
 
101,266

 
 
12,046,249

 
 
673,415

 
 
954,762

 
 
8,865

 
 
11,881,456

 
 
98,464

 
 

 
 

 
 

 
 

 
 

 
 

 
 
12,046,249

 
 
673,415

 
 
954,762

 
 
8,865

 
 
11,881,456

 
 
98,464

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,747,721

 
 
2,065,697

 
 
12,313,866

 
 
2,685,702

 
 
5,510,921

 
 
366,153

 
 
(10,048)

 
 
(4,323)

 
 
(328,473)

 
 
(2,126)

 
 
(106,470)

 
 
(1,266)

 
 
(58,530)

 
 
(556)

 
 
(68,965)

 
 
(3,669)

 
 
(42,393)

 
 
(163)

 
 
(7,851,714)

 
 
(221,015)

 
 
(10,300,109)

 
 
(1,939,474)

 
 
(12,189,630)

 
 
(55,799)

 
 
(115,748)

 
 

 
 
(1,074,986)

 
 

 
 
(616,602)

 
 

 
 
(424,124)

 
 
(26,399)

 
 
(3,240,521)

 
 
(22,962)

 
 
(1,512,201)

 
 
(17,484)

 
 
(4,643,457)

 
 
(117,141)

 
 
(10,447,820)

 
 
(316,538)

 
 
(6,932,169)

 
 
(246,915)

 
 

 
 

 
 

 
 

 
 

 
 

 
 
(8,355,900)

 
 
1,696,263

 
 
(13,147,008)

 
 
400,933

 
 
(15,888,544)

 
 
44,526

 
 
3,690,349

 
 
2,369,678

 
 
(12,192,246)

 
 
409,798

 
 
(4,007,088)

 
 
142,990

 
$
66,383,041

 
$
5,077,915

 
$
87,366,110

 
$
1,472,694

 
$
112,085,132

 
$
1,013,662

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

89



 
Principal Life Insurance Company
 
Separate Account B
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
T. Rowe Price Blue Chip Growth
Portfolio II
Division
 
T. Rowe Price Health Sciences Portfolio II Division
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets as of January 1, 2016
$
16,983,602

 
$
35,402,743

 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(240,478)

 
 
(417,513)

 
 
Total realized gains (losses) on investments
 
1,359,449

 
 
3,547,505

 
 
Change in net unrealized appreciation or depreciation of investments
 
(1,257,312)

 
 
(7,270,684)

 
 
Net gains (losses) on investments
 
(138,341)

 
 
(4,140,692)

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
(138,341)

 
 
(4,140,692)

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
3,730,658

 
 
3,654,681

 
 
Administration charges
 
(14,952)

 
 
(10,240)

 
 
Contingent sales charges
 
(12,594)

 
 
(21,632)

 
 
Contract terminations
 
(1,100,436)

 
 
(1,890,151)

 
 
Death benefit payments
 
(59,886)

 
 
(7,670)

 
 
Flexible withdrawal option payments
 
(178,992)

 
 
(265,941)

 
 
Transfers to other contracts
 
(2,701,992)

 
 
(7,803,286)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(338,194)

 
 
(6,344,239)

 
Total increase (decrease)
 
(476,535)

 
 
(10,484,931)

 
Net assets as of December 31, 2016
 
16,507,067

 
 
24,917,812

 
 
 
 
 
 
 
 
 
 
Increase (decrease) in net assets
 
 
 
 
 
 
Operations:
 
 
 
 
 
 
 
Net investment income (loss)
 
(286,678)

 
 
(398,096)

 
 
Total realized gains (losses) on investments
 
1,414,233

 
 
2,947,066

 
 
Change in net unrealized appreciation or depreciation of investments
 
4,462,163

 
 
3,529,025

 
 
Net gains (losses) on investments
 
5,589,718

 
 
6,077,995

 
Payment from affiliate
 

 
 

 
Net increase (decrease) in net assets resulting from operations
 
5,589,718

 
 
6,077,995

 
Policy related transactions:
 
 
 
 
 
 
 
Purchase payments, less sales charges, per payment fees and applicable premium taxes
 
3,027,969

 
 
3,556,516

 
 
Administration charges
 
(18,793)

 
 
(11,638)

 
 
Contingent sales charges
 
(9,702)

 
 
(18,918)

 
 
Contract terminations
 
(1,227,767)

 
 
(2,394,010)

 
 
Death benefit payments
 
(38,345)

 
 
(65,568)

 
 
Flexible withdrawal option payments
 
(202,518)

 
 
(271,615)

 
 
Transfers to other contracts
 
(1,999,392)

 
 
(3,483,627)

 
 
Annuity payments
 

 
 

 
Increase (decrease) in net assets from policy related transactions
 
(468,548)

 
 
(2,688,860)

 
Total increase (decrease)
 
5,121,170

 
 
3,389,135

 
Net assets as of December 31, 2017
$
21,628,237

 
$
28,306,947

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 

90



Principal Life Insurance Company
Separate Account B
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Changes in Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
Years ended December 31, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Global Bond VIP Class 4 Division
 
Templeton Growth VIP Class 2 Division
 
The Merger Fund Division
 
VanEck Global Hard Assets Class S Division
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,072,128

 
$
869,180

 
$

 
$
5,127,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(14,487)

 
 
9,776

 
 

 
 
(70,199)

 
 
(38,664)

 
 
35,795

 
 

 
 
(518,970)

 
 
73,599

 
 
24,739

 
 

 
 
2,838,392

 
 
20,448

 
 
70,310

 
 

 
 
2,249,223

 
 

 
 

 
 

 
 

 
 
20,448

 
 
70,310

 
 

 
 
2,249,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
371,701

 
 
27,980

 
 

 
 
2,591,022

 
 
(614)

 
 

 
 

 
 
(626)

 
 
(408)

 
 
(98)

 
 

 
 
(4,370)

 
 
(143,578)

 
 
(74,885)

 
 

 
 
(452,858)

 
 

 
 
(8,812)

 
 

 
 
(18,883)

 
 
(1,442)

 
 
(9,457)

 
 

 
 
(43,067)

 
 
(133,095)

 
 
(20,661)

 
 

 
 
(1,430,937)

 
 

 
 

 
 

 
 

 
 
92,564

 
 
(85,933)

 
 

 
 
640,281

 
 
113,012

 
 
(15,623)

 
 

 
 
2,889,504

 
 
1,185,140

 
 
853,557

 
 

 
 
8,016,516

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(20,464)

 
 
6,783

 
 
(29)

 
 
(89,672)

 
 
(3,741)

 
 
17,515

 
 

 
 
(676,405)

 
 
16,653

 
 
117,643

 
 
28

 
 
441,557

 
 
(7,552)

 
 
141,941

 
 
(1)

 
 
(324,520)

 
 

 
 

 
 

 
 

 
 
(7,552)

 
 
141,941

 
 
(1)

 
 
(324,520)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,018,206

 
 
6,737

 
 
6,000

 
 
1,072,954

 
 
(885)

 
 

 
 

 
 
(684)

 
 
(168)

 
 
(97)

 
 

 
 
(3,339)

 
 
(42,932)

 
 
(96,379)

 
 

 
 
(483,605)

 
 

 
 

 
 

 
 
(8,205)

 
 
(10,804)

 
 
(8,038)

 
 

 
 
(43,897)

 
 
(114,625)

 
 
(7,081)

 
 

 
 
(2,387,285)

 
 

 
 

 
 

 
 

 
 
848,792

 
 
(104,858)

 
 
6,000

 
 
(1,854,061)

 
 
841,240

 
 
37,083

 
 
5,999

 
 
(2,178,581)

 
$
2,026,380

 
$
890,640

 
$
5,999

 
$
5,837,935

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

91



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


1. Nature of Operations and Significant Accounting Policies

Description of Business

Principal Life Insurance Company Separate Account B (“Separate Account B”) is a segregated investment account of Principal Life Insurance Company (“Principal Life”) and is registered under the Investment Company Act of 1940 as a unit investment trust, with no stated limitations on the number of authorized units. As directed by eligible contractholders, each division of Separate Account B invests exclusively in shares representing interests in a corresponding investment option. As of December 31, 2017, contractholder investment options included the following diversified open–end management investment companies:

Principal Variable Contracts Funds, Inc. – Class 1: (1)
Core Plus Bond Account
Diversified Balanced Account (12)
Diversified International Account
Equity Income Account
Government & High Quality Bond Account
Income Account (8)
International Emerging Markets Account
LargeCap Growth Account
LargeCap Growth Account I
LargeCap S&P 500 Index Account
LargeCap Value Account
MidCap Account
Multi-Asset Income Account (10)
Principal Capital Appreciation Account
Principal LifeTime 2010 Account
Principal LifeTime 2020 Account
Principal LifeTime 2030 Account
Principal LifeTime 2040 Account
Principal LifeTime 2050 Account
Principal LifeTime Strategic Income Account
Real Estate Securities Account
Short-Term Income Account
SmallCap Account
Strategic Asset Management (“SAM”) Balanced Portfolio
SAM Conservative Balanced Portfolio
SAM Conservative Growth Portfolio
SAM Flexible Income Portfolio
SAM Strategic Growth Portfolio

92



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Principal Variable Contracts Funds, Inc. – Class 2: (1)
Core Plus Bond Account (8)
Diversified Balanced Account
Diversified Balanced Managed Volatility Account (3)
Diversified Balanced Volatility Control Account (11)
Diversified Growth Account
Diversified Growth Managed Volatility Account (3)
Diversified Growth Volatility Control Account (11)
Diversified Income Account
Diversified International Account (6)
Equity Income Account (6)
Government & High Quality Bond Account (6)
Income Account (8)
International Emerging Markets Account (8)
LargeCap Growth Account (6)
LargeCap Growth Account I (8)
LargeCap S&P 500 Index Account (8)
LargeCap Value Account (8)
Multi-Asset Income Account (10)
Principal Capital Appreciation Account (6)
Principal LifeTime 2020 Account (8)
Principal LifeTime 2030 Account (8)
Principal LifeTime 2040 Account (8)
Principal LifeTime 2050 Account (8)
Real Estate Securities Account (6)
Short-Term Income Account (6)
SmallCap Account (7)
SAM Balanced Portfolio (6)
SAM Conservative Balanced Portfolio (6)
SAM Conservative Growth Portfolio (6)
SAM Flexible Income Portfolio (6)
SAM Strategic Growth Portfolio (6)
AllianceBernstein Variable Product Series Fund, Inc.:
Small Cap Growth Portfolio – Class A
Small/Mid Cap Value Portfolio – Class A (2)
Alps/Red Rocks Listed Private Equity – Class III (8)
American Century Investments®:
VP Capital Appreciation Fund – Class I (4)
VP Income & Growth Fund – Class I
VP Inflation Protection Fund – Class II
VP Mid Cap Value Fund – Class II
VP Ultra® Fund – Class I
VP Ultra® Fund – Class II
VP Value Fund – Class II

93



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


American Funds Insurance Series:
Asset Allocation Fund – Class 2 (10)
Asset Allocation Fund – Class 4 (8)
Blue Chip Income and Growth Fund – Class 2 (10)
Blue Chip Income and Growth Fund – Class 4 (6)
Global Small Capitalization Fund – Class 2 (5)
Global Small Capitalization Fund – Class 4 (6)
High-Income Bond Fund – Class 2 (5)
Managed Risk Asset Allocation Fund – Class P2 (6)
Managed Risk Growth Fund – Class P2 (6)
Managed Risk International Fund – Class P2 (6)
New World Fund – Class 2 (5)
New World Fund – Class 4 (6)
BlackRock Variable Insurance Funds:
Advantage U.S Total Market V.I. Fund – Class III (8) (15)
Global Allocation V.I. Fund– Class III (8)
iShares Alternative Strategies V.I – Class III (8)
iShares Dynamic Allocation V.I. – Class III (8)
iShares Dynamic Fixed Income V.I. – Class III (8)
iShares Equity Appreciation V.I. – Class III (8)
Calvert VP Portfolio:
EAFE International Index – Class F (6)
Russell 2000 Small Cap Index – Class F (6)
S&P MidCap 400 Index – Class F (6)
ClearBridge Variable Small Cap Growth Portfolio – Class II (8)
Columbia Variable Portfolio:
Limited Duration Credit – Class 2 (8)
Small Cap Value – Class 2 (8)
Delaware VIP® Trust Series:
Limited Term Diversified Income – Service Class (8)
Small Cap Value – Service Class (2)
Deutsche Variable Series II:
Alternative Asset Allocation VIP – Class B (6)
Equity 500 Index VIP – Class B2 (6)
Small Mid Cap Value VIP – Class B (2)
Dreyfus Investment Portfolios:
MidCap Stock Portfolio – Service Shares (8)
Technology Growth Portfolio – Service Shares
Fidelity® Variable Insurance Products:
Contrafund® Portfolio – Service Class
Contrafund® Portfolio – Service Class 2
Equity-Income Portfolio – Service Class 2
Government Money Market Portfolio – Initial Class (9)
Government Money Market Portfolio – Service Class (9)
Growth Portfolio – Service Class
Growth Portfolio – Service Class 2
Mid Cap Portfolio – Service Class (5)
Mid Cap Portfolio – Service Class 2
Overseas Portfolio – Service Class 2

94



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Franklin Templeton Variable Insurance Products Trust:
Franklin Global Real Estate VIP Fund – Class 2 (6)
Franklin Rising Dividends VIP Fund – Class 4 (6)
Franklin Small Cap Value VIP Fund – Class 2
Templeton Global Bond VIP Fund – Class 4 (6)
Templeton Growth VIP Fund – Class 2
Goldman Sachs Variable Insurance Trust:
Mid Cap Value Fund – Institutional Shares
Mid Cap Value Fund – Service Shares (6)
Multi-Strategy Alternatives Portfolio – Service Shares (8)
Small Cap Equity Insights Fund – Institutional Shares
Small Cap Equity Insights Fund – Service Shares (6)
Guggenheim Investments Variable Insurance Funds:
Floating Rate Strategies – Series F (6)
Global Managed Futures Strategy Fund (6)
Long Short Equity Fund (6)
Multi-Hedge Strategies Fund (6)
Invesco V.I. Fund:
American Franchise Fund – Series I Shares
Balanced-Risk Allocation Fund – Series II Shares (6)
Core Equity Fund – Series I Shares
Global Health Care Fund – Series I Shares
Global Health Care Fund – Series II Shares (6)
International Growth Fund – Series I Shares
International Growth Fund – Series II Shares (6)
Mid Cap Growth Fund – Series I Shares
Small Cap Equity Fund – Series I Shares
Technology Fund – Series I Shares
Value Opportunities Fund – Series I Shares
Janus Henderson Series:
Enterprise Portfolio – Service Shares (13)
Flexible Bond Portfolio – Service Shares (6) (14)
MFS®:
International Value Portfolio – Service Class (6)
New Discovery Portfolio – Service Class (2)
Utilities Series – Service Class
Value Series – Service Class
Neuberger Berman Advisors Management Trust:
Large Cap Value Portfolio – Class I
Mid Cap Growth Portfolio – Class S (8)
Socially Responsive Portfolio – Class I
Oppenheimer Main Street Small Cap Fund®/VA – Service Shares (2)
PIMCO:
All Asset Portfolio – Administrative Class
All Asset Portfolio – Advisor Class (8)
Commodity Real Return Strategy Portfolio – Class M (8)
High Yield Portfolio – Administrative Class
Low Duration Portfolio – Advisor Class (8)
Total Return Portfolio – Administrative Class

95



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Rydex V.I. Fund:
Basic Materials Fund (8)
Commodities Strategy Fund (6)
NASDAQ 100 Fund (6)
T. Rowe Price Equity Series, Inc.
Blue Chip Growth Portfolio – II
Health Sciences Portfolio – II
The Merger Fund VL (8)
VanEck VIP Global Hard Assets Fund – Class S Shares

(1)    Organized by Principal Life Insurance Company.
(2)
Commencement of operations, May 20, 2013.
(3)
Commencement of operations, December 2, 2013
(4)
Commencement of operations, April 24, 2014.
(5)
Commencement of operations, May 17, 2014.
(6)
Commencement of operations, November 10, 2014.
(7)
Commencement of operations, April 17, 2015.
(8)
Commencement of operations, May 18, 2015.
(9)
Commencement of operations, February 8, 2016.
(10)
Commencement of operations, May 23, 2016.
(11)
Commencement of operations, April 6, 2017.
(12)
Commencement of operations, May 26, 2017.
(13) Represented the operations of Janus Aspen Enterprise Service Shares Division until May 13, 2017.
(14) Represented the operations of Janus Aspen Flexible Bond Service Shares Division until May 13, 2017.
(15) Represented the operations of BlackRock Value Opportunities Class III Division until November 4, 2017.

Commencement of operations date is the date the division became available to contractholders.

                

96



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


During 2017, the following divisions were liquidated and subsequently reinvested:

Date
 
Liquidation Division
 
Reinvested Division
 
Transferred Assets
May 27, 2017
 
Balanced Class 1 Division
 
Diversified Balanced Class 1 Division
 
$
27,697,338

The assets of Separate Account B are owned by Principal Life. The assets of Separate Account B support the following variable annuity contracts of Principal Life and may not be used to satisfy the liabilities arising from any other business of Principal Life:

Bankers Flexible Annuity;
Pension Builder Plus;
Pension Builder Plus-Rollover IRA;
Personal Variable;
Premier Variable;
Principal Freedom Variable Annuity;
Principal Freedom Variable Annuity 2;
Principal Investment Plus Variable Annuity;
Principal Investment Plus Variable Annuity with Premium Payment Credit Rider;
Principal Lifetime Income Solutions;
Principal Lifetime Income Solutions II;
Principal Pivot Series Variable Annuity;
Principal Pivot Series Variable Annuity with Liquidity Max Rider;
Principal Pivot Series Variable Annuity V2;
The Principal Variable Annuity and
The Principal Variable Annuity with Purchase Payment Credit Rider.

Principal Life no longer accepts contributions for Bankers Flexible Annuity contracts, Pension Builder Plus contracts and Pension Builder Plus-Rollover IRA contracts. Contractholders are given the option of withdrawing their funds or transferring to another contract. Contributions to the Personal Variable contracts are no longer accepted from new customers, only from existing customers.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements and accompanying notes of Separate Account B in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported and disclosed. These estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed in the financial statements and accompanying notes.

Transactions Affecting Comparability
Certain amounts within the statements of assets and liabilities and notes as of and for the year ending December 31, 2016, have been aggregated to eliminate product level detail to conform to 2017 presentation.

97



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Investments

Investments are stated at the closing net asset value (“NAV”) per share on December 31, 2017. Net realized capital gains and losses on sales of investments are determined on the basis of specific identification under the first-in, first-out (“FIFO”) method. Investment transactions are accounted for on a trade date basis. Dividends and realized gains (losses) on investments are recognized on an accrual basis as of the ex-dividend date and are automatically reinvested in shares of the funds on the payable date. The NAV as of December 31, 2017, does not reflect $17,097,244 of accrued administrative fees that were reported in expense and liabilities for applicable separate accounts in the separate account annual statement filed with the National Association of Insurance Commissioners.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety considering factors specific to the asset or liability.

Level 1 – Fair values are based on unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 – Fair values are based on inputs other than quoted prices within Level 1 that are observable for the asset or
liability, either directly or indirectly.

Level 3 – Fair values are based on at least one significant unobservable input for the asset or liability.

All investments of the open-end management investment companies listed above represent investments in mutual funds for which a daily NAV is calculated and published. Therefore, all investments are reflected in Level 1 of the fair value hierarchy.

2. Expenses and Related Party Transactions

Principal Life is compensated for the following expenses:

Bankers Flexible Annuity contracts – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 0.48% of the asset value of each contract. An annual administration charge of $7 for each participant’s account is deducted as compensation for administrative expenses. This charge is collected by redeeming units of the separate account.

Pension Builder Plus and Pension Builder Plus – Rollover IRA contracts – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 1.50% (1.00% for a Rollover IRA) of the asset value of each contract. A contingent sales charge of up to 7.00% may be deducted from withdrawals made during the first ten years of a contract, except for withdrawals related to death or permanent disability. An annual administration charge will be deducted ranging from a minimum of $25 to a maximum of $275 depending upon the number of participants under the retirement plan and their participant investment account values.

98



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Personal Variable contracts – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 0.64% of the asset value of each contract. The contract provides for recordkeeping and other services and allows the contractholders, in their sole discretion, a customized plan-level service package and charges. An annual administration charge of $34 (increases to $37 if the benefit plan reports are distributed directly to the homes of plan participants) for each participant’s account plus 0.35% of the annual average balance of investment account values that correlate to a plan participant will be deducted on a quarterly basis.

Premier Variable contracts – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 0.42% of the asset value of each contract. The contract provides for recordkeeping and other services and allows the contractholders, in their sole discretion, a customized plan-level service package and charges. The amount varies by Plan document and contract account balance. The annual charge ranges from $2,250 to $25,316 plus $10 per participant. The amount varies by total plan participants. No contingent sales charges were provided for in these contracts.

Principal Freedom Variable Annuity – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 0.85% of the asset value of each contract. Principal Life reserves the right to increase this charge but guarantees it will not exceed 1.25% per year. A surrender charge up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for withdrawals related to death, annuitization, permanent disability, confinement in a health facility or terminal illness. Principal Life reserves the right to charge an additional administrative fee of up to 0.15% of the asset value of each division. This fee is currently being waived.

Principal Freedom Variable Annuity 2 – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 0.95% of the asset value of each contract. Principal Life reserves the right to increase this charge but guarantees it will not exceed 1.25% per year. A surrender charge up to 3.00% may be deducted from the withdrawals made during the first three years of a contract, except for death, annuitization, permanent disability, confinement in a health facility or terminal illness. Principal Life reserves the right to charge an additional administrative fee of up to 0.15% of the asset value of each division. This fee is currently being waived.

Principal Investment Plus Variable Annuity – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 1.25% of the asset value of each contract. A surrender charge of up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for death, annuitization, permanent disability, confinement in a health care facility or terminal illness. An annual administration charge of the lesser of 2.00% of the accumulated value or $30 is deducted at the end of the contract year. Principal Life reserves the right to charge an additional administrative fee of up to 0.15% of the asset value of each division. Currently, Principal Life is charging an annual rate of 0.15% of the asset value of each contract. This charge is deducted from the daily unit value. The product also contains an optional premium payment credit rider, which charges an annual rate of 0.60%. For electing participants, the rider is deducted from the daily unit value. For contracts with the premium payment credit rider, the maximum surrender charge is 8.00% from withdrawals made during the first eight years.

Principal Lifetime Income SolutionsSM – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 1.25% of the asset value of each contract. A surrender charge of up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for death, annuitization, permanent disability, confinement in a health care facility or terminal illness. Principal Life reserves the right to charge an additional administration fee of up to 0.15% of the average daily net asset value of each division. Currently, Principal Life is charging an annual rate of 0.15% of the asset value of each contract. This charge is deducted from the daily unit value.

99



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Principal Lifetime Income Solutions IISM – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 1.25% of the asset value of each contract. A surrender charge of up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for death, annuitization, permanent disability, confinement in a health care facility or terminal illness. Principal Life reserves the right to charge an additional administration fee of up to 0.15% of the average daily net asset value of each division. Currently, Principal Life is charging an annual rate of 0.15% of the asset value of each contract. This charge is deducted from the daily unit value.

Principal Pivot Series Variable Annuity – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 1.00% of the asset value of each contract. A surrender charge of up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for death, annuitization, permanent disability, confinement in a health care facility or terminal illness. An annual administration charge of the lesser of 2.00% of the accumulated value or $30 is deducted at the end of the contract year. Principal Life reserves the right to charge an additional administrative fee of up to 0.30% of the asset value of each division. Currently, Principal Life is charging an annual rate of 0.15% of the asset value of each contract. This charge is deducted from the daily unit value. The product also contains an optional liquidity max rider, which charges an annual rate of 0.25%. For electing participants, the rider is deducted from the daily unit value.

Principal Pivot Series Variable Annuity v2 – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 0.85% of the asset value of each contract. A surrender charge of up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for death, annuitization, permanent disability, confinement in a health care facility or terminal illness. An annual administration charge of the lesser of 2.00% of the accumulated value or $30 is deducted at the end of the contract year. Principal Life reserves the right to charge an additional administrative fee of up to 0.30% of the asset value of each division. Currently, Principal Life is charging an annual rate of 0.15% of the asset value of each contract. This charge is deducted from the daily unit value.

The Principal Variable Annuity – Mortality and expense risks assumed by Principal Life are compensated for by a daily charge resulting in a reduction of the unit value equivalent to an annual rate of 1.25% of the asset value of each contract. A surrender charge of up to 6.00% may be deducted from the withdrawals made during the first six years of a contract, except for death, annuitization, permanent disability, confinement in a health care facility or terminal illness. Principal Life reserves the right to charge an additional administrative fee of up to 0.15% of the asset value of each division. Currently, Principal Life is charging an annual rate of 0.05% of the asset value of each contract. This charge is deducted from the daily unit value. The product also contains an optional purchase payment credit rider, which charges an annual rate of 0.60%. For electing participants, the rider is deducted from the daily unit value. For contracts with the purchase payment credit rider, the maximum surrender charge is 8.00% from withdrawals made during the first eight years.

During the year ended December 31, 2017, investment advisory and management fees were paid indirectly to Principal Global Investors, LLC (“Manager”) (wholly owned by Principal Financial Services, Inc.), in its capacity as advisor to Principal Variable Contracts Funds, Inc. A portion of the management fee is paid by the Manager to the sub-advisor of each of the divisions, some of which are affiliates of the Manager. On March 1, 2016, the investment and advisory fees paid by each of the Principal LifeTime Accounts were eliminated. Prior to March 1, 2016, the annual rate paid by each of the Principal LifeTime Accounts was 0.03% of each of the Principal LifeTime Accounts’ average net assets. The annual rate paid by the SAM Portfolios is based upon the aggregate average daily net assets (“aggregate net assets”) of the SAM Portfolios. The investment advisory and management fee schedule for the SAM Portfolios is 0.25% of aggregate net assets up to the first $1 billion and 0.20% of aggregate net assets over $1 billion.

100



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


The annual rates used in this calculation for each of the other divisions are shown in the following tables:

 
 
Net Assets of Accounts
(in millions)
 
First $100
 
Next $100
 
Next $100
 
Next $100
 
Thereafter
Core Plus Bond Account
 
0.50%
 
 
0.45%
 
 
0.40%
 
 
0.35%
 
 
0.30%
Equity Income Account
 
0.60
 
 
0.55
 
 
0.50
 
 
0.45
 
 
0.40
LargeCap Growth Account I
 
0.80
 
 
0.75
 
 
0.70
 
 
0.65
 
 
0.60
MidCap Account
 
0.65
 
 
0.60
 
 
0.55
 
 
0.50
 
 
0.45
Real Estate Securities Account
 
0.90
 
 
0.85
 
 
0.80
 
 
0.75
 
 
0.70
SmallCap Account
 
0.85
 
 
0.80
 
 
0.75
 
 
0.70
 
 
0.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Assets of Accounts
(in millions)
 
First $250
 
Next $250
 
Next $250
 
Next $250
 
Thereafter
Diversified International Account
 
0.85%
 
 
0.80%
 
 
0.75%
 
 
0.70%
 
 
0.65%
International Emerging Markets Account
 
1.25
 
 
1.20
 
 
1.15
 
 
1.10
 
 
1.05
LargeCap Value Account
 
0.60
 
 
0.55
 
 
0.50
 
 
0.45
 
 
0.40

 
Net Assets of Accounts
(in millions)
 
First $500
 
Next $500
 
Next $1,000
 
Next $1,000
 
Over $3,000
 
 
 
 
 
 
 
 
 
 
LargeCap Growth Account
0.68%
 
0.63%
 
0.61%
 
0.56%
 
0.51%

 
Net Assets of Accounts
(in millions)
 
First $200
 
Next $300
 
Over $500
Short-Term Income Account
0.50%
 
0.45%
 
0.40%
 
 
 
 
 
 
 
Net Assets of Accounts
(in millions)
 
 
 
First $500
 
Over $500
 
 
Principal Capital Appreciation Account
0.625%
 
0.500%
 
 
 
 
 
 
 
 
 
Net Assets of Accounts
(in millions)
 
 
 
First $2,000
 
Over $2,000
 
 
 
 
 
 
 
 
Government & High Quality Bond Account
0.50%
 
0.45%
 
 
Income Account
0.50%
 
0.45%
 
 


101



 
All Net Assets
Diversified Balanced Account
0.05%
Diversified Balanced Managed Volatility Account
0.05
Diversified Growth Account
0.05
Diversified Growth Managed Volatility Account
0.05
Diversified Income Account
0.05
LargeCap S&P 500 Index Account
0.25
Multi-Asset Income Account
0.03

The Manager has contractually agreed to limit the Separate Account’s management and investment advisory fees for certain of the divisions through the period ended April 30, 2018. The expense limit will reduce the Separate Account’s management and investment advisory fees by the following amounts:

LargeCap Growth Account I
0.016%

The Manager has contractually agreed to limit the expenses (excluding interest expense, expense related to fund investments, acquired fund fees and expenses and other extraordinary expenses) for certain classes of shares of certain of the divisions. The reductions and reimbursements are in amounts that maintain total operating expenses at or below certain limits. The limits are expressed as a percentage of average daily net assets attributable to each class of shares on an annualized basis during the reporting period. The operating expense limits were as follows:

 
From January 1, 2017 through December 31, 2017
 
Class 1
 
Class 2
 
Expiration
Diversified Balanced Managed Volatility Account
N/A
 
0.31%
 
April 30, 2018
Diversified Balanced Volatility Control Account
N/A
 
0.39^
 
April 30, 2018
Diversified Growth Managed Volatility Account
N/A
 
0.31
 
April 30, 2018
Diversified Growth Volatility Control Account
N/A
 
0.39^
 
April 30, 2018
International Emerging Markets Account
1.35%
 
1.60
 
April 30, 2018
Multi-Asset Income Account
0.08
 
0.33
 
April 30, 2018
 
 
 
 
 
 
^Period from March 31, 2017 to December 31, 2017
 
 
 
 
 

The Manager has contractually agreed to reduce the Short-Term Income Account’s expenses by 0.01% through the period ended April 30, 2018.

In addition, the Manager has voluntarily agreed to limit the expenses (excluding interest the Separate Accounts incur in connection with investments they make and acquired fund fees and expenses) attributable to Class 2 shares of certain of the Separate Accounts. The reductions and reimbursements are in amounts that maintain total operating expenses at or below certain limits. The limits are expressed as a percentage of average daily net assets on an annualized basis during the reporting period. The expense limit may be terminated at any time. The operating expense limits were as follows:

 
Expense Limit
Diversified Balanced Account
0.31%
Diversified Growth Account
0.31
Diversified Income Account
0.31

3. Federal Income Taxes
    
The operations of Separate Account B are a part of the operations of Principal Life. Under current practice, no federal income taxes are allocated by Principal Life to the operations of Separate Account B.


102



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


4. Purchases and Sales of Investments

The aggregate cost of purchases and proceeds from sales of investments were as follows for the year ended December 31, 2017:
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
AllianceBernstein Small Cap Growth Class A
 
$
246,403
 
$
830,521
 
 
 
 
 
 
 
AllianceBernstein Small/Mid Cap Value Class A
 
$
2,102,798
 
$
1,325,064
 
 
 
 
 
 
 
Alps/Red Rocks Listed Private Equity Class III
 
$
93,044
 
$
15,783
 
 
 
 
 
 
 
American Century VP Capital Appreciation Class I
 
$
611,604
 
$
811,988
 
 
 
 
 
 
 
American Century VP Income & Growth Class I
 
$
822,102
 
$
2,146,332
 
 
 
 
 
 
 
American Century VP Inflation Protection Class II
 
$
7,220,025
 
$
10,423,403
 
 
 
 
 
 
 
American Century VP Mid Cap Value Class II
 
$
1,900,029
 
$
2,196,327
 
 
 
 
 
 
 
American Century VP Ultra Class I
 
$
425,367
 
$
501,522
 
 
 
 
 
 
 
American Century VP Ultra Class II
 
$
2,982,177
 
$
9,365,460
 
 
 
 
 
 
 
American Century VP Value Class II
 
$
1,098,249
 
$
2,469,042
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation Fund Class 2
 
$
982,375
 
$
152,954
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation Fund Class 4
 
$
1,543,826
 
$
377,257
 
 
 
 
 
 
 
American Funds Insurance Series Blue Chip Income and Growth Class 2
 
$
1,937,713
 
$
863,494
 
 
 
 
 
 
 
American Funds Insurance Series Blue Chip Income and Growth Class 4
 
$
990,252
 
$
130,600
 
 
 
 
 
 
 
American Funds Insurance Series Global Small Capitalization Fund Class 2
 
$
192,741
 
$
196,733
 
 
 
 
 
 
 
American Funds Insurance Series Global Small Capitalization Fund Class 4
 
$
223,945
 
$
39,610
 
 
 
 
 
 
 
American Funds Insurance Series High-Income Bond Class 2
 
$
757,062
 
$
638,452
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2
 
$
513,008
 
$
42,198
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk Growth Fund Class P2
 
$
447,335
 
$
16,659
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk International Fund Class P2
 
$
68,653
 
$
4,872
 
 
 
 
 
 
 
American Funds Insurance Series New World Fund Class 2
 
$
509,875
 
$
341,590
 
 
 
 
 
 
 
American Funds Insurance Series New World Fund Class 4
 
$
328,483
 
$
64,185
 
 
 
 
 
 
 

103



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
BlackRock Advantage U.S. Total Market Class III
 
$
172,303
 
$
28,876
 
 
 
 
 
 
 
BlackRock Global Allocation Class III
 
$
246,878
 
$
90,809
 
 
 
 
 
 
 
BlackRock iShares Alternative Strategies Class III
 
$
157,990
 
$
97,019
 
 
 
 
 
 
 
BlackRock iShares Dynamic Allocation Class III
 
$
142,135
 
$
3,411
 
 
 
 
 
 
 
BlackRock iShares Dynamic Fixed Income Class III
 
$
257,972
 
$
391,576
 
 
 
 
 
 
 
BlackRock iShares Equity Appreciation Class III
 
$
238,705
 
$
47,807
 
 
 
 
 
 
 
Calvert EAFE International Index Class F
 
$
88,361
 
$
1,749
 
 
 
 
 
 
 
Calvert Russell 2000 Small Cap Index Class F
 
$
642,156
 
$
58,095
 
 
 
 
 
 
 
Calvert S&P MidCap 400 Index Class F
 
$
1,253,668
 
$
173,024
 
 
 
 
 
 
 
ClearBridge Small Cap Growth Class II
 
$
331,428
 
$
4,707
 
 
 
 
 
 
 
Columbia Limited Duration Credit Class 2
 
$
130,108
 
$
106,623
 
 
 
 
 
 
 
Columbia Small Cap Value Class 2
 
$
260,405
 
$
53,789
 
 
 
 
 
 
 
Core Plus Bond Class 1
 
$
17,326,280
 
$
26,354,480
 
 
 
 
 
 
 
Core Plus Bond Class 2
 
$
441,228
 
$
75,787
 
 
 
 
 
 
 
Delaware Limited Term Diversified Income Service Class
 
$
188,195
 
$
820,020
 
 
 
 
 
 
 
Delaware Small Cap Value Service Class
 
$
1,223,784
 
$
918,658
 
 
 
 
 
 
 
Deutsche Alternative Asset Allocation Class B
 
$
3,094
 
$
7,021
 
 
 
 
 
 
 
Deutsche Equity 500 Index Class B2
 
$
448,281
 
$
192,606
 
 
 
 
 
 
 
Deutsche Small Mid Cap Value Class B
 
$
193,559
 
$
193,282
 
 
 
 
 
 
 
Diversified Balanced Class 1
 
$
28,840,105
 
$
2,489,472
 
 
 
 
 
 
 
Diversified Balanced Class 2
 
$
97,283,513
 
$
156,026,627
 
 
 
 
 
 
 
Diversified Balanced Managed Volatility Class 2
 
$
20,628,010
 
$
22,941,544
 
 
 
 
 
 
 
Diversified Balanced Volatility Control Class 2
 
$
35,716,555
 
$
552,963
 
 
 
 
 
 
 
Diversified Growth Class 2
 
$
339,134,603
 
$
375,711,774
 
 
 
 
 
 
 
Diversified Growth Managed Volatility Class 2
 
$
43,135,581
 
$
37,093,254

104



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
Diversified Growth Volatility Control Class 2
 
$
167,237,044
 
$
3,355,725
 
 
 
 
 
 
 
Diversified Income Class 2
 
$
68,430,805
 
$
69,970,718
 
 
 
 
 
 
 
Diversified International Class 1
 
$
7,433,046
 
$
24,090,248
 
 
 
 
 
 
 
Diversified International Class 2
 
$
552,870
 
$
136,343
 
 
 
 
 
 
 
Dreyfus IP MidCap Stock Service Shares
 
$
55,374
 
$
15,427
 
 
 
 
 
 
 
Dreyfus IP Technology Growth Service Shares
 
$
3,425,234
 
$
2,086,320
 
 
 
 
 
 
 
Equity Income Class 1
 
$
19,341,492
 
$
44,314,567
 
 
 
 
 
 
 
Equity Income Class 2
 
$
1,205,289
 
$
170,554
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class
 
$
3,542,103
 
$
6,448,561
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class 2
 
$
7,298,669
 
$
9,636,397
 
 
 
 
 
 
 
Fidelity VIP Equity-Income Service Class 2
 
$
2,631,479
 
$
4,993,700
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Initial Class
 
$
18,550,028
 
$
31,480,479
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Service Class
 
$
7,566,564
 
$
8,347,316
 
 
 
 
 
 
 
Fidelity VIP Growth Service Class
 
$
1,838,453
 
$
1,897,629
 
 
 
 
 
 
 
Fidelity VIP Growth Service Class 2
 
$
2,126,396
 
$
1,764,604
 
 
 
 
 
 
 
Fidelity VIP Mid Cap Service Class
 
$
31,194
 
$
5,801
 
 
 
 
 
 
 
Fidelity VIP Mid Cap Service Class 2
 
$
4,842,591
 
$
3,437,287
 
 
 
 
 
 
 
Fidelity VIP Overseas Service Class 2
 
$
3,104,704
 
$
7,991,735
 
 
 
 
 
 
 
Franklin Global Real Estate VIP Class 2
 
$
134,059
 
$
75,509
 
 
 
 
 
 
 
Franklin Rising Dividends VIP Class 4
 
$
533,156
 
$
141,702
 
 
 
 
 
 
 
Franklin Small Cap Value VIP Class 2
 
$
1,201,688
 
$
1,949,075
 
 
 
 
 
 
 
Goldman Sachs VIT Mid Cap Value Institutional Shares
 
$
1,802,754
 
$
3,110,242
 
 
 
 
 
 
 
Goldman Sachs VIT Mid Cap Value Service Shares
 
$
134,253
 
$
55,055
 
 
 
 
 
 
 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Service Shares
 
$
1,553
 
$
12
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights Institutional Shares
 
$
1,200,237
 
$
1,222,967

105



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights Service Shares
 
$
104,587
 
$
14,667
 
 
 
 
 
 
 
Government & High Quality Bond Class 1
 
$
13,920,145
 
$
23,585,550
 
 
 
 
 
 
 
Government & High Quality Bond Class 2
 
$
434,241
 
$
326,416
 
 
 
 
 
 
 
Guggenheim Floating Rate Strategies Series F
 
$
1,325,903
 
$
1,107,085
 
 
 
 
 
 
 
Guggenheim Investments Global Managed Futures Strategy
 
$
7,949
 
$
41,413
 
 
 
 
 
 
 
Guggenheim Investments Long Short Equity
 
$
21,258
 
$
24,897
 
 
 
 
 
 
 
Guggenheim Investments Multi-Hedge Strategies
 
$
109,466
 
$
28,761
 
 
 
 
 
 
 
Income Class 1
 
$
1,668,407
 
$
1,269,502
 
 
 
 
 
 
 
Income Class 2
 
$
646,631
 
$
228,364
 
 
 
 
 
 
 
International Emerging Markets Class 1
 
$
6,064,397
 
$
13,951,405
 
 
 
 
 
 
 
International Emerging Markets Class 2
 
$
802,742
 
$
88,846
 
 
 
 
 
 
 
Invesco American Franchise Series I
 
$
529,124
 
$
618,546
 
 
 
 
 
 
 
Invesco Balanced-Risk Allocation Series II
 
$
73,648
 
$
9,834
 
 
 
 
 
 
 
Invesco Core Equity Series I
 
$
1,472,174
 
$
2,658,311
 
 
 
 
 
 
 
Invesco Global Health Care Series I
 
$
1,000,424
 
$
1,718,318
 
 
 
 
 
 
 
Invesco Global Health Care Series II
 
$
324,290
 
$
124,788
 
 
 
 
 
 
 
Invesco International Growth Series I
 
$
901,997
 
$
2,737,702
 
 
 
 
 
 
 
Invesco International Growth Series II
 
$
200,672
 
$
52,411
 
 
 
 
 
 
 
Invesco Mid Cap Growth Series I
 
$
255,793
 
$
311,388
 
 
 
 
 
 
 
Invesco Small Cap Equity Series I
 
$
898,075
 
$
1,421,029
 
 
 
 
 
 
 
Invesco Technology Series I
 
$
979,299
 
$
736,127
 
 
 
 
 
 
 
Invesco Value Opportunities Series I
 
$
263,789
 
$
1,125,146
 
 
 
 
 
 
 
Janus Henderson Enterprise Service Shares
 
$
1,072,357
 
$
1,590,324
 
 
 
 
 
 
 
Janus Henderson Flexible Bond Service Shares
 
$
654,078
 
$
434,733
 
 
 
 
 
 
 
LargeCap Growth Class 1
 
$
2,280,227
 
$
7,420,329
 
 
 
 
 
 
 

106



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
LargeCap Growth Class 2
 
$
315,628
 
$
62,217
 
 
 
 
 
 
 
LargeCap Growth I Class 1
 
$
8,664,315
 
$
15,883,862
 
 
 
 
 
 
 
LargeCap Growth I Class 2
 
$
543,250
 
$
35,435
 
 
 
 
 
 
 
LargeCap S&P 500 Index Class 1
 
$
12,179,905
 
$
16,193,491
 
 
 
 
 
 
 
LargeCap S&P 500 Index Class 2
 
$
2,411,459
 
$
215,570
 
 
 
 
 
 
 
LargeCap Value Class 1
 
$
7,549,481
 
$
11,117,384
 
 
 
 
 
 
 
LargeCap Value Class 2
 
$
258,177
 
$
3,611
 
 
 
 
 
 
 
MFS International Value Service Class
 
$
3,935,574
 
$
1,627,469
 
 
 
 
 
 
 
MFS New Discovery Service Class
 
$
328,609
 
$
118,069
 
 
 
 
 
 
 
MFS Utilities Service Class
 
$
2,306,094
 
$
2,029,766
 
 
 
 
 
 
 
MFS Value Service Class
 
$
1,415,147
 
$
1,577,702
 
 
 
 
 
 
 
MidCap Class 1
 
$
35,554,851
 
$
60,913,933
 
 
 
 
 
 
 
Multi-Asset Income Class 1
 
$
10,500
 
$
34,996
 
 
 
 
 
 
 
Multi-Asset Income Class 2
 
$
13,763
 
$
2
 
 
 
 
 
 
 
Neuberger Berman AMT Large Cap Value Class I
 
$
380,795
 
$
1,241,359
 
 
 
 
 
 
 
Neuberger Berman AMT Mid Cap Growth Portfolio Class S
 
$
410,479
 
$
754,777
 
 
 
 
 
 
 
Neuberger Berman AMT Socially Responsive Class I
 
$
390,603
 
$
1,169,764
 
 
 
 
 
 
 
Oppenheimer Main Street Small Cap Service Shares
 
$
118,391
 
$
112,697
 
 
 
 
 
 
 
PIMCO All Asset Administrative Class
 
$
426,011
 
$
885,425
 
 
 
 
 
 
 
PIMCO All Asset Advisor Class
 
$
41,994
 
$
1,644
 
 
 
 
 
 
 
PIMCO Commodity Real Return Strategy M Class
 
$
1,642
 
$
1,739
 
 
 
 
 
 
 
PIMCO High Yield Administrative Class
 
$
4,399,258
 
$
4,322,321
 
 
 
 
 
 
 
PIMCO Low Duration Advisor Class
 
$
230,701
 
$
153,136
 
 
 
 
 
 
 
PIMCO Total Return Administrative Class
 
$
4,714,220
 
$
5,406,601
 
 
 
 
 
 
 
Principal Capital Appreciation Class 1
 
$
6,041,105
 
$
22,627,910

107



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
Principal Capital Appreciation Class 2
 
$
553,013
 
$
102,366
 
 
 
 
 
 
 
Principal LifeTime 2010 Class 1
 
$
1,578,518
 
$
6,054,636
 
 
 
 
 
 
 
Principal LifeTime 2020 Class 1
 
$
6,143,956
 
$
20,632,123
 
 
 
 
 
 
 
Principal LifeTime 2020 Class 2
 
$
644,105
 
$
3,853
 
 
 
 
 
 
 
Principal LifeTime 2030 Class 1
 
$
10,348,169
 
$
16,219,538
 
 
 
 
 
 
 
Principal LifeTime 2030 Class 2
 
$
787,901
 
$
67,498
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 1
 
$
818,909
 
$
1,944,846
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 2
 
$
240,179
 
$
23,990
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 1
 
$
1,011,613
 
$
800,906
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 2
 
$
655,076
 
$
22,798
 
 
 
 
 
 
 
Principal LifeTime Strategic Income Class 1
 
$
1,464,991
 
$
3,309,759
 
 
 
 
 
 
 
Real Estate Securities Class 1
 
$
14,174,121
 
$
14,511,324
 
 
 
 
 
 
 
Real Estate Securities Class 2
 
$
1,057,063
 
$
2,411,572
 
 
 
 
 
 
 
Rydex Basic Materials
 
$
52,170
 
$
25,033
 
 
 
 
 
 
 
Rydex Commodities Strategy
 
$
106,385
 
$
113,952
 
 
 
 
 
 
 
Rydex NASDAQ 100
 
$
728,253
 
$
97,071
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 1
 
$
57,594,690
 
$
115,250,111
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 2
 
$
5,833,493
 
$
853,959
 
 
 
 
 
 
 
SAM Conservative Balanced Portfolio Class 1
 
$
12,304,699
 
$
31,242,358
 
 
 
 
 
 
 
SAM Conservative Balanced Portfolio Class 2
 
$
2,776,245
 
$
875,652
 
 
 
 
 
 
 
SAM Conservative Growth Portfolio Class 1
 
$
10,566,912
 
$
17,601,930
 
 
 
 
 
 
 
SAM Conservative Growth Portfolio Class 2
 
$
2,656,779
 
$
960,952
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 1
 
$
26,539,181
 
$
37,606,170
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 2
 
$
5,309,178
 
$
1,683,137
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 1
 
$
7,432,229
 
$
14,061,282

108



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
2017
Division
 
Purchases
 
Sales
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 2
 
$
2,225,792
 
$
413,369
 
 
 
 
 
 
 
Short-Term Income Class 1
 
$
14,104,508
 
$
26,753,441
 
 
 
 
 
 
 
Short-Term Income Class 2
 
$
2,710,743
 
$
2,309,598
 
 
 
 
 
 
 
SmallCap Class 1
 
$
5,919,396
 
$
22,870,399
 
 
 
 
 
 
 
SmallCap Class 2
 
$
367,419
 
$
331,719
 
 
 
 
 
 
 
T. Rowe Price Blue Chip Growth Portfolio II
 
$
3,283,601
 
$
3,783,195
 
 
 
 
 
 
 
T. Rowe Price Health Sciences Portfolio II
 
$
4,730,730
 
$
6,643,471
 
 
 
 
 
 
 
Templeton Global Bond VIP Class 4
 
$
1,023,294
 
$
189,878
 
 
 
 
 
 
 
Templeton Growth VIP Class 2
 
$
20,991
 
$
119,066
 
 
 
 
 
 
 
The Merger Fund
 
$
6,000
 
$
29
 
 
 
 
 
 
 
VanEck Global Hard Assets Class S
 
$
1,072,955
 
$
3,016,687


5. Changes in Units Outstanding

Transactions in units were as follows for each of the years ended December 31:

 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
AllianceBernstein Small Cap Growth Class A
 
8,090

 
26,022

 
(17,932)

 
19,174

 
37,800

 
(18,626)

 
 
 
 
 
 
 
 
 
 
 
 
 
AllianceBernstein Small/Mid Cap Value Class A
 
130,258

 
87,939

 
42,319

 
105,872

 
59,353

 
46,519

 
 
 
 
 
 
 
 
 
 
 
 
 
Alps/Red Rocks Listed Private Equity Class III
 
8,038

 
1,461

 
6,577

 
670

 
162

 
508

 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Capital Appreciation Class I
 
29,308

 
66,232

 
(36,924)

 
46,719

 
63,241

 
(16,522)

 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Income & Growth Class I
 
15,496

 
101,153

 
(85,657)

 
14,192

 
128,081

 
(113,889)

 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Inflation Protection Class II
 
470,731

 
753,224

 
(282,493)

 
389,792

 
978,306

 
(588,514)

 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Mid Cap Value Class II
 
67,793

 
88,495

 
(20,702)

 
183,398

 
104,636

 
78,762

 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Ultra Class I
 
12,818

 
23,101

 
(10,283)

 
12,550

 
51,335

 
(38,785)

 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Ultra Class II
 
54,487

 
388,942

 
(334,455)

 
227,197

 
488,806

 
(261,609)


109



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Value Class II
 
53,733

 
97,731

 
(43,998)

 
45,369

 
125,002

 
(79,633)

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation
   Fund Class 2
 
78,815

 
11,403

 
67,412

 
83,125

 
513

 
82,612

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation
   Fund Class 4
 
140,157

 
35,014

 
105,143

 
18,106

 
44,093

 
(25,987)

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Blue Chip Income
   and Growth Class 2
 
152,791

 
70,280

 
82,511

 
155,981

 
4,207

 
151,774

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Blue Chip Income
   and Growth Class 4
 
85,087

 
9,433

 
75,654

 
73,423

 
72,729

 
694

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Global Small
   Capitalization Fund Class 2
 
17,391

 
18,125

 
(734)

 
36,137

 
20,886

 
15,251

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Global Small
   Capitalization Fund Class 4
 
19,831

 
3,301

 
16,530

 
44,950

 
43,627

 
1,323

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series High-Income Bond
   Class 2
 
61,936

 
57,682

 
4,254

 
105,936

 
18,860

 
87,076

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk
   Asset Allocation Fund Class P2
 
47,546

 
3,419

 
44,127

 
23,633

 
3,163

 
20,470

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk
   Growth Fund Class P2
 
40,380

 
1,132

 
39,248

 
1,715

 
259

 
1,456

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk
   International Fund Class P2
 
6,123

 
418

 
5,705

 
953

 
295

 
658

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series New World Fund
   Class 2
 
48,098

 
30,010

 
18,088

 
90,542

 
10,422

 
80,120

 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series New World Fund
   Class 4
 
30,253

 
5,815

 
24,438

 
4,013

 
12,945

 
(8,932)

 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock Advantage U.S. Total Market Class III
 
12,516

 
2,557

 
9,959

 
2,745

 
17

 
2,728

 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock Global Allocation Class III
 
21,262

 
7,222

 
14,040

 
54,412

 
5,828

 
48,584

 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Alternative Strategies Class III
 
13,582

 
8,479

 
5,103

 
60,417

 
9,306

 
51,111

 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Dynamic Allocation Class III
 
13,385

 
62

 
13,323

 
4,602

 
5

 
4,597

 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Dynamic Fixed Income Class III
 
24,551

 
38,592

 
(14,041)

 
86,135

 
9,195

 
76,940

 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Equity Appreciation Class III
 
22,491

 
3,621

 
18,870

 
42,240

 
1,578

 
40,662

 
 
 
 
 
 
 
 
 
 
 
 
 
Calvert EAFE International Index Class F
 
7,803

 
134

 
7,669

 
948

 
531

 
417

 
 
 
 
 
 
 
 
 
 
 
 
 
Calvert Russell 2000 Small Cap Index Class F
 
57,242

 
4,512

 
52,730

 
11,741

 
8,942

 
2,799


110



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
Calvert S&P MidCap 400 Index Class F
 
111,676

 
13,824

 
97,852

 
26,897

 
11,257

 
15,640

 
 
 
 
 
 
 
 
 
 
 
 
 
ClearBridge Small Cap Growth Class II
 
30,202

 
233

 
29,969

 
434

 
58

 
376

 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia Limited Duration Credit Class 2
 
12,628

 
10,418

 
2,210

 
13,018

 
9,011

 
4,007

 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia Small Cap Value Class 2
 
22,072

 
4,085

 
17,987

 
15,840

 
3,639

 
12,201

 
 
 
 
 
 
 
 
 
 
 
 
 
Core Plus Bond Class 1
 
782,095

 
1,115,469

 
(333,374)

 
555,470

 
1,272,470

 
(717,000)

 
 
 
 
 
 
 
 
 
 
 
 
 
Core Plus Bond Class 2
 
42,452

 
6,973

 
35,479

 
21,390

 
1,114

 
20,276

 
 
 
 
 
 
 
 
 
 
 
 
 
Delaware Limited Term Diversified Income Service
   Class
 
17,689

 
81,438

 
(63,749)

 
115,337

 
44,240

 
71,097

 
 
 
 
 
 
 
 
 
 
 
 
 
Delaware Small Cap Value Service Class
 
76,924

 
60,580

 
16,344

 
90,287

 
23,280

 
67,007

 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Alternative Asset Allocation Class B
 
230

 
673

 
(443)

 
416

 
337

 
79

 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Equity 500 Index Class B2
 
35,570

 
15,164

 
20,406

 
32,221

 
16,644

 
15,577

 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Small Mid Cap Value Class B
 
14,201

 
13,435

 
766

 
26,738

 
21,335

 
5,403

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Class 1
 
2,786,389

 
207,848

 
2,578,541

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Class 2
 
4,386,328

 
9,056,102

 
(4,669,774)

 
9,278,675

 
8,359,081

 
919,594

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Managed Volatility Class 2
 
1,525,101

 
1,790,536

 
(265,435)

 
3,745,857

 
1,588,893

 
2,156,964

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Volatility Control Class 2
 
3,440,732

 
35,814

 
3,404,918

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Growth Class 2
 
14,052,113

 
18,979,407

 
(4,927,294)

 
28,355,581

 
17,396,584

 
10,958,997

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Growth Managed Volatility Class 2
 
3,157,350

 
2,738,562

 
418,788

 
6,346,908

 
2,246,096

 
4,100,812

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Growth Volatility Control Class 2
 
15,973,893

 
239,033

 
15,734,860

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Income Class 2
 
5,119,824

 
5,307,869

 
(188,045)

 
7,820,864

 
3,929,958

 
3,890,906

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified International Class 1
 
257,039

 
828,721

 
(571,682)

 
357,851

 
1,003,551

 
(645,700)

 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified International Class 2
 
48,821

 
12,390

 
36,431

 
1,957

 
3,104

 
(1,147)

 
 
 
 
 
 
 
 
 
 
 
 
 
Dreyfus IP MidCap Stock Service Shares
 
5,087

 
1,248

 
3,839

 
39,624

 
34,369

 
5,255

 
 
 
 
 
 
 
 
 
 
 
 
 
Dreyfus IP Technology Growth Service Shares
 
102,477

 
67,755

 
34,722

 
69,191

 
64,851

 
4,340

 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Income Class 1
 
361,630

 
2,407,337

 
(2,045,707)

 
827,173

 
3,204,543

 
(2,377,370)

 
 
 
 
 
 
 
 
 
 
 
 
 

111



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Income Class 2
 
99,843

 
12,968

 
86,875

 
33,436

 
22,823

 
10,613

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class
 
39,724

 
218,292

 
(178,568)

 
43,092

 
262,828

 
(219,736)

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class 2
 
227,096

 
348,457

 
(121,361)

 
246,884

 
482,874

 
(235,990)

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Equity-Income Service Class 2
 
74,239

 
225,999

 
(151,760)

 
122,564

 
375,575

 
(253,011)

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Initial Class
 
2,425,452

 
3,969,390

 
(1,543,938)

 
12,292,950

 
3,466,297

 
8,826,653

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Service
   Class
 
846,823

 
927,807

 
(80,984)

 
712,377

 
321,086

 
391,291

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth Service Class
 
44,750

 
93,791

 
(49,041)

 
48,024

 
186,515

 
(138,491)

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth Service Class 2
 
57,747

 
65,923

 
(8,176)

 
74,053

 
124,899

 
(50,846)

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Mid Cap Service Class
 

 

 

 
42,103

 

 
42,103

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Mid Cap Service Class 2
 
195,028

 
110,340

 
84,688

 
192,646

 
192,022

 
624

 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Overseas Service Class 2
 
189,211

 
433,308

 
(244,097)

 
329,707

 
538,618

 
(208,911)

 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Global Real Estate VIP Class 2
 
11,222

 
6,593

 
4,629

 
21,705

 
8,872

 
12,833

 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Rising Dividends VIP Class 4
 
43,431

 
10,889

 
32,542

 
34,730

 
10,770

 
23,960

 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Small Cap Value VIP Class 2
 
37,888

 
85,046

 
(47,158)

 
101,603

 
39,684

 
61,919

 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Mid Cap Value Institutional
   Shares
 
38,957

 
116,098

 
(77,141)

 
60,595

 
163,011

 
(102,416)

 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Mid Cap Value Service Shares
 
9,962

 
4,618

 
5,344

 
11,305

 
17,727

 
(6,422)

 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Multi-Strategy Alternatives
   Portfolio Service Shares
 
151

 

 
151

 
66

 
1,372

 
(1,306)

 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights
   Institutional Shares
 
19,333

 
51,458

 
(32,125)

 
38,089

 
66,389

 
(28,300)

 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights
   Service Shares
 
8,065

 
1,035

 
7,030

 
22,527

 
25,039

 
(2,512)

 
 
 
 
 
 
 
 
 
 
 
 
 
Government & High Quality Bond Class 1
 
1,090,569

 
1,938,374

 
(847,805)

 
1,361,200

 
2,274,209

 
(913,009)

 
 
 
 
 
 
 
 
 
 
 
 
 
Government & High Quality Bond Class 2
 
37,767

 
30,673

 
7,094

 
81,999

 
48,663

 
33,336

 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Floating Rate Strategies Series F
 
123,324

 
104,690

 
18,634

 
91,943

 
19,309

 
72,634

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

112



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Investments Global Managed Futures
   Strategy
 
694

 
4,522

 
(3,828)

 
10,761

 
4,707

 
6,054

 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Investments Long Short Equity
 
1,995

 
2,220

 
(225)

 
5,531

 
10,500

 
(4,969)

 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Investments Multi-Hedge Strategies
 
10,999

 
2,213

 
8,786

 
39,467

 
3,560

 
35,907

 
 
 
 
 
 
 
 
 
 
 
 
 
Income Class 1
 
140,915

 
116,754

 
24,161

 
451,944

 
49,985

 
401,959

 
 
 
 
 
 
 
 
 
 
 
 
 
Income Class 2
 
60,422

 
21,258

 
39,164

 
80,795

 
38,392

 
42,403

 
 
 
 
 
 
 
 
 
 
 
 
 
International Emerging Markets Class 1
 
170,363

 
380,913

 
(210,550)

 
223,845

 
396,060

 
(172,215)

 
 
 
 
 
 
 
 
 
 
 
 
 
International Emerging Markets Class 2
 
70,689

 
7,528

 
63,161

 
9,750

 
255

 
9,495

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco American Franchise Series I
 
10,748

 
32,433

 
(21,685)

 
15,513

 
51,019

 
(35,506)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Balanced-Risk Allocation Series II
 
4,998

 
653

 
4,345

 
3,731

 
4,453

 
(722)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Core Equity Series I
 
26,157

 
145,327

 
(119,170)

 
17,918

 
174,924

 
(157,006)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Global Health Care Series I
 
40,163

 
75,605

 
(35,442)

 
62,492

 
134,473

 
(71,981)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Global Health Care Series II
 
26,037

 
11,115

 
14,922

 
69,326

 
63,552

 
5,774

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco International Growth Series I
 
66,347

 
220,947

 
(154,600)

 
119,910

 
167,734

 
(47,824)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco International Growth Series II
 
18,659

 
4,566

 
14,093

 
11,967

 
12,298

 
(331)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Mid Cap Growth Series I
 
11,363

 
18,641

 
(7,278)

 
8,655

 
43,120

 
(34,465)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Small Cap Equity Series I
 
22,635

 
52,815

 
(30,180)

 
32,352

 
77,087

 
(44,735)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Technology Series I
 
69,109

 
60,860

 
8,249

 
28,113

 
101,139

 
(73,026)

 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Value Opportunities Series I
 
15,154

 
65,321

 
(50,167)

 
43,395

 
84,611

 
(41,216)

 
 
 
 
 
 
 
 
 
 
 
 
 
Janus Henderson Enterprise Service Shares
 
36,338

 
90,263

 
(53,925)

 
33,170

 
94,896

 
(61,726)

 
 
 
 
 
 
 
 
 
 
 
 
 
Janus Henderson Flexible Bond Service Shares
 
59,596

 
40,526

 
19,070

 
138,726

 
24,669

 
114,057

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth Class 1
 
202,409

 
366,442

 
(164,033)

 
397,353

 
744,841

 
(347,488)

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth Class 2
 
27,554

 
4,956

 
22,598

 
37,340

 
48,175

 
(10,835)

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth I Class 1
 
73,242

 
250,520

 
(177,278)

 
104,487

 
307,618

 
(203,131)

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth I Class 2
 
46,493

 
2,764

 
43,729

 
42,557

 
78,914

 
(36,357)

 
 
 
 
 
 
 
 
 
 
 
 
 

113



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap S&P 500 Index Class 1
 
484,735

 
810,072

 
(325,337)

 
566,256

 
1,025,061

 
(458,805)

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap S&P 500 Index Class 2
 
219,461

 
16,928

 
202,533

 
71,692

 
15,002

 
56,690

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Value Class 1
 
96,434

 
435,845

 
(339,411)

 
174,877

 
510,351

 
(335,474)

 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Value Class 2
 
23,193

 
192

 
23,001

 
4,413

 
30

 
4,383

 
 
 
 
 
 
 
 
 
 
 
 
 
MFS International Value Service Class
 
347,657

 
135,563

 
212,094

 
271,607

 
95,983

 
175,624

 
 
 
 
 
 
 
 
 
 
 
 
 
MFS New Discovery Service Class
 
25,206

 
8,194

 
17,012

 
23,048

 
50,260

 
(27,212)

 
 
 
 
 
 
 
 
 
 
 
 
 
MFS Utilities Service Class
 
104,652

 
86,993

 
17,659

 
159,998

 
160,546

 
(548)

 
 
 
 
 
 
 
 
 
 
 
 
 
MFS Value Service Class
 
42,239

 
58,950

 
(16,711)

 
84,187

 
84,864

 
(677)

 
 
 
 
 
 
 
 
 
 
 
 
 
MidCap Class 1
 
156,879

 
644,956

 
(488,077)

 
201,033

 
764,691

 
(563,658)

 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Asset Income Class 1
 
666

 
3,058

 
(2,392)

 
20,244

 
3,847

 
16,397

 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Asset Income Class 2
 
1,293

 

 
1,293

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Large Cap Value Class I
 
10,840

 
54,522

 
(43,682)

 
52,557

 
56,715

 
(4,158)

 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Mid Cap Growth Portfolio
   Class S
 
32,547

 
65,866

 
(33,319)

 
40,668

 
78,415

 
(37,747)

 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Socially Responsive Class I
 
8,641

 
46,059

 
(37,418)

 
16,060

 
58,378

 
(42,318)

 
 
 
 
 
 
 
 
 
 
 
 
 
Oppenheimer Main Street Small Cap Service Shares
 
5,703

 
7,148

 
(1,445)

 
9,521

 
16,591

 
(7,070)

 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO All Asset Administrative Class
 
16,906

 
54,734

 
(37,828)

 
30,834

 
85,123

 
(54,289)

 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO All Asset Advisor Class
 
3,696

 
71

 
3,625

 
5,461

 
55

 
5,406

 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Commodity Real Return Strategy M Class
 
61

 
204

 
(143)

 
3,989

 
4,293

 
(304)

 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO High Yield Administrative Class
 
248,859

 
264,839

 
(15,980)

 
545,176

 
278,960

 
266,216

 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Low Duration Advisor Class
 
22,717

 
15,055

 
7,662

 
32,184

 
36,759

 
(4,575)

 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Total Return Administrative Class
 
340,650

 
394,680

 
(54,030)

 
321,244

 
433,023

 
(111,779)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Capital Appreciation Class 1
 
278,742

 
1,283,807

 
(1,005,065)

 
529,167

 
1,661,077

 
(1,131,910)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Capital Appreciation Class 2
 
51,702

 
8,125

 
43,577

 
56,018

 
78,250

 
(22,232)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2010 Class 1
 
40,546

 
352,643

 
(312,097)

 
161,091

 
337,121

 
(176,030)

 
 
 
 
 
 
 
 
 
 
 
 
 

114



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2020 Class 1
 
161,311

 
1,064,100

 
(902,789)

 
568,033

 
1,469,201

 
(901,168)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2020 Class 2
 
59,929

 
167

 
59,762

 
49

 
51

 
(2)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2030 Class 1
 
459,285

 
859,247

 
(399,962)

 
251,892

 
656,871

 
(404,979)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2030 Class 2
 
73,243

 
5,974

 
67,269

 
7,179

 
487

 
6,692

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 1
 
26,615

 
90,672

 
(64,057)

 
73,100

 
94,981

 
(21,881)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 2
 
22,362

 
1,829

 
20,533

 
16,562

 
4,110

 
12,452

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 1
 
40,406

 
33,401

 
7,005

 
50,393

 
54,278

 
(3,885)

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 2
 
60,727

 
1,756

 
58,971

 
5,957

 
4

 
5,953

 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime Strategic Income Class 1
 
75,190

 
215,833

 
(140,643)

 
99,349

 
209,337

 
(109,988)

 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Securities Class 1
 
101,184

 
245,028

 
(143,844)

 
177,113

 
310,479

 
(133,366)

 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Securities Class 2
 
77,418

 
196,741

 
(119,323)

 
238,599

 
61,970

 
176,629

 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex Basic Materials
 
4,761

 
1,810

 
2,951

 
34,277

 
109

 
34,168

 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex Commodities Strategy
 
15,953

 
18,417

 
(2,464)

 
70,825

 
37,596

 
33,229

 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex NASDAQ 100
 
58,580

 
6,671

 
51,909

 
11,827

 
20,061

 
(8,234)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 1
 
2,214,772

 
7,060,953

 
(4,846,181)

 
2,645,443

 
8,897,795

 
(6,252,352)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 2
 
525,095

 
72,220

 
452,875

 
158,319

 
188,004

 
(29,685)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Balanced Portfolio Class 1
 
493,623

 
1,974,838

 
(1,481,215)

 
760,438

 
2,231,746

 
(1,471,308)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Balanced Portfolio Class 2
 
251,948

 
77,568

 
174,380

 
27,459

 
34,392

 
(6,933)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Growth Portfolio Class 1
 
442,151

 
1,054,762

 
(612,611)

 
908,850

 
1,455,752

 
(546,902)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Growth Portfolio Class 2
 
223,616

 
79,279

 
144,337

 
80,319

 
81,406

 
(1,087)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 1
 
1,358,784

 
2,411,551

 
(1,052,767)

 
1,576,516

 
2,695,598

 
(1,119,082)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 2
 
491,145

 
152,680

 
338,465

 
122,052

 
157,100

 
(35,048)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 1
 
320,250

 
868,588

 
(548,338)

 
518,092

 
1,046,120

 
(528,028)

 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 2
 
192,987

 
33,503

 
159,484

 
150,782

 
54,501

 
96,281

 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Income Class 1
 
1,053,629

 
2,181,704

 
(1,128,075)

 
1,522,747

 
2,371,018

 
(848,271)


115



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Division
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
Purchases
 
Redemptions
 
Net increase (decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Income Class 2
 
268,088

 
227,683

 
40,405

 
93,423

 
65,151

 
28,272

 
 
 
 
 
 
 
 
 
 
 
 
 
SmallCap Class 1
 
240,963

 
926,398

 
(685,435)

 
352,269

 
1,178,563

 
(826,294)

 
 
 
 
 
 
 
 
 
 
 
 
 
SmallCap Class 2
 
35,213

 
30,073

 
5,140

 
36,895

 
40,500

 
(3,605)

 
 
 
 
 
 
 
 
 
 
 
 
 
T. Rowe Price Blue Chip Growth Portfolio II
 
110,273

 
126,092

 
(15,819)

 
166,014

 
179,791

 
(13,777)

 
 
 
 
 
 
 
 
 
 
 
 
 
T. Rowe Price Health Sciences Portfolio II
 
72,873

 
128,500

 
(55,627)

 
83,450

 
229,063

 
(145,613)

 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Global Bond VIP Class 4
 
104,439

 
17,639

 
86,800

 
40,938

 
31,062

 
9,876

 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Growth VIP Class 2
 
298

 
4,784

 
(4,486)

 
1,443

 
5,722

 
(4,279)

 
 
 
 
 
 
 
 
 
 
 
 
 
The Merger Fund
 
596

 

 
596

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
VanEck Global Hard Assets Class S
 
106,307

 
286,482

 
(180,175)

 
268,627

 
203,180

 
65,447



116



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


6. Financial Highlights

Principal Life sells a number of variable annuity products, which have unique combinations of features and fees that are charged against the contractholder’s account balance. Differences in the fee structures results in a variety of unit values, expense ratios and total returns.

Separate Account B has presented the following disclosures for 2017, 2016, 2015, 2014 and 2013 in accordance with the AICPA Audit and Accounting Guide for Investment Companies. The following table was developed by determining which products issued by Principal Life have the lowest and highest total return. Only product designs within each division that had units outstanding during the respective periods were considered when determining the lowest and highest total return. The summary may not reflect the minimum and maximum contract charges offered by Principal Life as the contractholder may not have selected all available and applicable contact options as discussed in Note 2.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AllianceBernstein Small Cap Growth Class A:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
138
 
$
34.86
to
$
32.17
 
$
4,775
 
—%

 
1.40% to 2.00%
 
32.30
%
to
31.47
%
 
2016
 
156
 
$
26.35
to
$
24.47
 
$
4,082
 
—%

 
1.40% to 2.00%
 
4.98
%
to
4.35
%
 
2015
 
175
 
$
25.10
to
$
23.45
 
$
4,350
 
—%

 
1.40% to 2.00%
 
(2.64)
%
to
(3.18)
%
 
2014
 
194
 
$
25.78
to
$
24.22
 
$
4,945
 
—%

 
1.40% to 2.00%
 
(3.16)
%
to
(3.77)
%
 
2013
 
236
 
$
26.62
to
$
25.17
 
$
6,183
 
—%

 
1.40% to 2.00%
 
43.74
%
to
42.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AllianceBernstein Small/Mid Cap Value Class A:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
332
 
$
15.77
to
$
15.27
 
$
5,184
 
0.45
%
 
1.30% to 2.00%
 
11.69
%
to
10.89
%
 
2016
 
290
 
$
14.12
to
$
13.77
 
$
4,055
 
0.59
%
 
1.30% to 2.00%
 
23.43
%
to
22.62
%
 
2015
 
243
 
$
11.44
to
$
11.23
 
$
2,766
 
0.82
%
 
1.30% to 2.00%
 
(6.69)
%
to
(7.34)
%
 
2014
 
190
 
$
12.26
to
$
12.12
 
$
2,320
 
0.76
%
 
1.30% to 2.00%
 
7.83
%
to
7.07
%
 
2013 (4)
 
95
 
$
11.37
to
$
11.32
 
$
1,075
 
0.35
%
 
1.30% to 2.00%
 
13.25
%
to
12.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alps/Red Rocks Listed Private Equity Class III:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
10
 
$
11.65
to
$
11.77
 
$
114
 
3.34
%
 
1.00% to 1.40%
 
16.50
%
to
23.25
%
 
2016
 
3
 
$
9.59
to
$
9.55
 
$
30
 
0.83
%
 
1.15% to 1.40%
 
6.79
%
to
6.47
%
 
2015 (10)
 
3
 
$
8.98
to
$
8.97
 
$
24
 
0.22
%
 
1.15% to 1.40%
 
(10.02)
%
to
(10.12)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Capital Appreciation Class I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
177
 
$
13.27
to
$
12.98
 
$
2,339
 
—%

 
1.40% to 2.00%
 
20.09
%
to
19.41
%
 
2016
 
214
 
$
11.05
to
$
10.87
 
$
2,357
 
—%

 
1.40% to 2.00%
 
1.84
%
to
1.21
%
 
2015
 
230
 
$
10.85
to
$
10.74
 
$
2,496
 
—%

 
1.40% to 2.00%
 
0.46
%
to
(0.09)
%
 
2014 (6)
 
241
 
$
10.80
to
$
10.75
 
$
2,604
 
—%

 
1.40% to 2.00%
 
9.87
%
to
9.36
%

117



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Income & Growth Class I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
500
 
$
23.18
to
$
19.67
 
$
11,044
 
2.34
%
 
0.85% to 1.90%
 
19.48
%
to
18.21
%
 
2016
 
585
 
$
19.40
to
$
16.64
 
$
10,859
 
2.37
%
 
0.85% to 1.90%
 
12.53
%
to
11.38
%
 
2015
 
699
 
$
17.24
to
$
14.94
 
$
11,548
 
2.10
%
 
0.85% to 1.90%
 
(6.41)
%
to
(7.43)
%
 
2014
 
816
 
$
18.42
to
$
16.14
 
$
14,436
 
2.03
%
 
0.85% to 1.90%
 
11.50
%
to
10.40
%
 
2013
 
942
 
$
16.52
to
$
14.62
 
$
14,985
 
2.19
%
 
0.85% to 1.90%
 
34.75
%
to
33.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Inflation Protection Class II:
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
3,220
 
$
10.13
to
$
12.25
 
$
42,539
 
2.56
%
 
1.00% to 2.00%
 
1.40
%
to
1.66
%
 
2016
 
3,502
 
$
9.89
to
$
12.05
 
$
45,285
 
1.86
%
 
1.15% to 2.00%
 
3.24
%
to
2.29
%
 
2015
 
4,091
 
$
9.58
to
$
11.78
 
$
51,380
 
2.04
%
 
1.15% to 2.00%
 
(3.62)
%
to
(4.38)
%
 
2014
 
5,003
 
$
9.94
to
$
12.32
 
$
65,192
 
1.26
%
 
1.15% to 2.00%
 
(1.09)
%
to
(1.23)
%
 
2013
 
6,186
 
$
12.87
to
$
12.17
 
$
78,840
 
1.62
%
 
1.40% to 2.00%
 
(9.68)
%
to
(10.18)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Mid Cap Value Class II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
407
 
$
24.80
to
$
23.59
 
$
9,988
 
1.39
%
 
1.30% to 2.00%
 
10.03
%
to
9.26
%
 
2016
 
427
 
$
22.54
to
$
21.59
 
$
9,556
 
1.54
%
 
1.30% to 2.00%
 
21.12
%
to
20.28
%
 
2015
 
349
 
$
18.61
to
$
17.95
 
$
6,444
 
1.48
%
 
1.30% to 2.00%
 
(2.82)
%
to
(3.49)
%
 
2014
 
280
 
$
19.15
to
$
18.60
 
$
5,329
 
1.02
%
 
1.30% to 2.00%
 
14.74
%
to
13.90
%
 
2013
 
229
 
$
16.69
to
$
16.33
 
$
3,815
 
1.05
%
 
1.30% to 2.00%
 
28.29
%
to
27.48
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Ultra Class I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
171
 
$
22.15
to
$
20.05
 
$
3,782
 
0.36
%
 
1.30% to 1.90%
 
30.52
%
to
29.77
%
 
2016
 
181
 
$
16.97
to
$
15.45
 
$
3,072
 
0.36
%
 
1.30% to 1.90%
 
3.10
%
to
2.45
%
 
2015
 
220
 
$
16.46
to
$
15.08
 
$
3,618
 
0.45
%
 
1.30% to 1.90%
 
4.91
%
to
4.29
%
 
2014
 
236
 
$
15.69
to
$
14.46
 
$
3,696
 
0.39
%
 
1.30% to 1.90%
 
8.58
%
to
7.91
%
 
2013
 
284
 
$
14.45
to
$
13.40
 
$
4,100
 
0.56
%
 
1.30% to 1.90%
 
35.30
%
to
34.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Ultra Class II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
1,286
 
$
25.84
to
$
23.85
 
$
33,153
 
0.25
%
 
1.40% to 2.00%
 
30.18
%
to
29.41
%
 
2016
 
1,620
 
$
19.85
to
$
18.43
 
$
32,114
 
0.20
%
 
1.40% to 2.00%
 
2.90
%
to
2.28
%
 
2015
 
1,882
 
$
19.29
to
$
18.02
 
$
36,158
 
0.32
%
 
1.40% to 2.00%
 
4.55
%
to
3.92
%
 
2014
 
2,449
 
$
18.45
to
$
17.34
 
$
44,865
 
0.24
%
 
1.40% to 2.00%
 
8.27
%
to
7.70
%
 
2013
 
3,228
 
$
17.04
to
$
16.10
 
$
54,398
 
0.43
%
 
1.40% to 2.00%
 
35.13
%
to
34.28
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

118



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Century VP Value Class II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
663
 
$
10.63
to
$
23.33
 
$
16,007
 
1.50
%
 
1.00% to 1.90%
 
5.88
%
to
6.53

%
 
2016
 
707
 
$
11.45
to
$
21.90
 
$
16,312
 
1.57
%
 
1.15% to 1.90%
 
18.90
%
to
18.00

%
 
2015
 
787
 
$
9.63
to
$
18.56
 
$
15,478
 
1.99
%
 
1.15% to 1.90%
 
(5.12)
%
to
(5.79)

%
 
2014
 
859
 
$
10.15
to
$
19.70
 
$
18,211
 
1.39
%
 
1.15% to 1.90%
 
(0.39)
%
to
10.74

%
 
2013
 
1,035
 
$
19.07
to
$
17.79
 
$
19,713
 
1.49
%
 
1.30% to 1.90%
 
29.82
%
to
29.10

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation Fund Class 2:
 
 
 
 
 
 
 
 
 
 
 
2017
 
150
 
$
12.22
to
$
12.08
 
$
1,827
 
1.75
%
 
1.30% to 2.00%
 
14.74
%
to
13.85

%
 
2016 (12)
 
83
 
$
10.65
to
$
10.61
 
$
878
 
4.92
%
 
1.30% to 2.00%
 
6.50
%
to
6.10

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Asset Allocation Fund Class 4:
 
 
 
 
 
 
 
 
 
 
 
2017
 
162
 
$
10.93
to
$
11.93
 
$
1,852
 
1.91
%
 
1.00% to 1.40%
 
9.19
%
to
14.38

%
 
2016
 
57
 
$
10.48
to
$
10.43
 
$
598
 
1.31
%
 
1.15% to 1.40%
 
7.93
%
to
7.64

%
 
2015 (10)
 
83
 
$
9.71
to
$
9.69
 
$
806
 
7.44
%
 
1.15% to 1.40%
 
(2.90)
%
to
(3.10)

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Blue Chip Income and Growth Class 2:
 
 
 
 
 
 
 
 
 
2017
 
234
 
$
12.92
to
$
12.78
 
$
3,017
 
2.04
%
 
1.30% to 2.00%
 
15.46
%
to
14.72

%
 
2016 (12)
 
152
 
$
11.19
to
$
11.14
 
$
1,696
 
5.19
%
 
1.30% to 2.00%
 
12.01
%
to
11.51

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Blue Chip Income and Growth Class 4:
 
 
 
 
 
 
 
 
 
2017
 
169
 
$
11.15
to
$
13.12
 
$
2,076
 
2.33
%
 
1.00% to 1.40%
 
11.39
%
to
15.09

%
 
2016
 
93
 
$
11.46
to
$
11.40
 
$
1,061
 
1.84
%
 
1.15% to 1.40%
 
17.06
%
to
16.92

%
 
2015
 
92
 
$
9.79
to
$
9.75
 
$
900
 
2.51
%
 
1.15% to 1.40%
 
(4.30)
%
to
(4.60)

%
 
2014 (8)
 
10
 
$
10.23
to
$
10.22
 
$
104
 
6.39
%
 
1.15% to 1.40%
 
(1.54)
%
to
(1.64)

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Global Small Capitalization Fund Class 2:
 
 
 
 
 
 
 
 
 
2017
 
105
 
$
12.69
to
$
10.75
 
$
1,211
 
0.42
%
 
1.30% to 2.00%
 
24.29
%
to
23.42

%
 
2016
 
106
 
$
10.21
to
$
8.71
 
$
976
 
0.27
%
 
1.30% to 2.00%
 
0.79
%
to

%
 
2015
 
91
 
$
10.13
to
$
8.71
 
$
844
 
—%

 
1.30% to 2.00%
 
(0.98)
%
to
(13.42)

%
 
2014 (7)
 
9
 
$
10.23
to
$
10.20
 
$
96
 
0.28
%
 
1.30% to 1.90%
 
1.39
%
to
1.09

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Global Small Capitalization Fund Class 4:
 
 
 
 
 
 
 
 
 
2017
 
32
 
$
11.67
to
$
12.09
 
$
374
 
0.35
%
 
1.00% to 1.40%
 
16.35
%
to
23.87

%
 
2016
 
15
 
$
9.81
to
$
9.76
 
$
147
 
0.05
%
 
1.15% to 1.40%
 
0.62
%
to
0.51

%
 
2015
 
14
 
$
9.75
to
$
9.71
 
$
133
 
—%

 
1.15% to 1.40%
 
(1.12)
%
to
(1.42)

%
 
2014 (8)
 
1
 
$
9.86
to
$
9.85
 
$
8
 
0.15
%
 
1.15% to 1.40%
 
0.20
%
to
0.10

%

119



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series High-Income Bond Class 2:
 
 
 
 
 
 
 
 
 
2017
 
132

 
$
10.87
to
$
10.64
 
$
1,439

 
6.53
%
 
1.30% to 1.90%
 
5.53
%
to
4.93
%
 
2016
 
128

 
$
10.30
to
$
10.14
 
$
1,320

 
9.72
%
 
1.30% to 1.90%
 
16.12
%
to
15.49
%
 
2015
 
41

 
$
8.87
to
$
8.78
 
$
364

 
6.87
%
 
1.30% to 1.90%
 
(8.46)
%
to
(9.02)
%
 
2014 (7)
 
22

 
$
9.69
to
$
9.65
 
$
211

 
10.12
%
 
1.30% to 1.90%
 
(3.20)
%
to
(3.60)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2:
 
 
 
 
 
 
 
 
 
2017
 
71

 
$
10.86
to
$
11.57
 
$
794

 
0.64
%
 
1.00% to 1.40%
 
8.38
%
to
13.21
%
 
2016
 
27

 
$
10.28
to
$
10.22
 
$
276

 
1.31
%
 
1.15% to 1.40%
 
6.09
%
to
5.80
%
 
2015
 
6

 
$
9.69
to
$
9.66
 
$
62

 
1.57
%
 
1.15% to 1.40%
 
(2.22)
%
to
(2.42)
%
 
2014 (8)
 

 
$
9.91
to
$
9.90
 
$

 
—%

 
1.15% to 1.40%
 
(1.10)
%
to
(1.20)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk Growth Fund Class P2:
 
 
 
 
 
 
 
 
 
2017
 
56

 
$
11.53
to
$
12.19
 
$
658

 
0.29
%
 
1.00% to 1.40%
 
14.96
%
to
24.26
%
 
2016
 
17

 
$
9.87
to
$
9.81
 
$
165

 
0.19
%
 
1.15% to 1.40%
 
1.33
%
to
1.03
%
 
2015
 
15

 
$
9.74
to
$
9.71
 
$
148

 
—%

 
1.15% to 1.40%
 
(0.41)
%
to
(0.72)
%
 
2014 (8)
 
3

 
 
 
 
$
9.78
 
$
30

 
—%

 
1.15% to 1.40%
 
(1.61)
%
to
(1.51)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series Managed Risk International Fund Class P2:
 
 
 
 
 
 
 
 
 
2017
 
11

 
$
11.78
to
$
10.54
 
$
120

 
0.44
%
 
1.00% to 1.40%
 
17.80
%
to
26.84
%
 
2016
 
5

 
$
8.36
to
$
8.31
 
$
41

 
0.92
%
 
1.15% to 1.40%
 
(4.13)
%
to
(4.37)
%
 
2015
 
4

 
$
8.72
to
$
8.69
 
$
38

 
0.02
%
 
1.15% to 1.40%
 
(7.53)
%
to
(7.85)
%
 
2014 (8)
 
2

 
 
 
 
$
9.43
 
$
18

 
—%

 
1.15% to 1.40%
 
 
 
 
(3.87)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series New World Fund Class 2:
 
 
 
 
 
 
 
 
 
2017
 
148

 
$
11.54
to
$
11.64
 
$
1,738

 
0.97
%
 
1.30% to 2.00%
 
27.80
%
to
26.80
%
 
2016
 
130

 
$
9.03
to
$
9.18
 
$
1,195

 
1.17
%
 
1.30% to 2.00%
 
3.91
%
to
3.26
%
 
2015
 
50

 
$
8.69
to
$
8.89
 
$
441

 
0.67
%
 
1.30% to 2.00%
 
(4.40)
%
to
(10.83)
%
 
2014 (7)
 
17

 
$
9.09
to
$
9.06
 
$
152

 
2.00
%
 
1.30% to 1.90%
 
(9.55)
%
to
(9.85)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
American Funds Insurance Series New World Fund Class 4:
 
 
 
 
 
 
 
 
 
 
 
2017
 
61

 
$
11.65
to
$
11.30
 
$
703

 
1.02
%
 
1.00% to 1.40%
 
16.62
%
to
27.25
%
 
2016
 
37

 
$
8.93
to
$
8.88
 
$
329

 
0.54
%
 
1.15% to 1.40%
 
3.84
%
to
3.62
%
 
2015
 
46

 
$
8.60
to
$
8.57
 
$
394

 
0.63
%
 
1.15% to 1.40%
 
(4.44)
%
to
(4.78)
%
 
2014 (8)
 
6

 
 
 
 
$
9.00
 
$
52

 
7.63
%
 
1.15% to 1.40%
 
(7.22)
%
to
(7.12)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

120



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock Advantage U.S. Total Market Class III:
 
 
 
 
 
 
 
 
 
 
 
2017 (17)
 
13

 
$
11.64
to
$
12.28
 
$
150
 
2.43
%
 
1.00% to 1.40%
 
15.02
%
to
12.25
%
 
2016
 
3

 
$
10.98
to
$
10.94
 
$
31
 
0.94
%
 
1.15% to 1.40%
 
22.00
%
to
21.69
%
 
2015 (10)
 

 
$
9.00
to
$
8.99
 
$
1
 
0.94
%
 
1.15% to 1.40%
 
(10.89)
%
to
(10.99)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock Global Allocation Class III:
 
 
 
 
 
 
 
 
 
 
 
2017
 
119

 
$
10.83
to
$
10.49
 
$
1,268
 
1.34
%
 
1.00% to 2.00%
 
8.19
%
to
11.36
%
 
2016
 
105

 
$
9.55
to
$
9.42
 
$
996
 
1.36
%
 
1.15% to 2.00%
 
2.69
%
to
1.84
%
 
2015 (10)
 
56

 
$
9.30
to
$
9.25
 
$
522
 
1.85
%
 
1.15% to 2.00%
 
(7.00)
%
to
(7.50)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Alternative Strategies Class III:
 
 
 
 
 
 
 
 
 
 
 
2017
 
70

 
$
10.60
to
$
10.61
 
$
755
 
2.68
%
 
1.00% to 2.00%
 
5.68
%
to
10.18
%
 
2016
 
65

 
$
9.76
to
$
9.63
 
$
632
 
5.30
%
 
1.15% to 2.00%
 
5.06
%
to
4.22
%
 
2015 (10)
 
14

 
$
9.29
to
$
9.24
 
$
129
 
8.05
%
 
1.15% to 2.00%
 
(6.82)
%
to
(7.32)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Dynamic Allocation Class III:
 
 
 
 
 
 
 
 
 
 
 
2017
 
25

 
$
11.00
to
$
10.65
 
$
266
 
2.33
%
 
1.00% to 2.00%
 
9.67
%
to
12.46
%
 
2016
 
11

 
$
9.60
to
$
9.47
 
$
107
 
2.28
%
 
1.15% to 2.00%
 
4.92
%
to
4.07
%
 
2015 (10)
 
7

 
$
9.15
to
$
9.10
 
$
60
 
6.90
%
 
1.15% to 2.00%
 
(8.32)
%
to
(8.82)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Dynamic Fixed Income Class III:
 
 
 
 
 
 
 
 
 
 
 
2017
 
74

 
$
10.18
to
$
9.93
 
$
747
 
2.26
%
 
1.00% to 2.00%
 
1.70
%
to
1.53
%
 
2016
 
88

 
$
9.91
to
$
9.78
 
$
872
 
2.37
%
 
1.15% to 2.00%
 
2.16
%
to
1.35
%
 
2015 (10)
 
11

 
$
9.70
to
$
9.65
 
$
111
 
5.79
%
 
1.15% to 2.00%
 
(2.71)
%
to
(3.21)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BlackRock iShares Equity Appreciation Class III:
 
 
 
 
 
 
 
 
 
 
 
2017
 
72

 
$
11.51
to
$
10.98
 
$
806
 
1.76
%
 
1.00% to 2.00%
 
14.64
%
to
19.09
%
 
2016
 
53

 
$
9.34
to
$
9.22
 
$
497
 
2.22
%
 
1.15% to 2.00%
 
7.73
%
to
6.96
%
 
2015 (10)
 
13

 
$
8.67
to
$
8.62
 
$
111
 
6.14
%
 
1.15% to 2.00%
 
(13.21)
%
to
(13.71)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calvert EAFE International Index Class F:
 
 
 
 
 
 
 
 
 
 
 
2017
 
10

 
$
11.56
to
$
10.86
 
$
111
 
1.76
%
 
1.00% to 1.40%
 
15.60
%
to
22.71
%
 
2016
 
2

 
$
8.90
to
$
8.85
 
$
19
 
4.06
%
 
1.15% to 1.40%
 
(0.89)
%
to
(1.12)
%
 
2015
 
2

 
$
8.98
to
$
8.95
 
$
15
 
0.04
%
 
1.15% to 1.40%
 
(2.92)
%
to
(3.24)
%
 
2014 (8)
 
1

 
 
 
 
$
9.25
 
$
5
 
26.28
%
 
1.15% to 1.40%
 
(4.05)
%
to
(3.95)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calvert Russell 2000 Small Cap Index Class F:
 
 
 
 
 
 
 
 
 
 
 
2017
 
66

 
$
11.34
to
$
13.07
 
$
773
 
1.15
%
 
1.00% to 1.40%
 
12.39
%
to
12.48
%
 
2016
 
13

 
$
11.69
to
$
11.62
 
$
155
 
0.52
%
 
1.15% to 1.40%
 
19.29
%
to
18.94
%
 
2015
 
11

 
$
9.80
to
$
9.77
 
$
103
 
—%

 
1.15% to 1.40%
 
(6.49)
%
to
(6.69)
%
 
2014 (8)
 
2

 
$
10.48
to
$
10.47
 
$
21
 
2.65
%
 
1.15% to 1.40%
 
1.45
%
to
1.36
%


121



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calvert S&P MidCap 400 Index Class F:
 
 
 
 
 
 
 
 
 
2017
 
162
 
$
11.22
to
$
13.20
 
$
1,954
 
0.93
%
 
1.00% to 1.40%
 
11.31
%
to
13.99
%
 
2016
 
65
 
$
11.64
to
$
11.58
 
$
751
 
0.66
%
 
1.15% to 1.40%
 
18.53
%
to
18.28
%
 
2015
 
49
 
$
9.82
to
$
9.79
 
$
480
 
—%

 
1.15% to 1.40%
 
(4.01)
%
to
(4.21)
%
 
2014 (8)
 
3
 
$
10.23
to
$
10.22
 
$
36
 
5.13
%
 
1.15% to 1.40%
 
 
 
 
(0.10)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ClearBridge Small Cap Growth Class II:
 
 
 
 
 
 
 
 
 
2017
 
31
 
$
11.93
to
$
12.04
 
$
373
 
—%

 
1.00% to 1.40%
 
18.24
%
to
22.23
%
 
2016
 
1
 
$
9.89
to
$
9.85
 
$
13
 
—%

 
1.15% to 1.40%
 
4.32
%
to
4.01
%
 
2015 (10)
 
1
 
$
9.48
to
$
9.47
 
$
9
 
—%

 
1.15% to 1.40%
 
(6.51)
%
to
(6.61)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia Limited Duration Credit Class 2:
 
 
 
 
 
 
 
 
 
2017
 
21
 
$
10.03
to
$
9.81
 
$
208
 
2.04
%
 
1.00% to 2.00%
 
0.30
%
to
(0.20)
%
 
2016
 
19
 
$
9.97
to
$
9.83
 
$
185
 
2.33
%
 
1.15% to 2.00%
 
4.07
%
to
3.26
%
 
2015 (10)
 
15
 
$
9.58
to
$
9.52
 
$
140
 
—%

 
1.15% to 2.00%
 
(4.20)
%
to
(4.80)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbia Small Cap Value Class 2:
 
 
 
 
 
 
 
 
 
2017
 
38
 
$
11.53
to
$
13.37
 
$
480
 
0.33
%
 
1.00% to 1.40%
 
14.05
%
to
12.35
%
 
2016
 
20
 
$
11.94
to
$
11.90
 
$
244
 
0.26
%
 
1.15% to 1.40%
 
31.21
%
to
30.91
%
 
2015 (10)
 
8
 
$
9.10
to
$
9.09
 
$
75
 
0.73
%
 
1.15% to 1.40%
 
(9.90)
%
to
(9.91)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Plus Bond Class 1:
 
 
 
 
 
 
 
 
 
2017
 
6,196
 
$
3.04
to
$
22.32
 
$
131,734
 
2.86
%
 
0.42% to 2.00%
 
4.37
%
to
2.76
%
 
2016
 
6,529
 
$
2.91
to
$
21.72
 
$
138,244
 
3.07
%
 
0.43% to 2.00%
 
3.65
%
to
2.02
%
 
2015
 
7,246
 
$
2.81
to
$
21.29
 
$
151,328
 
3.09
%
 
0.43% to 2.00%
 
(0.90)
%
to
(2.47)
%
 
2014
 
8,648
 
$
2.83
to
$
21.83
 
$
180,940
 
3.11
%
 
0.44% to 2.00%
 
4.79
%
to
3.17
%
 
2013
 
9,961
 
$
2.70
to
$
21.16
 
$
201,686
 
3.30
%
 
0.40% to 2.00%
 
(1.27)
%
to
(2.76)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Plus Bond Class 2:
 
 
 
 
 
 
 
 
 
2017
 
58
 
$
10.24
to
$
10.25
 
$
592
 
2.77
%
 
1.00% to 1.40%
 
2.30
%
to
3.02
%
 
2016
 
22
 
$
9.99
to
$
9.95
 
$
221
 
0.90
%
 
1.15% to 1.40%
 
2.67
%
to
2.37
%
 
2015 (10)
 
2
 
$
9.73
to
$
9.72
 
$
19
 
6.38
%
 
1.15% to 1.40%
 
(2.31)
%
to
(2.41)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delaware Limited Term Diversified Income Service Class:
 
 
 
 
 
 
 
 
 
2017
 
30
 
$
10.03
to
$
9.79
 
$
302
 
1.90
%
 
1.00% to 2.00%
 
0.30
%
to
(0.10)
%
 
2016
 
94
 
$
9.93
to
$
9.80
 
$
931
 
1.35
%
 
1.15% to 2.00%
 
0.51
%
to
(0.20)
%
 
2015 (10)
 
23
 
$
9.88
to
$
9.82
 
$
227
 
1.11
%
 
1.15% to 2.00%
 
(1.00)
%
to
(1.60)
%

122



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delaware Small Cap Value Service Class:
 
 
 
 
 
 
 
 
 
2017
 
176

 
$
15.66
to
$
15.17
 
$
2,726

 
0.66
%
 
1.30% to 2.00%
 
10.28

%
to
9.61
%
 
2016
 
160

 
$
14.20
to
$
13.84
 
$
2,248

 
0.64
%
 
1.30% to 2.00%
 
29.44

%
to
28.51
%
 
2015
 
93

 
$
10.97
to
$
10.77
 
$
1,009

 
0.42
%
 
1.30% to 2.00%
 
(7.66)

%
to
(8.34)
%
 
2014
 
63

 
$
11.88
to
$
11.75
 
$
746

 
0.29
%
 
1.30% to 2.00%
 
4.21

%
to
3.52
%
 
2013 (4)
 
23

 
$
11.40
to
$
11.35
 
$
262

 
—%

 
1.30% to 2.00%
 
13.66

%
to
13.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Alternative Asset Allocation Class B:
 
 
 
 
 
 
 
 
 
2017
 
4

 
$
10.41
to
$
9.89
 
$
40

 
2.10
%
 
1.00% to 1.40%
 
4.00

%
to
5.55
%
 
2016
 
5

 
$
9.42
to
$
9.37
 
$
42

 
1.90
%
 
1.15% to 1.40%
 
3.74

%
to
3.54
%
 
2015
 
4

 
$
9.08
to
$
9.05
 
$
40

 
—%

 
1.15% to 1.40%
 
(7.63)

%
to
(7.84)
%
 
2014 (8)
 

 
$
9.83
to
$
9.82
 
$

 
—%

 
1.15% to 1.40%
 
(1.60)

%
to
(1.70)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Equity 500 Index Class B2:
 
 
 
 
 
 
 
 
 
2017
 
103

 
$
11.39
to
$
13.32
 
$
1,324

 
1.21
%
 
1.00% to 1.40%
 
13.67

%
to
19.35
%
 
2016
 
82

 
$
11.22
to
$
11.16
 
$
919

 
1.49
%
 
1.15% to 1.40%
 
9.89

%
to
9.63
%
 
2015
 
67

 
$
10.21
to
$
10.18
 
$
678

 
1.24
%
 
1.15% to 1.40%
 
(0.39)

%
to
(0.59)
%
 
2014 (8)
 
6

 
$
10.25
to
$
10.24
 
$
59

 
—%

 
1.15% to 1.40%
 
 
 
 
(0.49)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Small Mid Cap Value Class B:
 
 
 
 
 
 
 
 
 
2017
 
92

 
$
10.81
to
$
13.80
 
$
1,242

 
0.36
%
 
1.00% to 2.00%
 
7.24

%
to
7.98
%
 
2016
 
91

 
$
11.23
to
$
12.78
 
$
1,157

 
0.22
%
 
1.15% to 2.00%
 
15.18

%
to
14.11
%
 
2015
 
85

 
$
9.75
to
$
11.20
 
$
953

 
—%

 
1.15% to 2.00%
 
(3.37)

%
to
(4.11)
%
 
2014
 
52

 
$
10.09
to
$
11.68
 
$
615

 
0.40
%
 
1.15% to 2.00%
 
(0.69)

%
to
3.00
%
 
2013 (4)
 
13

 
$
11.39
to
$
11.34
 
$
146

 
—%

 
1.30% to 2.00%
 
13.56

%
to
13.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Class 1:
 
 
 
 
 
 
 
 
 
2017 (14)
 
2,579

 
$
10.60
to
$
10.50
 
$
27,197

 
2.47
%
 
0.53% to 1.90%
 

%
to
5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Class 2:
 
 
 
 
 
 
 
 
 
2017
 
69,727

 
$
10.72
to
$
15.54
 
$
1,131,092

 
1.38
%
 
1.40% to 2.00%
 
6.99

%
to
9.28
%
 
2016
 
74,396

 
$
14.83
to
$
14.22
 
$
1,099,762

 
1.25
%
 
1.40% to 2.00%
 
5.40

%
to
4.79
%
 
2015
 
73,477

 
$
14.07
to
$
13.57
 
$
1,030,997

 
1.00
%
 
1.40% to 2.00%
 
(1.26)

%
to
(1.88)
%
 
2014
 
71,134

 
$
14.25
to
$
13.83
 
$
1,011,135

 
0.89
%
 
1.40% to 2.00%
 
5.95

%
to
5.33
%
 
2013
 
63,792

 
$
13.45
to
$
13.13
 
$
856,504

 
0.33
%
 
1.40% to 2.00%
 
11.43

%
to
10.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

123



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Managed Volatility Class 2:
 
 
 
 
 
 
 
 
 
2017
 
15,118
 
$
10.71
to
$
11.72
 
$
181,077
 
1.29
%
 
1.00% to 2.00%

 
6.89
%
to
8.72
%
 
2016
 
15,384
 
$
10.57
to
$
10.78
 
$
168,723
 
0.69
%
 
1.15% to 2.00%

 
5.17
%
to
4.26
%
 
2015
 
13,227
 
$
10.05
to
$
10.34
 
$
138,378
 
0.84
%
 
1.15% to 2.00%

 
(1.08)
%
to
(1.90)
%
 
2014
 
7,967
 
$
10.16
to
$
10.54
 
$
84,544
 
0.01
%
 
1.15% to 2.00%

 
(0.20)
%
to
4.77
%
 
2013 (5)
 
87
 
$
10.07
to
$
10.06
 
$
877
 
—%

 
1.40% to 2.00%

 
0.90
%
to
0.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Balanced Volatility Control Class 2:
 
 
 
 
 
 
 
 
 
2017 (13)
 
3,405
 
 
 
 
$
10.73
 
$
36,539
 
—%

 
1.40
%
 
 
 
 
7.09
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Growth Class 2:
 
 
 
 
 
 
 
 
 
2017
 
219,749
 
$
10.93
to
$
17.19
 
$
3,946,890
 
1.36
%
 
1.40% to 2.00%

 
9.08
%
to
11.91
%
 
2016
 
224,677
 
$
16.02
to
$
15.36
 
$
3,589,242
 
1.24
%
 
1.40% to 2.00%

 
6.66
%
to
6.00
%
 
2015
 
213,718
 
$
15.02
to
$
14.49
 
$
3,202,277
 
1.03
%
 
1.40% to 2.00%

 
(1.18)
%
to
(1.83)
%
 
2014
 
189,924
 
$
15.20
to
$
14.76
 
$
2,881,637
 
0.96
%
 
1.40% to 2.00%

 
6.29
%
to
5.73
%
 
2013
 
154,283
 
$
14.30
to
$
13.96
 
$
2,202,298
 
0.45
%
 
1.40% to 2.00%

 
16.45
%
to
15.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Growth Managed Volatility Class 2:
 
 
 
 
 
 
 
 
 
2017
 
28,510
 
$
10.89
to
$
12.19
 
$
354,954
 
1.24
%
 
1.00% to 2.00%

 
8.68
%
to
11.12
%
 
2016
 
28,091
 
$
10.67
to
$
10.97
 
$
313,613
 
0.60
%
 
1.15% to 2.00%

 
6.38
%
to
5.38
%
 
2015
 
23,991
 
$
10.03
to
$
10.41
 
$
252,642
 
1.04
%
 
1.15% to 2.00%

 
(1.08)
%
to
(1.89)
%
 
2014
 
14,199
 
$
10.14
to
$
10.61
 
$
151,625
 
0.02
%
 
1.15% to 2.00%

 
(0.39)
%
to
4.95
%
 
2013 (5)
 
393
 
$
10.12
to
$
10.11
 
$
3,979
 
—%

 
1.40% to 2.00%

 
1.40
%
to
1.30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Growth Volatility Control Class 2:
 
 
 
 
 
 
 
 
 
2017 (13)
 
15,735
 
 
 
 
$
10.91
 
$
171,699
 
—%

 
1.40
%
 
 
 
 
8.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified Income Class 2:
 
 
 
 
 
 
 
 
 
2017
 
20,774
 
$
10.54
to
$
12.59
 
$
268,177
 
1.38
%
 
1.40% to 2.00%

 
5.19
%
to
6.69
%
 
2016
 
20,962
 
$
12.13
to
$
11.80
 
$
254,023
 
1.00
%
 
1.40% to 2.00%

 
4.03
%
to
3.42
%
 
2015
 
17,071
 
$
11.66
to
$
11.41
 
$
198,791
 
0.78
%
 
1.40% to 2.00%

 
(1.19)
%
to
(1.81)
%
 
2014
 
14,292
 
$
11.80
to
$
11.62
 
$
168,519
 
0.56
%
 
1.40% to 2.00%

 
5.36
%
to
4.78
%
 
2013
 
10,017
 
$
11.20
to
$
11.09
 
$
112,081
 
0.11
%
 
1.40% to 2.00%

 
6.77
%
to
6.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

124



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified International Class 1:
 
 
 
 
 
 
 
 
 
2017
 
4,720
 
$
4.08
to
$
30.30
 
$
131,186
 
1.81
%
 
0.43% to 2.00%
 
28.52
%
to
26.51
%
 
2016
 
5,292
 
$
3.17
to
$
23.95
 
$
117,981
 
2.32
%
 
0.41% to 2.00%
 
(0.06)
%
to
(1.60)
%
 
2015
 
5,938
 
$
3.17
to
$
24.34
 
$
136,019
 
2.51
%
 
0.44% to 2.00%
 
(0.77)
%
to
(2.33)
%
 
2014
 
6,681
 
$
3.20
to
$
24.92
 
$
154,009
 
2.17
%
 
0.42% to 2.00%
 
(3.62)
%
to
(5.14)
%
 
2013
 
7,605
 
$
3.32
to
$
26.27
 
$
183,015
 
2.83
%
 
0.42% to 2.00%
 
17.90
%
to
16.55
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diversified International Class 2:
 
 
 
 
 
 
 
 
 
2017
 
58
 
$
11.83
to
$
11.51
 
$
684
 
1.86
%
 
1.00% to 1.40%
 
18.18
%
to
27.04
%
 
2016
 
22
 
$
9.12
to
$
9.06
 
$
197
 
2.14
%
 
1.15% to 1.40%
 
(0.98)
%
to
(1.31)
%
 
2015
 
23
 
$
9.21
to
$
9.18
 
$
210
 
3.16
%
 
1.15% to 1.40%
 
(1.81)
%
to
(2.03)
%
 
2014 (8)
 
3
 
$
9.38
to
$
9.37
 
$
26
 
—%

 
1.15% to 1.40%
 
(3.89)
%
to
(4.00)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dreyfus IP MidCap Stock Service Shares:
 
 
 
 
 
 
 
 
 
2017
 
14
 
$
11.23
to
$
11.93
 
$
162
 
0.69
%
 
1.00% to 1.40%
 
11.41
%
to
13.40
%
 
2016
 
10
 
$
10.56
to
$
10.52
 
$
105
 
0.75
%
 
1.15% to 1.40%
 
13.92
%
to
13.61
%
 
2015 (10)
 
5
 
$
9.27
to
$
9.26
 
$
44
 
—%

 
1.15% to 1.40%
 
(8.13)
%
to
(8.23)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dreyfus IP Technology Growth Service Shares:
 
 
 
 
 
 
 
 
 
2017
 
305
 
$
34.03
to
$
31.40
 
$
10,254
 
—%

 
1.40% to 2.00%
 
40.39
%
to
39.56
%
 
2016
 
271
 
$
24.24
to
$
22.50
 
$
6,464
 
—%

 
1.40% to 2.00%
 
2.93
%
to
2.32
%
 
2015
 
266
 
$
23.55
to
$
21.99
 
$
6,205
 
—%

 
1.40% to 2.00%
 
4.43
%
to
3.78
%
 
2014
 
226
 
$
22.55
to
$
21.19
 
$
5,041
 
—%

 
1.40% to 2.00%
 
5.13
%
to
4.49
%
 
2013
 
217
 
$
21.45
to
$
20.28
 
$
4,605
 
—%

 
1.40% to 2.00%
 
30.71
%
to
30.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Income Class 1:
 
 
 
 
 
 
 
 
 
2017
 
10,292
 
$
2.61
to
$
18.07
 
$
197,554
 
2.21
%
 
0.44% to 2.00%
 
20.57
%
to
18.73
%
 
2016
 
12,338
 
$
2.17
to
$
15.22
 
$
198,801
 
2.68
%
 
0.39% to 2.00%
 
15.24
%
to
13.41
%
 
2015
 
14,715
 
$
1.88
to
$
13.42
 
$
207,674
 
2.43
%
 
0.55% to 2.00%
 
(4.33)
%
to
(5.82)
%
 
2014
 
17,409
 
$
1.97
to
$
14.25
 
$
258,967
 
2.35
%
 
0.27% to 2.00%
 
12.33
%
to
10.55
%
 
2013
 
22,006
 
$
1.75
to
$
12.89
 
$
293,600
 
3.07
%
 
0.33% to 2.00%
 
26.77
%
to
24.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Income Class 2:
 
 
 
 
 
 
 
 
 
2017
 
201
 
$
11.50
to
$
13.10
 
$
2,508
 
2.21
%
 
1.00% to 1.40%
 
14.66
%
to
19.09
%
 
2016
 
115
 
$
11.06
to
$
11.00
 
$
1,263
 
2.61
%
 
1.15% to 1.40%
 
14.14
%
to
13.87
%
 
2015
 
104
 
$
9.69
to
$
9.66
 
$
1,006
 
3.12
%
 
1.15% to 1.40%
 
(5.28)
%
to
(5.48)
%
 
2014 (8)
 
8
 
$
10.23
to
$
10.22
 
$
81
 
—%

 
1.15% to 1.40%
 
 
 
 
(0.97)
%

125



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class:
 
 
 
 
 
 
 
 
 
2017
 
1,388
 
$
30.23
to
$
27.28
 
$
41,949
 
0.89
%
 
1.30% to 1.90%
 
20.20

%
to
19.44

%
 
2016
 
1,566
 
$
25.15
to
$
22.84
 
$
39,392
 
0.70
%
 
1.30% to 1.90%
 
6.52

%
to
5.89

%
 
2015
 
1,786
 
$
23.61
to
$
21.57
 
$
42,171
 
0.90
%
 
1.30% to 1.90%
 
(0.76)

%
to
(1.33)

%
 
2014
 
2,024
 
$
23.79
to
$
21.86
 
$
48,140
 
0.82
%
 
1.30% to 1.90%
 
10.39

%
to
9.74

%
 
2013
 
2,372
 
$
21.55
to
$
19.92
 
$
51,076
 
0.93
%
 
1.30% to 1.90%
 
29.43

%
to
28.68

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Contrafund Service Class 2:
 
 
 
 
 
 
 
 
 
2017
 
1,967
 
$
11.28
to
$
26.63
 
$
52,563
 
0.77
%
 
1.00% to 2.00%
 
12.35

%
to
19.20

%
 
2016
 
2,089
 
$
10.75
to
$
22.34
 
$
48,208
 
0.60
%
 
1.15% to 2.00%
 
6.54

%
to
5.58

%
 
2015
 
2,325
 
$
10.09
to
$
21.16
 
$
50,809
 
0.80
%
 
1.15% to 2.00%
 
(0.79)

%
to
(1.58)

%
 
2014
 
2,435
 
$
10.17
to
$
21.50
 
$
55,142
 
0.72
%
 
1.15% to 2.00%
 
(0.78)

%
to
9.47

%
 
2013
 
2,712
 
$
20.78
to
$
19.64
 
$
55,840
 
0.81
%
 
1.40% to 2.00%
 
29.23

%
to
28.45

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Equity-Income Service Class 2:
 
 
 
 
 
 
 
 
 
2017
 
1,472
 
$
21.75
to
$
19.72
 
$
31,878
 
1.49
%
 
1.30% to 2.00%
 
11.20

%
to
10.41

%
 
2016
 
1,624
 
$
19.56
to
$
17.86
 
$
31,630
 
2.05
%
 
1.30% to 2.00%
 
16.15

%
to
15.37

%
 
2015
 
1,877
 
$
16.84
to
$
15.48
 
$
31,472
 
2.86
%
 
1.30% to 2.00%
 
(5.45)

%
to
(6.12)

%
 
2014
 
2,117
 
$
17.81
to
$
16.49
 
$
37,544
 
2.56
%
 
1.30% to 2.00%
 
7.03

%
to
6.32

%
 
2013
 
2,399
 
$
16.64
to
$
15.51
 
$
39,708
 
2.19
%
 
1.30% to 2.00%
 
26.25

%
to
25.38

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Initial Class:
 
 
 
 
 
 
 
 
 
2017
 
7,283
 
$
1.00
to
$
9.71
 
$
34,519
 
0.66
%
 
0.42% to 2.00%
 
0.21

%
to
(1.32)

%
 
2016 (11)
 
8,827
 
$
1.00
to
$
0.99
 
$
47,450
 
0.22
%
 
0.59% to 2.19%
 

%
to

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Government Money Market Service Class:
 
 
 
 
 
 
 
 
 
2017
 
310
 
$
9.96
to
$
9.94
 
$
3,084
 
0.42
%
 
1.00% to 1.40%
 
(0.40)

%
to
(0.60)

%
 
2016 (11)
 
391
 
$
9.90
to
$
9.88
 
$
3,865
 
0.02
%
 
1.15% to 1.40%
 
(1.00)

%
to
(1.20)

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth Service Class:
 
 
 
 
 
 
 
 
 
2017
 
730
 
$
20.50
to
$
18.50
 
$
14,958
 
0.12
%
 
1.30% to 1.90%
 
33.29

%
to
32.43

%
 
2016
 
779
 
$
15.38
to
$
13.97
 
$
11,979
 
—%

 
1.30% to 1.90%
 
(0.65)

%
to
(1.13)

%
 
2015
 
917
 
$
15.48
to
$
14.13
 
$
14,193
 
0.16
%
 
1.30% to 1.90%
 
5.74

%
to
4.98

%
 
2014
 
1,037
 
$
14.64
to
$
13.46
 
$
15,185
 
0.09
%
 
1.30% to 1.90%
 
9.75

%
to
9.16

%
 
2013
 
1,248
 
$
13.34
to
$
12.33
 
$
16,637
 
0.18
%
 
1.30% to 1.90%
 
34.48

%
to
33.59

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Growth Service Class 2:
 
 
 
 
 
 
 
 
 
2017
 
421
 
$
27.61
to
$
25.48
 
$
11,548
 
0.08
%
 
1.40% to 2.00%
 
33.00

%
to
32.16

%
 
2016
 
430
 
$
20.76
to
$
19.28
 
$
8,861
 
—%

 
1.40% to 2.00%
 
(0.86)

%
to
(1.43)

%
 
2015
 
480
 
$
20.94
to
$
19.56
 
$
9,985
 
0.03
%
 
1.40% to 2.00%
 
5.39

%
to
4.77

%
 
2014
 
481
 
$
19.87
to
$
18.67
 
$
9,442
 
—%

 
1.40% to 2.00%
 
9.48

%
to
8.80

%
 
2013
 
467
 
$
18.15
to
$
17.16
 
$
8,346
 
0.05
%
 
1.40% to 2.00%
 
34.25

%
to
33.44

%

126



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Mid Cap Service Class:
 
 
 
 
 
 
 
 
 
2017
 
49
 
 
 
 
$
13.81
 
$
674
 
0.62
%
 
0.95
%
 
 
 
 
19.57
%
 
2016
 
49
 
 
 
 
$
11.55
 
$
563
 
0.53
%
 
0.95
%
 
 
 
 
11.06
%
 
2015
 
7
 
 
 
 
$
10.40
 
$
69
 
0.41
%
 
0.95
%
 
 
 
 
(2.44)
%
 
2014 (7)
 
7
 
 
 
 
$
10.66
 
$
71
 
0.32
%
 
0.95
%
 
 
 
 
5.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Mid Cap Service Class 2:
 
 
 
 
 
 
 
 
 
2017
 
914
 
$
11.55
to
$
30.46
 
$
25,998
 
0.49
%
 
1.00% to 2.00%

 
14.58
%
to
18.15
%
 
2016
 
830
 
$
10.82
to
$
25.78
 
$
21,339
 
0.31
%
 
1.15% to 2.00%

 
10.63
%
to
9.70
%
 
2015
 
829
 
$
9.78
to
$
23.50
 
$
19,266
 
0.27
%
 
1.15% to 2.00%

 
(2.78)
%
to
(3.57)
%
 
2014
 
707
 
$
10.06
to
$
24.37
 
$
17,956
 
0.02
%
 
1.15% to 2.00%

 
(0.20)
%
to
3.92
%
 
2013
 
623
 
$
24.80
to
$
23.45
 
$
15,323
 
0.29
%
 
1.40% to 2.00%

 
34.05
%
to
33.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fidelity VIP Overseas Service Class 2:
 
 
 
 
 
 
 
 
 
2017
 
1,487
 
$
11.88
to
$
18.11
 
$
28,448
 
1.15
%
 
1.00% to 2.00%

 
18.92
%
to
27.45
%
 
2016
 
1,731
 
$
9.02
to
$
14.21
 
$
26,313
 
1.18
%
 
1.15% to 2.00%

 
(6.33)
%
to
(7.12)
%
 
2015
 
1,940
 
$
9.63
to
$
15.30
 
$
31,477
 
1.08
%
 
1.15% to 2.00%

 
2.12
%
to
1.26
%
 
2014
 
2,368
 
$
9.43
to
$
15.11
 
$
37,741
 
1.04
%
 
1.15% to 2.00%

 
(3.38)
%
to
(10.11)
%
 
2013
 
2,605
 
$
17.79
to
$
16.81
 
$
45,762
 
1.10
%
 
1.40% to 2.00%

 
28.54
%
to
27.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Global Real Estate VIP Class 2:
 
 
 
 
 
 
 
 
 
2017
 
66
 
$
10.70
to
$
10.18
 
$
715
 
3.04
%
 
1.00% to 2.00%

 
6.57
%
to
8.30
%
 
2016
 
61
 
$
10.43
to
$
9.40
 
$
613
 
1.19
%
 
1.15% to 2.00%

 
(0.67)
%
to
(1.47)
%
 
2015
 
48
 
$
10.50
to
$
9.54
 
$
497
 
3.78
%
 
1.15% to 2.00%

 
(0.57)
%
to
(4.02)
%
 
2014 (8)
 
4
 
$
10.56
to
$
10.55
 
$
42
 
—%

 
1.15% to 1.40%

 
1.05
%
to
0.96
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Rising Dividends VIP Class 4:
 
 
 
 
 
 
 
 
 
2017
 
104
 
$
11.48
to
$
13.32
 
$
1,339
 
1.37
%
 
1.00% to 1.40%

 
14.46
%
to
18.82
%
 
2016
 
72
 
$
11.28
to
$
11.21
 
$
808
 
1.21
%
 
1.15% to 1.40%

 
14.63
%
to
14.27
%
 
2015
 
48
 
$
9.84
to
$
9.81
 
$
470
 
1.49
%
 
1.15% to 1.40%

 
(4.84)
%
to
(5.13)
%
 
2014 (8)
 
7
 
 
 
 
$
10.34
 
$
71
 
—%

 
1.15% to 1.40%

 
 
 
 
(0.39)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franklin Small Cap Value VIP Class 2:
 
 
 
 
 
 
 
 
 
2017
 
206
 
$
24.11
to
$
22.88
 
$
4,897
 
0.52
%
 
1.30% to 2.00%

 
9.24
%
to
8.49
%
 
2016
 
253
 
$
22.07
to
$
21.09
 
$
5,529
 
0.76
%
 
1.30% to 2.00%

 
28.46
%
to
27.59
%
 
2015
 
191
 
$
17.18
to
$
16.53
 
$
3,252
 
0.62
%
 
1.30% to 2.00%

 
(8.57)
%
to
(9.23)
%
 
2014
 
191
 
$
18.79
to
$
18.21
 
$
3,577
 
0.62
%
 
1.30% to 2.00%

 
(0.74)
%
to
(1.41)
%
 
2013
 
185
 
$
18.93
to
$
18.47
 
$
3,494
 
1.17
%
 
1.30% to 2.00%

 
17.65
%
to
33.65
%

127



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Mid Cap Value Institutional Shares:
 
 
 
 
 
 
 
 
 
2017
 
509

 
$
26.77
to
$
24.60
 
$
13,514

 
0.71
%
 
1.30% to 2.00%
 
9.62
%
to
8.90
%
 
2016
 
586

 
$
24.42
to
$
22.59
 
$
14,216

 
1.31
%
 
1.30% to 2.00%
 
12.07
%
to
11.28
%
 
2015
 
689

 
$
21.79
to
$
20.30
 
$
14,902

 
0.38
%
 
1.30% to 2.00%
 
(10.40)
%
to
(11.04)
%
 
2014
 
770

 
$
24.32
to
$
22.82
 
$
18,543

 
0.99
%
 
1.30% to 2.00%
 
12.07
%
to
11.32
%
 
2013
 
842

 
$
21.70
to
$
20.50
 
$
18,015

 
0.83
%
 
1.30% to 2.00%
 
10.55
%
to
30.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Mid Cap Value Service Shares:
 
 
 
 
 
 
 
 
 
2017
 
50

 
$
10.73
to
$
11.16
 
$
558

 
0.53
%
 
1.00% to 1.40%
 
6.55
%
to
9.30
%
 
2016
 
45

 
$
10.26
to
$
10.21
 
$
459

 
1.08
%
 
1.15% to 1.40%
 
11.89
%
to
11.71
%
 
2015
 
51

 
$
9.17
to
$
9.14
 
$
469

 
0.18
%
 
1.15% to 1.40%
 
(10.54)
%
to
(10.74)
%
 
2014 (8)
 
2

 
$
10.25
to
$
10.24
 
$
17

 
5.08
%
 
1.15% to 1.40%
 
0.59
%
to
0.49
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Service Shares:
 
 
 
 
 
 
 
 
 
2017
 

 
$
10.20
to
$
9.58
 
$
2

 
3.31
%
 
1.00% to 1.40%
 
2.00
%
to
3.90
%
 
2016
 

 
$
9.26
to
$
9.22
 
$

 
—%

 
1.15% to 1.40%
 
(0.86)
%
to
(1.18)
%
 
2015 (10)
 
1

 
$
9.34
to
$
9.33
 
$
12

 
6.02
%
 
1.15% to 1.40%
 
(6.69)
%
to
(6.79)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights Institutional Shares:
 
 
 
 
 
 
 
 
 
2017
 
291

 
$
23.78
to
$
21.85
 
$
6,852

 
0.53
%
 
1.30% to 2.00%
 
10.14
%
to
9.36
%
 
2016
 
323

 
$
21.59
to
$
19.98
 
$
6,918

 
1.15
%
 
1.30% to 2.00%
 
21.57
%
to
20.80
%
 
2015
 
351

 
$
17.76
to
$
16.54
 
$
6,193

 
0.28
%
 
1.30% to 2.00%
 
(3.37)
%
to
(4.12)
%
 
2014
 
382

 
$
18.38
to
$
17.25
 
$
6,978

 
0.76
%
 
1.30% to 2.00%
 
5.57
%
to
4.86
%
 
2013
 
417

 
$
17.41
to
$
16.45
 
$
7,164

 
0.99
%
 
1.30% to 2.00%
 
14.16
%
to
32.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goldman Sachs VIT Small Cap Equity Insights Service Shares:
 
 
 
 
 
 
 
 
 
2017
 
15

 
$
11.29
to
$
13.57
 
$
187

 
0.41
%
 
1.00% to 1.40%
 
11.67
%
to
9.61
%
 
2016
 
8

 
$
12.45
to
$
12.38
 
$
99

 
0.39
%
 
1.15% to 1.40%
 
21.58
%
to
21.37
%
 
2015
 
10

 
$
10.24
to
$
10.20
 
$
107

 
0.05
%
 
1.15% to 1.40%
 
(3.58)
%
to
(3.86)
%
 
2014 (8)
 

 
$
10.62
to
$
10.61
 
$
5

 
6.02
%
 
1.15% to 1.40%
 
1.63
%
to
1.53
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government & High Quality Bond Class 1:
 
 
 
 
 
 
 
 
 
2017
 
9,071

 
$
2.88
to
$
11.47
 
$
98,248

 
3.95
%
 
0.42% to 2.00%
 
1.45
%
to
(0.17)
%
 
2016
 
9,919

 
$
2.84
to
$
11.49
 
$
110,034

 
3.50
%
 
0.51% to 2.00%
 
1.37
%
to
(0.17)
%
 
2015
 
10,832

 
$
2.80
to
$
11.51
 
$
121,664

 
3.26
%
 
0.42% to 2.00%
 
0.37
%
to
(1.20)
%
 
2014
 
12,521

 
$
2.79
to
$
11.65
 
$
141,359

 
3.77
%
 
0.43% to 2.00%
 
4.64
%
to
2.92
%
 
2013
 
14,619

 
$
2.66
to
$
11.32
 
$
159,944

 
3.86
%
 
0.42% to 2.00%
 
(1.44)
%
to
(2.83)
%

128



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government & High Quality Bond Class 2:
 
 
 
 
 
 
 
 
 
2017
 
140
 
$
10.00
to
$
10.06
 
$
1,414
 
4.10
%
 
1.00% to 1.40%
 

%
to
0.10
%
 
2016
 
133
 
$
10.11
to
$
10.05
 
$
1,342
 
3.82
%
 
1.15% to 1.40%
 
0.40

%
to
0.10
%
 
2015
 
100
 
$
10.07
to
$
10.04
 
$
1,003
 
3.74
%
 
1.15% to 1.40%
 
(0.49)

%
to
(0.79)
%
 
2014 (8)
 
2
 
 
 
 
$
10.12
 
$
20
 
—%

 
1.15% to 1.40%
 

%
to
0.10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Floating Rate Strategies Series F:
 
 
 
 
 
 
 
 
 
2017
 
172
 
$
10.17
to
$
10.44
 
$
1,825
 
2.85
%
 
1.00% to 2.00%
 
1.70

%
to
1.36
%
 
2016
 
154
 
$
10.62
to
$
10.30
 
$
1,598
 
5.18
%
 
1.15% to 2.00%
 
7.27

%
to
6.40
%
 
2015
 
81
 
$
9.90
to
$
9.68
 
$
787
 
2.66
%
 
1.15% to 2.00%
 
(0.40)

%
to
(3.20)
%
 
2014 (8)
 
1
 
$
9.94
to
$
9.93
 
$
13
 
—%

 
1.15% to 1.40%
 
(0.80)

%
to
(0.90)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Investments Global Managed Futures Strategy:
 
 
 
 
 
 
 
 
 
2017
 
13
 
$
10.60
to
$
8.56
 
$
118
 
1.54
%
 
1.00% to 2.00%
 
5.79

%
to
6.60
%
 
2016
 
17
 
$
8.82
to
$
8.03
 
$
143
 
3.42
%
 
1.15% to 2.00%
 
(15.68)

%
to
(16.53)
%
 
2015
 
11
 
$
10.46
to
$
9.62
 
$
114
 
3.08
%
 
1.15% to 2.00%
 
(2.70)

%
to
(3.99)
%
 
2014 (8)
 
2
 
$
10.75
to
$
10.74
 
$
21
 
—%

 
1.15% to 1.40%
 
5.50

%
to
5.40
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Investments Long Short Equity:
 
 
 
 
 
 
 
 
 
2017
 
12
 
$
11.54
to
$
10.93
 
$
141
 
0.36
%
 
1.00% to 2.00%
 
15.05

%
to
12.56
%
 
2016
 
12
 
$
10.40
to
$
9.71
 
$
127
 
—%

 
1.15% to 2.00%
 
(0.57)

%
to
(1.32)
%
 
2015
 
17
 
$
10.46
to
$
9.84
 
$
177
 
—%

 
1.15% to 2.00%
 
0.10

%
to
(2.09)
%
 
2014 (8)
 
4
 
$
10.45
to
$
10.44
 
$
43
 
—%

 
1.15% to 1.40%
 
2.96

%
to
2.86
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guggenheim Investments Multi-Hedge Strategies:
 
 
 
 
 
 
 
 
 
2017
 
53
 
$
10.29
to
$
9.87
 
$
537
 
—%

 
1.00% to 2.00%
 
2.80

%
to
1.65
%
 
2016
 
45
 
$
10.16
to
$
9.71
 
$
438
 
0.11
%
 
1.15% to 2.00%
 
(1.65)

%
to
(2.51)
%
 
2015
 
9
 
$
10.33
to
$
9.96
 
$
88
 
0.63
%
 
1.15% to 2.00%
 
0.68

%
to
(0.60)
%
 
2014 (8)
 
1
 
$
10.26
to
$
10.25
 
$
8
 
—%

 
1.15% to 1.40%
 
2.29

%
to
2.30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Class 1:
 
 
 
 
 
 
 
 
 
2017
 
486
 
$
10.52
to
$
10.33
 
$
5,092
 
4.43
%
 
1.30% to 2.00%
 
3.75

%
to
3.09
%
 
2016
 
462
 
$
10.14
to
$
10.02
 
$
4,669
 
4.48
%
 
1.30% to 2.00%
 
4.43

%
to
3.62
%
 
2015 (10)
 
60
 
$
9.71
to
$
9.67
 
$
582
 
4.78
%
 
1.30% to 2.00%
 
(2.61)

%
to
(3.01)
%



129



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Class 2:
 
 
 
 
 
 
 
 
 
2017
 
83

 
$
10.25
to
$
10.42
 
$
860

 
5.10
%
 
1.00% to 1.40%
 
2.30
%
to
3.37
%
 
2016
 
44

 
$
10.12
to
$
10.08
 
$
446

 
7.41
%
 
1.15% to 1.40%
 
4.33
%
to
4.02
%
 
2015 (10)
 
2

 
$
9.70
to
$
9.69
 
$
17

 
11.21
%
 
1.15% to 1.40%
 
(2.71)
%
to
(2.81)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International Emerging Markets Class 1:
 
 
 
 
 
 
 
 
 
2017
 
1,609

 
$
4.74
to
$
36.52
 
$
59,753

 
1.25
%
 
0.42% to 2.00%
 
40.25
%
to
38.07
%
 
2016
 
1,820

 
$
3.38
to
$
26.45
 
$
49,426

 
1.16
%
 
0.40% to 2.00%
 
8.94
%
to
7.22
%
 
2015
 
1,992

 
$
3.10
to
$
24.67
 
$
50,665

 
1.67
%
 
0.41% to 2.00%
 
(14.17)
%
to
(15.51)
%
 
2014
 
2,140

 
$
3.62
to
$
29.20
 
$
64,255

 
0.91
%
 
0.41% to 2.00%
 
(4.15)
%
to
(5.65)
%
 
2013
 
2,369

 
$
3.77
to
$
30.95
 
$
74,988

 
2.37
%
 
0.40% to 2.00%
 
(5.42)
%
to
(6.47)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International Emerging Markets Class 2:
 
 
 
 
 
 
 
 
 
2017
 
77

 
$
12.33
to
$
11.61
 
$
935

 
1.45
%
 
1.00% to 1.40%
 
23.80
%
to
38.54
%
 
2016
 
14

 
$
8.41
to
$
8.38
 
$
115

 
1.15
%
 
1.15% to 1.40%
 
7.82
%
to
7.71
%
 
2015 (10)
 
4

 
$
7.80
to
$
7.78
 
$
33

 
1.58
%
 
1.15% to 1.40%
 
(21.84)
%
to
(21.97)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco American Franchise Series I:
 
 
 
 
 
 
 
 
 
2017
 
237

 
$
18.85
to
$
18.22
 
$
4,468

 
0.08
%
 
1.30% to 1.90%
 
25.67
%
to
24.97
%
 
2016
 
259

 
$
15.00
to
$
14.58
 
$
3,878

 
—%

 
1.30% to 1.90%
 
0.94
%
to
0.34
%
 
2015
 
294

 
$
14.86
to
$
14.53
 
$
4,369

 
—%

 
1.30% to 1.90%
 
3.70
%
to
3.05
%
 
2014
 
321

 
$
14.33
to
$
14.10
 
$
4,607

 
0.04
%
 
1.30% to 1.90%
 
7.02
%
to
6.33
%
 
2013
 
385

 
$
13.39
to
$
13.26
 
$
5,160

 
0.43
%
 
1.30% to 1.90%
 
38.33
%
to
37.55
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Balanced-Risk Allocation Series II:
 
 
 
 
 
 
 
 
 
2017
 
24

 
$
10.62
to
$
11.31
 
$
266

 
4.11
%
 
1.00% to 1.40%
 
6.09
%
to
8.33
%
 
2016
 
19

 
$
10.50
to
$
10.44
 
$
203

 
0.21
%
 
1.15% to 1.40%
 
10.18
%
to
9.89
%
 
2015
 
20

 
$
9.53
to
$
9.50
 
$
191

 
4.91
%
 
1.15% to 1.40%
 
(5.46)
%
to
(5.75)
%
 
2014 (8)
 

 
 
 
 
$
10.08
 
$

 
—%

 
1.15% to 1.40%
 
 
 
 
(0.69)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Core Equity Series I:
 
 
 
 
 
 
 
 
 
2017
 
944

 
$
17.76
to
$
16.02
 
$
16,764

 
1.02
%
 
1.30% to 1.90%
 
11.77
%
to
11.02
%
 
2016
 
1,063

 
$
15.89
to
$
14.43
 
$
16,900

 
0.75
%
 
1.30% to 1.90%
 
8.84
%
to
8.17
%
 
2015
 
1,220

 
$
14.60
to
$
13.34
 
$
17,820

 
1.11
%
 
1.30% to 1.90%
 
(7.01)
%
to
(7.49)
%
 
2014
 
1,369

 
$
15.70
to
$
14.42
 
$
21,497

 
0.83
%
 
1.30% to 1.90%
 
6.73
%
to
6.11
%
 
2013
 
1,606

 
$
14.71
to
$
13.59
 
$
23,623

 
1.34
%
 
1.30% to 1.90%
 
27.69
%
to
26.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Global Health Care Series I:
 
 
 
 
 
 
 
 
 
2017
 
353

 
$
22.90
to
$
11.04
 
$
7,458

 
0.36
%
 
1.30% to 2.00%
 
14.33
%
to
13.58
%
 
2016
 
389

 
$
20.03
to
$
9.72
 
$
7,477

 
—%

 
1.30% to 2.00%
 
(12.61)
%
to
(2.70)
%
 
2015
 
461

 
$
22.92
to
$
21.00
 
$
10,562

 
—%

 
1.30% to 1.90%
 
1.82
%
to
1.25
%
 
2014
 
485

 
$
22.51
to
$
20.74
 
$
10,917

 
—%

 
1.30% to 1.90%
 
18.10
%
to
17.37
%
 
2013
 
551

 
$
19.06
to
$
17.67
 
$
10,479

 
0.69
%
 
1.30% to 1.90%
 
38.82
%
to
37.94
%


130



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Global Health Care Series II:
 
 
 
 
 
 
 
 
 
2017
 
98
 
$
10.61
to
$
10.40
 
$
1,028
 
0.09
%
 
1.00% to 1.40%
 
6.10
%
to
13.91
%
 
2016
 
83
 
$
9.18
to
$
9.13
 
$
762
 
—%

 
1.15% to 1.40%
 
(12.74)
%
to
(12.88)
%
 
2015
 
78
 
$
10.52
to
$
10.48
 
$
814
 
—%

 
1.15% to 1.40%
 
1.74
%
to
1.45
%
 
2014 (8)
 
7
 
$
10.34
to
$
10.33
 
$
71
 
—%

 
1.15% to 1.40%
 
 
 
 
0.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco International Growth Series I:
 
 
 
 
 
 
 
 
 
2017
 
752
 
$
12.73
to
$
12.01
 
$
9,528
 
1.41
%
 
1.40% to 2.00%
 
21.35
%
to
20.58
%
 
2016
 
906
 
$
10.49
to
$
9.96
 
$
9,472
 
1.38
%
 
1.40% to 2.00%
 
(1.87)
%
to
(2.45)
%
 
2015
 
954
 
$
10.69
to
$
10.21
 
$
10,161
 
1.50
%
 
1.40% to 2.00%
 
(3.69)
%
to
(4.31)
%
 
2014
 
943
 
$
11.10
to
$
10.67
 
$
10,425
 
1.67
%
 
1.40% to 2.00%
 
(1.07)
%
to
(1.66)
%
 
2013
 
791
 
$
11.22
to
$
10.85
 
$
8,853
 
1.35
%
 
1.40% to 2.00%
 
17.61
%
to
16.92
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco International Growth Series II:
 
 
 
 
 
 
 
 
 
2017
 
60
 
$
11.31
to
$
10.93
 
$
665
 
1.39
%
 
1.00% to 1.40%
 
13.21
%
to
21.04
%
 
2016
 
46
 
$
9.08
to
$
9.03
 
$
418
 
1.21
%
 
1.15% to 1.40%
 
(1.84)
%
to
(2.06)
%
 
2015
 
46
 
$
9.25
to
$
9.22
 
$
429
 
1.81
%
 
1.15% to 1.40%
 
(3.75)
%
to
(3.96)
%
 
2014 (8)
 
3
 
$
9.61
to
$
9.60
 
$
32
 
—%

 
1.15% to 1.40%
 
(3.12)
%
to
(3.23)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Mid Cap Growth Series I:
 
 
 
 
 
 
 
 
 
2017
 
71
 
$
16.97
to
$
16.40
 
$
1,209
 
—%

 
1.30% to 1.90%
 
20.87
%
to
20.15
%
 
2016
 
78
 
$
14.04
to
$
13.65
 
$
1,102
 
—%

 
1.30% to 1.90%
 
(0.50)
%
to
(1.16)
%
 
2015
 
113
 
$
14.11
to
$
13.81
 
$
1,594
 
—%

 
1.30% to 1.90%
 
(0.14)
%
to
(0.65)
%
 
2014
 
110
 
$
14.13
to
$
13.90
 
$
1,554
 
—%

 
1.30% to 1.90%
 
6.64
%
to
5.95
%
 
2013
 
126
 
$
13.25
to
$
13.12
 
$
1,672
 
0.39
%
 
1.30% to 1.90%
 
35.34
%
to
34.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Small Cap Equity Series I:
 
 
 
 
 
 
 
 
 
2017
 
297
 
$
26.74
to
$
24.57
 
$
7,855
 
—%

 
1.30% to 2.00%
 
12.59
%
to
11.78
%
 
2016
 
327
 
$
23.75
to
$
21.98
 
$
7,700
 
—%

 
1.30% to 2.00%
 
10.62
%
to
9.85
%
 
2015
 
372
 
$
21.47
to
$
20.01
 
$
7,928
 
—%

 
1.30% to 2.00%
 
(6.77)
%
to
(7.40)
%
 
2014
 
408
 
$
23.03
to
$
21.61
 
$
9,327
 
—%

 
1.30% to 2.00%
 
1.05
%
to
0.37
%
 
2013
 
469
 
$
22.79
to
$
21.53
 
$
10,623
 
0.01
%
 
1.30% to 2.00%
 
35.74
%
to
34.82
%

131



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
Invesco Technology Series I:
 
 
 
 
 
 
 
 
 
2017
 
292
 
$
12.65
to
$
11.44
 
$
3,692
 
—%

 
1.30% to 1.90%
 
33.44
%
to
32.56
%
 
2016
 
284
 
$
9.48
to
$
8.63
 
$
2,690
 
—%

 
1.30% to 1.90%
 
(2.07)
%
to
(2.60)
%
 
2015
 
357
 
$
9.68
to
$
8.86
 
$
3,452
 
—%

 
1.30% to 1.90%
 
5.45
%
to
4.73
%
 
2014
 
411
 
$
9.18
to
$
8.46
 
$
3,772
 
—%

 
1.30% to 1.90%
 
9.68
%
to
9.02
%
 
2013
 
410
 
$
8.37
to
$
7.76
 
$
3,426
 
—%

 
1.30% to 1.90%
 
23.45
%
to
22.78
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Invesco Value Opportunities Series I:
 
 
 
 
 
 
 
 
 
2017
 
247
 
$
17.90
to
$
16.52
 
$
4,385
 
0.39
%
 
1.40% to 2.00%
 
15.78
%
to
15.12
%
 
2016
 
297
 
$
15.46
to
$
14.35
 
$
4,558
 
0.41
%
 
1.40% to 2.00%
 
16.68
%
to
15.91
%
 
2015
 
338
 
$
13.25
to
$
12.38
 
$
4,445
 
2.63
%
 
1.40% to 2.00%
 
(11.67)
%
to
(12.14)
%
 
2014
 
360
 
$
15.00
to
$
14.09
 
$
5,348
 
1.37
%
 
1.40% to 2.00%
 
5.19
%
to
4.53
%
 
2013
 
401
 
$
14.26
to
$
13.48
 
$
5,666
 
1.46
%
 
1.40% to 2.00%
 
32.04
%
to
31.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Janus Henderson Enterprise Service Shares:
 
 
 
 
 
 
 
 
 
2017 (15)
 
465
 
$
21.04
to
$
18.98
 
$
9,775
 
0.52
%
 
1.30% to 1.90%
 
25.46
%
to
24.70
%
 
2016
 
519
 
$
16.77
to
$
15.22
 
$
8,696
 
0.71
%
 
1.30% to 1.90%
 
10.69
%
to
9.97
%
 
2015
 
580
 
$
15.15
to
$
13.84
 
$
8,794
 
0.76
%
 
1.30% to 1.90%
 
2.43
%
to
1.84
%
 
2014
 
643
 
$
14.79
to
$
13.59
 
$
9,503
 
0.03
%
 
1.30% to 1.90%
 
10.79
%
to
10.13
%
 
2013
 
744
 
$
13.35
to
$
12.34
 
$
9,931
 
0.36
%
 
1.30% to 1.90%
 
30.37
%
to
29.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Janus Henderson Flexible Bond Service Shares:
 
 
 
 
 
 
 
 
 
2017 (16)
 
213
 
$
10.13
to
$
9.99
 
$
2,165
 
2.61
%
 
1.00% to 2.00%
 
1.30
%
to
1.32
%
 
2016
 
194
 
$
10.03
to
$
9.86
 
$
1,933
 
3.06
%
 
1.15% to 2.00%
 
1.01
%
to
(1.40)
%
 
2015
 
80
 
$
9.93
to
$
9.90
 
$
796
 
2.28
%
 
1.15% to 1.40%
 
(1.19)
%
to
(1.39)
%
 
2014 (8)
 
7
 
$
10.05
to
$
10.04
 
$
73
 
4.49
%
 
1.15% to 1.40%
 
(0.10)
%
to
(0.20)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth Class 1:
 
 
 
 
 
 
 
 
 
2017
 
2,338
 
$
4.40
to
$
33.97
 
$
48,371
 
0.37
%
 
0.43% to 2.00%
 
34.32
%
to
32.23
%
 
2016
 
2,502
 
$
3.27
to
$
25.69
 
$
40,322
 
0.27
%
 
0.40% to 2.00%
 
(5.53)
%
to
(7.02)
%
 
2015
 
2,849
 
$
3.46
to
$
27.63
 
$
49,543
 
0.14
%
 
0.47% to 2.00%
 
4.54
%
to
2.91
%
 
2014
 
3,191
 
$
3.31
to
$
26.85
 
$
53,469
 
0.54
%
 
0.41% to 2.00%
 
10.65
%
to
8.92
%
 
2013
 
3,571
 
$
2.99
to
$
24.65
 
$
55,522
 
1.44
%
 
0.42% to 2.00%
 
33.35
%
to
31.40
%

132



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
LargeCap Growth Class 2:
 
 
 
 
 
 
 
 
 
2017
 
54
 
$
12.08
to
$
12.92
 
$
682
 
0.16
%
 
1.00% to 1.40%
 
20.32

%
to
32.65
%
 
2016
 
31
 
$
9.80
to
$
9.74
 
$
307
 
0.10
%
 
1.15% to 1.40%
 
(6.40)

%
to
(6.70)
%
 
2015
 
42
 
$
10.47
to
$
10.44
 
$
442
 
—%

 
1.15% to 1.40%
 
3.46

%
to
3.26
%
 
2014 (8)
 
1
 
$
10.12
to
$
10.11
 
$
6
 
—%

 
1.15% to 1.40%
 
(0.39)

%
to
(0.49)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth I Class 1:
 
 
 
 
 
 
 
 
 
2017
 
1,778
 
$
2.98
to
$
69.15
 
$
112,164
 
0.03
%
 
0.42% to 2.00%
 
33.15

%
to
31.07
%
 
2016
 
1,955
 
$
2.24
to
$
52.76
 
$
94,521
 
—%

 
0.41% to 2.00%
 
0.84

%
to
(0.73)
%
 
2015
 
2,158
 
$
2.22
to
$
53.15
 
$
105,642
 
0.23
%
 
0.45% to 2.00%
 
7.32

%
to
5.62
%
 
2014
 
2,292
 
$
2.07
to
$
50.32
 
$
109,226
 
0.12
%
 
0.41% to 2.00%
 
8.16

%
to
6.47
%
 
2013
 
2,572
 
$
1.91
to
$
47.26
 
$
114,518
 
0.38
%
 
0.40% to 2.00%
 
35.57

%
to
33.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Growth I Class 2:
 
 
 
 
 
 
 
 
 
2017
 
57
 
$
12.12
to
$
13.08
 
$
702
 
—%

 
1.00% to 1.40%
 
21.08

%
to
31.46
%
 
2016
 
13
 
$
9.99
to
$
9.95
 
$
127
 
—%

 
1.15% to 1.40%
 

%
to
(0.30)
%
 
2015 (10)
 
49
 
$
9.99
to
$
9.98
 
$
491
 
0.50
%
 
1.15% to 1.40%
 
(0.60)

%
to
(0.70)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap S&P 500 Index Class 1:
 
 
 
 
 
 
 
 
 
2017
 
5,160
 
$
2.70
to
$
19.07
 
$
104,391
 
1.65
%
 
0.42% to 2.00%
 
20.98

%
to
19.11
%
 
2016
 
5,486
 
$
2.23
to
$
16.01
 
$
92,870
 
1.66
%
 
0.39% to 2.00%
 
11.12

%
to
9.36
%
 
2015
 
5,945
 
$
2.01
to
$
14.64
 
$
92,317
 
1.44
%
 
0.48% to 2.00%
 
0.72

%
to
(0.88)
%
 
2014
 
6,500
 
$
1.99
to
$
14.77
 
$
102,363
 
1.24
%
 
0.37% to 2.00%
 
12.81

%
to
11.05
%
 
2013
 
7,202
 
$
1.76
to
$
13.30
 
$
101,189
 
1.22
%
 
0.40% to 2.00%
 
31.49

%
to
29.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap S&P 500 Index Class 2:
 
 
 
 
 
 
 
 
 
2017
 
275
 
$
11.40
to
$
12.65
 
$
3,235
 
2.08
%
 
1.00% to 1.40%
 
13.77

%
to
19.57
%
 
2016
 
72
 
$
10.63
to
$
10.58
 
$
766
 
2.04
%
 
1.15% to 1.40%
 
10.04

%
to
9.75
%
 
2015 (10)
 
16
 
$
9.66
to
$
9.64
 
$
151
 
2.15
%
 
1.15% to 1.40%
 
(3.69)

%
to
(3.89)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Value Class 1:
 
 
 
 
 
 
 
 
 
2017
 
2,537
 
$
6.53
to
$
43.03
 
$
76,973
 
2.00
%
 
0.41% to 2.00%
 
16.34

%
to
14.53
%
 
2016
 
2,870
 
$
64.98
to
$
37.57
 
$
74,504
 
1.93
%
 
0.24% to 2.00%
 
7.67

%
to
6.04
%
 
2015
 
3,206
 
$
5.21
to
$
35.43
 
$
79,223
 
1.69
%
 
0.46% to 2.00%
 
(1.51)

%
to
(3.06)
%
 
2014
 
3,695
 
$
61.32
to
$
36.55
 
$
91,485
 
2.20
%
 
0.09% to 2.00%
 
10.64

%
to
8.97
%
 
2013
 
4,234
 
$
4.78
to
$
33.54
 
$
95,526
 
2.52
%
 
0.43% to 2.00%
 
30.28

%
to
28.36
%

133



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LargeCap Value Class 2:
 
 
 
 
 
 
 
 
 
2017
 
28
 
$
11.32
to
$
11.69
 
$
325
 
2.25
%
 
1.00% to 1.40%
 
12.64
%
to
14.83
%
 
2016
 
5
 
$
10.22
to
$
10.18
 
$
56
 
1.51
%
 
1.15% to 1.40%
 
6.68
%
to
6.49
%
 
2015 (10)
 
1
 
$
9.58
to
$
9.56
 
$
10
 
1.46
%
 
1.15% to 1.40%
 
(4.68)
%
to
(4.88)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MFS International Value Service Class:
 
 
 
 
 
 
 
 
 
2017
 
548
 
$
11.76
to
$
11.95
 
$
6,698
 
1.47
%
 
1.00% to 2.00%
 
17.72
%
to
24.35
%
 
2016
 
336
 
$
10.61
to
$
9.61
 
$
3,308
 
1.38
%
 
1.15% to 2.00%
 
2.61
%
to
1.69
%
 
2015
 
160
 
$
10.34
to
$
9.45
 
$
1,563
 
2.01
%
 
1.15% to 2.00%
 
5.19
%
to
(5.41)
%
 
2014 (8)
 
6
 
 
 
 
$
9.83
 
$
61
 
—%

 
1.15% to 1.40%
 
 
 
 
(2.09)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MFS New Discovery Service Class:
 
 
 
 
 
 
 
 
 
2017
 
110
 
$
12.00
to
$
13.54
 
$
1,497
 
—%

 
1.00% to 2.00%
 
19.05
%
to
23.77
%
 
2016
 
93
 
$
9.84
to
$
10.94
 
$
1,031
 
—%

 
1.15% to 2.00%
 
7.54
%
to
6.73
%
 
2015
 
121
 
$
9.15
to
$
10.25
 
$
1,253
 
—%

 
1.15% to 2.00%
 
(9.50)
%
to
(4.12)
%
 
2014
 
88
 
$
10.81
to
$
10.69
 
$
944
 
—%

 
1.30% to 2.00%
 
(8.70)
%
to
(9.33)
%
 
2013 (4)
 
51
 
$
11.84
to
$
11.79
 
$
598
 
—%

 
1.30% to 2.00%
 
17.00
%
to
16.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MFS Utilities Service Class:
 
 
 
 
 
 
 
 
 
2017
 
643
 
$
10.57
to
$
22.34
 
$
13,276
 
4.13
%
 
1.00% to 2.00%
 
5.38
%
to
12.26
%
 
2016
 
626
 
$
9.08
to
$
19.90
 
$
11,829
 
3.68
%
 
1.15% to 2.00%
 
9.93
%
to
9.04
%
 
2015
 
626
 
$
8.26
to
$
18.25
 
$
10,898
 
4.07
%
 
1.15% to 2.00%
 
(15.71)
%
to
(16.48)
%
 
2014
 
550
 
$
9.80
to
$
21.85
 
$
12,181
 
2.02
%
 
1.15% to 2.00%
 
(2.68)
%
to
10.24
%
 
2013
 
425
 
$
20.38
to
$
19.82
 
$
8,631
 
2.03
%
 
1.40% to 2.00%
 
18.70
%
to
17.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MFS Value Service Class:
 
 
 
 
 
 
 
 
 
2017
 
226
 
$
27.68
to
$
26.29
 
$
6,239
 
1.70
%
 
1.40% to 2.00%
 
15.72
%
to
15.05
%
 
2016
 
243
 
$
23.92
to
$
22.85
 
$
5,780
 
1.80
%
 
1.40% to 2.00%
 
12.20
%
to
11.52
%
 
2015
 
244
 
$
21.32
to
$
20.49
 
$
5,168
 
2.12
%
 
1.40% to 2.00%
 
(2.34)
%
to
(2.89)
%
 
2014
 
238
 
$
21.83
to
$
21.10
 
$
5,175
 
1.34
%
 
1.40% to 2.00%
 
8.66
%
to
7.98
%
 
2013
 
222
 
$
20.09
to
$
19.54
 
$
4,442
 
1.11
%
 
1.40% to 2.00%
 
33.84
%
to
33.02
%

134



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MidCap Class 1:
 
 
 
 
 
 
 
 
 
2017
 
3,871

 
$
13.16
to
$
99.32
 
$
351,847

 
0.54
%
 
0.43% to 2.00%
 
24.99
%
to
23.04
%
 
2016
 
4,359

 
$
10.53
to
$
80.72
 
$
324,263

 
0.41
%
 
0.40% to 2.00%
 
9.91
%
to
8.17
%
 
2015
 
4,922

 
$
9.58
to
$
74.62
 
$
339,892

 
0.51
%
 
0.48% to 2.00%
 
1.22
%
to
(0.36)
%
 
2014
 
5,671

 
$
9.46
to
$
74.89
 
$
389,291

 
0.51
%
 
0.40% to 2.00%
 
12.51
%
to
10.75
%
 
2013
 
6,669

 
$
8.41
to
$
67.62
 
$
412,319

 
1.44
%
 
0.43% to 2.00%
 
33.37
%
to
31.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Asset Income Class 1:
 
 
 
 
 
 
 
 
 
2017
 
14

 
$
11.50
to
$
11.37
 
$
161

 
1.71
%
 
1.30% to 2.00%
 
10.58
%
to
9.75
%
 
2016 (12)
 
16

 
$
10.40
to
$
10.36
 
$
170

 
—%

 
1.30% to 2.00%
 
4.10
%
to
3.70
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Asset Income Class 2:
 
 
 
 
 
 
 
 
 
2017
 
1

 
$
10.68
to
$
11.44
 
$
14

 
—%

 
1.00% to 1.40%
 
6.69
%
to
10.32
%
 
2016 (12)
 

 
$
10.39
to
$
10.37
 
$

 
—%

 
1.15% to 1.40%
 
4.00
%
to
3.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Large Cap Value Class I:
 
 
 
 
 
 
 
 
 
2017
 
196

 
$
23.36
to
$
21.56
 
$
4,562

 
0.57
%
 
1.40% to 2.00%
 
11.77
%
to
11.13
%
 
2016
 
240

 
$
20.90
to
$
19.40
 
$
4,993

 
0.77
%
 
1.40% to 2.00%
 
25.60
%
to
24.84
%
 
2015
 
244

 
$
16.64
to
$
15.54
 
$
4,048

 
0.76
%
 
1.40% to 2.00%
 
(13.02)
%
to
(13.57)
%
 
2014
 
276

 
$
19.13
to
$
17.98
 
$
5,241

 
0.72
%
 
1.40% to 2.00%
 
8.32
%
to
7.66
%
 
2013
 
312

 
$
17.66
to
$
16.70
 
$
5,443

 
1.11
%
 
1.40% to 2.00%
 
29.38
%
to
28.66
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Mid Cap Growth Portfolio Class S:
 
 
 
 
 
 
 
 
 
2017
 
215

 
$
11.77
to
$
11.95
 
$
2,599

 
—%

 
1.00% to 2.00%
 
17.00
%
to
22.19
%
 
2016
 
249

 
$
9.46
to
$
9.78
 
$
2,448

 
—%

 
1.15% to 2.00%
 
2.94
%
to
2.09
%
 
2015 (10)
 
286

 
$
9.19
to
$
9.58
 
$
2,746

 
—%

 
1.15% to 2.00%
 
(8.83)
%
to
(4.49)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Neuberger Berman AMT Socially Responsive Class I:
 
 
 
 
 
 
 
 
 
2017
 
167

 
$
26.24
to
$
24.22
 
$
4,355

 
0.50
%
 
1.40% to 2.00%
 
16.78
%
to
16.11
%
 
2016
 
204

 
$
22.47
to
$
20.86
 
$
4,563

 
0.67
%
 
1.40% to 2.00%
 
8.34
%
to
7.69
%
 
2015
 
246

 
$
20.74
to
$
19.37
 
$
5,077

 
0.55
%
 
1.40% to 2.00%
 
(1.85)
%
to
(2.47)
%
 
2014
 
290

 
$
21.13
to
$
19.86
 
$
6,077

 
0.35
%
 
1.40% to 2.00%
 
8.81
%
to
8.23
%
 
2013
 
387

 
$
19.42
to
$
18.35
 
$
7,439

 
0.68
%
 
1.40% to 2.00%
 
35.80
%
to
34.93
%


135



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oppenheimer Main Street Small Cap Service Shares:
 
 
 
 
 
 
 
 
 
2017
 
39

 
$
15.39
to
$
14.97
 
$
602

 
0.64
%
 
1.30% to 1.90%
 
12.42

%
to
11.80
%
 
2016
 
41

 
$
13.69
to
$
13.39
 
$
555

 
0.25
%
 
1.30% to 1.90%
 
16.21

%
to
15.43
%
 
2015
 
48

 
$
11.78
to
$
11.60
 
$
561

 
0.70
%
 
1.30% to 1.90%
 
(7.32)

%
to
(7.86)
%
 
2014
 
52

 
$
12.71
to
$
12.59
 
$
658

 
0.67
%
 
1.30% to 1.90%
 
10.23

%
to
9.57
%
 
2013 (4)
 
33

 
$
11.53
to
$
11.49
 
$
378

 
0.06
%
 
1.30% to 1.90%
 
15.07

%
to
14.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO All Asset Administrative Class:
 
 
 
 
 
 
 
 
 
2017
 
230

 
$
16.09
to
$
15.28
 
$
3,688

 
4.55
%
 
1.40% to 2.00%
 
11.97

%
to
11.29
%
 
2016
 
268

 
$
14.37
to
$
13.73
 
$
3,838

 
2.58
%
 
1.40% to 2.00%
 
11.31

%
to
10.73
%
 
2015
 
322

 
$
12.91
to
$
12.40
 
$
4,147

 
3.26
%
 
1.40% to 2.00%
 
(10.22)

%
to
(10.79)
%
 
2014
 
366

 
$
14.38
to
$
13.90
 
$
5,247

 
5.21
%
 
1.40% to 2.00%
 
(0.90)

%
to
(1.56)
%
 
2013
 
346

 
$
14.51
to
$
14.12
 
$
4,994

 
4.45
%
 
1.40% to 2.00%
 
(1.09)

%
to
(1.60)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO All Asset Advisor Class:
 
 
 
 
 
 
 
 
 
2017
 
9

 
$
10.71
to
$
10.89
 
$
98

 
5.25
%
 
1.00% to 1.40%
 
7.21

%
to
11.81
%
 
2016
 
5

 
$
9.78
to
$
9.74
 
$
53

 
6.46
%
 
1.15% to 1.40%
 
11.52

%
to
11.31
%
 
2015 (10)
 

 
$
8.77
to
$
8.75
 
$

 
—%

 
1.15% to 1.40%
 
(12.12)

%
to
(12.32)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Commodity Real Return Strategy M Class:
 
 
 
 
 
 
 
 
 
2017
 
1

 
$
10.24
to
$
8.21
 
$
11

 
11.10
%
 
1.00% to 1.40%
 
2.40

%
to
0.49
%
 
2016
 
1

 
$
8.20
to
$
8.17
 
$
12

 
0.93
%
 
1.15% to 1.40%
 
13.26

%
to
13.16
%
 
2015 (10)
 
2

 
$
7.24
to
$
7.22
 
$
13

 
—%

 
1.15% to 1.40%
 
(27.45)

%
to
(27.66)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO High Yield Administrative Class:
 
 
 
 
 
 
 
 
 
2017
 
1,441

 
$
10.34
to
$
14.94
 
$
21,731

 
4.86
%
 
1.00% to 2.00%
 
3.40

%
to
4.48
%
 
2016
 
1,457

 
$
10.68
to
$
14.30
 
$
21,316

 
5.15
%
 
1.15% to 2.00%
 
11.13

%
to
10.25
%
 
2015
 
1,190

 
$
9.61
to
$
12.97
 
$
15,656

 
5.25
%
 
1.15% to 2.00%
 
(2.73)

%
to
(3.57)
%
 
2014
 
1,160

 
$
9.88
to
$
13.45
 
$
16,015

 
5.25
%
 
1.15% to 2.00%
 
(1.20)

%
to
1.28
%
 
2013
 
1,048

 
$
13.60
to
$
13.28
 
$
14,204

 
5.56
%
 
1.40% to 2.00%
 
4.37

%
to
3.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Low Duration Advisor Class:
 
 
 
 
 
 
 
 
 
2017
 
40

 
$
10.00
to
$
9.69
 
$
392

 
1.22
%
 
1.00% to 2.00%
 

%
to
(0.82)
%
 
2016
 
32

 
$
9.90
to
$
9.77
 
$
315

 
1.41
%
 
1.15% to 2.00%
 
0.10

%
to
(0.71)
%
 
2015 (10)
 
37

 
$
9.89
to
$
9.84
 
$
361

 
11.09
%
 
1.15% to 2.00%
 
(1.10)

%
to
(1.60)
%

136



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PIMCO Total Return Administrative Class:
 
 
 
 
 
 
 
 
 
2017
 
2,027
 
$
10.22
to
$
12.36
 
$
26,016
 
2.02
%
 
1.00% to 2.00%
 
2.20
%
to
2.83
%
 
2016
 
2,081
 
$
10.19
to
$
12.02
 
$
25,990
 
2.08
%
 
1.15% to 2.00%
 
1.49
%
to
0.67
%
 
2015
 
2,192
 
$
10.04
to
$
11.94
 
$
27,067
 
4.91
%
 
1.15% to 2.00%
 
(0.69)
%
to
(1.57)
%
 
2014
 
2,330
 
$
10.11
to
$
12.13
 
$
29,159
 
2.19
%
 
1.15% to 2.00%
 
(0.30)
%
to
2.19
%
 
2013
 
2,556
 
$
12.21
to
$
11.87
 
$
31,116
 
2.20
%
 
1.40% to 2.00%
 
(3.17)
%
to
(3.81)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Capital Appreciation Class 1:
 
 
 
 
 
 
 
 
 
2017
 
6,546
 
$
21.57
to
$
19.46
 
$
112,554
 
1.25
%
 
0.95% to 2.00%
 
19.63
%
to
18.37
%
 
2016
 
7,551
 
$
18.03
to
$
16.44
 
$
109,609
 
1.12
%
 
0.95% to 2.00%
 
8.09
%
to
6.96
%
 
2015
 
8,683
 
$
16.68
to
$
15.37
 
$
116,745
 
0.32
%
 
0.95% to 2.00%
 
1.21
%
to
0.13
%
 
2014
 
1,161
 
$
16.48
to
$
15.35
 
$
18,505
 
3.13
%
 
0.95% to 2.00%
 
11.35
%
to
10.19
%
 
2013
 
1,169
 
$
14.80
to
$
13.93
 
$
16,817
 
6.72
%
 
0.95% to 2.00%
 
31.44
%
to
30.19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Capital Appreciation Class 2:
 
 
 
 
 
 
 
 
 
2017
 
82
 
$
11.38
to
$
13.21
 
$
999
 
1.27
%
 
1.00% to 1.40%
 
13.57
%
to
18.79
%
 
2016
 
39
 
$
11.19
to
$
11.12
 
$
432
 
1.17
%
 
1.15% to 1.40%
 
7.60
%
to
7.34
%
 
2015
 
61
 
$
10.40
to
$
10.36
 
$
632
 
0.05
%
 
1.15% to 1.40%
 
0.78
%
to
0.48
%
 
2014 (8)
 
19
 
$
10.32
to
$
10.31
 
$
192
 
—%

 
1.15% to 1.40%
 
 
 
 
(0.29)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2010 Class 1:
 
 
 
 
 
 
 
 
 
2017
 
1,437
 
$
15.25
to
$
15.71
 
$
24,297
 
2.18
%
 
0.95% to 2.00%
 
10.43
%
to
9.25
%
 
2016
 
1,749
 
$
13.81
to
$
14.38
 
$
26,898
 
2.11
%
 
0.95% to 2.00%
 
4.23
%
to
3.16
%
 
2015
 
1,925
 
$
13.25
to
$
13.94
 
$
28,521
 
2.18
%
 
0.95% to 2.00%
 
(2.14)
%
to
(3.13)
%
 
2014
 
2,223
 
$
13.54
to
$
14.39
 
$
33,743
 
2.17
%
 
0.95% to 2.00%
 
3.83
%
to
2.71
%
 
2013
 
2,531
 
$
13.04
to
$
14.01
 
$
36,994
 
2.38
%
 
0.95% to 2.00%
 
9.76
%
to
8.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2020 Class 1:
 
 
 
 
 
 
 
 
 
2017
 
5,445
 
$
16.87
to
$
17.91
 
$
104,894
 
1.94
%
 
0.95% to 2.00%
 
13.91
%
to
12.71
%
 
2016
 
6,348
 
$
14.81
to
$
15.89
 
$
107,765
 
1.93
%
 
0.95% to 2.00%
 
4.74
%
to
3.72
%
 
2015
 
7,249
 
$
14.14
to
$
15.32
 
$
117,718
 
2.54
%
 
0.95% to 2.00%
 
(2.01)
%
to
(3.10)
%
 
2014
 
8,649
 
$
14.43
to
$
15.81
 
$
143,695
 
2.31
%
 
0.95% to 2.00%
 
4.72
%
to
3.60
%
 
2013
 
11,078
 
$
13.78
to
$
15.26
 
$
176,094
 
2.14
%
 
0.95% to 2.00%
 
14.93
%
to
13.88
%

137



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2020 Class 2:
 
 
 
 
 
 
 
 
 
2017
 
61

 
$
10.96
to
$
11.05
 
$
673

 
2.29
%
 
1.00% to 1.40%
 
9.38
%
to
13.10
%
 
2016
 
2

 
$
9.81
to
$
9.77
 
$
16

 
1.84
%
 
1.15% to 1.40%
 
4.36
%
to
4.16
%
 
2015 (10)
 
2

 
$
9.40
to
$
9.38
 
$
16

 
6.44
%
 
1.15% to 1.40%
 
(6.00)
%
to
(6.20)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2030 Class 1:
 
 
 
 
 
 
 
 
 
2017
 
3,430

 
$
17.46
to
$
18.54
 
$
68,465

 
1.55
%
 
0.95% to 2.00%
 
17.10
%
to
15.95
%
 
2016
 
3,830

 
$
14.91
to
$
15.99
 
$
64,965

 
1.63
%
 
0.95% to 2.00%
 
4.85
%
to
3.76
%
 
2015
 
4,235

 
$
14.22
to
$
15.41
 
$
68,802

 
2.56
%
 
0.95% to 2.00%
 
(2.00)
%
to
(3.02)
%
 
2014
 
4,403

 
$
14.51
to
$
15.89
 
$
73,233

 
2.15
%
 
0.95% to 2.00%
 
5.07
%
to
3.99
%
 
2013
 
4,540

 
$
13.81
to
$
15.28
 
$
72,233

 
1.94
%
 
0.95% to 2.00%
 
17.93
%
to
16.73
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2030 Class 2:
 
 
 
 
 
 
 
 
 
2017
 
76

 
$
11.20
to
$
11.30
 
$
852

 
1.91
%
 
1.00% to 1.40%
 
11.78
%
to
16.37
%
 
2016
 
8

 
$
9.75
to
$
9.71
 
$
82

 
1.50
%
 
1.15% to 1.40%
 
4.39
%
to
4.07
%
 
2015 (10)
 
2

 
$
9.34
to
$
9.33
 
$
16

 
3.07
%
 
1.15% to 1.40%
 
(6.69)
%
to
(6.79)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 1:
 
 
 
 
 
 
 
 
 
2017
 
718

 
$
18.18
to
$
19.64
 
$
15,164

 
1.32
%
 
0.95% to 2.00%
 
19.53
%
to
18.24
%
 
2016
 
782

 
$
15.21
to
$
16.61
 
$
13,886

 
1.47
%
 
0.95% to 2.00%
 
4.46
%
to
3.36
%
 
2015
 
804

 
$
14.56
to
$
16.07
 
$
13,719

 
2.40
%
 
0.95% to 2.00%
 
(1.82)
%
to
(2.78)
%
 
2014
 
833

 
$
14.83
to
$
16.53
 
$
14,504

 
2.00
%
 
0.95% to 2.00%
 
5.25
%
to
4.09
%
 
2013
 
787

 
$
14.09
to
$
15.88
 
$
13,053

 
1.57
%
 
0.95% to 2.00%
 
21.26
%
to
20.21
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2040 Class 2:
 
 
 
 
 
 
 
 
 
2017
 
33

 
$
11.37
to
$
11.46
 
$
377

 
1.58
%
 
1.00% to 1.40%
 
13.47
%
to
18.76
%
 
2016
 
13

 
$
9.69
to
$
9.65
 
$
121

 
0.38
%
 
1.15% to 1.40%
 
3.97
%
to
3.65
%
 
2015 (10)
 

 
$
9.32
to
$
9.31
 
$

 
—%

 
1.15% to 1.40%
 
(6.89)
%
to
(6.99)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 1:
 
 
 
 
 
 
 
 
 
2017
 
523

 
$
18.46
to
$
20.03
 
$
11,287

 
1.27
%
 
0.95% to 2.00%
 
20.97
%
to
19.73
%
 
2016
 
516

 
$
15.26
to
$
16.73
 
$
9,242

 
1.32
%
 
0.95% to 2.00%
 
4.59
%
to
3.46
%
 
2015
 
520

 
$
14.59
to
$
16.17
 
$
8,937

 
2.52
%
 
0.95% to 2.00%
 
(1.62)
%
to
(2.65)
%
 
2014
 
493

 
$
14.83
to
$
16.61
 
$
8,618

 
2.19
%
 
0.95% to 2.00%
 
5.18
%
to
4.07
%
 
2013
 
501

 
$
14.10
to
$
15.96
 
$
8,354

 
1.58
%
 
0.95% to 2.00%
 
22.61
%
to
21.46
%

138



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime 2050 Class 2:
 
 
 
 
 
 
 
 
 
2017
 
68

 
$
11.47
to
$
11.59
 
$
778

 
1.95
%
 
1.00% to 1.40%
 
14.47
%
to
20.23
%
 
2016
 
9

 
$
9.68
to
$
9.64
 
$
84

 
1.23
%
 
1.15% to 1.40%
 
3.97
%
to
3.77
%
 
2015 (10)
 
3

 
$
9.31
to
$
9.29
 
$
25

 
3.71
%
 
1.15% to 1.40%
 
(7.09)
%
to
(7.29)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal LifeTime Strategic Income Class 1:
 
 
 
 
 
 
 
 
 
2017
 
1,004

 
$
13.98
to
$
14.01
 
$
15,184

 
2.32
%
 
0.95% to 2.00%
 
7.79
%
to
6.62
%
 
2016
 
1,144

 
$
12.97
to
$
13.14
 
$
16,092

 
2.46
%
 
0.95% to 2.00%
 
3.76
%
to
2.74
%
 
2015
 
1,254

 
$
12.50
to
$
12.79
 
$
17,075

 
2.13
%
 
0.95% to 2.00%
 
(1.88)
%
to
(2.96)
%
 
2014
 
1,565

 
$
12.74
to
$
13.18
 
$
21,738

 
2.51
%
 
0.95% to 2.00%
 
3.58
%
to
2.49
%
 
2013
 
1,813

 
$
12.30
to
$
12.86
 
$
24,406

 
2.72
%
 
0.95% to 2.00%
 
4.15
%
to
3.21
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Securities Class 1:
 
 
 
 
 
 
 
 
 
2017
 
1,312

 
$
5.78
to
$
54.10
 
$
75,318

 
1.74
%
 
0.41% to 2.00%
 
8.74
%
to
7.02
%
 
2016
 
1,456

 
$
5.32
to
$
50.55
 
$
77,554

 
1.38
%
 
0.42% to 2.00%
 
5.40
%
to
3.76
%
 
2015
 
1,589

 
$
5.04
to
$
48.72
 
$
81,337

 
1.51
%
 
0.46% to 2.00%
 
3.77
%
to
2.14
%
 
2014
 
1,761

 
$
4.86
to
$
47.70
 
$
87,932

 
1.59
%
 
0.38% to 2.00%
 
32.26
%
to
30.19
%
 
2013
 
1,880

 
$
3.67
to
$
36.64
 
$
72,398

 
1.29
%
 
0.49% to 2.00%
 
3.66
%
to
2.15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Securities Class 2:
 
 
 
 
 
 
 
 
 
2017
 
206

 
$
10.62
to
$
13.05
 
$
2,537

 
1.35
%
 
1.00% to 1.40%
 
5.67
%
to
7.41
%
 
2016
 
325

 
$
12.21
to
$
12.15
 
$
3,951

 
1.02
%
 
1.15% to 1.40%
 
4.27
%
to
4.11
%
 
2015
 
148

 
$
11.71
to
$
11.67
 
$
1,733

 
1.89
%
 
1.15% to 1.40%
 
2.81
%
to
2.55
%
 
2014 (8)
 
16

 
$
11.39
to
$
11.38
 
$
181

 
—%

 
1.15% to 1.40%
 
3.45
%
to
3.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex Basic Materials:
 
 
 
 
 
 
 
 
 
2017
 
37

 
$
11.36
to
$
11.90
 
$
440

 
0.69
%
 
1.00% to 1.40%
 
12.92
%
to
19.72
%
 
2016
 
34

 
$
9.98
to
$
9.94
 
$
340

 
—%

 
1.15% to 1.40%
 
29.44
%
to
29.09
%
 
2015 (10)
 

 
$
7.71
to
$
7.70
 
$

 
—%

 
1.15% to 1.40%
 
(22.75)
%
to
(22.85)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex Commodities Strategy:
 
 
 
 
 
 
 
 
 
2017
 
44

 
$
10.89
to
$
7.09
 
$
271

 
—%

 
1.00% to 2.00%
 
8.04
%
to
2.31
%
 
2016
 
46

 
$
5.06
to
$
6.93
 
$
270

 
—%

 
1.15% to 2.00%
 
9.29
%
to
8.28
%
 
2015
 
13

 
$
4.63
to
$
6.40
 
$
77

 
—%

 
1.15% to 2.00%
 
(34.60)
%
to
(35.81)
%
 
2014 (8)
 
2

 
$
7.08
to
$
7.07
 
$
11

 
—%

 
1.15% to 1.40%
 
(20.00)
%
to
(20.11)
%

139



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rydex NASDAQ 100:
 
 
 
 
 
 
 
 
 
2017
 
103
 
$
11.69
to
$
14.82
 
$
1,359
 
—%

 
1.00% to 1.40%
 
16.90
%
to
29.32
%
 
2016
 
51
 
$
11.53
to
$
11.46
 
$
581
 
—%

 
1.15% to 1.40%
 
4.82
%
to
4.47
%
 
2015
 
59
 
$
11.00
to
$
10.97
 
$
646
 
—%

 
1.15% to 1.40%
 
7.00
%
to
6.71
%
 
2014 (8)
 
9
 
 
 
 
$
10.28
 
$
97
 
—%

 
1.15% to 1.40%
 
 
 
 
(1.34)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 1:
 
 
 
 
 
 
 
 
 
2017
 
32,925
 
$
2.44
to
$
15.39
 
$
536,023
 
2.11
%
 
0.41% to 2.00%
 
14.73
%
to
12.91
%
 
2016
 
37,771
 
$
2.12
to
$
13.63
 
$
541,175
 
2.10
%
 
0.42% to 2.00%
 
6.38
%
to
4.69
%
 
2015
 
44,023
 
$
2.00
to
$
13.02
 
$
598,643
 
2.90
%
 
0.42% to 2.00%
 
(1.23)
%
to
(2.76)
%
 
2014
 
49,402
 
$
2.02
to
$
13.39
 
$
687,748
 
2.66
%
 
0.48% to 2.00%
 
6.37
%
to
4.69
%
 
2013
 
58,685
 
$
1.90
to
$
12.79
 
$
775,903
 
2.43
%
 
0.57% to 2.00%
 
15.50
%
to
15.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Balanced Portfolio Class 2:
 
 
 
 
 
 
 
 
 
2017
 
807
 
$
10.96
to
$
11.66
 
$
9,147
 
2.00
%
 
1.00% to 1.40%
 
9.38
%
to
13.31
%
 
2016
 
354
 
$
10.35
to
$
10.29
 
$
3,651
 
2.15
%
 
1.15% to 1.40%
 
5.40
%
to
5.11
%
 
2015
 
383
 
$
9.82
to
$
9.79
 
$
3,759
 
3.22
%
 
1.15% to 1.40%
 
(2.19)
%
to
(2.39)
%
 
2014 (8)
 
63
 
$
10.04
to
$
10.03
 
$
634
 
—%

 
1.15% to 1.40%
 
(0.69)
%
to
(0.79)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Balanced Portfolio Class 1:
 
 
 
 
 
 
 
 
 
2017
 
8,225
 
$
16.26
to
$
14.68
 
$
128,349
 
2.70
%
 
0.95% to 2.00%
 
10.39
%
to
9.31
%
 
2016
 
9,706
 
$
14.73
to
$
13.43
 
$
137,720
 
2.52
%
 
0.95% to 2.00%
 
5.36
%
to
4.27
%
 
2015
 
11,177
 
$
13.98
to
$
12.88
 
$
150,875
 
3.19
%
 
0.95% to 2.00%
 
(1.69)
%
to
(2.79)
%
 
2014
 
12,217
 
$
14.22
to
$
13.25
 
$
168,582
 
2.97
%
 
0.95% to 2.00%
 
5.18
%
to
4.17
%
 
2013
 
13,493
 
$
13.52
to
$
12.72
 
$
177,876
 
2.87
%
 
0.95% to 2.00%
 
10.46
%
to
9.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Balanced Portfolio Class 2:
 
 
 
 
 
 
 
 
 
2017
 
473
 
$
10.69
to
$
11.24
 
$
5,204
 
2.97
%
 
1.00% to 1.40%
 
6.79
%
to
9.66
%
 
2016
 
299
 
$
10.31
to
$
10.25
 
$
3,074
 
2.30
%
 
1.15% to 1.40%
 
4.88
%
to
4.59
%
 
2015
 
306
 
$
9.83
to
$
9.80
 
$
3,002
 
3.57
%
 
1.15% to 1.40%
 
(2.09)
%
to
(2.29)
%
 
2014 (8)
 
55
 
$
10.04
to
$
10.03
 
$
553
 
—%

 
1.15% to 1.40%
 
(0.50)
%
to
(0.59)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Growth Portfolio Class 1:
 
 
 
 
 
 
 
 
 
2017
 
6,430
 
$
17.35
to
$
15.66
 
$
106,720
 
1.54
%
 
0.95% to 2.00%
 
18.67
%
to
17.48
%
 
2016
 
7,042
 
$
14.62
to
$
13.33
 
$
98,936
 
1.43
%
 
0.95% to 2.00%
 
5.94
%
to
4.88
%
 
2015
 
7,589
 
$
13.80
to
$
12.71
 
$
100,958
 
2.27
%
 
0.95% to 2.00%
 
(1.99)
%
to
(3.05)
%
 
2014
 
7,463
 
$
14.08
to
$
13.11
 
$
101,757
 
1.82
%
 
0.95% to 2.00%
 
6.42
%
to
5.30
%
 
2013
 
6,963
 
$
13.23
to
$
12.45
 
$
89,642
 
1.82
%
 
0.95% to 2.00%
 
21.94
%
to
20.76
%

140



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Conservative Growth Portfolio Class 2:
 
 
 
 
 
 
 
 
 
2017
 
707
 
$
11.28
to
$
12.12
 
$
8,479
 
1.46
%
 
1.00% to 1.40%
 
12.57
%
to
17.78
%
 
2016
 
562
 
$
10.35
to
$
10.29
 
$
5,813
 
1.16
%
 
1.15% to 1.40%
 
5.61
%
to
5.32
%
 
2015
 
564
 
$
9.80
to
$
9.77
 
$
5,522
 
2.62
%
 
1.15% to 1.40%
 
(2.49)
%
to
(2.79)
%
 
2014 (8)
 
43
 
 
 
 
$
10.05
 
$
430
 
—%

 
1.15% to 1.40%
 
 
 
 
(0.79)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 1:
 
 
 
 
 
 
 
 
 
2017
 
10,450
 
$
15.94
to
$
14.38
 
$
159,705
 
3.30
%
 
0.95% to 2.00%
 
7.41
%
to
6.28
%
 
2016
 
11,503
 
$
14.84
to
$
13.53
 
$
164,166
 
3.29
%
 
0.95% to 2.00%
 
6.00
%
to
4.88
%
 
2015
 
12,622
 
$
14.00
to
$
12.90
 
$
170,645
 
3.57
%
 
0.95% to 2.00%
 
(2.23)
%
to
(3.23)
%
 
2014
 
13,335
 
$
14.32
to
$
13.33
 
$
185,235
 
3.60
%
 
0.95% to 2.00%
 
5.06
%
to
3.90
%
 
2013
 
13,976
 
$
13.63
to
$
12.83
 
$
185,636
 
3.43
%
 
0.95% to 2.00%
 
6.73
%
to
5.68
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Flexible Income Portfolio Class 2:
 
 
 
 
 
 
 
 
 
2017
 
757
 
$
10.47
to
$
10.92
 
$
8,096
 
3.56
%
 
1.00% to 1.40%
 
4.60
%
to
6.64
%
 
2016
 
419
 
$
10.30
to
$
10.24
 
$
4,297
 
3.02
%
 
1.15% to 1.40%
 
5.53
%
to
5.24
%
 
2015
 
454
 
$
9.76
to
$
9.73
 
$
4,421
 
4.01
%
 
1.15% to 1.40%
 
(2.69)
%
to
(2.89)
%
 
2014 (8)
 
42
 
$
10.03
to
$
10.02
 
$
418
 
—%

 
1.15% to 1.40%
 
 
 
 
(0.50)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 1:
 
 
 
 
 
 
 
 
 
2017
 
3,988
 
$
17.47
to
$
15.77
 
$
66,383
 
1.41
%
 
0.95% to 2.00%
 
21.07
%
to
19.83
%
 
2016
 
4,536
 
$
14.43
to
$
13.16
 
$
62,693
 
1.44
%
 
0.95% to 2.00%
 
5.10
%
to
4.03
%
 
2015
 
5,064
 
$
13.73
to
$
12.65
 
$
66,773
 
2.26
%
 
0.95% to 2.00%
 
(2.49)
%
to
(3.58)
%
 
2014
 
4,851
 
$
14.08
to
$
13.12
 
$
65,972
 
1.52
%
 
0.95% to 2.00%
 
7.65
%
to
6.58
%
 
2013
 
4,539
 
$
13.08
to
$
12.31
 
$
57,654
 
1.43
%
 
0.95% to 2.00%
 
26.25
%
to
24.97
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAM Strategic Growth Portfolio Class 2:
 
 
 
 
 
 
 
 
 
2017
 
425
 
$
11.44
to
$
12.25
 
$
5,078
 
1.34
%
 
1.00% to 1.40%
 
14.17
%
to
20.22
%
 
2016
 
265
 
$
10.25
to
$
10.19
 
$
2,708
 
1.10
%
 
1.15% to 1.40%
 
4.70
%
to
4.41
%
 
2015
 
169
 
$
9.79
to
$
9.76
 
$
1,650
 
2.36
%
 
1.15% to 1.40%
 
(2.97)
%
to
(3.17)
%
 
2014 (8)
 
62
 
$
10.09
to
$
10.08
 
$
624
 
—%

 
1.15% to 1.40%
 
(0.69)
%
to
(0.79)
%

141



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Income Class 1:
 
 
 
 
 
 
 
 
 
2017
 
7,454
 
$
12.23
to
$
11.09
 
$
87,366
 
1.92
%
 
0.85% to 2.00%
 
1.58
%
to
0.36
%
 
2016
 
8,582
 
$
12.04
to
$
11.05
 
$
99,558
 
2.09
%
 
0.85% to 2.00%
 
1.26
%
to
0.09
%
 
2015
 
9,431
 
$
11.89
to
$
11.04
 
$
108,512
 
2.61
%
 
0.85% to 2.00%
 
(0.17)
%
to
(1.25)
%
 
2014
 
11,376
 
$
11.91
to
$
11.18
 
$
131,612
 
1.68
%
 
0.85% to 2.00%
 
0.85
%
to
(0.27)
%
 
2013
 
13,303
 
$
11.81
to
$
11.21
 
$
153,216
 
1.87
%
 
0.85% to 2.00%
 
0.34
%
to
(0.80)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Income Class 2:
 
 
 
 
 
 
 
 
 
2017
 
147
 
$
10.02
to
$
10.01
 
$
1,473
 
1.44
%
 
1.00% to 1.40%
 
0.20
%
to
0.30
%
 
2016
 
106
 
$
10.03
to
$
9.98
 
$
1,063
 
2.38
%
 
1.15% to 1.40%
 
0.80
%
to
0.60
%
 
2015
 
78
 
$
9.95
to
$
9.92
 
$
775
 
3.33
%
 
1.15% to 1.40%
 
(0.60)
%
to
(0.80)
%
 
2014 (8)
 
9
 
$
10.01
to
$
10.00
 
$
94
 
—%

 
1.15% to 1.40%
 
 
 
 
(0.10)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SmallCap Class 1:
 
 
 
 
 
 
 
 
 
2017
 
4,394
 
$
2.84
to
$
23.71
 
$
112,085
 
0.37
%
 
0.41% to 2.00%
 
12.40
%
to
10.64
%
 
2016
 
5,080
 
$
2.53
to
$
21.43
 
$
116,092
 
0.25
%
 
0.37% to 2.00%
 
16.90
%
to
15.09
%
 
2015
 
5,906
 
$
2.16
to
$
18.62
 
$
116,459
 
0.08
%
 
0.55% to 2.00%
 
(0.50)
%
to
(2.10)
%
 
2014
 
1,636
 
$
2.17
to
$
19.02
 
$
33,528
 
0.35
%
 
0.45% to 2.00%
 
4.45
%
to
2.81
%
 
2013
 
1,736
 
$
2.08
to
$
18.50
 
$
34,644
 
0.33
%
 
0.38% to 2.00%
 
47.19
%
to
21.95
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SmallCap Class 2:
 
 
 
 
 
 
 
 
 
2017
 
88
 
$
11.12
to
$
11.70
 
$
1,014
 
0.15
%
 
1.00% to 1.40%
 
10.10
%
to
11.01
%
 
2016
 
82
 
$
10.58
to
$
10.54
 
$
871
 
0.09
%
 
1.15% to 1.40%
 
15.75
%
to
15.57
%
 
2015 (9)
 
86
 
$
9.14
to
$
9.12
 
$
785
 
0.09
%
 
1.15% to 1.40%
 
(7.21)
%
to
(7.41)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
T. Rowe Price Blue Chip Growth Portfolio II:
 
 
 
 
 
 
 
 
 
2017
 
685
 
$
31.81
to
$
29.36
 
$
21,628
 
—%

 
1.40% to 2.00%
 
33.94
%
to
33.15
%
 
2016
 
701
 
$
23.75
to
$
22.05
 
$
16,507
 
—%

 
1.40% to 2.00%
 
(0.88)
%
to
(1.47)
%
 
2015
 
715
 
$
23.96
to
$
22.38
 
$
16,984
 
—%

 
1.40% to 2.00%
 
9.26
%
to
8.59
%
 
2014
 
581
 
$
21.93
to
$
20.61
 
$
12,613
 
—%

 
1.40% to 2.00%
 
7.34
%
to
6.73
%
 
2013
 
566
 
$
20.43
to
$
19.31
 
$
11,456
 
—%

 
1.40% to 2.00%
 
38.98
%
to
38.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

142



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
December 31,
 
except as noted
 
 
 
 
 
Unit fair value
 
 
 
 
 
 
 
 
Total return (3)
 
 
 
 
 
corresponding
 
 
 
 
 
 
Expense
 
corresponding
 
 
 
 
 
to lowest
 
Net
 
Investment
 
ratio (2)
 
to lowest
 
 
 
Units
 
to highest
 
assets
 
income
 
lowest to
 
to highest
Division
 
(000's)
 
expense ratio
 
(000's)
 
ratio (1)
 
highest
 
expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
T. Rowe Price Health Sciences Portfolio II:
 
 
 
 
 
 
 
 
 
2017
 
524

 
$
54.37
to
$
50.18
 
$
28,307

 
—%

 
1.40% to 2.00%

 
25.54
%
to
24.79
%
 
2016
 
580

 
$
43.31
to
$
40.21
 
$
24,918

 
—%

 
1.40% to 2.00%

 
(11.95)
%
to
(12.49)
%
 
2015
 
725

 
$
49.19
to
$
45.95
 
$
35,403

 
—%

 
1.40% to 2.00%

 
10.89
%
to
10.24
%
 
2014
 
686

 
$
44.36
to
$
41.68
 
$
30,107

 
—%

 
1.40% to 2.00%

 
29.40
%
to
28.64
%
 
2013
 
631

 
$
34.28
to
$
32.40
 
$
21,393

 
—%

 
1.40% to 2.00%

 
48.59
%
to
47.68
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Global Bond VIP Class 4:
 
 
 
 
 
 
 
 
 
2017
 
213

 
$
9.70
to
$
9.39
 
$
2,026

 
—%

 
1.00% to 2.00%

 
(3.10)
%
to
(0.32)
%
 
2016
 
126

 
$
9.37
to
$
9.42
 
$
1,185

 
—%

 
1.15% to 2.00%

 
1.63
%
to
0.86
%
 
2015
 
116

 
$
9.22
to
$
9.34
 
$
1,072

 
6.23
%
 
1.15% to 2.00%

 
(5.44)
%
to
(6.60)
%
 
2014 (8)
 
7

 
$
9.75
to
$
9.74
 
$
68

 
—%

 
1.15% to 1.40%

 
(2.30)
%
to
(2.31)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Templeton Growth VIP Class 2:
 
 
 
 
 
 
 
 
 
2017
 
36

 
 
 
 
$
25.03
 
$
891

 
1.61
%
 
0.85
%
 
 
 
 
17.46
%
 
2016
 
40

 
 
 
 
$
21.31
 
$
854

 
2.01
%
 
0.85
%
 
 
 
 
8.72
%
 
2015
 
44

 
 
 
 
$
19.60
 
$
869

 
2.66
%
 
0.85
%
 
 
 
 
(7.28)
%
 
2014
 
45

 
 
 
 
$
21.14
 
$
960

 
1.34
%
 
0.85
%
 
 
 
 
(3.65)
%
 
2013
 
49

 
 
 
 
$
21.94
 
$
1,071

 
2.65
%
 
0.85
%
 
 
 
 
29.82
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Merger Fund:
 
 
 
 
 
 
 
 
 
2017
 
1

 
$
10.07
to
$
9.85
 
$
6

 
—%

 
1.00% to 1.40%

 
0.60
%
to
1.23
%
 
2016
 

 
$
9.77
to
$
9.73
 
$

 
—%

 
1.15% to 1.40%

 
1.24
%
to
0.93
%
 
2015 (10)
 

 
$
9.65
to
$
9.64
 
$

 
—%

 
1.15% to 1.40%

 
(3.50)
%
to
(3.60)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VanEck Global Hard Assets Class S:
 
 
 
 
 
 
 
 
 
2017
 
550

 
$
10.05
to
$
10.32
 
$
5,838

 
—%

 
1.00% to 2.00%

 
(0.59)
%
to
(3.82)
%
 
2016
 
730

 
$
7.08
to
$
10.73
 
$
8,017

 
0.37
%
 
1.15% to 2.00%

 
41.60
%
to
40.45
%
 
2015
 
665

 
$
5.00
to
$
7.64
 
$
5,127

 
0.03
%
 
1.15% to 2.00%

 
(34.30)
%
to
(34.92)
%
 
2014
 
591

 
$
7.61
to
$
11.74
 
$
7,087

 
—%

 
1.15% to 2.00%

 
(13.82)
%
to
(20.94)
%
 
2013
 
584

 
$
15.27
to
$
14.85
 
$
8,885

 
0.49
%
 
1.30% to 2.00%

 
8.92
%
to
8.24
%


143



(1)
These amounts represent the dividends, excluding distributions of capital gains, received by the division from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the division is affected by the timing of the declaration of dividends by the underlying fund in which the divisions invest. These ratios are annualized for periods less than one year.
(2)
These ratios represent the annualized contract expenses of the separate account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contractholder accounts through the redemption of units and expenses of the underlying fund are excluded.
(3)
These amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and reflect deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Investment options with a date notation indicate the effective date of that investment option in the variable account. For purposes of the total return calculation the beginning unit value is typically equal to an investment option with a similar expense structure and if no such similar investment option exists, a beginning unit value of ten would typically be used. The total return is calculated for the period indicated or from the effective date through the end of the reporting period. Total returns have not been annualized for periods less than one year. These percentages represent the range of total returns available as of the report date and correspond with the expense ratio lowest to highest.
(4)
Commencement of operations, May 20, 2013. Investment income ratios have been annualized for the year ended December 31, 2013.
(5)
Commencement of operations, December 2, 2013. Investment income ratios have been annualized for the year ended December 31, 2013.
(6)
Commencement of operations, April 24, 2014. Investment income ratios have been annualized for the year ended December 31, 2014.
(7)
Commencement of operations, May 17, 2014. Investment income ratios have been annualized for the year ended December 31, 2014.
(8)
Commencement of operations, November 10, 2014. Investment income ratios have been annualized for the year ended December 31, 2014.
(9)
Commencement of operations, April 17, 2015. Investment income ratios have been annualized for the year ended December 31, 2015.
(10)
Commencement of operations, May 18, 2015. Investment income ratios have been annualized for the year ended December 31, 2015.
(11)
Commencement of operations, February 8, 2016. Investment income ratios have been annualized for the year ended December 31, 2016.
(12)
Commencement of operations, May 23, 2016. Investment income ratios have been annualized for the year ended December 31, 2016.
(13)
Commencement of operations, April 6, 2017. Investment income ratios have been annualized for the year ended December 31, 2017.
(14)
Commencement of operations, May 26, 2017. Investment income ratios have been annualized for the year ended December 31, 2017.
(15)
Represented the operations of Janus Aspen Enterprise Service Shares Division until May 13, 2017.
(16)
Represented the operations of Janus Aspen Flexible Bond Service Shares Division until May 13, 2017.
(17)
Represented the operations of BlackRock Value Opportunities Class III Division until November 4, 2017.


144



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017


Following is a list of divisions and corresponding unit values and total return for divisions that had unit values and/or total return outside the ranges indicated above for applicable years.

Division
 
2017 Unit Value ($)
 
 
 
Alps/Red Rocks Listed Private Equity Class III
 
11.84
American Century VP Inflation Protection Class II
 
10.00, 10.05 and 13.27
American Century VP Value Class II
 
25.62
American Funds Insurance Series Asset Allocation Fund Class 4
 
12.00
American Funds Insurance Series Blue Chip Income and Growth Fund Class 4
 
13.22
American Funds Insurance Series Global Small Capitalization Fund Class 4
 
12.19
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2
 
11.66
American Funds Insurance Series Managed Risk Growth Fund Class P2
 
12.29
American Funds Insurance Series New World Fund Class 2
 
11.29 and 11.83
BlackRock Advantage U.S. Total Market Class III
 
12.36
BlackRock iShares Alternative Strategies Class III
 
10.64, 10.78, 10.81 and 10.85
Calvert Russell 2000 Small Cap Index Class F
 
13.18
Calvert S&P MidCap 400 Index Class F
 
13.31
ClearBridge Small Cap Growth Series II
 
12.12
Columbia Small Cap Value Class 2
 
13.46
Core Plus Bond Class 1
 
2.89, 22.42, 24.73 and 24.84
Core Plus Bond Class 2
 
10.32
Deutsche Equity 500 Index Class B2
 
13.43
Deutsche Small Mid Cap Value Class B
 
13.86, 14.19 and 14.25
Diversified Balanced Class 2
 
16.30
Diversified Balanced Managed Volatility Class 2
 
10.68 and 12.02
Diversified Growth Class 2
 
18.04
Diversified Growth Managed Volatility Class 2
 
10.86 and 12.50
Diversified Income Class 2
 
13.02
Diversified International Class 1
 
3.87
Dreyfus IP MidCap Stock Service Shares
 
12.01
Equity Income Class 1
 
18.15, 19.30 and 19.38
Equity Income Class 2
 
13.21
Fidelity VIP Contrafund Service Class 2
 
28.85
Fidelity VIP Government Money Market Service Class 1
 
0.98, 1.00, 9.73, 9.82, 9.84, 9.91 and 9.93
Fidelity VIP Government Money Market Service Class 2
 
9.78 and 9.83
Fidelity VIP Mid Cap Service Class 2
 
33.00

145



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2017 Unit Value ($)
 
 
 
Fidelity VIP Overseas Service Class 2
 
10.71, 10.88 , 11.50, 11.59 and 19.62
Franklin Global Real Estate VIP Class 2
 
11.30 and 11.39
Franklin Rising Dividends VIP Class 4
 
13.43
Goldman Sachs VIT Mid Cap Value Service Class S
 
11.25
Goldman Sachs VIT Small Cap Equity Insights Service Class S
 
13.68
Government & High Quality Bond Class 1
 
2.72, 11.53, 12.12, 12.17, 12.54 and 12.65
Government & High Quality Bond Class 2
 
10.15
Guggenheim Floating Rate Strategies Series F
 
10.47, 10.61, 10.64, 10.77 and 10.86
Guggenheim Investments Long Short Equity
 
11.72 and 11.81
Guggenheim Investments Multi-Hedge Strategies
 
10.33 and 10.42
Income Class 2
 
10.49
International Emerging Markets Class 1
 
36.68, 40.47 and 40.65
Invesco Balanced-Risk Allocation Series II
 
11.41
Janus Henderson Flexible Bond Service Shares
 
10.17 and 10.25
LargeCap Growth Class 1
 
4.18, 34.12, 37.64 and 37.81
LargeCap Growth Class 2
 
13.03
LargeCap Growth I Class 1
 
69.46, 76.63 and 76.97
LargeCap Growth I Class 2
 
13.17
LargeCap S&P 500 Index Class 1
 
19.16, 21.13, 21.23, 22.92 and 23.06
LargeCap S&P 500 Index Class 2
 
12.73
LargeCap Value Class 1
 
6.17,43.22, 47.68, 47.89 and 64.98
LargeCap Value Class 2
 
11.77
MFS International Value Service Class
 
11.98, 12.14, 12.17, 13.19 and 13.30
MFS New Discovery Service Class
 
13.60, 13.92 and 13.99
MFS Utilities Service Class
 
10.20, 10.28 and 23.52
MidCap Class 1
 
12.50, 99.76, 110.05 and 110.54
Multi-Asset Income Class 2
 
11.49
Neuberger Berman AMT Mid-Cap Growth Portfolio S Class
 
11.58, 11.65 and 12.10
PIMCO All Asset Advisor Class
 
10.97
PIMCO High Yield Administrative Class
 
15.68
PIMCO Total Return Administrative Class
 
13.02
Principal Capital Appreciation Class 1
 
12.34 and 12.55
Principal Capital Appreciation Class 2
 
13.32
Principal LifeTime Strategic Income Class 1
 
14.07, 15.17 and 15.24
Principal LifeTime 2010 Class 1
 
15.78, 17.01 and 17.09
Principal LifeTime 2020 Class 1
 
17.99, 19.40 and 19.49
Principal LifeTime 2020 Class 2
 
11.12
Principal LifeTime 2030 Class 1
 
18.62, 20.08 and 20.17

146



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2017 Unit Value ($)
 
 
 
Principal LifeTime 2030 Class 2
 
11.37
Principal LifeTime 2040 Class 1
 
19.73, 21.28 and 21.38
Principal LifeTime 2040 Class 2
 
11.54
Principal LifeTime 2050 Class 1
 
20.12, 21.70 and 21.80
Principal LifeTime 2050 Class 2
 
11.67
Real Estate Securities Class 1
 
54.34, 59.95 and 60.22
Real Estate Securities Class 2
 
13.16
Rydex Basic Materials
 
11.98
Rydex Commodities Strategy
 
5.18 and 5.22
Rydex NASDAQ 100
 
14.94
SAM Balanced Portfolio Class 1
 
15.46, 16.41,16.48 and 17.06
SAM Balanced Portfolio Class 2
 
11.75
SAM Conservative Balanced Portfolio Class 2
 
11.33
SAM Conservative Growth Portfolio Class 2
 
12.22
SAM Flexible Income Portfolio Class 2
 
11.01
SAM Strategic Growth Portfolio Class 2
 
12.35
Short-Term Income Class 2
 
10.10
SmallCap Class 1
 
23.81, 26.27, 26.39 and 34.86
SmallCap Class 2
 
11.77
Templeton Global Bond VIP Class 4
 
9.35
VanEck Global Hard Assets Class S
 
6.81, 6.86, 10.36, 10.86 and 10.91
 
 
 
Division
 
2017 Total Return (%)
 
 
 
Alps/Red Rocks Listed Private Equity Class III
 
23.46
American Century VP Inflation Protection Class II
 
1.73, 2.23, 2.24, 2.32 and 2.53
American Century VP Value Class II
 
7.03, 7.15 and 7.34
American Funds Insurance Series Asset Allocation Fund Class 4
 
14.50
American Funds Insurance Series Blue Chip Income and Growth Fund Class 4
 
15.36
American Funds Insurance Series Global Small Capitalization Fund Class 4
 
24.26
American Funds Insurance Series Managed Risk Asset Allocation Fund Class P2
 
13.42
American Funds Insurance Series Managed Risk Growth Fund Class P2
 
24.52
American Funds Insurance Series Managed Risk International Fund Class P2
 
27.15
American Funds Insurance Series New World Fund Class 4
 
27.55
BlackRock Global Allocation Class III
 
11.56, 12.09, 12.29 and 12.36
BlackRock iShares Alternative Strategies Class III
 
10.37, 10.91, 10.99 and 11.17

147



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2017 Total Return (%)
 
 
 
BlackRock iShares Dynamic Allocation Class III
 
12.66, 13.18, 13.26 and 13.44
BlackRock iShares Dynamic Fixed Income Class III
 
2.13, 2.22 and 2.42
BlackRock iShares Equity Appreciation Class III
 
19.28, 19.87, 20.06 and 20.24
Calvert EAFE International Index Class F
 
23.03
Calvert Russell 2000 Small Cap Index Class F
 
12.75
Calvert S&P MidCap 400 Index Class F
 
14.35
ClearBridge Small Cap Growth Series II
 
22.55
Columbia Limited Duration Credit Class 2
 
0.40, 0.50 and 0.60
Core Plus Bond Class 2
 
3.30
Delaware Limited Term Diversified Income Service Class
 
0.51, 0.61 and 0.81
Deutsche Alternative Asset Allocation Class B
 
5.84
Deutsche Equity 500 Index Class B2
 
19.70
Deutsche Small Mid Cap Value Class B
 
8.03, 8.60, 8.65, 8.70 and 8.82
Diversified Balanced Class 2
 
9.91
Diversified Balanced Managed Volatility Class 2
 
6.59, 8.86, 9.37, 9.42, 9.46 and 9.65
Diversified Growth Class 2
 
12.61
Diversified Growth Managed Volatility Class 2
 
8.38, 11.30, 11.78, 11.81, 11.87 and 12.00
Diversified Income Class 2
 
7.34
Diversified International Class 2
 
27.30
Dreyfus IP MidCap Stock Service Shares
 
13.73
Equity Income Class 2
 
19.44
Fidelity VIP Contrafund Service Class 2
 
19.83, 19.91 and 20.19
Fidelity VIP Government Money Market Service Class 2
 
(1.01) and (0.71)
Fidelity VIP Mid Cap Service Class 2
 
18.83, 18.87 and 19.22
Fidelity VIP Overseas Service Class 2
 
27.50, 28.21, 28.24, 28.30 and 28.49
Franklin Global Real Estate VIP Class 2
 
8.40, 8.96, 8.97, 9.04 and 9.20
Franklin Rising Dividends VIP Class 4
 
19.06
Goldman Sachs VIT Mid Cap Value Service Class S
 
9.65
Goldman Sachs VIT Multi-Stategy Alternatives Portfolio Service Shares
 
4.21
Government & High Quality Bond Class 2
 
0.40
Guggenheim Floating Rate Strategies Series F
 
1.99, 2.02, 2.11 and 2.26
Guggenheim Investments Global Managed Futures Strategy
 
7.18, 7.26, 7.27 and 7.37
Income Class 2
 
3.66
International Emerging Markets Class 2
 
38.88
Invesco Balanced-Risk Allocation Series II
 
8.67
Invesco Global Health Care Series II
 
14.27
Invesco International Growth Series II
 
21.37
Janus Henderson Flexible Bond Service Shares
 
1.42, 1.90, 1.92, 2.02 and 2.19

148



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2017 Total Return (%)
 
 
 
LargeCap Growth Class 2
 
32.96
LargeCap Growth I Class 2
 
31.83
LargeCap S&P 500 Index Class 2
 
19.76
LargeCap Value Class 2
 
15.17
MFS International Value Service Class
 
24.40, 25.02, 25.03, 25.21 and 25.35
MFS New Discovery Service Class
 
23.97, 24.51, 24.59, 24.80 and 24.90
MFS Utilities Service Class
 
12.86, 12.96 and 13.22
Multi-Asset Income Class 2
 
10.59
Neuberger Berman AMT Mid-Cap Growth Portfolio S Class
 
22.80, 22.84 and 23.15
PIMCO All Asset Advisor Class
 
12.17
PIMCO High Yield Administrative Class
 
5.16, 5.18 and 5.43
PIMCO Low Duration Advisor Class
 
0.10
PIMCO Total Return Administrative Class
 
3.46, 3.50 and 3.73
Principal Capital Appreciation Class 2
 
19.03
Principal LifeTime 2020 Class 2
 
13.35
Principal LifeTime 2030 Class 2
 
16.62
Principal LifeTime 2040 Class 2
 
19.09
Principal LifeTime 2050 Class 2
 
20.56
Real Estate Securities Class 2
 
7.78
Rydex Basic Materials
 
20.04
Rydex NASDAQ 100
 
29.58
SAM Balanced Portfolio Class 2
 
13.53
SAM Conservative Balanced Portfolio Class 2
 
9.89
SAM Conservative Growth Portfolio Class 2
 
18.07
SAM Flexible Income Portfolio Class 2
 
6.89
SAM Strategic Growth Portfolio Class 2
 
20.49
Short-Term Income Class 2
 
0.70
SmallCap Class 2
 
11.25
Templeton Global Bond VIP Class 4
 
(0.11), 0.32, 0.42 and 0.64
The Merger Fund
 
1.43
 
 
 
Division
 
2016 Unit Value ($)
 
 
 
American Century VP Inflation Protection Class II
 
9.83 and 12.98
American Century VP Value Class II
 
11.38 and 23.91
American Funds Insurance Series New World Fund Class 2
 
8.89 and 9.27
Balanced Class 1
 
3.31 and 29.48
Core Plus Bond Class 1
 
21.80, 23.93 and 24.01
Deutsche Small Mid Cap Value Class B
 
11.16, 12.83, 13.06 and 13.11

149



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2016 Unit Value ($)
 
 
 
Diversified Balanced Managed Volatility Class 2
 
10.05, 10.15, 10.51 and 10.99
Diversified Growth Managed Volatility Class 2
 
10.09, 10.19, 10.61 and 11.18
Diversified International Class 1
 
24.03, 26.38 and 26.47
Equity Income Class 1
 
15.27, 16.16 and 16.22
Fidelity VIP Contrafund Service Class 2
 
10.69 and 24.06
Fidelity VIP Government Money Market Initial Class
 
9.84, 9.85, 9.89, 9.90, 9.93 and 9.94
Fidelity VIP Mid Cap Service Class 2
 
10.76 and 27.77
Fidelity VIP Overseas Service Class 2
 
8.40, 8.48, 8.97 and 15.30
Government & High Quality Bond Class 1
 
2.69, 11.53, 12.06, 12.10, 12.42 and 12.52
International Emerging Markets Class 1
 
26.54, 29.14 and 29.24
LargeCap Growth Class 1
 
3.12, 25.78, 28.30 and 28.39
LargeCap Growth I Class 1
 
52.94, 58.11 and 58.31
LargeCap S&P 500 Index Class 1
 
16.07, 17.64, 17.70, 19.03 and 19.16
LargeCap Value Class 1
 
5.32, 5.61, 10.10, 12.24, 16.48 and 18.05
MFS New Discovery Service Class
 
9.80, 10.97, 11.18 and 11.21
MFS Utilities Service Class
 
9.03 and 20.84
MidCap Class 1
 
81.00, 88.91 and 89.22
Neuberger Berman AMT Mid-Cap Growth Portfolio Class S
 
9.43 and 9.85
PIMCO High Yield Administrative Class
 
10.62 and 14.91
PIMCO Total Return Administrative Class
 
10.13 and 12.58
Principal Capital Appreciation Class 1
 
10.42 and 10.53
Principal LifeTime 2010 Class 1
 
14.43, 15.49 and 15.54
Principal LifeTime 2020 Class 1
 
15.94, 17.11 and 17.16
Principal LifeTime 2030 Class 1
 
16.05, 17.22 and 17.28
Principal LifeTime 2040 Class 1
 
16.66, 17.88 and 17.94
Principal LifeTime 2050 Class 1
 
16.79, 18.02 and 18.08
Principal LifeTime Strategic Income Class 1
 
13.18, 14.15 and 14.20
Real Estate Securities Class 1
 
50.72, 55.68 and 55.87
Rydex Commodities Strategy
 
5.03, 6.94, 7.00 and 7.01
SAM Balanced Portfolio Class 1
 
13.68, 14.45, 14.50 and 14.95
SmallCap Class 1
 
21.50, 23.60, 23.68 and 31.15
Templeton Global Bond VIP Class 4
 
9.32, 9.43, 9.51 and 9.53
VanEck Global Hard Assets Class S
 
7.04, 10.77, 11.24 and 11.28
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

150



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2016 Total Return (%)
 
 
 
American Funds Insurance Series New World Fund Class 2
 
3.25
BlackRock iShares Dynamic Allocation Class III
 
4.06
BlackRock iShares Equity Appreciation Class III
 
6.95
Fidelity VIP Government Money Market Initial Class
 
(1.60), (1.50), (1.10), (1.00), (0.70) and (0.60)
Invesco Global Health Care Series I
 
(13.14) and (2.30)
LargeCap Value Class 1
 
0.39
MFS New Discovery Service Class
 
6.71
Rydex Commodities Strategy
 
8.27
 
 
 
Division
 
2015 Unit Value ($)
 
 
 
American Century VP Inflation Protection Class II
 
9.55 and 12.61
American Century VP Value Class II
 
9.59 and 20.14
American Funds Insurance Series New World Fund Class 2
 
8.61 and 8.93
Balanced Class 1
 
3.15 and 28.26
Bond & Mortgage Securities Class 1
 
2.68, 21.34, 23.31 and 23.37
Deutsche Small Mid Cap Value Class B
 
9.72,11.22, 11.38 and 11.40
Diversified Balanced Managed Volatility Class 2
 
9.63, 9.66, 10.02 and 10.47
Diversified Growth Managed Volatility Class 2
 
9.56, 9.60, 10.00 and 10.54
Diversified International Class 1
 
3.03, 24.40, 26.65 and 26.72
Equity Income Class 1
 
13.45, 14.16 and 14.20
Fidelity VIP Contrafund Service Class 2
 
10.06 and 22.65
Fidelity VIP Mid Cap Service Class 2
 
9.75 and 25.16
Fidelity VIP Overseas Service Class 2
 
9.03, 9.07, 9.60 and 16.38
Government & High Quality Bond Class 1
 
2.66, 11.54, 12.02, 12.05, 12.32 and 12.41
International Emerging Markets Class 1
 
24.73, 27.01 and 27.08
LargeCap Growth Class 1
 
3.31, 27.69, 30.25 and 30.32
LargeCap Growth I Class 1
 
53.28, 58.20 and 58.34
LargeCap S&P 500 Index Class 1
 
14.68, 16.03, 16.07, 17.20 and 17.33
LargeCap Value Class 1
 
4.95, 35.52, 38.80 and 38.89
MFS VIT New Discovery Service Class
 
9.13, 10.28, 10.42 and 10.44
MFS VIT Utilities Service Class
 
8.23 and 19.00
MidCap Class 1
 
9.14, 74.80, 81.70 and 81.89
Money Market Class 1
 
1.58, 12.12, 13.23 and 13.27
Neuberger Berman AMT Mid-Cap Growth Portfolio S Class
 
9.18 and 9.59
PIMCO High Yield Administrative Class
 
9.58 and 13.44
PIMCO Total Return Administrative Class
 
10.00 and 12.43
Principal Capital Appreciation Class 1
 
9.73 and 9.77
Principal LifeTime Strategic Income Class 1
 
12.82, 13.69 and 13.73

151



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2015 Unit Value ($)
 
 
 
Principal LifeTime 2010 Class 1
 
13.97, 14.92 and 14.96
Principal LifeTime 2020 Class 1
 
15.36, 16.40 and 16.44
Principal LifeTime 2030 Class 1
 
15.45, 16.50 and 16.54
Principal LifeTime 2040 Class 1
 
16.10, 17.20 and 17.24
Principal LifeTime 2050 Class 1
 
16.21, 17.31 and 17.35
Real Estate Securities Class 1
 
48.84, 53.34 and 53.47
Rydex Commodities Strategy
 
4.62, 6.41 and 6.43
SAM Balanced Portfolio Class 1
 
13.05, 13.71, 13.75 and 14.13
SmallCap Blend Class 1
 
18.67, 20.39, 20.44 and 26.76
Templeton Global Bond VIP Class 4
 
9.19, 9.35, 9.37 and 9.38
Van Eck Global Hard Assets Service Class
 
4.98, 7.65, 7.95 and 7.97
 
 
 
Division
 
2015 Total Return (%)
 
 
 
American Century VP Inflation Protection Class II
 
(3.310)
Diversified Balanced Managed Volatility Class 2
 
(3.60) and (3.30)
Diversified Growth Managed Volatility Class 2
 
(4.50) and (4.10)
Fidelity VIP Overseas Service Class 2
 
(9.43) and (9.03)
LargeCap Value Class 1
 
(1.570)
MFS VIT New Discovery Service Class
 
(9.69), (4.01), (3.52) and (3.42)
Neuberger Berman AMT Mid-Cap Growth Portfolio S Class
 
(8.93) and (4.39)
Principal Capital Appreciation Class 1
 
(1.72) and (1.31)
 
 
 
Division
 
2014 Unit Value ($)
 
 
 
American Century VP Inflation Protection Class II
 
9.93 and 13.11
American Century VP Value Class II
 
10.14 and 21.26
Balanced Class 1
 
3.16 and 28.15
Bond & Mortgage Securities Class 1
 
2.71, 21.86, 23.76 and 23.79
Diversified Balanced Managed Volatility Class 2
 
10.62
Diversified Growth Managed Volatility Class 2
 
10.68
Diversified International Class 1
 
3.06, 24.96, 27.13 and 27.16
DWS Small Mid Cap Value Class B
 
10.08, 11.70, 11.80 and 11.81
Equity Income Class 1
 
14.27, 14.95 and 14.97
Fidelity VIP Contrafund Service Class 2
 
10.16 and 22.88
Fidelity VIP Mid Cap Service Class 2
 
10.05 and 25.94
Fidelity VIP Overseas Service Class 2
 
16.08
Government & High Quality Bond Class 1
 
2.65, 11.67, 12.09, 12.11, 12.34 and 12.42
International Emerging Markets Class 1
 
29.24, 31.78 and 31.82
LargeCap Growth Class 1
 
3.17, 26.88, 29.22 and 29.26
LargeCap Growth I Class 1
 
50.39, 54.76 and 54.84

152



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2014 Unit Value ($)
 
 
 
LargeCap S&P 500 Index Class 1
 
14.79, 16.07, 16.10, 17.15 and 17.30
LargeCap Value Class 1
 
5.03, 5.29, 9.73, 11.67, 15.70 and 17.16
MFS VIT Utilities Service Class
 
22.60
MidCap Class 1
 
9.05, 75.00, 81.51 and 81.62
Money Market Class 1
 
12.35, 13.42 and 13.44
PIMCO High Yield Administrative Class
 
13.86
PIMCO Total Return Administrative Class
 
12.55
Principal LifeTime Strategic Income Class 1
 
13.20, 14.02 and 14.04
Principal LifeTime 2010 Class 1
 
14.41, 15.31 and 15.33
Principal LifeTime 2020 Class 1
 
15.84, 16.82 and 16.85
Principal LifeTime 2030 Class 1
 
15.91, 16.91 and 16.93
Principal LifeTime 2040 Class 1
 
16.55, 17.59 and 17.61
Principal LifeTime 2050 Class 1
 
16.63, 17.67 and 17.70
Real Estate Securities Class 1
 
47.76, 51.91 and 51.98
SAM Balanced Portfolio Class 1
 
13.41, 14.02, 14.04 and 14.38
SmallCap Blend Class 1
 
19.05, 20.70, 20.73 and 27.02
SmallCap Growth II Class 1
 
16.16, 16.32, 16.68, 17.56 and 17.59
SmallCap Value I Class 1
 
34.27, 37.24 and 37.30
Van Eck Global Hard Assets Service Class
 
11.75, 12.14 and 12.16
 
 
 
Division
 
2014 Total Return (%)
 
 
 
American Century VP Inflation Protection Class II
 
(1.10) and 1.86
American Century VP Value Class II
 
11.48
Diversified Balanced Managed Volatility Class 2
 
5.46
Diversified Growth Managed Volatility Class 2
 
5.53
DWS Small Mid Cap Value Class B
 
3.08 and 3.69
Fidelity VIP Contrafund Service Class 2
 
10.11
Fidelity VIP Mid Cap Service Class 2
 
4.60
LargeCap Value Class 1
 
10.70
MFS VIT Utilities Service Class
 
10.89
Money Market Class 1
 
(1.91), (1.49), (1.40), (1.32), (0.92), (0.86), (0.64) and (0.42)
PIMCO High Yield Administrative Class
 
1.91
PIMCO Total Return Administrative Class
 
2.78
SAM Strategic Growth Portfolio Class 1
 
6.57
Van Eck Global Hard Assets Service Class
 
(13.720)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

153



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2013 Unit Value ($)
 
 
 
Balanced Class 1
 
2.92 and 26.55
Bond & Mortgage Securities Class 1
 
2.59, 21.17, 22.89 and 22.90
Diversified International Class 1
 
3.18, 26.28, 28.42 and 28.43
Equity Income Class 1
 
13.44 and 13.45
Government & High Quality Bond Class 1
 
11.67, 11.86, 11.92 and 2.54
International Emerging Markets Class 1
 
30.96, 33.48 and 33.50
LargeCap Growth Class 1
 
2.87, 24.66, 26.67 and 26.68
LargeCap Growth I Class 1
 
47.28, 51.13 and 51.15
LargeCap S&P 500 Index Class 1
 
13.31, 14.39, 15.27 and 15.42
 
 
 
Division
 
2013 Unit Value ($)
 
 
 
LargeCap Value Class 1
 
4.56, 33.55, 36.29, 36.30 and 55.42
MidCap Class 1
 
8.06, 67.65, 73.16 and 73.19
Money Market Class 1
 
1.60, 1.68, 2.16, 12.59, 13.61 and 13.62
Principal LifeTime Strategic Income Class 1
 
13.60
Principal LifeTime 2010 Class 1
 
14.81 and 14.82
Principal LifeTime 2020 Class 1
 
16.14
Principal LifeTime 2030 Class 1
 
15.29, 16.16 and 16.17
Principal LifeTime 2040 Class 1
 
15.89, 16.79 and 16.80
Principal LifeTime 2050 Class 1
 
16.88
Real Estate Securities Class 1
 
36.65, 39.63 and 39.65
SAM Balanced Portfolio Class 1
 
13.31, 13.32 and 13.59
SmallCap Blend Class 1
 
18.51, 20.01, 20.02 and 25.98
SmallCap Growth II Class 1
 
15.43, 15.78, 16.68 and 16.69
SmallCap Value I Class 1
 
32.59, 35.24 and 35.26
 
 
 
Division
 
2013 Total Return (%)
 
 
 
Franklin Small Cap Value Securities Class 2
 
17.18 and 34.47
Goldman Sachs VIT Mid Cap Value Service Class I
 
10.09 and 31.14
Goldman Sachs VIT Structured Small Cap Equity Service
   Class I
 
13.75 and 33.92
SAM Balanced Portfolio Class 1
 
16.14, 16.23 and 16.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

154



Principal Life Insurance Company

Separate Account B

Notes to Financial Statements

December 31, 2017

 
 
 
Division
 
2012 Unit Value ($)
 
 
 
Asset Allocation Class 1
 
28.28
Balanced Class 1
 
22.50
Bond & Mortgage Securities Class 1
 
23.40
Diversified International Class 1
 
24.24
Equity Income Class 1
 
10.70
Government & High Quality Bond Class 1
 
11.94, 12.09 and 12.14
International Emerging Markets Class 1
 
35.58
LargeCap Growth Class 1
 
20.18
LargeCap Growth I Class 1
 
38.05
LargeCap S&P 500 Index Class 1
 
11.04, 11.66 and 11.79
LargeCap Value Class 1
 
28.10 and 42.56
MidCap Blend Class 1
 
55.35
Money Market Class 1
 
13.79
Principal LifeTime Strategic Income Class 1
 
13.10
Principal LifeTime 2010 Class 1
 
13.54
Principal LifeTime 2020 Class 1
 
14.09
Principal LifeTime 2030 Class 1
 
13.76
Principal LifeTime 2040 Class 1
 
13.89
Principal LifeTime 2050 Class 1
 
13.81
Real Estate Securities Class 1
 
38.58
Division
 
2012 Unit Value ($)
 
 
 
SmallCap Blend Class 1
 
13.72 and 17.72
SmallCap Growth II Class 1
 
10.80 and 11.46
SmallCap Value I Class 1
 
25.55
 
 
 
Division
 
2012 Total Return (%)
 
 
 
Balanced Class 1
 
12.58
Bond & Mortgage Securities Class 1
 
7.09
Diversified International Class 1
 
17.94
Government & High Quality Bond Class 1
 
3.48
LargeCap Growth Class 1
 
16.36
LargeCap Value Class 1
 
18.01 and 18.08
MidCap Blend Class 1
 
18.94
Money Market Class 1
 
(1.22), (1.00), (0.94), (0.82), (0.64) and (0.42)
Short-Term Income Class 1
 
4.08

7. Subsequent Events

Separate Account B performed an evaluation of subsequent events through April 27, 2018, and determined no items required recognition or disclosure.

155






























(This page left intentionally blank)


156
 


Report of Independent Auditors
The Board of Directors and Stockholder
Principal Life Insurance Company
We have audited the accompanying consolidated financial statements of Principal Life Insurance Company, which comprise the consolidated statements of financial position as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income, stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes to the consolidated financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Principal Life Insurance Company at December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
Required Supplementary Information
Accounting principles generally accepted in the United States require that the Claims Development and Claim Duration and Payout information presented as unaudited within the Short-Duration Contracts disclosure on page 56-59 be presented to supplement the financial statements. Such information, although not a part of the financial statements, is required by the Financial Accounting Standards Board who considers it to be an essential part of financial reporting for placing the financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the financial statements, and other knowledge we obtained during our audit of the financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
 
/s/ Ernst & Young LLP
Des Moines, Iowa
March 29, 2018
 

157



Principal Life Insurance Company
Consolidated Statements of Financial Position
 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Assets
 
Fixed maturities, available-for-sale (2017 and 2016 include $268.0 million and $232.5 million related to
 
 
 
 
 
 
consolidated variable interest entities)
$
55,429.4

 
$
51,252.2

Fixed maturities, trading (2017 and 2016 include $0.0 million and $82.4 million related to consolidated
 
 
 
 
 
 
variable interest entities)
 
49.1

 
 
217.9

Equity securities, available-for-sale
 
94.1

 
 
96.3

Equity securities, trading
 
6.0

 
 
8.2

Mortgage loans
 
13,452.1

 
 
12,645.1

Real estate (2017 and 2016 include $370.3 million and $305.7 million related to consolidated variable
 
 
 
 
 
 
interest entities)
 
1,732.6

 
 
1,365.2

Policy loans
 
765.7

 
 
784.8

Other investments (2017 and 2016 include $9.3 million and $16.9 million related to consolidated variable
 
 
 
 
 
 
interest entities and $61.0 million and $86.2 million measured at fair value under the fair value option)
 
1,270.2

 
 
1,615.5

 
Total investments
 
72,799.2

 
 
67,985.2

Cash and cash equivalents
 
923.4

 
 
1,147.0

Accrued investment income
 
591.0

 
 
563.7

Premiums due and other receivables
 
1,708.1

 
 
1,330.8

Deferred acquisition costs
 
3,331.7

 
 
3,184.2

Property and equipment
 
688.1

 
 
642.0

Goodwill
 
75.1

 
 
75.1

Other intangibles
 
24.8

 
 
27.4

Separate account assets
 
117,300.8

 
 
103,662.0

Assets of discontinued operations
 

 
 
669.9

Other assets
 
1,193.8

 
 
1,022.8

 
Total assets
$
198,636.0

 
$
180,310.1

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contractholder funds
$
35,330.2

 
$
35,337.7

Future policy benefits and claims
 
27,681.9

 
 
24,320.3

Other policyholder funds
 
796.0

 
 
782.0

Short-term debt
 

 
 
76.5

Long-term debt
 
50.5

 
 

Income taxes currently payable
 
10.5

 
 
4.9

Deferred income taxes
 
1,258.0

 
 
1,147.3

Separate account liabilities
 
117,300.8

 
 
103,662.0

Liabilities of discontinued operations
 

 
 
359.1

Other liabilities (2017 and 2016 include $269.3 million and $283.2 million related to consolidated variable
 
 
 
 
 
 
interest entities, of which $0.0 million and $59.9 million are measured at fair value under the fair
 
 
 
 
 
 
value option)
 
6,237.7

 
 
6,381.0

Total liabilities
 
188,665.6

 
 
172,070.8

 
 
 
 
 
 
 
Stockholder's equity
 
 
 
 
 
Common stock, par value $1.00 per share - 5.0 million shares authorized, 2.5 million shares issued
 
 
 
 
 
 
and outstanding (wholly owned indirectly by Principal Financial Group, Inc.)
 
2.5

 
 
2.5

Additional paid-in capital
 
6,346.0

 
 
5,305.6

Retained earnings
 
2,238.1

 
 
2,139.9

Accumulated other comprehensive income
 
1,359.8

 
 
748.4

 
Total stockholder's equity attributable to Principal Life Insurance Company
 
9,946.4

 
 
8,196.4

Noncontrolling interest
 
24.0

 
 
42.9

 
Total stockholder's equity
 
9,970.4

 
 
8,239.3

 
Total liabilities and stockholder's equity
$
198,636.0

 
$
180,310.1

 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 

158



Principal Life Insurance Company
Consolidated Statements of Operations
 
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Revenues
 
 
 
Premiums and other considerations
$
5,999.4
 
$
5,024.5
 
$
5,057.4
Fees and other revenues
 
2,182.1
 
 
2,000.5
 
 
2,048.1
Net investment income
 
2,833.7
 
 
2,666.1
 
 
2,438.6
Net realized capital gains, excluding impairment losses on available-for-sale
 
 
 
 
 
 
 
 
 
securities
 
451.7
 
 
194.7
 
 
2.8
Net other-than-temporary impairment losses on available-for-sale
 
 
 
 
 
 
 
 
 
securities
 
(30.0)
 
 
(93.7)
 
 
(0.8)
Other-than-temporary impairment losses on fixed maturities, available-
 
 
 
 
 
 
 
 
 
for-sale reclassified from other comprehensive income
 
(49.7)
 
 
(3.1)
 
 
(29.2)
Net impairment losses on available-for-sale securities
 
(79.7)
 
 
(96.8)
 
 
(30.0)
Net realized capital gains (losses)
 
372.0
 
 
97.9
 
 
(27.2)
 
Total revenues
 
11,387.2
 
 
9,789.0
 
 
9,516.9
Expenses
 
 
 
 
 
 
 
 
Benefits, claims and settlement expenses
 
7,317.9
 
 
6,339.5
 
 
6,135.1
Dividends to policyholders
 
124.6
 
 
156.6
 
 
163.5
Operating expenses
 
2,226.7
 
 
2,099.3
 
 
2,181.5
 
Total expenses
 
9,669.2
 
 
8,595.4
 
 
8,480.1
Income from continuing operations before income taxes
 
1,718.0
 
 
1,193.6
 
 
1,036.8
Income taxes (benefits)
 
(518.4)
 
 
211.9
 
 
215.0
Income from continuing operations, net of related income taxes
 
2,236.4
 
 
981.7
 
 
821.8
Income from discontinued operations, net of related income taxes
 
37.0
 
 
131.6
 
 
119.6
Net income
 
2,273.4
 
 
1,113.3
 
 
941.4
Net income attributable to noncontrolling interest
 
2.4
 
 
26.6
 
 
10.8
Net income attributable to Principal Life Insurance Company
$
2,271.0
 
$
1,086.7
 
$
930.6
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 

159



Principal Life Insurance Company
Consolidated Statements of Comprehensive Income
 
 
 
 
 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
 
 
 
(in millions)
Net income
$
2,273.4

 
$
1,113.3

 
$
941.4
Other comprehensive income (loss), net:
 
 
 
 
 
 
 
 
 
Net unrealized gains (losses) on available-for-sale securities
 
619.9

 
 
103.8

 
 
(447.7)
 
Noncredit component of impairment losses on fixed maturities, available-for-sale
 
27.4

 
 
0.3

 
 
18.8
 
Net unrealized gains (losses) on derivative instruments
 
(49.1)

 
 
10.2

 
 
14.3
 
Foreign currency translation adjustment
 

 
 

 
 
(0.1)
 
Net unrecognized postretirement benefit obligation
 
13.3

 
 
2.9

 
 
(30.8)
Other comprehensive income (loss)
 
611.5

 
 
117.2

 
 
(445.5)
Comprehensive income
 
2,884.9

 
 
1,230.5

 
 
495.9
Comprehensive income attributable to noncontrolling interest
 
2.4

 
 
26.6

 
 
10.7
Comprehensive income attributable to Principal Life Insurance Company
$
2,882.5

 
$
1,203.9

 
$
485.2
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 

160



Principal Life Insurance Company
Consolidated Statements of Stockholder's Equity
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
Additional
 
 
 
other
 
 
 
Total
 
 
 
Common
 
paid-in
 
Retained
 
comprehensive
 
Noncontrolling
 
stockholder's
 
 
 
stock
 
capital
 
earnings
 
income
 
interest
 
equity
 
 
 
(in millions)
Balances as of January 1, 2015
$
2.5

 
$
5,275.0

 
$
1,817.2

 
$
1,086.7

 
$
43.2

 
$
8,224.6
Capital distributions to parent
 

 
 
(25.5)

 
 

 
 

 
 

 
 
(25.5)
Stock-based compensation and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
additional related tax benefits
 

 
 
57.0

 
 
(3.9)

 
 

 
 
0.1

 
 
53.2
Sale of subsidiary to parent, net of related income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
taxes, as part of a common control transaction
 

 
 
44.4

 
 
(8.2)

 
 

 
 

 
 
36.2
Dividends to parent
 

 
 

 
 
(503.1)

 
 

 
 

 
 
(503.1)
Distributions to noncontrolling interest
 

 
 

 
 

 
 

 
 
(14.1)

 
 
(14.1)
Contributions from noncontrolling
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest
 

 
 

 
 

 
 

 
 
7.7

 
 
7.7
Purchase of subsidiary shares from noncontrolling
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest
 

 
 
(16.5)

 
 

 
 

 
 
(3.5)

 
 
(20.0)
Net income (1)
 

 
 

 
 
930.6

 
 

 
 
10.0

 
 
940.6
Other comprehensive loss (1)
 

 
 

 
 

 
 
(445.4)

 
 

 
 
(445.4)
Balances as of December 31, 2015
 
2.5

 
 
5,334.4

 
 
2,232.6

 
 
641.3

 
 
43.4

 
 
8,254.2
Capital distributions to parent
 

 
 
(20.0)

 
 

 
 

 
 

 
 
(20.0)
Stock-based compensation and additional related
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
tax benefits
 

 
 
59.7

 
 
(4.4)

 
 

 
 
0.4

 
 
55.7
Net assets transferred to affiliate due to change in
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
benefit plan sponsorship
 

 
 
(68.5)

 
 

 
 
(10.1)

 
 

 
 
(78.6)
Dividends to parent
 

 
 

 
 
(1,175.0)

 
 

 
 

 
 
(1,175.0)
Distributions to noncontrolling interest
 

 
 

 
 

 
 

 
 
(33.0)

 
 
(33.0)
Contributions from noncontrolling interest
 

 
 

 
 

 
 

 
 
5.5

 
 
5.5
Net income
 

 
 

 
 
1,086.7

 
 

 
 
26.6

 
 
1,113.3
Other comprehensive income
 

 
 

 
 

 
 
117.2

 
 

 
 
117.2
Balances as of December 31, 2016
 
2.5

 
 
5,305.6

 
 
2,139.9

 
 
748.4

 
 
42.9

 
 
8,239.3
Capital distributions to parent
 

 
 
(27.5)

 
 

 
 

 
 

 
 
(27.5)
Stock-based compensation
 

 
 
41.9

 
 
(3.0)

 
 

 
 
0.1

 
 
39.0
Tax asset transferred to affiliate due to prior
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
year change in benefit plan sponsorship
 

 
 
(3.0)

 
 

 
 

 
 

 
 
(3.0)
Dividends to parent
 

 
 

 
 
(1,818.4)

 
 

 
 

 
 
(1,818.4)
Distributions to noncontrolling interest
 

 
 

 
 

 
 

 
 
(3.1)

 
 
(3.1)
Contributions from noncontrolling interest
 

 
 

 
 

 
 

 
 
6.0

 
 
6.0
Purchase of subsidiary shares from noncontrolling
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest
 

 
 
(5.1)

 
 

 
 

 
 
(1.3)

 
 
(6.4)
Sale of subsidiary to parent, net of related income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
taxes, as part of a common control transaction
 

 
 
1,034.1

 
 
(351.4)

 
 
(0.1)

 
 
(23.0)

 
 
659.6
Net income
 

 
 

 
 
2,271.0

 
 

 
 
2.4

 
 
2,273.4
Other comprehensive income
 

 
 

 
 

 
 
611.5

 
 

 
 
611.5
Balances as of December 31, 2017
$
2.5

 
$
6,346.0

 
$
2,238.1

 
$
1,359.8

 
$
24.0

 
$
9,970.4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes amounts attributable to redeemable noncontrolling interest. See Note 15, Stockholder's Equity, for further details.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

161



Principal Life Insurance Company
Consolidated Statements of Cash Flows
 
 
 
 
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Operating activities
 
 
 
 
 
 
 
 
Net income
$
2,273.4

 
$
1,113.3

 
$
941.4

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of related income taxes
 
(37.0)

 
 
(131.6)

 
 
(119.6)

 
Net realized capital (gains) losses
 
(372.0)

 
 
(97.9)

 
 
27.2

 
Depreciation and amortization expense
 
112.2

 
 
108.3

 
 
100.5

 
Amortization of deferred acquisition costs
 
212.1

 
 
262.6

 
 
251.7

 
Additions to deferred acquisition costs
 
(397.8)

 
 
(377.7)

 
 
(356.5)

 
Stock-based compensation
 
39.3

 
 
31.5

 
 
31.5

 
(Income) loss from equity method investments, net of dividends received
 
9.7

 
 
60.1

 
 
(51.5)

Changes in:
 
 
 
 
 
 
 
 
 
Accrued investment income
 
(27.3)

 
 
(41.9)

 
 
(24.5)

 
Net cash flows for trading securities
 
171.3

 
 
301.5

 
 
(165.6)

 
Premiums due and other receivables
 
(360.1)

 
 
100.9

 
 
(232.5)

 
Contractholder and policyholder liabilities and dividends
 
3,251.9

 
 
2,019.5

 
 
2,924.9

 
Current and deferred income taxes (benefits)
 
(616.4)

 
 
61.5

 
 
84.3

 
Real estate acquired through operating activities
 
(82.5)

 
 
(58.2)

 
 
(43.9)

 
Real estate sold through operating activities
 
1.2

 
 
227.6

 
 
51.9

 
Other assets and liabilities
 
(212.8)

 
 
(266.6)

 
 
443.5

Other
 
983.3

 
 
755.2

 
 
285.4

Net adjustments
 
2,675.1

 
 
2,954.8

 
 
3,206.8

Net cash provided by operating activities
 
4,948.5

 
 
4,068.1

 
 
4,148.2

Investing activities
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
Purchases
 
(12,878.8)

 
 
(13,308.7)

 
 
(9,314.6)

 
Sales
 
1,142.6

 
 
1,368.7

 
 
1,069.5

 
Maturities
 
8,407.5

 
 
7,562.0

 
 
6,475.9

Mortgage loans acquired or originated
 
(2,594.0)

 
 
(2,798.9)

 
 
(2,177.2)

Mortgage loans sold or repaid
 
1,724.0

 
 
1,968.1

 
 
1,531.7

Real estate acquired
 
(200.5)

 
 
(109.7)

 
 
(322.0)

Real estate sold
 
481.9

 
 
35.2

 
 
208.9

Net purchases of property and equipment
 
(105.7)

 
 
(117.5)

 
 
(121.2)

Net change in other investments
 
(127.9)

 
 
(154.3)

 
 
(6.7)

Net cash used in investing activities
 
(4,150.9)

 
 
(5,555.1)

 
 
(2,655.7)

Financing activities
 
 
 
 
 
 
 
 
Proceeds from financing element derivatives
 
0.1

 
 
0.4

 
 
0.3

Payments for financing element derivatives
 
(77.6)

 
 
(87.7)

 
 
(82.0)

Excess tax benefits from share-based payment arrangements
 

 
 
7.8

 
 
11.0

Purchase of subsidiary shares from noncontrolling interest
 
(6.4)

 
 

 
 
(20.3)

Dividends paid to parent
 
(1,818.4)

 
 
(1,040.3)

 
 
(368.4)

Capital contributions from (distributions to) parent
 
1,006.6

 
 
(16.3)

 
 
22.3

Issuance of long-term debt
 
2.8

 
 
12.0

 
 
13.2

Principal repayments of long-term debt
 
(56.5)

 
 
(54.8)

 
 
(52.6)

Net repayments of short-term borrowings
 
(76.5)

 
 
(32.3)

 
 
(45.7)

Investment contract deposits
 
9,760.5

 
 
10,462.4

 
 
6,214.8

Investment contract withdrawals
 
(9,889.9)

 
 
(8,373.3)

 
 
(6,655.5)

Net increase in banking operation deposits
 
136.6

 
 
129.0

 
 
91.1

Other
 
(2.5)

 
 
6.1

 
 
(2.7)

Net cash provided by (used in) financing activities
 
(1,021.2)

 
 
1,013.0

 
 
(874.5)

Net increase (decrease) in cash and cash equivalents
 
(223.6)

 
 
(474.0)

 
 
618.0

Cash and cash equivalents from continuing operations at beginning of period
 
1,147.0

 
 
1,621.0

 
 
1,003.0

Cash and cash equivalents from continuing operations at end of period
$
923.4

 
$
1,147.0

 
$
1,621.0

 
 
 
 
 
 
 
 
 
 
Discontinued operations (excluded from amounts above):
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
47.7

 
$
219.6

 
$
158.0

Net cash used in investing activities
 
(0.60)

 
 
(22.10)

 
 
(4.90)

Net cash used in financing activities
 
(44.70)

 
 
(138.50)

 
 
(139.60)

Net cash and cash equivalents provided by discontinued operations
$
2.4

 
$
59.0

 
$
13.5

 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
Cash paid for interest
$
0.1

 
$
0.3

 
$
1.4

Cash paid for income taxes
$
91.0

 
$
189.2

 
$
154.5

 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of non-cash activities:
 
 
 
 
 
 
 
 
Note receivable from parent in consideration of subsidiaries sold to parent
$
300.0

 
$

 
$
156.0

Assets received in kind for pension risk transfer transactions
$

 
$
594.3

 
$

Assets transferred to parent due to change in benefit plan sponsorship
$

 
$
304.1

 
$

Liabilities assumed by parent due to change in benefit plan sponsorship
$

 
$
(225.50)

 
$

Assets and liability changes resulting from exchange agreement to exit real estate joint ventures:
 
 
 
 
 
 
 
 
 
Real estate properties received
$
743.2

 
$

 
$

 
Long-term debt assumed on real estate properties received
$
269.0

 
$

 
$

 
Increase in other investments due to discontinuing equity method accounting
$
222.4

 
$

 
$

 
 
 
 
 
 
 
 
 
 
See accompanying notes.
 
 
 
 
 
 
 
 

162



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

1. Nature of Operations and Significant Accounting Policies

Description of Business

Principal Life Insurance Company (“PLIC”) along with its consolidated subsidiaries is a diversified financial services organization offering businesses, individuals and institutional clients a wide range of financial products and services, including retirement and insurance in the U.S. We are a direct wholly owned subsidiary of Principal Financial Services, Inc. (“PFS”), which in turn is a direct wholly owned subsidiary of Principal Financial Group, Inc. (“PFG”).

Basis of Presentation

The accompanying consolidated financial statements include the accounts of PLIC and all other entities in which we directly or indirectly have a controlling financial interest as well as those variable interest entities (“VIEs”) in which we are the primary beneficiary. The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). All significant intercompany accounts and transactions have been eliminated.

On May 1, 2017, we sold our ownership interest in Principal Global Investors, LLC (“PGI LLC”) to PFS in connection with a corporate reorganization designed to better utilize and allocate capital internally. PGI LLC met the criteria to be reported as a discontinued operation. See Note 2, Discontinued Operations, for further details. Information included in the notes to the financial statements excludes information applicable to the discontinued operations, unless otherwise noted. PGI LLC comprised substantially our entire Principal Global Investors segment. The remaining immaterial components of that segment are now reported in the Corporate segment. This reporting change was applied retrospectively to our segment information but did not impact our consolidated financial statements.

Certain reclassifications have been made to prior period consolidated statements of cash flows to conform to the December 31, 2017, presentation. This included presenting separate line items within operating activities for (income) loss from equity method investments, net of dividends received, and changes in other assets and liabilities. Previously these amounts had been included within other operating activities.

We evaluated subsequent events through March 29, 2018, which was the date our consolidated financial statements were issued.

Consolidation

We have relationships with various special purpose entities and other legal entities that must be evaluated to determine if the entities meet the criteria of a VIE or a voting interest entity (“VOE”). This assessment is performed by reviewing contractual, ownership and other rights, including involvement of related parties, and requires use of judgment. First, we determine if we hold a variable interest in an entity by assessing if we have the right to receive expected losses and expected residual returns of the entity. If we hold a variable interest, then the entity is assessed to determine if it is a VIE. An entity is a VIE if the equity at risk is not sufficient to support its activities, if the equity holders lack a controlling financial interest or if the entity is structured with non-substantive voting rights. In addition to the previous criteria, if the entity is a limited partnership or similar entity, it is a VIE if the limited partners do not have the power to direct the entity’s most significant activities through substantive kick-out rights or participating rights. A VIE is evaluated to determine the primary beneficiary. The primary beneficiary of a VIE is the enterprise with (1) the power to direct the activities of a VIE that most significantly impact the entity's economic performance and (2) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. When we are the primary beneficiary, we are required to consolidate the entity in our financial statements. We reassess our involvement with VIEs on a quarterly basis. For further information about VIEs, refer to Note 5, Variable Interest Entities.

If an entity is not a VIE it is considered a VOE. VOEs are generally consolidated if we own a greater than 50% voting interest. If we determine our involvement in an entity no longer meets the requirements for consolidation under either the VIE or VOE models, the entity is deconsolidated. Entities in which we have management influence over the operating and financing decisions but are not required to consolidate, other than investments accounted for at fair value under the fair value option, are reported using the equity method.

163



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Recent Accounting Pronouncements
 
 
 
 
 


Description

Date of adoption
Effect on our consolidated financial statements or other significant matters
Standards not yet adopted:
 
 
Goodwill impairment testing
This authoritative guidance simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 (which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill to the carrying amount of that goodwill) from the goodwill impairment test. A goodwill impairment loss will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. Early adoption is permitted.

January 1, 2020
We are currently evaluating the impact this guidance will have on our consolidated financial statements.
Credit losses
This authoritative guidance requires entities to use a current expected credit loss (“CECL”) model to measure impairment for most financial assets that are not recorded at fair value through net income. Under the CECL model, an entity will estimate lifetime expected credit losses considering available relevant information about historical events, current conditions and reasonable and supportable forecasts. The CECL model does not apply to available-for-sale debt securities. This guidance also expands the required credit loss disclosures and will be applied using a modified retrospective approach by recording a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted.

January 1, 2020
We are currently evaluating the impact this guidance will have on our consolidated financial statements. We believe estimated credit losses under the CECL model will generally result in earlier loss recognition for loans and other receivables.
Targeted improvements to accounting for hedging activities
This authoritative guidance updates certain recognition and measurement requirements for hedge accounting. The objective of the guidance is to more closely align the economics of a company’s risk management activities in its financial results and reduce the complexity of applying hedge accounting. The updates include the expansion of hedging strategies that are eligible for hedge accounting, elimination of the separate measurement and reporting of hedge ineffectiveness, presentation of the changes in the fair value of the hedging instrument in the same consolidated statement of operations line as the earnings effect of the hedged item and simplification of hedge effectiveness assessments. This guidance also includes new disclosures and will be applied using a modified retrospective approach by recording a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted.

January 1, 2019
We are currently evaluating the impact this guidance will have on our consolidated financial statements.
Premium amortization on purchased callable debt securities
This authoritative guidance applies to entities that hold certain non-contingently callable debt securities, where the amortized cost basis is at a premium to the price repayable by the issuer at the earliest call date. Under the guidance the premium will be amortized to the first call date. This guidance requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted.

January 1, 2019
We are currently evaluating the impact this guidance will have on our consolidated financial statements.





164



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017



Description

Date of adoption
Effect on our consolidated financial statements or other significant matters
Leases
This authoritative guidance requires lessee recognition of lease assets and lease liabilities on the balance sheet. The concept of an operating lease, where the lease assets and liabilities are off balance sheet, is eliminated under the new guidance. For lessors, the guidance modifies lease classification criteria and accounting for certain types of leases. Other key aspects of the guidance relate to the removal of the current real estate-specific guidance and new presentation and disclosure requirements. Lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which includes certain optional practical expedients that may be elected. Early adoption is permitted.

January 1, 2019
Our evaluation process includes, but is not limited to, identifying our leases that are within the scope of the guidance, reviewing and documenting our accounting for these contracts, assessing system and process changes and determining disclosure impacts. We are currently evaluating other impacts this guidance will have on our consolidated financial statements.
Reclassification of Certain Tax Effects from Accumulated Other
  Comprehensive Income 
This authoritative guidance permits a reclassification from accumulated other comprehensive income (“AOCI”) to retained earnings for the stranded tax effects resulting from U.S. tax legislation enacted on December 22, 2017, which is referred to as the ‘‘Tax Cuts and Jobs Act’’ (‘‘U.S. tax reform’’). The amount of that reclassification includes the change in corporate income tax rate, as well as an election to include other income tax effects related to the application of U.S. tax reform. The guidance also requires disclosures about stranded tax effects.

January 1, 2018
The guidance will be applied at the beginning of the period of adoption and comparative periods will not be restated. We will reclassify the stranded tax effects in AOCI resulting from U.S. tax reform, which includes the change in corporate income tax rate. A reclassification of $242.0 million will be recorded as an increase to AOCI and a decrease to retained earnings.
Nonfinancial asset derecognition and partial sales of nonfinancial
  assets
This authoritative guidance clarifies the scope of the recently established guidance on nonfinancial asset derecognition and the accounting for partial sales of nonfinancial assets. The guidance conforms the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue recognition standard.

January 1, 2018
This guidance will not have a material impact on our consolidated financial statements.
Presentation of net periodic pension cost and net periodic
  postretirement benefit cost
This authoritative guidance requires that an employer disaggregate the service cost component from the other components of net benefit cost. The guidance also provides explicit guidance on the presentation of the service cost component and the other components of net benefit cost in the consolidated statement of operations and allows only the service cost component of net benefit cost to be eligible for capitalization.

January 1, 2018
This guidance will not have a material impact on our consolidated financial statements.


165



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017



Description

Date of adoption
Effect on our consolidated financial statements or other significant matters
Definition of a business
This authoritative guidance clarifies the definition of a business to assist with evaluating when transactions involving an integrated set of assets and activities (a “set”) should be accounted for as acquisitions or disposals of assets or businesses. The guidance requires that when substantially all of the fair value of the gross assets acquired or disposed of is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. The guidance also requires a set to include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output to be considered a business. Lastly, the guidance removes the evaluation of whether a market participant could replace missing elements and narrows the definition of outputs by more closely aligning it with how outputs are described in the revenue recognition guidance. The guidance will be applied prospectively.

January 1, 2018
This guidance will not have a material impact on our consolidated financial statements.
Financial instruments - recognition and measurement
This authoritative guidance addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The primary focus of this guidance is to supersede the guidance to classify
equity securities with readily determinable fair values into different categories (trading or available-for-sale) and rather requires these equity securities to be measured at fair value with changes in the fair value recognized through net income.

January 1, 2018
This guidance will be adopted using the modified retrospective approach and will not have a material impact on our consolidated financial statements. As of December 31, 2017, we did not hold material equity securities accounted for at fair value through other comprehensive income that will be accounted for at fair value through net income under the updated guidance.


166



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017



Description

Date of adoption
Effect on our consolidated financial statements or other significant matters
Revenue recognition
This authoritative guidance replaces all general and most industry specific revenue recognition guidance currently prescribed by U.S. GAAP. The core principle is that an entity recognizes revenue to reflect the transfer of a promised good or service to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for that good or service. This guidance also provides clarification on when an entity is a principal or an agent in a transaction. In addition, the guidance updates the accounting for certain costs associated with obtaining and fulfilling a customer contract.

January 1, 2018
The guidance will be adopted using the modified retrospective application. Only a portion of our total revenues, less than 20%, are subject to this guidance as it does not apply to revenue on contracts accounted for under the insurance contracts or financial instruments standards. Our evaluation process is complete and included, but was not limited to, identifying contracts within the scope of the guidance, reviewing and documenting our accounting for these contracts, identifying and determining the accounting for any related contract costs, and preparing the required financial statement disclosures. While we did not identify material changes in the timing of our revenue recognition, we will have financial statement changes related to contract costs. We will defer certain sales compensation related to obtaining contracts with customers that we did not previously defer, we will no longer defer certain contract costs that were previously capitalized and we will change how we amortize certain contract costs that were previously capitalized, which will result in a net reduction to the contract cost balance. These financial statement changes are not material and result in an immaterial reduction to equity.

Income tax - intra-entity transfers of assets
This authoritative guidance requires entities to recognize current and deferred income tax resulting from an intra-entity asset transfer when the transfer occurs. Prior to issuance of this guidance, U.S. GAAP did not allow recognition of income tax consequences until the asset had been sold to a third party.

January 1, 2018
This guidance will be adopted using the modified retrospective approach and will not have a material impact on our consolidated financial statements.

167



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017



Description

Date of adoption
Effect on our consolidated financial statements or other significant matters
Standards adopted:
 
 
Employee share-based payment accounting
This authoritative guidance changes certain aspects of accounting for and reporting share-based payments to employees including changes related to the income tax effects of share-based payments, tax withholding requirements and accounting for forfeitures. Various transition methods will apply depending on the situation being addressed.

January 1, 2017
The guidance was adopted prospectively as indicated by the guidance for each area of change and did not have a material impact on our consolidated financial statements.
Short-duration insurance contracts
This authoritative guidance requires additional disclosures related to short-duration insurance contracts.
December 31, 2016
The disclosure requirements of this guidance were adopted retrospectively. See Note 10, Insurance Liabilities, for further details.
Net asset value per share as a practical expedient for fair value
This authoritative guidance removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient.

January 1, 2016
The guidance was adopted
retrospectively and did
not have a material impact
on our consolidated financial statements. See Note 16, Fair Value Measurements, for further details.
Consolidations
This authoritative guidance makes changes to both the variable interest and voting interest consolidation models and eliminates the investment company deferral for portions of the variable interest model. The amendments in the standard impact the consolidation analysis for interests in investment companies and limited partnerships and similar entities.

January 1, 2016
The guidance was adopted using the modified retrospective approach. See Note 5, Variable Interest Entities, for further details.
Discontinued operations
This authoritative guidance amends the definition of discontinued operations and requires entities to provide additional disclosures associated with discontinued operations, as well as disposal transactions that do not meet the discontinued operations criteria. The guidance requires discontinued operations treatment for disposals of a component or group of components of an entity that represents a strategic shift that has or will have a major impact on an entity’s operations or financial results. The guidance also expands the scope to disposals of equity method investments and businesses that, upon initial acquisition, qualify as held for sale.

January 1, 2015
This guidance was adopted prospectively and did not have a material impact on our consolidated financial statements.
Fair value of financial assets and liabilities of a consolidated collateralized financing entity
This authoritative guidance provides a measurement alternative for a reporting entity to measure both the financial assets and financial liabilities of consolidated collateralized financing entities ("CCFEs") using the more observable of the fair value of the financial assets or of the financial liabilities for both the financial assets and financial liabilities.

January 1, 2015
This guidance was adopted using a modified retrospective approach and did not have a material impact on our consolidated financial statements. See Note 16, Fair Value Measurements, for further details.



168



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

When we adopt new accounting standards, we have a process in place to perform a thorough review of the pronouncement, identify the financial statement and system impacts and create an implementation plan among our impacted business units to ensure we are compliant with the pronouncement on the date of adoption. This includes having effective processes and controls in place to support the reported amounts. Each of the standards listed above is in varying stages in our implementation process based on its issuance and adoption dates. We are on track to implement guidance by the respective effective dates.

Use of Estimates in the Preparation of Financial Statements

The preparation of our consolidated financial statements and accompanying notes requires management to make estimates and assumptions that affect the amounts reported and disclosed. These estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed in the consolidated financial statements and accompanying notes. The most critical estimates include those used in determining:
 
the fair value of investments in the absence of quoted market values;
investment impairments and valuation allowances;
the fair value of and accounting for derivatives;
the deferred acquisition costs (“DAC”) and other actuarial balances where the amortization is based on estimated gross profits;
the measurement of goodwill, indefinite lived intangible assets, finite lived intangible assets and related impairments or amortization, if any;
the liability for future policy benefits and claims;
the value of our other postretirement benefit obligations and
accounting for income taxes and the valuation of deferred tax assets.

A description of such critical estimates is incorporated within the discussion of the related accounting policies that follow. In applying these policies, management makes subjective and complex judgments that frequently require estimates about matters that are inherently uncertain. Actual results could differ from these estimates.

Closed Block

We operate a closed block (“Closed Block”) for the benefit of individual participating dividend‑paying policies in force at the time of the 1998 mutual insurance holding company (“MIHC”) formation. See Note 8, Closed Block, for further details.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, money market instruments and other debt issues with a maturity date of three months or less when purchased.

Investments

Fixed maturities include bonds, asset-backed securities (“ABS”), redeemable preferred stock and certain non-redeemable preferred securities. Equity securities include mutual funds, common stock and non-redeemable preferred stock. We classify fixed maturities and equity securities as either available-for-sale or trading at the time of the purchase and, accordingly, carry them at fair value. See Note 16, Fair Value Measurements, for methodologies related to the determination of fair value. Unrealized gains and losses related to available-for-sale securities, excluding those in fair value hedging relationships, are reflected in stockholder’s equity, net of adjustments associated with DAC and related actuarial balances, derivatives in cash flow hedge relationships and applicable income taxes. Unrealized gains and losses related to hedged portions of available-for-sale securities in fair value hedging relationships and mark-to-market adjustments on certain trading securities are reflected in net realized capital gains (losses). Mark-to-market adjustments related to certain securities carried at fair value with an investment objective to realize economic value through mark-to-market changes are reflected in net investment income.
 
    

169



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The cost of fixed maturities is adjusted for amortization of premiums and accrual of discounts, both computed using the interest method. The cost of fixed maturities and equity securities classified as available-for-sale is adjusted for declines in value that are other than temporary. Impairments in value deemed to be other than temporary are primarily reported in net income as a component of net realized capital gains (losses), with noncredit impairment losses for certain fixed maturities, available-for-sale reported in other comprehensive income (“OCI”). Interest income, as well as prepayment fees and the amortization of the related premium or discount, is reported in net investment income. For loan-backed and structured securities, we recognize income using a constant effective yield based on currently anticipated cash flows.

Real estate investments are reported at cost less accumulated depreciation. The initial cost bases of properties acquired through loan foreclosures are the lower of the fair market values of the properties at the time of foreclosure or the outstanding loan balance. Buildings and land improvements are generally depreciated on the straight-line method over the estimated useful life of improvements and tenant improvement costs are depreciated on the straight-line method over the term of the related lease. We recognize impairment losses for properties when indicators of impairment are present and a property's expected undiscounted cash flows are not sufficient to recover the property's carrying value. In such cases, the cost basis of the properties are reduced to fair value. Real estate expected to be disposed is carried at the lower of cost or fair value, less cost to sell, with valuation allowances established accordingly and depreciation no longer recognized. The carrying amount of real estate held for sale was $210.6 million and $128.7 million as of December 31, 2017 and 2016, respectively. Any impairment losses and any changes in valuation allowances are reported in net income.

Commercial and residential mortgage loans are generally reported at cost adjusted for amortization of premiums and accrual of discounts, computed using the interest method and net of valuation allowances. Interest income is accrued on the principal amount of the loan based on the loan’s contractual interest rate. Interest income, as well as prepayment of fees and the amortization of the related premium or discount, is reported in net investment income. Any changes in the valuation allowances are reported in net income as net realized capital gains (losses). We measure impairment based upon the difference between carrying value and estimated value less cost to sell. Estimated value is based on either the present value of expected cash flows discounted at the loan's effective interest rate, the loan's observable market price or the fair value of the collateral. If foreclosure is probable, the measurement of any valuation allowance is based upon the fair value of the collateral.    

Net realized capital gains and losses on sales of investments are determined on the basis of specific identification. In general, in addition to realized capital gains and losses on investment sales and periodic settlements on derivatives not designated as hedges, we report gains and losses related to the following in net realized capital gains (losses): other-than-temporary impairments of securities and subsequent realized recoveries, mark-to-market adjustments on certain trading securities, mark-to-market adjustments on certain investment funds, fair value hedge and cash flow hedge ineffectiveness, mark-to-market adjustments on derivatives not designated as hedges, changes in the mortgage loan valuation allowance provision, impairments of real estate held for investment and impairments of equity method investments. Investment gains and losses on sales of certain real estate held for sale due to investment strategy and mark-to-market adjustments on certain securities carried at fair value with an investment objective to realize economic value through mark-to-market changes are reported as net investment income and are excluded from net realized capital gains (losses).

Policy loans and certain other investments are reported at cost. Interests in unconsolidated entities, joint ventures and partnerships are generally accounted for using the equity method. We have other investments reported at fair value or for which the fair value option has been elected. See Note 16, Fair Value Measurements, for detail on these investments.

Derivatives

Overview

Derivatives are financial instruments whose values are derived from interest rates, foreign exchange rates, financial indices or the values of securities. Derivatives generally used by us include interest rate swaps, interest rate options, swaptions, futures, currency swaps, equity options, credit default swaps and total return swaps. Derivative positions are either assets or liabilities in the consolidated statements of financial position and are measured at fair value, generally by obtaining quoted market prices or through the use of pricing models. See Note 16, Fair Value Measurements, for policies related to the determination of fair value. Fair values can be affected by changes in interest rates, foreign exchange rates, financial indices, values of securities, credit spreads, and market volatility and liquidity.


170



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Accounting and Financial Statement Presentation

We designate derivatives as either:

(a)
a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment, including those denominated in a foreign currency (“fair value hedge”);
(b)
a hedge of a forecasted transaction or the exposure to variability of cash flows to be received or paid related to a recognized asset or liability, including those denominated in a foreign currency (“cash flow hedge”) or
(c)
a derivative not designated as a hedging instrument.

Our accounting for the ongoing changes in fair value of a derivative depends on the intended use of the derivative and the designation, as described above, and is determined when the derivative contract is entered into or at the time of redesignation. Hedge accounting is used for derivatives that are specifically designated in advance as hedges and that reduce our exposure to an indicated risk by having a high correlation between changes in the value of the derivatives and the items being hedged at both the inception of the hedge and throughout the hedge period.

Fair Value Hedges. When a derivative is designated as a fair value hedge and is determined to be highly effective, changes in its fair value, along with changes in the fair value of the hedged asset, liability or firm commitment attributable to the hedged risk, are reported in net realized capital gains (losses). Any difference between the net change in fair value of the derivative and the hedged item represents hedge ineffectiveness.

Cash Flow Hedges. When a derivative is designated as a cash flow hedge and is determined to be highly effective, changes in its fair value are recorded as a component of OCI. Any hedge ineffectiveness is recorded immediately in net income. At the time the variability of cash flows being hedged impacts net income, the related portion of deferred gains or losses on the derivative instrument is reclassified and reported in net income.

Non-Hedge Derivatives. If a derivative does not qualify or is not designated for hedge accounting, all changes in fair value are reported in net income without considering the changes in the fair value of the economically associated assets or liabilities.

Hedge Documentation and Effectiveness Testing. At inception, we formally document all relationships between hedging instruments and hedged items, as well as our risk management objective and strategy for undertaking various hedge transactions. This process includes associating all derivatives designated as fair value or cash flow hedges with specific assets or liabilities on the consolidated statements of financial position or with specific firm commitments or forecasted transactions. Effectiveness of the hedge is formally assessed at inception and throughout the life of the hedging relationship. Even if a derivative is highly effective and qualifies for hedge accounting treatment, the hedge might have some ineffectiveness.

We use qualitative and quantitative methods to assess hedge effectiveness. Qualitative methods may include monitoring changes to terms and conditions and counterparty credit ratings. Quantitative methods may include statistical tests including regression analysis and minimum variance and dollar offset techniques.

Termination of Hedge Accounting. We prospectively discontinue hedge accounting when (1) the criteria to qualify for hedge accounting is no longer met, e.g., a derivative is determined to no longer be highly effective in offsetting the change in fair value or cash flows of a hedged item; (2) the derivative expires, is sold, terminated or exercised or (3) we remove the designation of the derivative being the hedging instrument for a fair value or cash flow hedge.

If it is determined that a derivative no longer qualifies as an effective hedge, the derivative will continue to be carried on the consolidated statements of financial position at its fair value, with changes in fair value recognized prospectively in net realized capital gains (losses). The asset or liability under a fair value hedge will no longer be adjusted for changes in fair value pursuant to hedging rules and the existing basis adjustment is amortized to the consolidated statements of operations line associated with the asset or liability. The component of AOCI related to discontinued cash flow hedges that are no longer highly effective is amortized to the consolidated statements of operations consistent with the net income impacts of the original hedged cash flows. If a cash flow hedge is discontinued because it is probable the hedged forecasted transaction will not occur, the deferred gain or loss is immediately reclassified from AOCI into net income.

    

171



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Embedded Derivatives. We purchase and issue certain financial instruments and products that contain a derivative that is embedded in the financial instrument or product. We assess whether this embedded derivative is clearly and closely related to the asset or liability that serves as its host contract. If we deem that the embedded derivative's terms are not clearly and closely related to the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the derivative is bifurcated from that contract and held at fair value on the consolidated statements of financial position, with changes in fair value reported in net income.

Over-The-Counter Derivatives Cleared on Chicago Mercantile Exchange

We use certain over-the-counter (“OTC”) interest rate contracts that are subject to derivative clearing agreements. These agreements require the daily cash settlement of variation margin based on changes in the fair value of the derivative instrument. Prior to 2017, variation margin for all such interest rate contracts was treated as collateral, which was accounted for separately as an interest-bearing asset or liability. For reporting purposes, we did not offset fair value amounts recognized for the right to reclaim variation margin collateral or the obligation to return variation margin collateral against fair value amounts recognized for derivative instruments executed with the same counterparties under master netting agreements.

Effective January 2017, the Chicago Mercantile Exchange (“CME”) rulebook was amended to legally characterize variation margin payments for cleared OTC derivatives as settlements of the derivative exposure rather than collateral against the derivative exposure. The economic cash flows exchanged do not change and therefore hedge accounting is unchanged; however, the variation margin and derivative instrument are considered a single unit of account for accounting and presentation purposes. As settlements, variation margin receipts and payments are considered cash flows of the derivative and reduce the recognized asset or liability arising from the derivative’s mark-to-market for balance sheet presentation, effectively resulting in the derivative having a fair value that approximates zero. As of December 31, 2016, our consolidated statements of financial position included $528.0 million in other investments and $527.7 million in other liabilities related to OTC interest rate contracts cleared with the CME. The balance of those line items was reduced by those amounts in January 2017 as a result of the CME rulebook amendment. The rulebook amendment did not have an impact on net income. Additionally, the change by the CME did not impact the accounting for our OTC derivatives not cleared with the CME.

Contractholder and Policyholder Liabilities

Contractholder and policyholder liabilities (contractholder funds, future policy benefits and claims and other policyholder funds) include reserves for investment contracts, individual and group annuities that provide periodic income payments, universal life insurance, variable universal life insurance, indexed universal life insurance, term life insurance, participating traditional individual life insurance, group life insurance, health insurance and disability income policies, as well as a provision for dividends on participating policies.

Investment contracts are contractholders' funds on deposit with us and generally include reserves for pension and annuity contracts. Reserves on investment contracts are equal to the cumulative deposits less any applicable charges and withdrawals plus credited interest. Reserves for universal life, variable universal life and indexed universal life insurance contracts are equal to cumulative deposits less charges plus credited interest, which represents the account balances that accrue to the benefit of the policyholders.

We hold additional reserves on certain long-duration contracts where benefit features result in gains in early years followed by losses in later years; universal life, variable universal life and indexed universal life insurance contracts that contain no lapse guarantee features; and annuities with guaranteed minimum death benefits.

Reserves for individual and group annuities that provide periodic income payments, nonparticipating term life insurance and disability income contracts are computed on a basis of assumed investment yield, mortality, morbidity and expenses, including a provision for adverse deviation, which generally varies by plan, year of issue and policy duration. Investment yield is based on our experience. Mortality, morbidity and withdrawal rate assumptions are based on our experience and are periodically reviewed against both industry standards and experience.

Reserves for participating life insurance contracts are based on the net level premium reserve for death and endowment policy benefits. This net level premium reserve is calculated based on dividend fund interest rates and mortality rates guaranteed in calculating the cash surrender values described in the contract.


172



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Participating business represented approximately 8%, 8% and 9% of our life insurance in force and 29%, 33% and 36% of the number of life insurance policies in force as of December 31, 2017, 2016 and 2015, respectively. Participating business represented approximately 39%, 43% and 49% of life insurance premiums for the years ended December 31, 2017, 2016 and 2015, respectively. The amount of dividends to policyholders is declared annually by our Board of Directors. The amount of dividends to be paid to policyholders is determined after consideration of several factors including interest, mortality, morbidity and other expense experience for the year and judgment as to the appropriate level of statutory surplus to be retained by us. At the end of the reporting period, we established a dividend liability for the pro rata portion of the dividends expected to be paid on or before the next policy anniversary date.

Some of our policies and contracts require payment of fees or other policyholder assessments in advance for services that will be rendered over the estimated lives of the policies and contracts. These payments are established as unearned revenue liabilities upon receipt and included in other policyholder funds in the consolidated statements of financial position. These unearned revenue reserves are amortized to net income over the estimated lives of these policies and contracts in relation to the emergence of estimated gross profits (“EGPs”).

The liability for unpaid claims for both long-duration and short-duration contracts is an estimate of the ultimate net cost of reported and unreported losses not yet settled. This liability is estimated using actuarial analyses and case basis evaluations. Although considerable variability is inherent in such estimates, we believe the liability for unpaid claims is adequate. These estimates are continually reviewed and, as adjustments to this liability become necessary, such adjustments are reflected in net income. Our liability for unpaid claims does not include any allocated claim adjustment expenses.

We incur claim adjustment expenses for both long-duration and short-duration contracts that cannot be allocated to a specific claim. Our claim adjustment expense liability is estimated using actuarial analyses based on historical trends of expenses and expected claim runout patterns.

Short-Duration Contracts

We include the following group products in our short-duration insurance contracts disclosures: long-term disability (“LTD”), group life waiver, dental, vision, short-term disability (“STD”), critical illness and group life.

Future policy benefits and claims include reserves for group life and disability insurance that provide periodic income payments. These reserves are computed using assumptions of mortality, morbidity and investment performance. These assumptions are based on our experience, industry results, emerging trends and future expectations. Future policy benefits and claims also include reserves for incurred but unreported group disability, dental, vision, critical illness and life insurance claims. We recognize claims costs in the period the service was provided to our policyholders. However, claims costs incurred in a particular period are not known with certainty until after we receive, process and pay the claims. We determine the amount of this liability using actuarial methods based on historical claim payment patterns as well as emerging cost trends, where applicable, to determine our estimate of claim liabilities.

We have defined claim frequency as follows for each short-duration product:

LTD: Claim frequency is based on submitted reserve claim counts.
Group Life Waiver: Claim frequency is based on submitted reserve claim counts, consistent with LTD.
Dental and Vision: Claim frequency is based on the claim form, which may include one or more procedures.
STD and Critical Illness: Claim frequency is based on submitted claims.
Group Life: Claim frequency is based on submitted life claims (lives, not coverages).

We did not make any significant changes to our methodologies or assumptions used to calculate the liability for unpaid claims for short-duration contracts during 2017.


173



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Recognition of Premiums and Other Considerations, Fees and Other Revenues and Benefits

Traditional individual life insurance products include those products with fixed and guaranteed premiums and benefits and consist principally of whole life and term life insurance policies. Premiums from these products are recognized as premium revenue when due. Related policy benefits and expenses for individual life products are associated with earned premiums and result in the recognition of profits over the expected term of the policies and contracts.
 
Immediate annuities with life contingencies include products with fixed and guaranteed annuity considerations and benefits and consist principally of group and individual single premium annuities with life contingencies. Annuity considerations from these products are recognized as premium revenue. However, the collection of these annuity considerations does not represent the completion of the earnings process, as we establish annuity reserves using estimates for mortality and investment assumptions, which include provision for adverse deviation as required by U.S. GAAP. We anticipate profits to emerge over the life of the annuity products as we earn investment income, pay benefits and release reserves.

Group life and health insurance premiums are generally recorded as premium revenue over the term of the coverage. Certain group contracts contain experience premium refund provisions based on a pre-defined formula that reflects their claim experience. Experience premium refunds reduce revenue over the term of the coverage and are adjusted to reflect current experience. Related policy benefits and expenses for group life and health insurance products are associated with earned premiums and result in the recognition of profits over the term of the policies and contracts. Fees for contracts providing claim processing or other administrative services are recorded as revenue over the period the service is provided.

Universal life-type policies are insurance contracts with terms that are not fixed. Amounts received as payments for such contracts are not reported as premium revenues. Revenues for universal life-type insurance contracts consist of policy charges for the cost of insurance, policy initiation and administration, surrender charges and other fees that have been assessed against policy account values and investment income. Policy benefits and claims that are charged to expense include interest credited to contracts and benefit claims incurred in the period in excess of related policy account balances.

Investment contracts do not subject us to significant risks arising from policyholder mortality or morbidity and consist primarily of guaranteed investment contracts (“GICs”), funding agreements and certain deferred annuities. Amounts received as payments for investment contracts are established as investment contract liability balances and are not reported as premium revenues. Revenues for investment contracts consist of investment income and policy administration charges. Investment contract benefits that are charged to expense include benefit claims incurred in the period in excess of related investment contract liability balances and interest credited to investment contract liability balances.

Fees and other revenues are earned for administrative services performed including recordkeeping and reporting services for retirement savings plans. Fees and other revenues received for performance of administrative services are recognized as revenue when earned, typically when the service is performed.

Deferred Acquisition Costs

Incremental direct costs of contract acquisition as well as certain costs directly related to acquisition activities (underwriting, policy issuance and processing, medical and inspection and sales force contract selling) for the successful acquisition of new and renewal insurance policies and investment contract business are capitalized to the extent recoverable. Commissions and other incremental direct costs for the acquisition of long-term service contracts are also capitalized to the extent recoverable. Maintenance costs and acquisition costs that are not deferrable are charged to net income as incurred.

DAC for universal life-type insurance contracts and certain investment contracts are amortized over the expected lifetime of the contracts in relation to EGPs or, in certain circumstances, estimated gross revenues (‘‘EGR’’). This amortization is adjusted in the current period when EGPs or EGRs are revised. EGRs include similar assumptions as the revenue component of EGPs and the changes of future estimates and reflection of actual experience and market conditions is done in the same manner as EGPs.


174



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

For individual variable life insurance, individual variable annuities and group annuities that have separate account U.S. equity investment options, we utilize a mean reversion methodology (reversion to the mean assumption), a common industry practice, to determine the future domestic equity market growth rate assumption used for the calculation of EGPs.

DAC for participating life insurance policies are amortized in proportion to estimated gross margins (‘‘EGM’’) rather than EGPs. EGMs include similar assumption items as EGPs. We stopped selling participating business in the early 2000s. Some products allow for underwritten death benefit increases and cost of living adjustments, resulting in a material amount of new DAC each year, and the amortization schedules are modified as appropriate.

DAC for non-participating term life insurance and individual disability policies are amortized over the premium paying period of the related policies using assumptions consistent with those used in computing policyholder liabilities. Once these assumptions are made for a given policy or group of policies, they will not be changed over the life of the policy unless a loss recognition event occurs.

DAC on insurance policies and investment contracts are subject to recoverability testing at the time of policy issue and loss recognition testing on an annual basis, or when an event occurs that may warrant loss recognition. If loss recognition or impairment is necessary, DAC would be written off to the extent it is determined that future policy premiums and investment income or gross profits are not adequate to cover related losses and expenses.

DAC for long-term service contracts are amortized in proportion to the revenue recognized or straight-line if no pattern of revenue recognition can be reasonably predicted. We amortize capitalized costs of long-term service contracts on a straight-line basis, reflecting lapses as they are incurred, over the expected contract life. DAC on long-term service contracts are subject to recoverability testing on an annual basis, or when a triggering event occurs that could warrant an impairment. To the extent future revenues less future maintenance expenses are not adequate to cover the asset balance, an impairment is recognized.

Deferred Acquisition Costs on Internal Replacements

All insurance and investment contract modifications and replacements are reviewed to determine if the internal replacement results in a substantially changed contract. If so, the acquisition costs, sales inducements and unearned revenue associated with the new contract are deferred and amortized over the lifetime of the new contract. In addition, the existing DAC, sales inducement costs and unearned revenue balances associated with the replaced contract are written off. If an internal replacement results in a substantially unchanged contract, the acquisition costs, sales inducements and unearned revenue associated with the new contract are immediately recognized in the period incurred. In addition, the existing DAC, sales inducement costs or unearned revenue balance associated with the replaced contract is not written off, but instead is carried over to the new contract.

Long-Term Debt

Long-term debt includes notes payable, nonrecourse mortgages and other debt with a maturity date greater than one year at the date of issuance. Current maturities of long-term debt are classified as long-term debt in our consolidated statements of financial position.


175



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Reinsurance

We enter into reinsurance agreements with other companies in the normal course of business in order to limit losses and minimize exposure to significant risks. We may assume reinsurance from or cede reinsurance to other companies. Assets and liabilities related to reinsurance ceded are reported on a gross basis. Premiums and expenses are reported net of reinsurance ceded. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies. We are contingently liable with respect to reinsurance ceded to other companies in the event the reinsurer is unable to meet the obligations it has assumed. As of December 31, 2017 and 2016, we had $427.5 million and $412.5 million of net ceded reinsurance recoverables related to claims that have been received, respectively. As of December 31, 2017 and 2016, $417.4 million, or 98%, and $390.5 million, or 95%, were with our five largest ceded reinsurers, respectively. Our total amount recoverable from reinsurers includes net ceded reinsurance recoverables related to claims that have been received and reserves ceded to reinsurers; however, it does not reflect potentially offsetting impacts of collateral. As of December 31, 2017 and 2016, the total amount recoverable from reinsurers was $864.3 million and $837.1 million, respectively.

The effects of reinsurance on premiums and other considerations and policy and contract benefits were as follows:

 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
 
 
 
(in millions)
Premiums and other considerations:
 
 
 
 
 
 
 
 
 
Direct
$
6,202.7
 
$
5,254.2
 
$
5,275.8
 
Assumed
 
279.8
 
 
226.0
 
 
183.2
 
Ceded
 
(483.1)
 
 
(455.7)
 
 
(401.6)
Net premiums and other considerations
$
5,999.4
 
$
5,024.5
 
$
5,057.4
 
 
 
 
 
 
 
 
 
 
 
Benefits, claims and settlement expenses:
 
 
 
 
 
 
 
 
 
Direct
$
7,296.3
 
$
6,298.8
 
$
6,355.4
 
Assumed
 
441.1
 
 
356.9
 
 
306.0
 
Ceded
 
(419.5)
 
 
(316.2)
 
 
(526.3)
Net benefits, claims and settlement expenses
$
7,317.9
 
$
6,339.5
 
$
6,135.1

Separate Accounts

The separate accounts are legally segregated and are not subject to the claims that arise out of any of our other business. The client, rather than us, directs the investments and bears the investment risk of these funds. The separate account assets represent the fair value of funds that are separately administered by us for contracts with equity, real estate and fixed income investments and are presented as a summary total within the consolidated statements of financial position. An equivalent amount is reported as separate account liabilities, which represent the obligation to return the monies to the client. We receive fees for mortality, withdrawal and expense risks, as well as administrative, maintenance and investment advisory services that are included in the consolidated statements of operations. Net deposits, net investment income and realized and unrealized capital gains and losses of the separate accounts are not reflected in the consolidated statements of operations. 

As of December 31, 2017 and 2016, the separate accounts included a separate account valued at $170.5 million and $158.4 million, respectively, which primarily included shares of PFG common stock that were allocated and issued to eligible participants of qualified employee benefit plans administered by us as part of the policy credits issued under Principal Mutual Holding Company’s 2001 demutualization. In the consolidated statements of financial position, the separate account shares are recorded at fair value and are reported as separate account assets with a corresponding separate account liability to eligible participants of the qualified plan. Changes in fair value of the separate account shares are reflected in both the separate account assets and separate account liabilities and do not impact our results of operations.


176



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Income Taxes

Our ultimate parent, PFG files a U.S. consolidated income tax return that includes us and all of our qualifying subsidiaries. In addition, we file income tax returns in all states and foreign jurisdictions in which we conduct business. PFG allocates income tax expenses and benefits to companies in the group generally based upon pro rata contribution of taxable income or operating losses. We are taxed at corporate rates on taxable income based on existing tax laws. Current income taxes are charged or credited to net income based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year. Deferred income taxes are provided for the tax effect of temporary differences in the financial reporting and income tax bases of assets and liabilities, net operating loss carryforwards and tax credit carryforwards using enacted income tax rates and laws. The effect on deferred income tax assets and deferred income tax liabilities of a change in tax rates is recognized in net income in the period in which the change is enacted.

Goodwill and Other Intangibles

Goodwill and other intangible assets include the cost of acquired subsidiaries in excess of the fair value of the net tangible assets recorded in connection with acquisitions. Goodwill is not amortized. Rather, it is tested for impairment during the third quarter each year, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Goodwill is tested at the reporting unit level, which is a business one level below the operating segment, if financial information is prepared and regularly reviewed by management at that level. Once goodwill has been assigned to a reporting unit, it is no longer associated with a particular acquisition; therefore, all of the activities within a reporting unit, whether acquired or organically grown, are available to support the goodwill value. 
Intangible assets with a finite useful life are amortized as related benefits emerge and are reviewed periodically for indicators of impairment in value. If facts and circumstances suggest possible impairment, the sum of the estimated undiscounted future cash flows expected to result from the use of the asset is compared to the current carrying value of the asset. If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized for the excess of the carrying amount of assets over their fair value.

2. Discontinued Operations

On May 1, 2017, we sold our ownership interest in PGI LLC to PFS. PGI LLC results were reported in our Principal Global Investors segment. These are subsequently reported as discontinued operations and the results of operations have been removed from our results of continuing operations for all periods presented. Additionally, inter-segment eliminations associated with PGI LLC are reported as discontinued operations and have been removed from our results of continuing operations for all periods presented. PGI LLC continues to provide asset management services for us. 
The assets and liabilities of the discontinued operations, which reflect the net impact of discontinuing PGI LLC and associated inter-segment eliminations, were as follows:
 
 
December 31, 2016
 
 
(in millions)
Assets
 
Total investments
$
21.0
Cash and cash equivalents
 
343.4
Premiums due and other receivables
 
63.9
Property and equipment
 
11.1
Goodwill
 
152.4
Other intangibles
 
97.8
Other assets
 
(19.7)
Total assets
$
669.9
 
 
 
 
Liabilities
 
 
Income taxes currently payable
$
(0.4)
Deferred income taxes
 
18.6
Other liabilities
 
340.9
Total liabilities
$
359.1

177



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Operating results of the discontinued operations, which reflect the net impact of discontinuing PGI LLC and associated inter-segment eliminations, were as follows:

 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Revenues
 
 
 
Fees and other revenues
$
155.9
 
$
513.3
 
$
489.2
Net investment income
 
42.7
 
 
119.4
 
 
113.5
Net realized capital gains
 
1.8
 
 
1.6
 
 
1.2
 
Total revenues
 
200.4
 
 
634.3
 
 
603.9
Expenses
 
 
 
 
 
 
 
 
Operating expenses
 
148.5
 
 
429.5
 
 
417.3
 
Total expenses
 
148.5
 
 
429.5
 
 
417.3
Income before income taxes
 
51.9
 
 
204.8
 
 
186.6
Income taxes
 
14.9
 
 
73.2
 
 
67.0
Income from discontinued operations
 
37.0
 
 
131.6
 
 
119.6
Income from discontinued operations attributable to
 
 
 
 
 
 
 
 
 
noncontrolling interest
 
1.5
 
 
4.1
 
 
3.8
Income from discontinued operations attributable to parent
$
35.5
 
$
127.5
 
$
115.8

3. Related Party Transactions

Expense Reimbursements

We have entered into various related party transactions with our ultimate parent and its other affiliates. During the years ended December 31, 2017, 2016 and 2015, we received $431.9 million, $272.7 million and $266.7 million, respectively, of expense reimbursements from affiliated entities.

Cash Advance Agreement

We and our direct parent, PFS, are parties to a cash advance agreement, which allows us, collectively, to pool our available cash in order to more efficiently and effectively invest our cash. The cash advance agreement allows (i) us to advance cash to PFS in aggregate principal amounts not to exceed $1.0 billion, with such advanced amounts earning interest at the daily 30-day LIBOR rate (the “Internal Crediting Rate”); and (ii) PFS to advance cash to us in aggregate principal amounts not to exceed $1.0 billion, with such advance amounts paying interest at the Internal Crediting Rate plus 10 basis points to reimburse PFS for the costs incurred in maintaining short-term investing and borrowing programs. Under this cash advance agreement, we had a receivable from PFS of $313.0 million and $113.0 million as of December 31, 2017 and 2016, respectively, and earned interest of $1.7 million, $0.7 million and $0.0 million during 2017, 2016 and 2015, respectively.

Debt
We have short-term affiliated debt with our parent. See Note 11, Debt, for additional information.

Reinsurance

We and an affiliated entity, Principal National Life Insurance Company, are parties to a reinsurance agreement to reinsure certain life insurance business. Under this agreement, we had an assumed reinsurance liability of $2,975.3 million and $2,517.8 million as of December 31, 2017 and 2016, respectively. In addition, we recognized premiums and other fees of $498.9 million, $404.3 million and $337.4 million for the years ended December 31, 2017, 2016 and 2015, respectively, associated with this agreement. Furthermore, we recognized expenses of $700.3 million, $565.0 million and $493.6 million for the years ended December 31, 2017, 2016 and 2015, respectively, associated with this agreement.


178



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Sale of Subsidiaries

On May 1, 2017, we sold our ownership interest in PGI LLC to PFS as part of a common control transaction. Accordingly, no gain or loss was recognized on the sale and the amount received in excess of book value was recorded in additional paid-in capital. We received $1,068.4 million in cash and a $300.0 million 10-year note from PFS, with the note balance approximating the carrying value of PGI LLC. The note bears interest at 2.885% with semi-annual principal and interest payments due in May and November each year. Subsequent to the sale, we paid an extraordinary dividend of $1,068.4 million to PFS with the cash proceeds received from the sale.

During 2015, we sold our ownership interests in PGI Finisterre Holding Company Ltd., Finisterre Holdings Limited, Finisterre Capital LLP, PGI Origin Holding Company Ltd. and Origin Asset Management LLP to PFS. We received a $156.0 million 10-year note from PFS for the carrying value of those subsidiaries. The note bears interest at 2.87% with semi-annual principal and interest payments due in February and August each year.

Our ultimate parent, PFG, is a guarantor of both notes received from PFS. We recorded interest income of $9.4 million, $6.0 million and less than $0.1 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Following the sale of our ownership of PGI LLC, it continues to provide asset management services for us. We recognized $65.7 million of asset management fee expense for the year ended December 31, 2017. Prior to the sale of PGI LLC, these expenses were eliminated upon consolidation.

Distribution of Affiliated Products

We receive commission fees, distribution fees and service fees from Principal Securities, Inc. and Principal Management Corporation ("PMC") for distributing proprietary products on their behalf. PMC merged into PGI LLC following the sale of PGI LLC to PFS. Furthermore, we receive management and administrative fees for investments our products hold in the Principal Mutual Funds and Principal Variable Contracts. Fees and other revenues associated with these fees were $433.8 million, $409.0 million and $446.1 million for the years ended December 31, 2017, 2016 and 2015, respectively. In addition, we pay commission expense to affiliated registered representatives within Principal Securities, Inc. to sell proprietary products. Commission expense was $84.8 million, $58.8 million and $64.4 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Benefit Plans

Effective December 2016, PFG became the sponsor of the qualified defined contribution plans for both employees and individual field agents. Prior to December 2016, Principal Life was the sponsor of these plans. We were allocated plan expenses from PFG of $31.6 million during 2017 and $3.8 million during 2016 after the change in sponsorship was effective. See Note 13, Employee and Agent Benefits, for further details.

Effective December 2016, PFG also became the sponsor of the nonqualified deferred compensation plans for select employees and individual field agents. Prior to December 2016, Principal Life was the sponsor of these plans. We were allocated plan expenses from PFG of $2.4 million during 2017 and $0.3 million during 2016 after the change in sponsorship was effective. See Note 13, Employee and Agent Benefits, for further details.

In connection with the change in sponsorships in December 2016, we transferred $227.5 million of assets to PFG and PFG assumed $225.5 million of liabilities from us. In addition, deferred tax assets of $72.5 million were transferred to PFG from us associated with the defined contribution and deferred compensation plan sponsorship changes.

Effective January 2016, PFG became the sponsor of the post-65 retiree medical plan for both employees and individual field agents. Prior to January 2016, we were the sponsor of this plan. In connection with the change in sponsorship, we transferred a $4.1 million net postretirement benefit asset for the overfunded status of the plans to PFG. See Note 13, Employee and Agent Benefits, for further details.

PFG is the sponsor of the defined benefit pension plans for both employees and individual field agents. We were allocated $48.4 million, $48.4 million and $74.1 million of pension expense from PFG during 2017, 2016 and 2015, respectively. See Note 13, Employee and Agent Benefits, for further details.

179



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Other Agreements

Pursuant to certain regulatory requirements or otherwise in the ordinary course of business, we guarantee certain payments of our affiliates and have agreements with affiliates to provide and/or receive management, administrative and other services, all of which, individually and in the aggregate, are immaterial to our business, financial condition and net income.

4. Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying amount of goodwill reported in our segments were as follows:
 
 
Retirement
 
 
U.S.
 
 
 
 
 
and Income
 
 
Insurance
 
 
 
 
 
Solutions
 
 
Solutions
 
Consolidated
 
 
(in millions)
Balance as of December 31, 2016
$
18.7
 
 
$
56.4
 
$
75.1
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2017
$
18.7
 
 
$
56.4
 
$
75.1

Finite Lived Intangible Assets

Amortized intangible assets that continue to be subject to amortization over a weighted average remaining expected life of 15 years were as follows:
 
 
December 31,
 
 
2017
 
2016
 
 
(in millions)
Gross carrying value
$
41.4
 
$
41.4
Accumulated amortization
 
16.6
 
 
14.0
Net carrying value
$
24.8
 
$
27.4

During 2017, 2016 and 2015, we fully amortized finite lived intangible assets of $0.0 million, $0.0 million and $0.5 million, respectively.
The amortization expense for intangible assets with finite useful lives was $2.6 million, $1.7 million and $1.8 million for 2017, 2016 and 2015, respectively. As of December 31, 2017, the estimated amortization expense for the next five years is as follows (in millions):
Year ending December 31:
 
 
 
2018
$
2.6
 
2019
 
2.5
 
2020
 
2.5
 
2021
 
2.4
 
2022
 
2.3

5. Variable Interest Entities

We have relationships with various types of entities which may be VIEs. Certain VIEs are consolidated in our financial results. See Note 1, Nature of Operations and Significant Accounting Policies, under the caption “Consolidation” for further details of our consolidation accounting policies. We did not provide financial or other support to investees designated as VIEs for the periods ended December 31, 2017 and December 31, 2016.

180



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Adoption of New Consolidation Guidance

Both the variable interest and voting interest consolidation models were changed under authoritative guidance effective January 1, 2016. The guidance eliminated the investment company deferral for portions of the variable interest model. Prior to January 1, 2016, the primary beneficiary of an investment company VIE was the enterprise who absorbed the majority of the entity’s expected losses, received a majority of the expected residual returns or both. The new guidance requires all VIEs to be assessed under one method to determine the primary beneficiary.

The determination of whether interests in limited partnerships and similar entities are VIEs or VOEs has also changed under the pronouncement, by requiring evaluation of the equity holders’ rights to determine if they have the power to direct the entity’s most significant activities through substantive kick-out rights or participating rights. Limited partnerships and similar entities without these rights are VIEs.

We adopted the guidance using the modified retrospective approach effective January 1, 2016. Under the modified retrospective approach, the cumulative effect of initially applying the new guidance is recognized as of the date of initial application, and comparative periods are not restated. The changes resulting from the adoption were:

We invest in partnerships and other funds. Prior to new accounting guidance certain of these investments were VOEs. Upon adoption of new accounting guidance, some of these investments are now considered VIEs. We are not the primary beneficiary of these VIEs.
We provide asset management and other services to certain investment structures for which we earn performance-based management fees. These structures were considered VIEs prior to new accounting guidance, and we had a variable interest. We were not the primary beneficiary of these entities as we did not have the obligation to absorb losses or the right to receive benefits of the entities that could be potentially significant to the VIE. Subsequent to new accounting guidance, we no longer consider our fees a variable interest for those investment structures where our fees are deemed to be commensurate with the services provided, consistent with fees for similar services negotiated at arms-length, and we do not have additional interests in the entity that would absorb a significant amount of the entity’s expected losses and expected residual returns of the entity.

Consolidated Variable Interest Entities

Grantor Trusts

We contributed undated subordinated floating rate notes to three grantor trusts. The trusts separated their cash flows by issuing an interest-only certificate and a residual certificate related to each note contributed. Each interest-only certificate entitles the holder to interest on the stated note for a specified term, while the residual certificate entitles the holder to interest payments subsequent to the term of the interest-only certificate and to all principal payments. We retained the interest-only certificates and the residual certificates were subsequently sold to third parties. We determined these grantor trusts are VIEs due to insufficient equity to sustain them. We determined we are the primary beneficiary as a result of our contribution of securities into the trusts and our significant continuing interest in the trusts.
 
Collateralized Private Investment Vehicles

We invest in synthetic and cash collateralized debt obligations, collateralized bond obligations, collateralized loan obligations and other collateralized structures, which are VIEs due to insufficient equity to sustain the entities (collectively known as "collateralized private investment vehicles"). The performance of the notes of these synthetic structures is primarily linked to a synthetic portfolio by derivatives; each note has a specific loss attachment and detachment point. The notes and related derivatives are collateralized by a pool of permitted investments. The investments are held by a trustee and can only be liquidated to settle obligations of the trusts. These obligations primarily include derivatives and the notes due at maturity or termination of the trusts. We determined we were the primary beneficiary for one of these synthetic entities because we acted as the investment manager of the underlying portfolio and we had the power to make decisions and to receive benefits and the obligation to absorb losses that could be potentially significant to the VIE. This synthetic entity matured in the first quarter of 2017.


181



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Commercial Mortgage-Backed Securities

We sold commercial mortgage loans to a real estate mortgage investment conduit trust. The trust issued various commercial mortgage-backed securities ("CMBS") certificates using the cash flows of the underlying commercial mortgages it purchased. This is considered a VIE due to insufficient equity to sustain itself. We determined we are the primary beneficiary as we retained the special servicing role for the assets within the trust as well as the ownership of the bond class that controls the unilateral kick-out rights of the special servicer.

Real Estate

We invest in several real estate limited partnerships and limited liability companies. The entities invest in real estate properties. Certain of these entities are VIEs based on the combination of our significant economic interest and related voting rights. We determined we are the primary beneficiary as a result of our power to control the entities through our significant ownership. Due to the nature of these real estate investments, the investment balance will fluctuate as we purchase and sell interests in the entities and as capital expenditures are made to improve the underlying real estate.

Assets and Liabilities of Consolidated Variable Interest Entities

The carrying amounts of our consolidated VIE assets, which can only be used to settle obligations of consolidated VIEs, and liabilities of consolidated VIEs for which creditors do not have recourse were as follows:
 
 
December 31, 2017
 
December 31, 2016
 
 
Total
 
Total
 
Total
 
Total
 
 
assets
 
liabilities
 
assets
 
liabilities
 
 
(in millions)
Grantor trusts (1)
$
268.8

 
$
253.2

 
$
233.3
 
$
212.3

Collateralized private investment vehicle (2)
 

 
 

 
 
82.4
 
 
61.5

CMBS
 
9.4

 
 

 
 
12.5
 
 

Real estate (3)
 
387.1

 
 
19.5

 
 
329.2
 
 
26.8

Total
$
665.3

 
$
272.7

 
$
657.4
 
$
300.6


(1)
The assets of grantor trusts are primarily fixed maturities, available-for-sale. The liabilities are primarily other liabilities that reflect an embedded derivative of the forecasted transaction to deliver the underlying securities.
(2)
The assets of the collateralized private investment vehicle were primarily fixed maturities, trading. The liabilities included derivative liabilities and an obligation to redeem notes at maturity or termination of the trusts, which were reported in other liabilities.
(3)
The assets of the real estate VIEs primarily include real estate, other investments and cash. Liabilities primarily include other liabilities.

Unconsolidated Variable Interest Entities

Invested Securities

We hold a variable interest in a number of VIEs where we are not the primary beneficiary. Our investments in these VIEs are reported in fixed maturities, available-for-sale; fixed maturities, trading and other investments in the consolidated statements of financial position and are described below.

Unconsolidated VIEs include certain CMBS, residential mortgage-backed pass-through securities ("RMBS") and other asset-backed securities (“ABS”). All of these entities were deemed VIEs because the equity within these entities is insufficient to sustain them. We determined we are not the primary beneficiary in the entities within these categories of investments. This determination was based primarily on the fact we do not own the class of security that controls the unilateral right to replace the special servicer or equivalent function.


182



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

As previously discussed, we invest in several types of collateralized private investment vehicles that are VIEs. These include synthetic and cash structures that we do not manage. We have determined we are not the primary beneficiary of these collateralized private investment vehicles primarily because we do not control the economic performance of the entities and were not involved with the design of the entities.

We have invested in various VIE trusts and similar entities as a debt holder. Most of these entities are classified as VIEs due to insufficient equity to sustain them. In addition, we have an entity classified as a VIE based on the combination of our significant economic interest and lack of voting rights. We have determined we are not the primary beneficiary primarily because we do not control the economic performance of the entities and were not involved with the design of the entities.

We have invested in partnerships and other funds, which are classified as VIEs. The entities are VIEs as equity holders lack the power to control the most significant activities of the entities because the equity holders do not have either the ability by a simple majority to exercise substantive kick-out rights or substantive participating rights. We have determined we are not the primary beneficiary because we do not have the power to direct the most significant activities of the entities.

The carrying value and maximum loss exposure for our unconsolidated VIEs were as follows:
 
 
 
 
 
 
 
Maximum exposure to
 
 
 
 
Asset carrying value
 
loss (1)
 
 
 
 
(in millions)
December 31, 2017
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
Corporate
$
244.2
 
$
224.5
 
Residential mortgage-backed pass-through securities
 
2,512.7
 
 
2,483.7
 
Commercial mortgage-backed securities
 
3,667.0
 
 
3,692.6
 
Collateralized debt obligations
 
1,359.3
 
 
1,372.1
 
Other debt obligations
 
5,634.2
 
 
5,633.1
Fixed maturities, trading:
 
 
 
 
 
 
Residential mortgage-backed pass-through securities
 
14.7
 
 
14.7
Other investments:
 
 
 
 
 
 
Other limited partnership and fund interests
 
668.5
 
 
1,149.1
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
Corporate
$
368.4
 
$
298.6
 
Residential mortgage-backed pass-through securities
 
2,822.6
 
 
2,786.8
 
Commercial mortgage-backed securities
 
4,060.2
 
 
4,116.2
 
Collateralized debt obligations
 
758.1
 
 
779.6
 
Other debt obligations
 
5,021.0
 
 
5,033.6
Fixed maturities, trading:
 
 
 
 
 
 
Residential mortgage-backed pass-through securities
 
19.9
 
 
19.9
 
Collateralized debt obligations
 
10.6
 
 
10.6
Other investments:
 
 
 
 
 
 
Other limited partnership and fund interests
 
612.0
 
 
1,012.6

(1)
Our risk of loss is limited to our initial investment measured at amortized cost for fixed maturities, available-for-sale. Our risk of loss is limited to our investment measured at fair value for our fixed maturities, trading. Our risk of loss is limited to our carrying value plus any unfunded commitments and/or guarantees for our other investments. Unfunded commitments are not liabilities on our consolidated statements of financial position because we are only required to fund additional equity when called upon to do so by the general partner or investment manager.

183



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

6. Investments

Fixed Maturities and Equity Securities

The amortized cost, gross unrealized gains and losses, other-than-temporary impairments in AOCI and fair value of fixed maturities and equity securities available-for-sale were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other-than-
 
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
temporary
 
 
 
 
Amortized
 
unrealized
 
unrealized
 
 
 
 
impairments in
 
 
 
 
cost
 
gains
 
losses
 
Fair value
 
AOCI (1)
 
 
 
 
(in millions)
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agencies
$
1,281.0
 
$
44.3
 
$
7.6
 
$
1,317.7
 
$

 
Non-U.S. governments
 
492.1
 
 
37.3
 
 
1.1
 
 
528.3
 
 

 
States and political subdivisions
 
6,404.4
 
 
369.2
 
 
15.9
 
 
6,757.7
 
 

 
Corporate
 
31,555.2
 
 
2,113.9
 
 
79.9
 
 
33,589.2
 
 
0.6

 
Residential mortgage-backed pass-through securities
 
2,483.8
 
 
50.2
 
 
21.3
 
 
2,512.7
 
 

 
Commercial mortgage-backed securities
 
3,692.6
 
 
32.3
 
 
57.9
 
 
3,667.0
 
 
50.6

 
Collateralized debt obligations
 
1,372.1
 
 
2.7
 
 
15.5
 
 
1,359.3
 
 
0.3

 
Other debt obligations
 
5,696.1
 
 
41.9
 
 
40.5
 
 
5,697.5
 
 
41.9

Total fixed maturities, available-for-sale
$
52,977.3
 
$
2,691.8
 
$
239.7
 
$
55,429.4
 
$
93.4

Total equity securities, available-for-sale
$
93.2
 
$
6.3
 
$
5.4
 
$
94.1
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agencies
$
1,398.1
 
$
17.2
 
$
10.7
 
$
1,404.6
 
$

 
Non-U.S. governments
 
475.0
 
 
71.7
 
 
4.6
 
 
542.1
 
 

 
States and political subdivisions
 
5,431.6
 
 
190.8
 
 
86.8
 
 
5,535.6
 
 
1.1

 
Corporate
 
29,873.9
 
 
1,523.4
 
 
321.3
 
 
31,076.0
 
 
13.9

 
Residential mortgage-backed pass-through securities
 
2,786.8
 
 
66.4
 
 
30.6
 
 
2,822.6
 
 

 
Commercial mortgage-backed securities
 
4,116.2
 
 
31.0
 
 
87.0
 
 
4,060.2
 
 
77.5

 
Collateralized debt obligations
 
779.6
 
 
2.8
 
 
24.3
 
 
758.1
 
 
0.3

 
Other debt obligations
 
5,065.7
 
 
37.1
 
 
49.8
 
 
5,053.0
 
 
50.3

Total fixed maturities, available-for-sale
$
49,926.9
 
$
1,940.4
 
$
615.1
 
$
51,252.2
 
$
143.1

Total equity securities, available-for-sale
$
103.7
 
$
3.5
 
$
10.9
 
$
96.3
 
 
 

(1)
Excludes $103.0 million and $119.5 million as of December 31, 2017 and December 31, 2016, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date, which are included in gross unrealized gains and gross unrealized losses.

184



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The amortized cost and fair value of fixed maturities available-for-sale as of December 31, 2017, by expected maturity, were as follows:
 
 
Amortized cost
 
Fair value
 
 
(in millions)
Due in one year or less
$
2,599.3
 
$
2,616.0
Due after one year through five years
 
11,044.4
 
 
11,336.9
Due after five years through ten years
 
9,544.1
 
 
9,857.9
Due after ten years
 
16,544.9
 
 
18,382.1
Subtotal
 
39,732.7
 
 
42,192.9
Mortgage-backed and other asset-backed securities
 
13,244.6
 
 
13,236.5
Total
 
$
52,977.3
 
$
55,429.4

Actual maturities may differ because borrowers may have the right to call or prepay obligations. Our portfolio is diversified by industry, issuer and asset class. Credit concentrations are managed to established limits.

Net Investment Income

Major components of net investment income were as follows:
 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
 
 
 
(in millions)
Fixed maturities, available-for-sale
$
2,143.2

 
$
2,048.6
 
$
1,923.4
Fixed maturities, trading
 
4.3

 
 
11.1
 
 
10.8
Equity securities, available-for-sale
 
5.4

 
 
5.4
 
 
5.6
Equity securities, trading
 

 
 
11.5
 
 
9.7
Mortgage loans
 
563.5

 
 
530.2
 
 
523.3
Real estate
 
129.1

 
 
127.7
 
 
96.6
Policy loans
 
40.5

 
 
41.3
 
 
41.4
Cash and cash equivalents
 
12.0

 
 
5.5
 
 
2.0
Derivatives (1)
 
(3.2)

 
 
(36.1)
 
 
(66.6)
Other
 
96.6

 
 
113.4
 
 
72.3
Total
 
2,991.4

 
 
2,858.6
 
 
2,618.5
Investment expenses
 
(157.7)

 
 
(192.5)
 
 
(179.9)
Net investment income
$
2,833.7

 
$
2,666.1
 
$
2,438.6
 
 
 
 
 
 
 
 
 
 
 
(1) Relates to periodic settlements of derivatives used in fair value and cash flow hedges of fixed maturities, available-for-
sale. See Note 7, Derivative Financial Instruments, for further details.


185



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Net Realized Capital Gains and Losses
    
Major components of net realized capital gains (losses) on investments were as follows:
 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
 
 
 
(in millions)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
Gross gains
$
10.3
 
$
56.6
 
$
17.0
 
Gross losses
 
(22.7)
 
 
(22.4)
 
 
(4.3)
 
Net impairment losses
 
(79.6)
 
 
(95.1)
 
 
(30.3)
 
Hedging, net
 
(28.5)
 
 
(37.9)
 
 
(58.3)
Fixed maturities, trading
 
1.4
 
 
(4.6)
 
 
(7.1)
Equity securities, available-for-sale:
 
 
 
 
 
 
 
 
 
Net impairment (losses) recoveries
 
(0.1)
 
 
(1.7)
 
 
0.3
Equity securities, trading
 
(1.3)
 
 
(5.3)
 
 
(8.2)
Mortgage loans
 
9.2
 
 
4.4
 
 
(0.8)
Derivatives
 
(195.8)
 
 
198.8
 
 
82.5
Other
 
679.1
 
 
5.1
 
 
(18.0)
Net realized capital gains (losses)
$
372.0
 
$
97.9
 
$
(27.2)

Proceeds from sales of investments (excluding call and maturity proceeds) in fixed maturities, available-for-sale were $1,149.8 million, $1,370.0 million and $1,059.6 million in 2017, 2016 and 2015, respectively.

Other-Than-Temporary Impairments

We have a process in place to identify fixed maturity and equity securities that could potentially have an impairment that is other than temporary. This process involves monitoring market events that could impact issuers’ credit ratings, business climate, management changes, litigation and government actions and other similar factors. This process also involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.

Each reporting period, all securities are reviewed to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. We consider relevant facts and circumstances in evaluating whether a credit or interest rate-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events; (4) for structured securities, the adequacy of the expected cash flows; (5) for fixed maturities, our intent to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity and (6) for equity securities, our ability and intent to hold the security for a period of time that allows for the recovery in value. To the extent we determine a security is deemed to be other than temporarily impaired, an impairment loss is recognized.

Impairment losses on equity securities are recognized in net income and are measured as the difference between amortized cost and fair value. The way in which impairment losses on fixed maturities are recognized in the financial statements is dependent on the facts and circumstances related to the specific security. If we intend to sell a security or it is more likely than not that we would be required to sell a security before the recovery of its amortized cost, we recognize an other-than-temporary impairment in net income for the difference between amortized cost and fair value. If we do not expect to recover the amortized cost basis, we do not plan to sell the security and if it is not more likely than not that we would be required to sell a security before the recovery of its amortized cost, the recognition of the other-than-temporary impairment is bifurcated. We recognize the credit loss portion in net income and the noncredit loss portion in OCI (“bifurcated OTTI”).


186



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Total other-than-temporary impairment losses, net of recoveries from the sale of previously impaired securities, were as follows:
 
 
 
 
For the year ended December 31,
 
 
 
 
2017
 
2016
 
2015
 
 
 
 
(in millions)
Fixed maturities, available-for-sale
$
(29.9)
 
$
(92.0)
 
$
(1.1)
Equity securities, available-for-sale
 
(0.1)
 
 
(1.7)
 
 
0.3
Total other-than-temporary impairment losses, net of recoveries from
 
 
 
 
 
 
 
 
 
the sale of previously impaired securities
 
(30.0)
 
 
(93.7)
 
 
(0.8)
Other-than-temporary impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale reclassified from OCI (1)
 
(49.7)
 
 
(3.1)
 
 
(29.2)
Net impairment losses on available-for-sale securities
$
(79.7)
 
$
(96.8)
 
$
(30.0)

(1) Represents the net impact of (a) gains resulting from reclassification of noncredit impairment losses for fixed maturities
with bifurcated OTTI from net realized capital gains (losses) to OCI and (b) losses resulting from reclassification of
previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities
with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have
now been sold or are intended to be sold.

We estimate the amount of the credit loss component of a fixed maturity security impairment as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate cash flows discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete an asset-backed or floating rate security. The methodology and assumptions for establishing the best estimate cash flows vary depending on the type of security. The ABS cash flow estimates are based on security specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds and structural support, including subordination and guarantees. The corporate security cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or liquidations using bond specific facts and circumstances including timing, security interests and loss severity.

The following table provides a rollforward of accumulated credit losses for fixed maturities with bifurcated credit losses. The purpose of the table is to provide detail of (1) additions to the bifurcated credit loss amounts recognized in net realized capital gains (losses) during the period and (2) decrements for previously recognized bifurcated credit losses where the loss is no longer bifurcated and/or there has been a positive change in expected cash flows or accretion of the bifurcated credit loss amount.
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Beginning balance
$
(134.7)
 
$
(128.0)
 
$
(140.3)
Credit losses for which an other-than-temporary impairment was
 
 
 
 
 
 
 
 
 
not previously recognized
 
(15.0)
 
 
(41.9)
 
 
(6.1)
Credit losses for which an other-than-temporary impairment was
 
 
 
 
 
 
 
 
 
previously recognized
 
(42.5)
 
 
(31.7)
 
 
(13.8)
Reduction for credit losses previously recognized on fixed maturities
 
 
 
 
 
 
 
 
 
now sold, paid down or intended to be sold
 
57.9
 
 
60.5
 
 
24.7
Net reduction for positive changes in cash flows expected
 
 
 
 
 
 
 
 
 
to be collected and amortization (1)
 
10.0
 
 
6.4
 
 
7.5
Ending balance
$
(124.3)
 
$
(134.7)
 
$
(128.0)

(1) Amounts are recognized in net investment income.


187



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Gross Unrealized Losses for Fixed Maturities and Equity Securities

For fixed maturities and equity securities available-for-sale with unrealized losses, including other-than-temporary impairment losses reported in OCI, the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position were as follows:
 
 
 
December 31, 2017
 
 
 
Less than
 
Greater than or
 
 
 
 
 
twelve months
 
equal to twelve months
 
Total
 
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
 
 
 
Fair
 
unrealized
 
Fair
 
unrealized
 
Fair
 
unrealized
 
 
 
value
 
losses
 
value
 
losses
 
value
 
losses
 
 
 
(in millions)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agencies
$
279.4

 
$
2.1

 
$
180.9
 
$
5.5
 
$
460.3
 
$
7.6
 
Non-U.S. governments
 
65.2

 
 
0.8

 
 
12.6
 
 
0.3
 
 
77.8
 
 
1.1
 
States and political subdivisions
 
717.1

 
 
5.0

 
 
437.7
 
 
10.9
 
 
1,154.8
 
 
15.9
 
Corporate
 
3,487.5

 
 
27.5

 
 
1,527.0
 
 
52.4
 
 
5,014.5
 
 
79.9
 
Residential mortgage-backed pass-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
through securities
 
354.4

 
 
2.0

 
 
734.5
 
 
19.3
 
 
1,088.9
 
 
21.3
 
Commercial mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 
1,332.4

 
 
19.9

 
 
811.2
 
 
38.0
 
 
2,143.6
 
 
57.9
 
Collateralized debt obligations
 
460.9

 
 
2.1

 
 
38.3
 
 
13.4
 
 
499.2
 
 
15.5
 
Other debt obligations
 
2,664.0

 
 
16.0

 
 
956.4
 
 
24.5
 
 
3,620.4
 
 
40.5
Total fixed maturities, available-for-sale
$
9,360.9

 
$
75.4

 
$
4,698.6
 
$
164.3
 
$
14,059.5
 
$
239.7
Total equity securities, available-for-sale
$

 
$

 
$
40.4
 
$
5.4
 
$
40.4
 
$
5.4

Of the available-for-sale fixed maturities within our consolidated portfolio in a gross unrealized loss position, 97% were investment grade (rated AAA through BBB-) with an average price of 98 (carrying value/amortized cost) as of December 31, 2017. Gross unrealized losses in our fixed maturities portfolio decreased during the year ended December 31, 2017, primarily due to tightening of credit spreads.
 
For those securities that had been in a continuous unrealized loss position for less than twelve months, our consolidated portfolio held 1,209 securities reflecting an average price of 99 as of December 31, 2017. Of this portfolio, 98% was investment grade (rated AAA through BBB-) as of December 31, 2017, with associated unrealized losses of $71.5 million. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.
For those securities that had been in a continuous unrealized loss position greater than or equal to twelve months, our consolidated portfolio held 775 securities reflecting an average price of 97 and an average credit rating of AA- as of December 31, 2017. The corporate sector accounted for $52.2 million in unrealized losses with an average price of 97 and an average credit rating of BBB+. The remaining unrealized losses also included $38.1 million within the commercial mortgage-backed securities sector with an average price of 96 and an average credit rating of AA+. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

Because we expected to recover our amortized cost, it was not our intent to sell the fixed maturity available-for-sale securities with unrealized losses and it was not more likely than not that we would be required to sell these securities before recovery of the amortized cost, which may be maturity, we did not consider these investments to be other-than-temporarily impaired as of December 31, 2017.

188



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
December 31, 2016
 
 
 
Less than
 
Greater than or
 
 
 
 
 
twelve months
 
equal to twelve months
 
Total
 
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
 
 
 
Fair
 
unrealized
 
Fair
 
unrealized
 
Fair
 
unrealized
 
 
 
value
 
losses
 
value
 
losses
 
value
 
losses
 
 
 
(in millions)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agencies
$
555.3
 
$
10.7
 
$
8.2

 
$

 
$
563.5
 
$
10.7
 
Non-U.S. governments
 
159.2
 
 
4.6
 
 

 
 

 
 
159.2
 
 
4.6
 
States and political subdivisions
 
2,222.1
 
 
86.3
 
 
4.8

 
 
0.5

 
 
2,226.9
 
 
86.8
 
Corporate
 
6,243.6
 
 
179.4
 
 
1,156.5

 
 
141.9

 
 
7,400.1
 
 
321.3
 
Residential mortgage-backed pass-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
through securities
 
1,265.6
 
 
29.8
 
 
16.0

 
 
0.8

 
 
1,281.6
 
 
30.6
 
Commercial mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 
1,615.6
 
 
40.1
 
 
612.5

 
 
46.9

 
 
2,228.1
 
 
87.0
 
Collateralized debt obligations
 
265.7
 
 
0.9
 
 
195.6

 
 
23.4

 
 
461.3
 
 
24.3
 
Other debt obligations
 
2,222.3
 
 
32.8
 
 
375.9

 
 
17.0

 
 
2,598.2
 
 
49.8
Total fixed maturities, available-for-sale
$
14,549.4
 
$
384.6
 
$
2,369.5

 
$
230.5

 
$
16,918.9
 
$
615.1
Total equity securities, available-for-sale
$
18.2
 
$
0.4
 
$
35.4

 
$
10.5

 
$
53.6
 
$
10.9

Of the available-for-sale fixed maturities within our consolidated portfolio in a gross unrealized loss position, 94% were investment grade (rated AAA through BBB-) with an average price of 96 (carrying value/amortized cost) as of December 31, 2016. Gross unrealized losses in our fixed maturities portfolio decreased during the year ended December 31, 2016, primarily due to tightening of credit spreads, partially offset by an increase in interest rates.
 
For those securities that had been in a continuous unrealized loss position for less than twelve months, our consolidated portfolio held 1,911 securities reflecting an average price of 97 as of December 31, 2016. Of this portfolio, 98% was investment grade (rated AAA through BBB-) as of December 31, 2016, with associated unrealized losses of $374.1 million. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.
For those securities that had been in a continuous unrealized loss position greater than or equal to twelve months, our consolidated portfolio held 453 securities reflecting an average price of 91 and an average credit rating of A- as of December 31, 2016. The corporate sector accounted for $141.9 million in unrealized losses with an average price of 89 and an average credit rating of BBB-. The remaining unrealized losses consisted primarily of $46.9 million within the commercial mortgage-backed securities sector with an average price of 93 and an average credit rating of AA-. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

Because we expected to recover our amortized cost, it was not our intent to sell the fixed maturity available-for-sale securities with unrealized losses and it was not more likely than not that we would be required to sell these securities before recovery of the amortized cost, which may be maturity, we did not consider these investments to be other-than-temporarily impaired as of December 31, 2016.


189



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments

The net unrealized gains and losses on investments in available-for-sale securities, the noncredit component of impairment losses on fixed maturities available-for-sale and the net unrealized gains and losses on derivative instruments in cash flow hedge relationships are reported as separate components of stockholder’s equity. The cumulative amount of net unrealized gains and losses on available-for-sale securities and derivative instruments in cash flow hedge relationships net of adjustments related to DAC and related actuarial balances and applicable income taxes was as follows:
 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Net unrealized gains on fixed maturities, available-for-sale (1)
$
2,524.4
 
$
1,387.7
Noncredit component of impairment losses on fixed maturities, available-for-sale
 
(93.4)
 
 
(143.1)
Net unrealized gains (losses) on equity securities, available-for-sale
 
0.9
 
 
(7.4)
Adjustments for assumed changes in amortization patterns
 
(150.6)
 
 
(121.9)
Adjustments for assumed changes in policyholder liabilities
 
(397.2)
 
 
(237.0)
Net unrealized gains on derivative instruments
 
123.7
 
 
212.8
Net unrealized gains (losses) on equity method subsidiaries and noncontrolling
 
 
 
 
 
 
interest adjustments
 
(21.9)
 
 
29.0
Provision for deferred income taxes
 
(658.2)
 
 
(390.6)
Net unrealized gains on available-for-sale securities and derivative instruments
$
1,327.7
 
$
729.5

(1)
Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.

Mortgage Loans

Mortgage loans consist of commercial and residential mortgage loans. We evaluate risks inherent in our commercial mortgage loans in two classes: (1) brick and mortar property loans, including mezzanine loans, where we analyze the property's rent payments as support for the loan, and (2) credit tenant loans (“CTL”), where we rely on the credit analysis of the tenant for the repayment of the loan. We evaluate risks inherent in our residential mortgage loan portfolio in two classes: (1) home equity mortgages and (2) first lien mortgages. The carrying amount of our mortgage loan portfolio was as follows:

 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Commercial mortgage loans
$
12,755.2
 
$
11,992.1
Residential mortgage loans
 
729.1
 
 
697.5
 
Total amortized cost
 
13,484.3
 
 
12,689.6
 
 
 
 
 
 
 
Valuation allowance
 
(32.2)
 
 
(44.5)
Total carrying value
$
13,452.1
 
$
12,645.1

190



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

We periodically purchase mortgage loans as well as sell mortgage loans we have originated. Mortgage loans purchased and sold were as follows:

 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Commercial mortgage loans:
 
 
 
 
 
 
 
 
 
Purchased
$
44.4
 
$
120.5

 
$
194.7

Residential mortgage loans:
 
 
 
 
 
 
 
 
 
Purchased
 
276.5
 
 
242.9

 
 
227.3

 
Sold
 
89.3
 
 

 
 


Our commercial mortgage loan portfolio consists primarily of non-recourse, fixed rate mortgages on stabilized properties. Our commercial mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:
 
December 31, 2017
 
December 31, 2016
 
Amortized
 
Percent
 
Amortized
 
Percent
 
cost
 
of total
 
cost
 
of total
 
($ in millions)
 
Geographic distribution
 
 
 
 
 
 
 
 
 
 
 
 
 
New England
$
593.2
 
 
4.6
%
 
$
533.2
 
 
4.4
%
Middle Atlantic
 
3,630.7
 
 
28.5
 
 
 
3,324.0
 
 
27.7
 
East North Central
 
677.2
 
 
5.3
 
 
 
654.5
 
 
5.5
 
West North Central
 
175.1
 
 
1.4
 
 
 
185.9
 
 
1.6
 
South Atlantic
 
2,330.2
 
 
18.3
 
 
 
2,193.6
 
 
18.3
 
East South Central
 
376.4
 
 
3.0
 
 
 
239.8
 
 
2.0
 
West South Central
 
1,074.6
 
 
8.4
 
 
 
1,213.4
 
 
10.1
 
Mountain
 
1,041.9
 
 
8.2
 
 
 
934.7
 
 
7.8
 
Pacific
 
2,855.9
 
 
22.3
 
 
 
2,713.0
 
 
22.6
 
Total
$
12,755.2
 
 
100.0
%
 
$
11,992.1
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property type distribution
 
 
 
 
 
 
 
 
 
 
 
 
 
Office
$
4,711.9
 
 
36.9
%
 
$
4,428.2
 
 
36.9
%
Retail
 
2,617.3
 
 
20.5
 
 
 
2,675.2
 
 
22.3
 
Industrial
 
1,885.4
 
 
14.8
 
 
 
1,805.8
 
 
15.1
 
Apartments
 
3,309.5
 
 
25.9
 
 
 
2,746.8
 
 
22.9
 
Hotel
 
131.3
 
 
1.0
 
 
 
261.1
 
 
2.2
 
Mixed use/other
 
99.8
 
 
0.9
 
 
 
75.0
 
 
0.6
 
Total
$
12,755.2
 
 
100.0
%
 
$
11,992.1
 
 
100.0
%

Our residential mortgage loan portfolio is composed of home equity mortgages with an amortized cost of $23.0 million and $165.6 million and first lien mortgages with an amortized cost of $706.1 million and $531.9 million as of December 31, 2017 and December 31, 2016, respectively. Our home equity mortgages decreased due to sales during the fourth quarter of 2017. Our residential home equity mortgages are generally second lien mortgages comprised of closed-end loans and lines of credit.


191



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Mortgage Loan Credit Monitoring

Commercial Credit Risk Profile Based on Internal Rating

We actively monitor and manage our commercial mortgage loan portfolio. All commercial mortgage loans are analyzed regularly and substantially all are internally rated, based on a proprietary risk rating cash flow model, in order to monitor the financial quality of these assets. The model stresses expected cash flows at various levels and at different points in time depending on the durability of the income stream, which includes our assessment of factors such as location (macro and micro markets), tenant quality and lease expirations. Our internal rating analysis presents expected losses in terms of an S&P Global (“S&P”) bond equivalent rating. As the credit risk for commercial mortgage loans increases, we adjust our internal ratings downward with loans in the category “B+ and below” having the highest risk for credit loss. Internal ratings on commercial mortgage loans are updated at least annually and potentially more often for certain loans with material changes in collateral value or occupancy and for loans on an internal “watch list”.

Commercial mortgage loans that require more frequent and detailed attention than other loans in our portfolio are identified and placed on an internal “watch list”. Among the criteria that would indicate a potential problem are significant negative changes in ratios of loan to value or contract rents to debt service, major tenant vacancies or bankruptcies, borrower sponsorship problems, late payments, delinquent taxes and loan relief/restructuring requests.

The amortized cost of our commercial mortgage loan portfolio by credit risk, as determined by our internal rating system expressed in terms of an S&P bond equivalent rating, was as follows:

 
 
December 31, 2017
 
 
Brick and mortar
 
CTL
 
Total
 
 
(in millions)
A- and above
$
11,555.6

 
$
129.2

 
$
11,684.8
BBB+ thru BBB-
 
882.0

 
 
102.4

 
 
984.4
BB+ thru BB-
 
85.7

 
 

 
 
85.7
B+ and below
 

 
 
0.3

 
 
0.3
Total
$
12,523.3

 
$
231.9

 
$
12,755.2
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
Brick and mortar
 
CTL
 
Total
 
 
(in millions)
A- and above
$
10,588.3

 
$
158.8

 
$
10,747.1
BBB+ thru BBB-
 
1,009.0

 
 
100.6

 
 
1,109.6
BB+ thru BB-
 
134.0

 
 

 
 
134.0
B+ and below
 
0.5

 
 
0.9

 
 
1.4
Total
$
11,731.8

 
$
260.3

 
$
11,992.1


192



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Residential Credit Risk Profile Based on Performance Status

Our residential mortgage loan portfolio is monitored based on performance of the loans. Monitoring on a residential mortgage loan increases when the loan is delinquent or earlier if there is an indication of potential impairment. We define non-performing residential mortgage loans as loans 90 days or greater delinquent or on non-accrual status.

The amortized cost of our performing and non-performing residential mortgage loans was as follows:

 
 
December 31, 2017
 
 
Home equity
 
First liens
 
Total
 
 
(in millions)
Performing
$
16.5
 
$
704.2
 
$
720.7
Non-performing
 
6.5
 
 
1.9
 
 
8.4
Total
$
23.0
 
$
706.1
 
$
729.1
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
Home equity
 
First liens
 
Total
 
 
(in millions)
Performing
$
156.8
 
$
528.5
 
$
685.3
Non-performing
 
8.8
 
 
3.4
 
 
12.2
Total
$
165.6
 
$
531.9
 
$
697.5

Non-Accrual Mortgage Loans

Commercial and residential mortgage loans are placed on non-accrual status if we have concern regarding the collectability of future payments or if a loan has matured without being paid off or extended. Factors considered may include conversations with the borrower, loss of major tenant, bankruptcy of borrower or major tenant, decreased property cash flow for commercial mortgage loans or number of days past due and other circumstances for residential mortgage loans. Based on an assessment as to the collectability of the principal, a determination is made to apply any payments received either against the principal or according to the contractual terms of the loan. When a loan is placed on non-accrual status, the accrued unpaid interest receivable is reversed against interest income. Accrual of interest resumes after factors resulting in doubts about collectability have improved.

The amortized cost of mortgage loans on non-accrual status was as follows:

 
 
 
December 31, 2017
 
December 31, 2016
 
 
 
(in millions)
Residential:
 
 
 
 
 
 
Home equity
$
6.5
 
$
8.8
 
First liens
 
1.9
 
 
3.4
Total
$
8.4
 
$
12.2


193



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The aging of our mortgage loans, based on amortized cost, was as follows:
 
 
December 31, 2017
 
 
 
 
 
 
 
90 days or
 
 
 
 
 
 
 
 
 
 
 
30-59 days
 
60-89 days
 
more past
 
Total past
 
 
 
 
 
 
 
 
past due
 
past due
 
due
 
due
 
Current
 
Total loans
 
 
(in millions)
Commercial-brick and mortar
$

 
$

 
$

 
$

 
$
12,523.3
 
$
12,523.3
Commercial-CTL
 

 
 

 
 

 
 

 
 
231.9
 
 
231.9
Residential-home equity
 
1.9

 
 
0.7

 
 
0.8

 
 
3.4

 
 
19.6
 
 
23.0
Residential-first liens
 
3.4

 
 
1.7

 
 
1.1

 
 
6.2

 
 
699.9
 
 
706.1
Total
$
5.3

 
$
2.4

 
$
1.9

 
$
9.6

 
$
13,474.7
 
$
13,484.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
90 days or
 
 
 
 
 
 
 
 
 
 
 
30-59 days
 
60-89 days
 
more past
 
Total past
 
 
 
 
 
 
 
 
past due
 
past due
 
due
 
due
 
Current
 
Total loans
 
 
(in millions)
Commercial-brick and mortar
$

 
$

 
$

 
$

 
$
11,731.8
 
$
11,731.8
Commercial-CTL
 

 
 

 
 

 
 

 
 
260.3
 
 
260.3
Residential-home equity
 
1.9

 
 
1.1

 
 
1.4

 
 
4.4

 
 
161.2
 
 
165.6
Residential-first liens
 
1.5

 
 
0.8

 
 
2.2

 
 
4.5

 
 
527.4
 
 
531.9
Total
$
3.4

 
$
1.9

 
$
3.6

 
$
8.9

 
$
12,680.7
 
$
12,689.6
We did not have any mortgage loans that were 90 days or more past due and still accruing interest as of either December 31, 2017 or December 31, 2016.
Mortgage Loan Valuation Allowance
We establish a valuation allowance to provide for the risk of credit losses inherent in our portfolio. The valuation allowance includes loan specific reserves for loans that are deemed to be impaired as well as reserves for pools of loans with similar risk characteristics where a property risk or market specific risk has not been identified but for which we anticipate a loss may occur. Mortgage loans on real estate are considered impaired when, based on current information and events, it is probable we will be unable to collect all amounts due according to contractual terms of the loan agreement. When we determine a loan is impaired, a valuation allowance is established equal to the difference between the carrying amount of the mortgage loan and the estimated value reduced by the cost to sell. Estimated value is based on either the present value of the expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price or fair value of the collateral. Subsequent changes in the estimated value are reflected in the valuation allowance. Amounts on loans deemed to be uncollectible are charged off and removed from the valuation allowance. The change in the valuation allowance provision is included in net realized capital gains (losses) on our consolidated statements of operations.
The valuation allowance is maintained at a level believed adequate by management to absorb estimated probable credit losses. Management's periodic evaluation and assessment of the valuation allowance adequacy is based on known and inherent risks in the portfolio, adverse situations that may affect a borrower's ability to repay, the estimated value of the underlying collateral, composition of the loan portfolio, portfolio delinquency information, underwriting standards, peer group information, current economic conditions, loss experience and other relevant factors. The evaluation of our impaired loan component is subjective, as it requires the estimation of timing and amount of future cash flows expected to be received on impaired loans.
We review our commercial mortgage loan portfolio and analyze the need for a valuation allowance for any loan that is delinquent for 60 days or more, in process of foreclosure, restructured, on the internal “watch list” or that currently has a valuation allowance. In addition to establishing allowance levels for specifically identified impaired commercial mortgage loans, management determines an allowance for all other loans in the portfolio for which historical experience and current economic conditions indicate certain losses exist. These loans are segregated by risk rating level with an estimated loss ratio applied against each risk rating level. The loss ratio is generally based upon historical loss experience for each risk rating level as adjusted for certain current environmental factors management believes to be relevant.

194



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

For our residential mortgage loan portfolio, we separate the loans into several homogeneous pools, each of which consist of loans of a similar nature including but not limited to loans similar in collateral, term and structure and loan purpose or type. We evaluate loan pools based on aggregated risk ratings, estimated specific loss potential in the different classes of credits, and historical loss experience by pool type. We adjust these quantitative factors for qualitative factors of present conditions. Qualitative factors include items such as economic and business conditions, changes in the portfolio, value of underlying collateral and concentrations. Residential mortgage loan pools exclude loans that have been restructured or impaired, as those loans are evaluated individually.

A rollforward of our valuation allowance and ending balances of the allowance and loan balance by basis of impairment method was as follows:
 
 
 
Commercial
 
Residential
 
Total
 
 
 
(in millions)
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
Beginning balance
$
27.4

 
$
17.1
 
$
44.5
 
Provision
 
(1.6)

 
 
(10.5)
 
 
(12.1)
 
Charge-offs
 

 
 
(5.0)
 
 
(5.0)
 
Recoveries
 

 
 
4.8
 
 
4.8
Ending balance
$
25.8

 
$
6.4
 
$
32.2
Allowance ending balance by basis of impairment method:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
4.5
 
$
4.5
 
Collectively evaluated for impairment
 
25.8

 
 
1.9
 
 
27.7
Allowance ending balance
$
25.8

 
$
6.4
 
$
32.2
Loan balance by basis of impairment method:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
12.3
 
$
12.3
 
Collectively evaluated for impairment
 
12,755.2

 
 
716.8
 
 
13,472.0
Loan ending balance
$
12,755.2

 
$
729.1
 
$
13,484.3
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2016
 
 
 
 
 
 
 
 
Beginning balance
$
27.5

 
$
23.9
 
$
51.4
 
Provision
 
1.4

 
 
(5.6)
 
 
(4.2)
 
Charge-offs
 
(1.5)

 
 
(4.8)
 
 
(6.3)
 
Recoveries
 

 
 
3.6
 
 
3.6
Ending balance
$
27.4

 
$
17.1
 
$
44.5
Allowance ending balance by basis of impairment method:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
5.9
 
$
5.9
 
Collectively evaluated for impairment
 
27.4

 
 
11.2
 
 
38.6
Allowance ending balance
$
27.4

 
$
17.1
 
$
44.5
Loan balance by basis of impairment method:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
19.2
 
$
19.2
 
Collectively evaluated for impairment
 
11,992.1

 
 
678.3
 
 
12,670.4
Loan ending balance
$
11,992.1

 
$
697.5
 
$
12,689.6
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
 
 
 
Beginning balance
$
26.9

 
$
29.1
 
$
56.0
 
Provision
 
3.9

 
 
0.1
 
 
4.0
 
Charge-offs
 
(3.4)

 
 
(8.9)
 
 
(12.3)
 
Recoveries
 
0.1

 
 
3.6
 
 
3.7
Ending balance
$
27.5

 
$
23.9
 
$
51.4
Allowance ending balance by basis of impairment method:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
7.5
 
$
7.5
 
Collectively evaluated for impairment
 
27.5

 
 
16.4
 
 
43.9
Allowance ending balance
$
27.5

 
$
23.9
 
$
51.4
Loan balance by basis of impairment method:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
23.1
 
$
23.1
 
Collectively evaluated for impairment
 
11,222.4

 
 
596.9
 
 
11,819.3
Loan ending balance
$
11,222.4

 
$
620.0
 
$
11,842.4

195



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Impaired Mortgage Loans

Impaired mortgage loans are loans with a related specific valuation allowance, loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary or a loan modification has been classified as a troubled debt restructuring (“TDR”). Based on an assessment as to the collectability of the principal, a determination is made to apply any payments received either against the principal or according to the contractual terms of the loan. Our recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:
 
 
December 31, 2017
 
 
 
 
Unpaid
 
 
 
 
Recorded
 
principal
 
Related
 
 
investment
 
balance
 
allowance
 
 
(in millions)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Residential-first liens
$
0.9
 
$
0.8
 
$

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Residential-home equity
 
7.6
 
 
8.6
 
 
4.3

 
Residential-first liens
 
3.8
 
 
3.8
 
 
0.2

Total:
 
 
 
 
 
 
 
 
 
Residential
$
12.3
 
$
13.2
 
$
4.5

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
Unpaid
 
 
 
 
Recorded
 
principal
 
Related
 
 
investment
 
balance
 
allowance
 
 
(in millions)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Residential-first liens
$
1.5
 
$
1.5
 
$

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Residential-home equity
 
13.0
 
 
14.1
 
 
5.5

 
Residential-first liens
 
4.7
 
 
4.5
 
 
0.4

Total:
 
 
 
 
 
 
 
 
 
Residential
$
19.2
 
$
20.1
 
$
5.9



196



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
Average
 
 
 
 
recorded
 
Interest income
 
 
investment
 
recognized
 
 
(in millions)
For the year ended December 31, 2017
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
Residential-first liens
$
1.2
 
$

With an allowance recorded:
 
 
 
 
 
 
Residential-home equity
 
10.3
 
 
0.2

 
Residential-first liens
 
4.2
 
 
0.2

Total:
 
 
 
 
 
 
Residential
$
15.7
 
$
0.4

 
 
 
 
 
 
 
For the year ended December 31, 2016
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
Residential-first liens
$
2.6
 
$

With an allowance recorded:
 
 
 
 
 
 
Residential-home equity
 
13.4
 
 
0.3

 
Residential-first liens
 
5.3
 
 
0.1

Total:
 
 
 
 
 
 
Residential
$
21.3
 
$
0.4

 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
Commercial-brick and mortar
$
2.6
 
$

 
Residential-first liens
 
3.5
 
 

With an allowance recorded:
 
 
 
 
 
 
Commercial-brick and mortar
 
2.2
 
 
0.1

 
Residential-home equity
 
15.1
 
 
0.4

 
Residential-first liens
 
6.1
 
 
0.2

Total:
 
 
 
 
 
 
Commercial
$
4.8
 
$
0.1

 
Residential
$
24.7
 
$
0.6


Mortgage Loan Modifications

Our commercial and residential mortgage loan portfolios can include loans that have been modified. We assess loan modifications on a case-by-case basis to evaluate whether a TDR has occurred. When we have commercial mortgage loan TDRs, they are modified to delay or reduce principal payments and to reduce or delay interest payments. The commercial mortgage loan modifications result in delayed cash receipts, a decrease in interest income and loan rates that are considered below market. When we have residential mortgage loan TDRs, they include modifications of interest-only payment periods, delays in principal balloon payments and interest rate reductions. Residential mortgage loan modifications result in delayed or decreased cash receipts and a decrease in interest income.


197



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The following table includes information about outstanding loans that were modified and met the criteria of a TDR during the periods indicated. In addition, the table includes information for loans that were modified and met the criteria of a TDR within the past twelve months that were in payment default during the periods indicated:

 
 
For the year ended December 31, 2017
 
 
TDRs
 
TDRs in payment default
 
 
Number of
 
Recorded
 
Number of
 
Recorded
 
 
contracts
 
investment
 
contracts
 
investment
 
 
 
 
(in millions)
 
 
 
(in millions)
Residential-home equity
10
 
$
0.5
 

 
$

Residential-first liens
1
 
 
0.1
 
1

 
 
0.1

Total
11
 
$
0.6
 
1

 
$
0.1

 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2016
 
 
TDRs
 
TDRs in payment default
 
 
Number of
 
Recorded
 
Number of
 
Recorded
 
 
contracts
 
investment
 
contracts
 
investment
 
 
 
 
(in millions)
 
 
 
(in millions)
Residential-home equity
9
 
$
0.5
 

 
$

Residential-first liens
1
 
 
0.1
 

 
 

Total
10
 
$
0.6
 

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
TDRs
 
TDRs in payment default
 
 
Number of
 
Recorded
 
Number of
 
Recorded
 
 
contracts
 
investment
 
contracts
 
investment
 
 
 
 
(in millions)
 
 
 
(in millions)
Residential-home equity
14
 
$
0.6
 
2

 
$

Total
14
 
$
0.6
 
2

 
$


Commercial mortgage loans that have been designated as a TDR have been previously reserved for in the mortgage loan valuation allowance at the estimated fair value of the underlying collateral reduced by the cost to sell.

Residential mortgage loans that have been designated as a TDR are specifically reserved for in the mortgage loan valuation allowance if losses result from the modification. Residential mortgage loans that have defaulted or have been discharged through bankruptcy are reduced to the expected collectible amount.

Real Estate

Depreciation expense on invested real estate was $55.9 million, $52.0 million and $49.3 million in 2017, 2016 and 2015, respectively. Accumulated depreciation was $451.3 million and $450.2 million as of December 31, 2017 and 2016, respectively.

Real Estate Transactions

In September 2017, we entered an exchange agreement to exit certain real estate joint ventures. The transaction resulted in us transferring our interest in certain real estate properties in exchange for our joint venture partner’s interest in certain other real estate properties. In a subsequent transaction we sold certain of these real estate properties to a third party. Both transactions closed in September 2017.


198



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

In September 2017, we recognized a net pre-tax realized capital gain of $690.9 million (net after-tax realized capital gain of $410.8 million) as a result of these transactions. The following consolidated statement of financial position line items were most significantly impacted by the transactions, each having a net increase as of September 30, 2017, (in millions):

Real estate
$
293.4
Other investments
 
222.4
Cash and cash equivalents
 
219.6
Long-term debt
 
49.4
Income taxes currently payable
 
179.1
Deferred income taxes
 
101.0

Other Investments

Other investments include interests in unconsolidated entities, joint ventures and partnerships and properties owned jointly with venture partners and operated by the partners. Such investments are generally accounted for using the equity method. In applying the equity method, we record our share of income or loss reported by the equity investees in net investment income. Summarized financial information for these unconsolidated entities was as follows:

 
 
 
 
 
December 31,
 
 
 
 
 
2017
 
2016
 
 
 
 
 
(in millions)
Total assets
 
 
 
$
53,906.3
 
$
53,082.5
Total liabilities
 
 
 
 
9,710.2
 
 
10,050.8
Total equity
 
 
 
$
44,196.1
 
$
43,031.7
Net investment in unconsolidated entities
 
 
 
$
709.5
 
$
444.1
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Total revenues
$
6,561.9
 
$
5,982.3
 
$
7,276.0
Net income
 
3,319.6
 
 
2,220.0
 
 
4,089.3
Our share of net income of unconsolidated entities
 
83.3
 
 
91.7
 
 
56.2

Derivative assets are carried at fair value and reported as a component of other investments. Certain investment funds are also carried at fair value and reported as a component of other investments, with changes in fair value included in net realized capital gains (losses) on our consolidated statements of operations.

Securities Posted as Collateral

As of December 31, 2017 and 2016, we posted $2,807.4 million and $2,562.8 million, respectively, in commercial mortgage loans and home equity mortgages to satisfy collateral requirements associated with our obligation under funding agreements with Federal Home Loan Bank of Des Moines (“FHLB Des Moines”). In addition, as of December 31, 2017 and 2016, we posted $2,481.6 million and $2,219.6 million, respectively, in fixed maturities, available-for-sale securities to satisfy collateral requirements primarily associated with a reinsurance arrangement, our derivative credit support annex (collateral) agreements, Futures Commission Merchant (“FCM”) agreements, a lending arrangement and our obligation under funding agreements with FHLB Des Moines. Since we did not relinquish ownership rights on these instruments, they are reported as mortgage loans and fixed maturities, available-for-sale, respectively, on our consolidated statements of financial position. Of the securities posted as collateral, as of December 31, 2017 and 2016, $173.3 million and $272.8 million, respectively, could be sold or repledged by the secured party.


199



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Balance Sheet Offsetting

Financial assets subject to master netting agreements or similar agreements were as follows:

 
 
 
 
 
 
Gross amounts not offset in the
 
 
 
 
 
 
 
 
 
consolidated statements
 
 
 
 
 
 
 
 
 
of financial position
 
 
 
 
 
 
Gross amount
 
 
 
 
 
 
 
 
 
 
of recognized
 
Financial
 
Collateral
 
 
 
 
 
 
assets (1)
 
instruments (2)
 
received
 
Net amount
 
 
 
(in millions)
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
247.2
 
$
(114.3)
 
$
(128.8)
 
$
4.1
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
871.5
 
$
(290.5)
 
$
(570.9)
 
$
10.1

(1)
The gross amount of recognized derivative assets is reported with other investments on the consolidated statements of financial position. The gross amount of derivative assets is not netted against offsetting liabilities for presentation on the consolidated statements of financial position. See Note 1, Nature of Operations and Significant Accounting Policies, under the caption “Over-The-Counter Derivatives Cleared on Chicago Mercantile Exchange” for details of the CME variation margin rule change that impacted the amounts presented for 2017.
(2)
Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.

Financial liabilities subject to master netting agreements or similar agreements were as follows:

 
 
 
 
 
 
Gross amounts not offset in the
 
 
 
 
 
 
 
 
 
consolidated statements
 
 
 
 
 
 
 
 
 
of financial position
 
 
 
 
 
 
Gross amount
 
 
 
 
 
 
 
 
 
 
of recognized
 
Financial
 
Collateral
 
 
 
 
 
 
liabilities (1)
 
instruments (2)
 
pledged
 
Net amount
 
 
 
(in millions)
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
$
267.6
 
$
(114.3)
 
$
(141.6)
 
$
11.7
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
$
552.3
 
$
(290.5)
 
$
(243.9)
 
$
17.9

(1)
The gross amount of recognized derivative liabilities is reported with other liabilities on the consolidated statements of financial position. The above excludes $372.7 million and $343.0 million of derivative liabilities as of December 31, 2017 and December 31, 2016, respectively, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amount of derivative liabilities is not netted against offsetting assets for presentation on the consolidated statements of financial position. See Note 1, Nature of Operations and Significant Accounting Policies, under the caption “Over-The-Counter Derivatives Cleared on Chicago Mercantile Exchange” for details of the CME variation margin rule change that impacted the amounts presented for 2017.
(2)
Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.


200



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The financial instruments that are subject to master netting agreements or similar agreements include right of setoff provisions. Derivative instruments include provisions to setoff positions covered under the agreements with the same counterparties and provisions to setoff positions outside of the agreements with the same counterparties in the event of default by one of the parties. Derivative instruments also include collateral or variation margin provisions, which are generally settled daily with each counterparty. See Note 7, Derivative Financial Instruments, for further details.

Repurchase and reverse repurchase agreements include provisions to setoff other repurchase and reverse repurchase balances with the same counterparty. Repurchase and reverse repurchase agreements also include collateral provisions with the counterparties. For reverse repurchase agreements we require the counterparties to pledge collateral with a value greater than the amount of cash transferred. We have the right but do not sell or repledge collateral received in reverse repurchase agreements. Repurchase agreements are structured as secured borrowings for all counterparties. We pledge fixed maturities available-for-sale, which the counterparties have the right to sell or repledge. Interest incurred on repurchase agreements is reported as part of operating expenses on the consolidated statements of operations. Net proceeds related to repurchase agreements are reported as a component of financing activities on the consolidated statements of cash flows. We did not have any outstanding repurchase or reverse repurchase agreements as of December 31, 2017 and December 31, 2016.

7. Derivative Financial Instruments

Derivatives are generally used to hedge or reduce exposure to market risks associated with assets held or expected to be purchased or sold and liabilities incurred or expected to be incurred. Derivatives are used to change the characteristics of our asset/liability mix consistent with our risk management activities. Derivatives are also used in asset replication strategies.

Types of Derivative Instruments

Interest Rate Contracts

Interest rate risk is the risk we will incur economic losses due to adverse changes in interest rates. Sources of interest rate risk include the difference between the maturity and interest rate changes of assets with the liabilities they support, timing differences between the pricing of liabilities and the purchase or procurement of assets and changing cash flow profiles from original projections due to prepayment options embedded within asset and liability contracts. We use various derivatives to manage our exposure to fluctuations in interest rates.

Interest rate swaps are contracts in which we agree with other parties to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts based upon designated market rates or rate indices and an agreed upon notional principal amount. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by any party. Cash is paid or received based on the terms of the swap. We use interest rate swaps primarily to more closely match the interest rate characteristics of assets and liabilities and to mitigate the risks arising from timing mismatches between assets and liabilities (including duration mismatches). We also use interest rate swaps to hedge against changes in the value of assets we anticipate acquiring and other anticipated transactions and commitments. Interest rate swaps are used to hedge against changes in the value of the guaranteed minimum withdrawal benefit (“GMWB”) liability. The GMWB rider on our variable annuity products provides for guaranteed minimum withdrawal benefits regardless of the actual performance of various equity and/or fixed income funds available with the product.

Interest rate options, including interest rate caps and interest rate floors, which can be combined to form interest rate collars, are contracts that entitle the purchaser to pay or receive the amounts, if any, by which a specified market rate exceeds a cap strike interest rate, or falls below a floor strike interest rate, respectively, at specified dates. We use interest rate options to manage interest rate risk related to guaranteed minimum interest rate liabilities in our individual annuities contracts and lapse risk associated with higher interest rates.

A swaption is an option to enter into an interest rate swap at a future date. We purchase swaptions to offset or modify existing exposures. Swaptions provide us the benefit of the agreed-upon strike rate if the market rates for liabilities are higher, with the flexibility to enter into the current market rate swap if the market rates for liabilities are lower. Swaptions not only hedge against the downside risk, but also allow us to take advantage of any upside benefits.


201



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

In exchange‑traded futures transactions, we agree to purchase or sell a specified number of contracts, the values of which are determined by the values of designated classes of securities, and to post variation margin on a daily basis in an amount equal to the difference in the daily market values of those contracts. We enter into exchange‑traded futures with regulated futures commissions merchants who are members of a trading exchange. We have used exchange‑traded futures to reduce market risks from changes in interest rates and to alter mismatches between the assets in a portfolio and the liabilities supported by those assets.

Foreign Exchange Contracts

Foreign currency risk is the risk we will incur economic losses due to adverse fluctuations in foreign currency exchange rates. This risk arises from foreign currency-denominated funding agreements we issue and foreign currency-denominated fixed maturities we invest in. We use currency swaps to manage our exposure to fluctuations in foreign currency exchange rates.

Currency swaps are contracts in which we agree with other parties to exchange, at specified intervals, a series of principal and interest payments in one currency for that of another currency. Generally, the principal amount of each currency is exchanged at the beginning and termination of the currency swap by each party. The interest payments are primarily fixed-to-fixed rate; however, they may also be fixed-to-floating rate or floating-to-fixed rate. These transactions are entered into pursuant to master agreements that provide for a single net payment to be made by one counterparty for payments made in the same currency at each due date. We use currency swaps to reduce market risks from changes in currency exchange rates with respect to investments or liabilities denominated in foreign currencies that we either hold or intend to acquire or sell.

Equity Contracts

Equity risk is the risk that we will incur economic losses due to adverse fluctuations in common stock prices. We use various derivatives to manage our exposure to equity risk, which arises from products in which the interest we credit is tied to an external equity index as well as products subject to minimum contractual guarantees.

We purchase equity call spreads (“option collars”) to hedge the equity participation rates promised to contractholders in conjunction with our fixed deferred annuity and universal life products that credit interest based on changes in an external equity index. We use exchange-traded futures and equity put options to hedge against changes in the value of the GMWB liability related to the GMWB rider on our variable annuity product, as previously explained. The premium associated with certain options is paid quarterly over the life of the option contract.

Credit Contracts

Credit risk relates to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest. We use credit default swaps to enhance the return on our investment portfolio by providing comparable exposure to fixed income securities that might not be available in the primary market. They are also used to hedge credit exposures in our investment portfolio. Credit derivatives are used to sell or buy credit protection on an identified name or names on an unfunded or synthetic basis in return for receiving or paying a quarterly premium. The premium generally corresponds to a referenced name's credit spread at the time the agreement is executed. In cases where we sell protection, we also buy a quality cash bond to match against the credit default swap, thereby entering into a synthetic transaction replicating a cash security. When selling protection, if there is an event of default by the referenced name, as defined by the agreement, we are obligated to pay the counterparty the referenced amount of the contract and receive in return the referenced security in a principal amount equal to the notional value of the credit default swap.

Total return swaps are contracts in which we agree with other parties to exchange, at specified intervals, an amount determined by the difference between the previous price and the current price of a reference asset based upon an agreed upon notional principal amount plus an additional amount determined by the financing spread. We have used futures traded on an exchange (“exchange-traded”) and total return swaps referencing equity indices to hedge our portfolio from potential credit losses related to systemic events.


202



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Other Contracts

Embedded Derivatives. We purchase or issue certain financial instruments or products that contain a derivative instrument that is embedded in the financial instrument or product. When it is determined that the embedded derivative possesses economic characteristics that are not clearly or closely related to the economic characteristics of the host contract and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host instrument for measurement purposes. The embedded derivative, which is reported with the host instrument in the consolidated statements of financial position, is carried at fair value.

We had investment contracts in which the return was tied to a leveraged inflation index. We economically hedged the risk associated with these investment contracts.

We offer group annuity contracts that have guaranteed separate accounts as an investment option.

We have structured investment relationships with trusts we have determined to be VIEs, which are consolidated in our financial statements. The notes issued by these trusts include obligations to deliver an underlying security to residual interest holders and the obligations contain an embedded derivative of the forecasted transaction to deliver the underlying security.

We have fixed deferred annuities and universal life products that credit interest based on changes in an external equity index. We also have certain variable annuity products with a GMWB rider, which allows the customer to make withdrawals of a specified annual amount, either for a fixed number of years or for the lifetime of the customer, even if the account value is fully exhausted. Declines in the equity markets may increase our exposure to benefits under contracts with the GMWB. We economically hedge the exposure in these contracts, as previously explained.

Exposure

Our risk of loss is typically limited to the fair value of our derivative instruments and not to the notional or contractual amounts of these derivatives. We are also exposed to credit losses in the event of nonperformance of the counterparties. Our current credit exposure is limited to the value of derivatives that have become favorable to us. This credit risk is minimized by purchasing such agreements from financial institutions with high credit ratings and by establishing and monitoring exposure limits. We also utilize various credit enhancements, including collateral and credit triggers to reduce the credit exposure to our derivative instruments.

Derivatives may be exchange-traded or they may be privately negotiated contracts, which are usually referred to as OTC derivatives. Certain of our OTC derivatives are cleared and settled through central clearing counterparties (“OTC cleared”), while others are bilateral contracts between two counterparties (“bilateral OTC”). Our derivative transactions are generally documented under International Swaps and Derivatives Association, Inc. (“ISDA”) Master Agreements. Management believes that such agreements provide for legally enforceable set-off and close-out netting of exposures to specific counterparties. Under such agreements, in connection with an early termination of a transaction, we are permitted to set off our receivable from a counterparty against our payables to the same counterparty arising out of all included transactions. For reporting purposes, we do not offset fair value amounts of bilateral OTC derivatives for the right to reclaim cash collateral or the obligation to return cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparties under master netting agreements. OTC cleared derivatives have variation margin that is legally characterized as settlement of the derivative exposure, which reduces their fair value in the consolidated statements of financial position.

We posted $189.3 million and $310.3 million in cash and securities under collateral arrangements as of December 31, 2017 and December 31, 2016, respectively, to satisfy collateral and initial margin requirements associated with our derivative credit support agreements and FCM agreements.


203



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Certain of our derivative instruments contain provisions that require us to maintain an investment grade rating from each of the major credit rating agencies on our debt. If the ratings on our debt were to fall below investment grade, it would be in violation of these provisions and the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full overnight collateralization on derivative instruments in net liability positions. The aggregate fair value, inclusive of accrued interest, of all derivative instruments with credit-risk-related contingent features that were in a liability position without regard to netting under derivative credit support annex agreements as of December 31, 2017 and December 31, 2016, was $276.4 million and $453.8 million, respectively. Cleared derivatives have contingent features that require us to post excess margin as required by the FCM. The terms surrounding excess margin vary by FCM agreement. With respect to derivatives containing collateral triggers, we posted collateral and initial margin of $189.3 million and $310.3 million as of December 31, 2017 and December 31, 2016, respectively, in the normal course of business, which reflects netting under derivative agreements. If the credit-risk-related contingent features underlying these agreements were triggered on December 31, 2017, we would be required to post an additional $30.7 million of collateral to our counterparties.

As of December 31, 2017 and December 31, 2016, we had received $105.5 million and $565.4 million, respectively, of cash collateral associated with our derivative credit support annex agreements and FCM agreements, for which we recorded a corresponding liability reflecting our obligation to return the collateral.

Notional amounts are used to express the extent of our involvement in derivative transactions and represent a standard measurement of the volume of our derivative activity. Notional amounts represent those amounts used to calculate contractual flows to be exchanged and are not paid or received, except for contracts such as currency swaps. Credit exposure represents the gross amount owed to us under derivative contracts as of the valuation date. The notional amounts and credit exposure of our derivative financial instruments by type were as follows:
 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Notional amounts of derivative instruments
 
 
 
 
 
Interest rate contracts:
 
 
 
 
 
 
Interest rate swaps
$
23,543.4

 
$
23,520.4
 
Interest rate options
 
656.9

 
 
4,950.5
 
Interest rate futures
 
236.5

 
 
96.0
 
Swaptions
 
14.0

 
 
77.0
Foreign exchange contracts:
 
 
 
 
 
 
Currency swaps
 
687.8

 
 
1,333.9
Equity contracts:
 
 
 
 
 
 
Equity options
 
3,649.5

 
 
3,505.8
 
Equity futures
 
357.8

 
 
545.1
Credit contracts:
 
 
 
 
 
 
Credit default swaps
 
668.5

 
 
961.3
 
Total return swaps
 

 
 
90.0
 
Futures
 

 
 
11.9
Other contracts:
 
 
 
 
 
 
Embedded derivatives
 
8,758.8

 
 
9,574.5
Total notional amounts at end of period
$
38,573.2

 
$
44,666.4
 
 
 
 
 
 
 
Credit exposure of derivative instruments
 
 
 
 
 
Interest rate contracts:
 
 
 
 
 
 
Interest rate swaps
$
163.4

 
$
733.1
 
Interest rate options
 
19.8

 
 
27.3
Foreign exchange contracts:
 
 
 
 
 
 
Currency swaps
 
48.2

 
 
90.5
Equity contracts:
 
 
 
 
 
 
Equity options
 
18.2

 
 
28.2
Credit contracts:
 
 
 
 
 
 
Credit default swaps
 
5.0

 
 
7.0
 
Total return swaps
 

 
 
0.7
Total gross credit exposure
 
254.6

 
 
886.8
Less: collateral received
 
132.9

 
 
575.9
Net credit exposure
$
121.7

 
$
310.9


204



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The fair value of our derivative instruments classified as assets and liabilities was as follows:

 
 
 
Derivative assets (1)
 
Derivative liabilities (2)
 
 
 
December 31, 2017
 
December 31, 2016
 
December 31, 2017
 
December 31, 2016
 
 
 
(in millions)
Derivatives designated as hedging
 
 
 
 
 
 
 
 
 
 
 
 
instruments
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$

 
$
4.4

 
$
22.9
 
$
71.3
Foreign exchange contracts
 
39.6

 
 
86.8

 
 
36.3
 
 
143.4
Total derivatives designated as hedging
 
 
 
 
 
 
 
 
 
 
 
 
instruments
$
39.6

 
$
91.2

 
$
59.2
 
$
214.7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging
 
 
 
 
 
 
 
 
 
 
 
 
instruments
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
175.2

 
$
739.3

 
$
33.6
 
$
200.6
Foreign exchange contracts
 
9.4

 
 
5.1

 
 
19.2
 
 
35.4
Equity contracts
 
18.2

 
 
28.2

 
 
154.1
 
 
95.9
Credit contracts
 
4.8

 
 
7.7

 
 
1.5
 
 
5.7
Other contracts
 

 
 

 
 
372.7
 
 
343.0
Total derivatives not designated as hedging
 
 
 
 
 
 
 
 
 
 
 
 
instruments
 
207.6

 
 
780.3

 
 
581.1
 
 
680.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total derivative instruments
$
247.2

 
$
871.5

 
$
640.3
 
$
895.3

(1) The fair value of derivative assets is reported with other investments on the consolidated statements of financial position.
(2) The fair value of derivative liabilities is reported with other liabilities on the consolidated statements of financial position, with the exception of certain embedded derivative liabilities. Embedded derivative liabilities with a fair value of $119.6 million and $130.8 million as of December 31, 2017 and December 31, 2016, respectively, are reported with contractholder funds on the consolidated statements of financial position.

Credit Derivatives Sold

When we sell credit protection, we are exposed to the underlying credit risk similar to purchasing a fixed maturity security instrument. The majority of our credit derivative contracts sold reference a single name or reference security (referred to as “single name credit default swaps”). The remainder of our credit derivatives reference either a basket or index of securities. These instruments are either referenced in an OTC credit derivative transaction or embedded within an investment structure that has been fully consolidated into our financial statements.

These credit derivative transactions are subject to events of default defined within the terms of the contract, which normally consist of bankruptcy, failure to pay, or modified restructuring of the reference entity and/or issue. If a default event occurs for a reference name or security, we are obligated to pay the counterparty an amount equal to the notional amount of the credit derivative transaction. As a result, our maximum future payment is equal to the notional amount of the credit derivative. In certain cases, we also have purchased credit protection with identical underlyings to certain of our sold protection transactions. As of December 31, 2017 and December 31, 2016, we did not purchase credit protection relating to our sold protection transactions. In certain circumstances, our potential loss could also be reduced by any amount recovered in the default proceedings of the underlying credit name.

We purchased an investment structure with embedded credit features that is fully consolidated into our financial statements. This consolidation results in recognition of the underlying credit derivatives and collateral within the structure, typically high quality fixed maturities that are owned by a special purpose vehicle. These credit derivatives reference several names in a basket structure. In the event of default, the collateral within the structure would typically be liquidated to pay the claims of the credit derivative counterparty.

205



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The following tables show our credit default swap protection sold by types of contract, types of referenced/underlying asset class and external agency rating for the underlying reference security. The maximum future payments are undiscounted and have not been reduced by the effect of any offsetting transactions, collateral or recourse features described above.
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Maximum
 
average
 
 
 
Notional
 
Fair
 
future
 
expected life
 
 
 
amount
 
value
 
payments
 
(in years)
 
 
 
(in millions)
 
 
 
Single name credit default swaps
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
$
30.0
 
$
0.3
 
$
30.0
 
 
1.2
 
 
AA
 
30.0
 
 
0.1
 
 
30.0
 
 
0.5
 
 
A
 
105.0
 
 
0.5
 
 
105.0
 
 
0.6
 
 
BBB
 
255.0
 
 
2.5
 
 
255.0
 
 
1.3
 
 
B
 
20.0
 
 
(0.5)
 
 
20.0
 
 
1.8
 
Government/municipalities
 
 
 
 
 
 
 
 
 
 
 
 
 
AA
 
20.0
 
 
0.3
 
 
20.0
 
 
2.0
 
Sovereign
 
 
 
 
 
 
 
 
 
 
 
 
 
A
 
10.0
 
 
0.2
 
 
10.0
 
 
1.7
 
 
BBB
 
55.0
 
 
0.8
 
 
55.0
 
 
2.3
Total single name credit default swaps
 
525.0
 
 
4.2
 
 
525.0
 
 
1.3
Total credit default swap protection sold
$
525.0
 
$
4.2
 
$
525.0
 
 
1.3
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Maximum
 
average
 
 
 
Notional
 
Fair
 
future
 
expected life
 
 
 
amount
 
value
 
payments
 
(in years)
 
 
 
(in millions)
 
 
 
Single name credit default swaps
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
$
30.0
 
$
0.6

 
$
30.0
 
 
2.2
 
 
AA
 
94.0
 
 
0.8

 
 
94.0
 
 
1.2
 
 
A
 
145.0
 
 
1.2

 
 
145.0
 
 
1.3
 
 
BBB
 
290.0
 
 
2.3

 
 
290.0
 
 
2.1
 
 
B
 
20.0
 
 
(1.8)

 
 
20.0
 
 
2.8
 
 
Near default
 
10.0
 
 
0.2

 
 
10.0
 
 
3.0
 
Government/municipalities
 
 
 
 
 
 
 
 
 
 
 
 
 
AA
 
30.0
 
 
0.4

 
 
30.0
 
 
2.3
 
Sovereign
 
 
 
 
 
 
 
 
 
 
 
 
 
AA
 
10.0
 
 
0.1

 
 
10.0
 
 
2.7
 
 
BBB
 
40.0
 
 
0.3

 
 
40.0
 
 
2.7
Total single name credit default swaps
 
669.0
 
 
4.1

 
 
669.0
 
 
1.9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basket and index credit default swaps
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
 
 
 
 
 
 
 
 
 
 
 
 
 
Near default (1)
 
82.3
 
 
(1.6)

 
 
82.3
 
 
0.2
 
Government/municipalities
 
 
 
 
 
 
 
 
 
 
 
 
 
AA
 
30.0
 
 
(0.4)

 
 
30.0
 
 
0.7
 
Structured finance
 
 
 
 
 
 
 
 
 
 
 
 
 
AA
 
3.5
 
 

 
 
3.5
 
 
0.8
Total basket and index credit default swaps
 
115.8
 
 
(2.0)

 
 
115.8
 
 
0.4
Total credit default swap protection sold
$
784.8
 
$
2.1

 
$
784.8
 
 
1.7
(1)
Includes $60.0 million as of December 31, 2016, notional of derivatives in consolidated collateralized private investment vehicle VIEs where the credit risk is borne by third party investors.

206



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

We also have invested in fixed maturities classified as trading that contained credit default swaps. These securities were subject to the credit risk of the issuer, normally a special purpose vehicle, which consisted of the underlying credit default swaps and high quality fixed maturities that served as collateral. A default event occurred if the cumulative losses exceeded a specified attachment point, which was typically not the first loss of the portfolio. If a default event occurred that exceeded the specified attachment point, our investment may not have been fully returned. We would have no future potential payments under these investments. The following table shows, by the types of referenced/underlying asset class and external rating, our fixed maturities with embedded credit derivatives. We did not have any fixed maturities with embedded derivatives as of December 31, 2017.

 
 
December 31, 2016
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
average
 
 
Amortized
 
Carrying
 
 
expected life
 
 
cost
 
value
 
 
(in years)
 
 
(in millions)
 
 
 
 
Structured finance
 
 
 
 
 
 
 
 
 
 
AA
$
14.1
 
$
14.1
 
 
 
0.6
 
BBB
 
3.5
 
 
3.5
 
 
 
0.8
 
BB
 
2.3
 
 
2.3
 
 
 
0.8
 
CCC
 
4.7
 
 
4.7
 
 
 
1.2
Total structured finance
 
24.6
 
 
24.6
 
 
 
0.8
Total fixed maturities with credit derivatives
$
24.6
 
$
24.6
 
 
 
0.8

Fair Value Hedges

We use fixed-to-floating rate interest rate swaps to more closely align the interest rate characteristics of certain assets and liabilities. In general, these swaps are used in asset and liability management to modify duration, which is a measure of sensitivity to interest rate changes.

We enter into currency exchange swap agreements to convert certain foreign denominated assets and liabilities into U.S. dollar floating-rate denominated instruments to eliminate the exposure to future currency volatility on those items.

The net interest effect of interest rate swap and currency swap transactions for derivatives in fair value hedges is recorded as an adjustment to income or expense of the underlying hedged item in our consolidated statements of operations.

Hedge effectiveness testing for fair value relationships is performed utilizing a regression analysis approach for both prospective and retrospective evaluations. This regression analysis will consider multiple data points for the assessment that the hedge continues to be highly effective in achieving offsetting changes in fair value. In certain periods, the comparison of the change in value of the derivative and the change in the value of the hedged item may not be offsetting at a specific period in time due to small movements in value. However, any amounts recorded as fair value hedges have shown to be highly effective in achieving offsetting changes in fair value both for present and future periods.


207



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The following table shows the effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations. All gains or losses on derivatives were included in the assessment of hedge effectiveness.

 
 
 
Amount of gain (loss)
 
 
 
 
Amount of gain (loss)
 
 
 
recognized in net income on
 
 
 
 
recognized in net income on
 
 
 
derivatives for the year
 
Hedged items in
 
related hedged item for the year ended
Derivatives in fair value
 
ended December 31, (1)
 
fair value hedging
 
December 31, (1)
hedging relationships
 
2017
 
2016
 
2015
 
relationships
 
2017
 
2016
 
2015
 
 
 
(in millions)
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
4.7

 
$
19.5

 
$
26.4
 
 
available-for-sale
 
$
(5.2)

 
$
(19.2)

 
$
(26.1)
Interest rate contracts
 
 
(0.6)

 
 
(0.9)

 
 
0.8
 
Investment contracts
 
 
0.6

 
 
1.0

 
 
(0.7)
Foreign exchange
 
 
 
 
 
 
 
 
 
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
 
contracts
 
 

 
 

 
 
3.8
 
 
available-for-sale
 
 

 
 

 
 
(3.8)
Total
 
$
4.1

 
$
18.6

 
$
31.0
 
Total
 
$
(4.6)

 
$
(18.2)

 
$
(30.6)

(1)
The gain (loss) on both derivatives and hedged items in fair value relationships is reported in net realized capital gains (losses) on the consolidated statements of operations. The net amount represents the ineffective portion of our fair value hedges.

The following table shows the periodic settlements on interest rate contracts and foreign exchange contracts in fair value hedging relationships.

 
 
 
Amount of gain (loss) for the year
 
 
 
ended December 31,
Hedged Item
 
2017
 
2016
 
2015
 
 
 
(in millions)
Fixed maturities, available-for-sale (1)
 
$
(10.30)
 
$
(41.90)
 
$
(72.80)
Investment contracts (2)
 
 
0.9
 
 
2.6
 
 
3.7

(1) Reported in net investment income on the consolidated statements of operations.
(2) Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

Cash Flow Hedges

We utilize floating-to-fixed rate interest rate swaps to eliminate the variability in cash flows of recognized financial assets and liabilities and forecasted transactions.

We enter into currency exchange swap agreements to convert both principal and interest payments of certain foreign denominated assets and liabilities into U.S. dollar denominated fixed-rate instruments to eliminate the exposure to future currency volatility on those items.

The net interest effect of interest rate swap and currency swap transactions for derivatives in cash flow hedges is recorded as an adjustment to income or expense of the underlying hedged item in our consolidated statements of operations.


208



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The maximum length of time we are hedging our exposure to the variability in future cash flows for forecasted transactions, excluding those related to the payments of variable interest on existing financial assets and liabilities, is 2.5 years. As of December 31, 2017, we had $0.0 million of net gains reported in AOCI on the consolidated statements of financial position related to active hedges of forecasted transactions. If a hedged forecasted transaction is no longer probable of occurring, cash flow hedge accounting is discontinued. If it is probable that the hedged forecasted transaction will not occur, the deferred gain or loss is immediately reclassified from AOCI into net income. During 2017 and 2016, we did not have any reclassifications from AOCI into net realized capital gains (losses) as a result of the determination that hedged cash flows were probable of not occurring.

The following table shows the effect of derivatives in cash flow hedging relationships on the consolidated statements of operations and consolidated statements of financial position. All gains or losses on derivatives were included in the assessment of hedge effectiveness.

 
 
 
 
 
 
 
Amount of gain (loss)
 
 
 
 
Amount of gain (loss)
 
 
 
 
 
 
 
recognized in AOCI on
 
 
 
 
reclassified from AOCI on
Derivatives in
 
 
 
 
derivatives (effective portion)
 
Location of gain (loss)
 
derivatives (effective portion)
cash flow
 
 
 
 
for the year ended
 
reclassified from
 
for the year ended
hedging
 
Related
 
December 31,
 
AOCI into net income
 
December 31,
relationships
 
hedged item
 
2017
 
2016
 
2015
 
(effective portion)
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
(in millions)
 
 
 
 
(in millions)
Interest rate
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
 
Net investment
 
 
 
 
 
 
 
 
 
 
contracts
 
 
available-for-sale
 
$
(51.7)

 
$
(33.1)
 
$
33.1
 
 
income
 
$
21.0

 
$
19.4

 
$
16.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
losses
 
 
(0.6)

 
 
11.2

 
 

Interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits, claims and
 
 
 
 
 
 
 
 
 
 
contracts
 
Investment contracts
 
 

 
 
1.6
 
 
4.7
 
 
settlement expenses
 
 

 
 

 
 

Foreign exchange
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
 
Net realized capital
 
 
 
 
 
 
 
 
 
 
contracts
 
 
available-for-sale
 
 
(68.5)

 
 
4.0
 
 
16.9
 
 
gains
 
 
22.0

 
 
6.2

 
 
28.4

Foreign exchange
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits, claims and
 
 
 
 
 
 
 
 
 
 
contracts
 
Investment contracts
 
 

 
 
6.0
 
 
2.4
 
 
settlement expenses
 
 

 
 

 
 

Total
 
 
 
 
$
(120.2)

 
$
(21.5)
 
$
57.1
 
Total
 
$
42.4

 
$
36.8

 
$
45.2


The following table shows the periodic settlements on interest rate contracts and foreign exchange contracts in cash flow hedging relationships.

 
 
 
Amount of gain (loss) for the year
 
 
 
ended December 31,
Hedged item
 
2017
 
2016
 
2015
 
 
 
(in millions)
Fixed maturities, available-for-sale (1)
 
$
7.1
 
$
5.8
 
$
6.1
Investment contracts (2)
 
 
(1.1)
 
 
(15.7)
 
 
(18.3)

(1) Reported in net investment income on the consolidated statements of operations.
(2) Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

The ineffective portion of our cash flow hedges is reported in net realized capital gains (losses) on the consolidated statements of operations. The net gain resulting from the ineffective portion of derivatives in cash flow hedging relationships was $0.2 million, $0.3 million and $0.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.


209



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

We expect to reclassify net gains of $27.8 million from AOCI into net income in the next 12 months, which includes net deferred gains on discontinued hedges and net losses on periodic settlements of active hedges. Actual amounts may vary from this amount as a result of market conditions.

Derivatives Not Designated as Hedging Instruments

Our use of futures, certain swaptions and swaps, option collars and options are effective from an economic standpoint, but they have not been designated as hedges for financial reporting purposes. As such, periodic changes in the market value of these instruments, which includes mark-to-market gains and losses as well as periodic and final settlements, primarily flow directly into net realized capital gains (losses) on the consolidated statements of operations.

The following table shows the effect of derivatives not designated as hedging instruments, including fair value changes of embedded derivatives that have been bifurcated from the host contract, on the consolidated statements of operations.

 
 
 
Amount of gain (loss) recognized in
 
 
 
net income on derivatives for the
 
 
 
year ended December 31,
Derivatives not designated as hedging instruments
 
2017
 
2016
 
2015
 
 
 
(in millions)
Interest rate contracts
 
$
(26.9)
 
$
243.3
 
$
74.0
Foreign exchange contracts
 
 
18.1
 
 
(10.7)
 
 
(11.2)
Equity contracts
 
 
(181.3)
 
 
(123.5)
 
 
(50.5)
Credit contracts
 
 
(15.9)
 
 
37.4
 
 
3.5
Other contracts
 
 
6.8
 
 
14.5
 
 
(5.7)
Total
 
$
(199.2)
 
$
161.0
 
$
10.1

8. Closed Block

In connection with the 1998 MIHC formation, we formed a Closed Block to provide reasonable assurance to policyholders included therein that, after the formation of the MIHC, assets would be available to maintain dividends in aggregate in accordance with the 1997 policy dividend scales, if the experience underlying such scales continued. Our assets were allocated to the Closed Block in an amount that produces cash flows which, together with anticipated revenue from policies and contracts included in the Closed Block, were expected to be sufficient to support the Closed Block policies. This includes, but is not limited to, provisions for payment of claims, certain expenses, charges and taxes, and to provide for continuation of policy and contract dividends in aggregate in accordance with the 1997 dividend scales, if the experience underlying such scales continues, and to allow for appropriate adjustments in such scales, if such experience changes. Due to adjustable life policies being included in the Closed Block, the Closed Block is charged with amounts necessary to properly fund for certain adjustments, such as face amount and premium increases, that are made to these policies after the Closed Block inception date. These amounts are referred to as Funding Adjustment Charges and are treated as capital transfers from the Closed Block.

Assets allocated to the Closed Block inure solely to the benefit of the holders of policies included in the Closed Block. Closed Block assets and liabilities are carried on the same basis as other similar assets and liabilities. We will continue to pay guaranteed benefits under all policies, including the policies within the Closed Block, in accordance with their terms. If the assets allocated to the Closed Block, the investment cash flows from those assets and the revenues from the policies included in the Closed Block, including investment income thereon, prove to be insufficient to pay the benefits guaranteed under the policies included in the Closed Block, we will be required to make such payments from our general funds. No additional policies were added to the Closed Block, nor was the Closed Block affected in any other way, as a result of the demutualization.

    

210



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

A policyholder dividend obligation (“PDO”) is required to be established for earnings in the Closed Block that are not available to PFG stockholders. A model of the Closed Block was established to produce the pattern of expected earnings, assets and liabilities in the Closed Block, adjusted to eliminate the impact of related amounts in AOCI. These projections are utilized to determine ratios that will allow us to compare actual cumulative earnings to expected cumulative earnings.

If actual cumulative earnings of the Closed Block are greater than the expected cumulative earnings of the Closed Block, only the expected cumulative earnings will be recognized in income with the excess recorded as a PDO. This PDO represents undistributed accumulated earnings that will be paid to Closed Block policyholders as dividends unless offset by future performance of the Closed Block that is less favorable than originally expected. If actual cumulative performance is less favorable than expected, only actual earnings will be recognized in income. As of December 31, 2017, cumulative actual earnings were less than cumulative expected earnings. As of December 31, 2016, cumulative actual earnings were greater than cumulative expected earnings. Therefore, we established an additional $8.2 million liability, which was recorded within policyholder dividends obligation. As of December 31, 2017 and 2016, cumulative net unrealized gains were greater than expected, resulting in the recognition of a PDO of $161.7 million and $117.9 million, respectively.

Closed Block liabilities and assets designated to the Closed Block were as follows:

 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Closed Block liabilities
 
 
 
 
 
Future policy benefits and claims
$
3,899.7
 
$
4,068.4
Other policyholder funds
 
7.0
 
 
8.1
Policyholder dividends payable
 
219.6
 
 
232.5
Policyholder dividends obligation
 
161.7
 
 
126.1
Other liabilities
 
6.9
 
 
7.7
 
Total Closed Block liabilities
 
4,294.9
 
 
4,442.8
 
 
 
 
 
 
 
Assets designated to the Closed Block
 
 
 
 
 
Fixed maturities, available-for-sale
 
2,304.4
 
 
2,218.9
Fixed maturities, trading
 
2.9
 
 
6.7
Equity securities, available-for-sale
 
1.3
 
 
3.0
Mortgage loans
 
766.3
 
 
842.2
Policy loans
 
537.1
 
 
566.7
Other investments
 
49.4
 
 
62.4
 
Total investments
 
3,661.4
 
 
3,699.9
Cash and cash equivalents
 
13.2
 
 
76.2
Accrued investment income
 
41.1
 
 
43.6
Premiums due and other receivables
 
14.4
 
 
11.7
Deferred tax asset
 
34.6
 
 
62.3
 
Total assets designated to the Closed Block
 
3,764.7
 
 
3,893.7
Excess of Closed Block liabilities over assets designated to the Closed Block
 
530.2
 
 
549.1
Amounts included in accumulated other comprehensive income
 
1.9
 
 
0.7
Maximum future earnings to be recognized from Closed Block assets and
 
 
 
 
 
 
liabilities
$
532.1
 
$
549.8


    

211



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Closed Block revenues and expenses were as follows:
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
Premiums and other considerations
$
275.6
 
$
298.0
 
$
325.6
Net investment income
 
169.4
 
 
181.6
 
 
187.0
Net realized capital losses
 
(5.8)
 
 
(1.0)
 
 
(0.2)
 
Total revenues
 
439.2
 
 
478.6
 
 
512.4
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
Benefits, claims and settlement expenses
 
245.6
 
 
267.1
 
 
283.2
Dividends to policyholders
 
122.0
 
 
153.5
 
 
160.4
Operating expenses
 
3.5
 
 
3.6
 
 
3.9
 
Total expenses
 
371.1
 
 
424.2
 
 
447.5
Closed Block revenues, net of Closed Block expenses, before income taxes
 
68.1
 
 
54.4
 
 
64.9
Income taxes
 
46.0
 
 
17.1
 
 
20.7
Closed Block revenues, net of Closed Block expenses and income taxes
 
22.1
 
 
37.3
 
 
44.2
Funding adjustment charges
 
(4.4)
 
 
9.3
 
 
8.3
Closed Block revenues, net of Closed Block expenses, income taxes and
 
 
 
 
 
 
 
 
 
funding adjustment charges
$
17.7
 
$
46.6
 
$
52.5

The change in maximum future earnings of the Closed Block was as follows:
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Beginning of year
$
549.8
 
$
596.4
 
$
648.9
End of year
 
532.1
 
 
549.8
 
 
596.4
Change in maximum future earnings
$
(17.7)
 
$
(46.6)
 
$
(52.5)

We charge the Closed Block with U.S. federal income taxes, payroll taxes, state and local premium taxes and other state or local taxes, licenses and fees as provided in the plan of reorganization.

9. Deferred Acquisition Costs

Acquisition costs deferred and amortized were as follows:
 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Balance at beginning of year
$
3,184.2
 
$
3,057.3
 
$
2,754.6
Costs deferred during the year
 
397.8
 
 
377.7
 
 
356.5
Amortized to expense during the year (1)
 
(212.1)
 
 
(262.6)
 
 
(251.7)
Adjustment related to unrealized (gains) losses on available-for-sale
 
 
 
 
 
 
 
 
 
securities and derivative instruments
 
(38.2)
 
 
11.8
 
 
197.9
Balance at end of year
$
3,331.7
 
$
3,184.2
 
$
3,057.3
(1) Includes adjustments for revisions to estimated gross profits.

212



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

10. Insurance Liabilities

Contractholder Funds

Major components of contractholder funds in the consolidated statements of financial position were as follows:

 
 
December 31,
 
 
2017
 
2016
 
 
(in millions)
Liabilities for investment contracts:
 
 
 
 
 
 
Liabilities for individual annuities
$
11,336.2
 
$
10,864.9
 
GICs
 
9,969.1
 
 
10,290.7
 
Funding agreements
 
8,106.5
 
 
8,270.3
 
Other investment contracts
 
931.5
 
 
936.8
Total liabilities for investment contracts
 
30,343.3
 
 
30,362.7
Universal life and other reserves
 
4,986.9
 
 
4,975.0
Total contractholder funds
$
35,330.2
 
$
35,337.7

Our GICs and funding agreements contain provisions limiting or prohibiting early surrenders, which typically include penalties for early surrenders, minimum notice requirements or, in the case of funding agreements with survivor options, minimum pre-death holding periods and specific maximum amounts.

Funding agreements include those issued directly to nonqualified institutional investors and those issued to the
FHLB Des Moines under their membership funding programs. As of December 31, 2017 and 2016, $3,256.7 million and $2,750.8 million, respectively, of liabilities were outstanding with respect to issuances under the program with FHLB Des Moines. In addition, we have five separate programs where the funding agreements have been issued directly or indirectly to unconsolidated special purpose entities. Claims for principal and interest under funding agreements are afforded equal priority to claims of life insurance and annuity policyholders under insolvency provisions of Iowa Insurance Laws.

We were authorized to issue up to $4.0 billion of funding agreements under a program established in 1998 to support the prospective issuance of medium term notes by an unaffiliated entity in non-U.S. markets. As of December 31, 2017 and 2016, $111.1 million and $106.7 million, respectively, of liabilities were outstanding with respect to the issuance outstanding under this program. We were also authorized to issue up to Euro 4.0 billion (approximately USD$5.3 billion) of funding agreements under a program established in 2006 to support the prospective issuance of medium term notes by an unaffiliated entity in non-U.S. markets. The unaffiliated entity is an unconsolidated special purpose vehicle. As of December 31, 2017 and 2016, $177.4 million and $702.0 million, respectively, of liabilities were outstanding with respect to issuances outstanding under this program. We do not anticipate any new issuance activity under either of these programs due to the existence of the program established in 2011 described below.

In addition, we were authorized to issue up to $7.0 billion of funding agreements under a program established in 2001 to support the prospective issuance of medium term notes by an unaffiliated entity in both domestic and international markets. The unaffiliated entity is an unconsolidated special purpose entity. As of December 31, 2017 and 2016, $201.6 million and $201.5 million, respectively, of liabilities were being held with respect to issuances outstanding under this program. We do not anticipate any new issuance activity under this program, given our December 2005 termination of the dealership agreement for this program and the availability of the program established in 2011 described below.


213



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Additionally, we were authorized to issue up to $9.0 billion of funding agreements under a program that was originally established in March 2004 to support the prospective issuance of medium term notes by unaffiliated entities in both domestic and international markets. Under this program, both the notes and the supporting funding agreements were registered with the United States Securities and Exchange Commission (‘‘SEC’’). As of December 31, 2017 and 2016, $67.8 million and $119.8 million, respectively, of liabilities were being held with respect to issuances outstanding under this program. In contrast with direct funding agreements, GIC issuances and the other three funding agreement backed medium term note programs described above, our payment obligations on each funding agreement issued under this SEC registered program are guaranteed by PFG. We do not anticipate any new issuance activity under this program due to the existence of the program established in 2011 described below.

We were authorized to issue up to $5.0 billion of funding agreements under a program that was originally established in 2011 to support the prospective issuance of medium term notes by an unaffiliated entity in both domestic and international markets. The unaffiliated entity is an unconsolidated special purpose entity. In June 2015, this program was amended to authorize issuance of up to an additional $4.0 billion in recognition of the use of nearly all $5.0 billion of existing issuance authorization. In November 2017, this program was amended to authorize issuance of up to an additional $4.0 billion. As of December 31, 2017 and 2016, $4,291.9 million and $4,389.4 million, respectively, of liabilities were being held with respect to issuances outstanding under this program. Similar to the SEC-registered program, our payment obligations on each funding agreement issued under this program are guaranteed by PFG. The program established in 2011 is not registered with the SEC.

Liability for Unpaid Claims

The liability for unpaid claims is reported in future policy benefits and claims within our consolidated statements of financial position. Activity associated with unpaid claims was as follows:

 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Balance at beginning of year
$
2,001.3
 
$
1,872.2
 
$
1,771.4
Less: reinsurance recoverable
 
340.3
 
 
314.1
 
 
284.6
Net balance at beginning of year
 
1,661.0
 
 
1,558.1
 
 
1,486.8
Incurred:
 
 
 
 
 
 
 
 
 
Current year
 
1,196.6
 
 
1,103.5
 
 
1,037.0
 
Prior years
 
18.2
 
 
24.4
 
 
(18.1)
Total incurred
 
1,214.8
 
 
1,127.9
 
 
1,018.9
Payments:
 
 
 
 
 
 
 
 
 
Current year
 
767.2
 
 
701.9
 
 
646.7
 
Prior years
 
353.9
 
 
323.1
 
 
300.9
Total payments
 
1,121.1
 
 
1,025.0
 
 
947.6
Net balance at end of year
 
1,754.7
 
 
1,661.0
 
 
1,558.1
Plus: reinsurance recoverable
 
375.8
 
 
340.3
 
 
314.1
Balance at end of year
$
2,130.5
 
$
2,001.3
 
$
1,872.2
 
 
 
 
 
 
 
 
 
 
Amounts not included in the rollforward above:
 
 
 
 
 
 
 
 
 
Claim adjustment expense liabilities
$
50.7
 
$
49.3
 
$
58.9

Incurred liability adjustments relating to prior years, which affected current operations during 2017, 2016 and 2015, resulted in part from developed claims for prior years being different than were anticipated when the liabilities for unpaid claims were originally estimated. These trends have been considered in establishing the current year liability for unpaid claims.

214



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Short-Duration Contracts

Claims Development
The following tables present undiscounted information about claims development by incurral year, including separate information about incurred claims and paid claims net of reinsurance for the periods indicated. The tables also include information on incurred but not reported claims and the cumulative number of reported claims.
The tables present information for the number of years for which claims incurred typically remain outstanding, but do not exceed ten years. The data is disaggregated into groupings of claims with similar characteristics, such as duration of the claim payment period and average claim amount, and with consideration to the overall size of the groupings. Outstanding liabilities equal total net incurred claims less total net paid claims plus outstanding liabilities for net unpaid claims of prior years.
LTD and Group Life Waiver Claims
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred
 
Cumulative
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
but not
 
number of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
reported
 
reported
 
 
 
Net incurred claims (1)
 
claims
 
claims
 
 
 
December 31,
 
 
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2017
 
2017
 
 
($ in millions)
 
 
Incurral
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
$
227.7
 
$
222.3
 
$
226.3
 
$
225.9
 
$
218.5
 
$
209.5
 
$
205.5
 
$
201.6
 
$
199.8
 
$
199.1
 
$
0.1
 
7,730
 
2009
 
 
 
 
218.6
 
 
224.4
 
 
224.2
 
 
224.8
 
 
217.7
 
 
214.1
 
 
208.5
 
 
205.8
 
 
205.6
 
 
0.1
 
6,554
 
2010
 
 
 
 
 
 
 
184.1
 
 
176.7
 
 
176.2
 
 
172.0
 
 
162.7
 
 
155.7
 
 
154.1
 
 
153.4
 
 
0.1
 
5,644
 
2011
 
 
 
 
 
 
 
 
 
 
203.7
 
 
192.6
 
 
185.4
 
 
184.8
 
 
178.4
 
 
172.3
 
 
169.6
 
 
0.1
 
6,286
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
217.9
 
 
200.0
 
 
191.1
 
 
189.5
 
 
181.8
 
 
174.8
 
 
0.1
 
6,441
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
219.3
 
 
203.3
 
 
188.4
 
 
190.7
 
 
182.3
 
 
0.1
 
7,044
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
242.2
 
 
231.4
 
 
214.4
 
 
218.1
 
 
1.7
 
7,591
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
231.0
 
 
227.2
 
 
217.2
 
 
3.7
 
7,146
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
229.8
 
 
228.4
 
 
6.2
 
6,076
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
238.4
 
 
81.2
 
3,640
 
Total net incurred claims
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,986.9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cumulative paid claims (1)
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
Incurral
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
$
15.1
 
$
58.1
 
$
84.0
 
$
99.4
 
$
113.3
 
$
123.2
 
$
131.7
 
$
139.4
 
$
146.4
 
$
152.4
 
 
 
 
 
 
2009
 
 
 
 
13.4
 
 
55.2
 
 
82.6
 
 
101.0
 
 
113.8
 
 
124.6
 
 
133.1
 
 
141.8
 
 
149.8
 
 
 
 
 
 
2010
 
 
 
 
 
 
 
10.4
 
 
46.5
 
 
67.1
 
 
78.4
 
 
85.9
 
 
94.2
 
 
100.9
 
 
107.2
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
11.2
 
 
50.0
 
 
72.5
 
 
85.7
 
 
95.4
 
 
105.2
 
 
112.6
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
13.8
 
 
55.1
 
 
80.8
 
 
93.7
 
 
104.6
 
 
112.9
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12.5
 
 
55.0
 
 
81.4
 
 
97.0
 
 
106.4
 
 
 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.1
 
 
66.0
 
 
96.3
 
 
111.8
 
 
 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.9
 
 
67.0
 
 
98.0
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.2
 
 
70.6
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17.8
 
 
 
 
 
 
Total net paid claims
 
 
 
 
 
 
 
 
 
 
 
1,039.5
 
 
 
 
 
 
All outstanding liabilities for unpaid claims prior to 2008 net of reinsurance
 
 
 
 
 
212.9
 
 
 
 
 
 
Total outstanding liabilities for unpaid claims net of reinsurance
 
 
 
 
 
 
 
$
1,160.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 2008-2016 unaudited.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

215



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Dental, Vision, STD and Critical Illness Claims
 
 
 
 
 
 
 
 
 
 
Incurred
 
Cumulative
 
 
 
 
 
 
 
 
 
 
but not
 
number of
 
 
 
 
 
 
 
 
 
 
reported
 
reported
 
 
 
Net incurred claims (1)
 
 
claims
 
claims
 
 
 
December 31,
 
 
 
2016
 
2017
 
2017
 
2017
 
 
 
($ in millions)
Incurral year
 
 
 
 
 
 
 
 
 
 
 
2016
$
544.2
 
$
540.5

 
$
0.1
 
2,563,426
 
2017
 
 
 
 
595.8

 
 
32.1
 
2,648,418
 
Total net incurred claims
 
 
 
$
1,136.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cumulative
 
 
 
 
 
 
 
 
paid claims (1)
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
2016
 
2017
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
Incurral year
 
 
 
 
 
 
 
 
 
 
 
2016
$
495.4
 
$
540.4

 
 
 
 
 
 
2017
 
 
 
 
542.3

 
 
 
 
 
 
Total net paid claims
 
 
 
 
1,082.7

 
 
 
 
 
 
All outstanding liabilities for unpaid claims prior to 2016 net of
 
 
 
 
 
 
 
 
 
 
 
 
reinsurance
 
 
 
 

 
 
 
 
 
 
Total outstanding liabilities for unpaid claims net of reinsurance
 
 
 
$
53.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 2016 unaudited.
 
 
 
 
 
 
 
 
 
 
Group Life Claims
 
 
 
 
 
 
 
 
 
 
Incurred
 
Cumulative
 
 
 
 
 
 
 
 
 
 
but not
 
number of
 
 
 
 
 
 
 
 
 
 
reported
 
reported
 
 
 
Net incurred claims (1)
 
 
claims
 
claims
 
 
 
December 31,
 
 
 
2016
 
2017
 
2017
 
2017
 
 
 
($ in millions)
Incurral year
 
 
 
 
 
 
 
 
 
 
 
2016
$
222.6
 
$
220.4
 
$
0.4
 
5,155
 
2017
 
 
 
 
239.8
 
 
21.1
 
5,123
 
Total net incurred claims
 
 
 
$
460.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cumulative
 
 
 
 
 
 
 
 
paid claims (1)
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
2016
 
2017
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
Incurral year
 
 
 
 
 
 
 
 
 
 
 
2016
$
179.0
 
$
219.3
 
 
 
 
 
 
2017
 
 
 
 
195.2
 
 
 
 
 
 
Total net paid claims
 
 
 
 
414.5
 
 
 
 
 
 
All outstanding liabilities for unpaid claims prior to 2016 net of
 
 
 
 
 
 
 
 
 
 
 
 
reinsurance
 
 
 
 
0.9
 
 
 
 
 
 
Total outstanding liabilities for unpaid claims net of reinsurance
 
 
 
$
46.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 2016 unaudited.
 
 
 
 
 
 
 
 
 
 


216



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Reconciliation of Unpaid Claims to Liability for Unpaid Claims

Our reconciliation of net outstanding liabilities for unpaid claims of short-duration contracts to the liability for unpaid claims follows:

 
 
December 31, 2017
 
 
LTD and Group
 
Dental, Vision, STD and
 
 
 
 
 
 
 
Life Waiver
 
Critical Illness
 
Group Life
 
Consolidated
 
 
(in millions)
Net outstanding liabilities for unpaid claims
$
1,160.3
 
$
53.6

 
$
46.6

 
$
1,260.5
 
 
 
 
 
 
 
 
 
 
 
 
Reconciling items:
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable on unpaid claims
 
69.1
 
 

 
 
0.7

 
 
69.8
 
Impact of discounting
 
(226.2)
 
 

 
 

 
 
(226.2)
Liability for unpaid claims - short-duration
 
 
 
 
 
 
 
 
 
 
 
 
contracts
$
1,003.2
 
$
53.6

 
$
47.3

 
 
1,104.1
Insurance contracts other than short-duration
 
 
 
 
 
 
 
 
 
 
1,026.4
Liability for unpaid claims
 
 
 
 
 
 
 
 
 
$
2,130.5

Claim Duration and Payout

Our historical average percentage of claims paid in each year from incurral was as follows:

 
 
December 31, 2017 (1)
 
 
LTD and Group Life
 
Dental, Vision, STD and
 
 
Year
 
Waiver
 
Critical Illness
 
Group Life
1
 
7.2
%
 
91.8
%
 
81.8
%
2
 
22.8
 
 
8.0
 
 
17.3
 
3
 
13.8
 
 
 
 
 
 
 
4
 
7.9
 
 
 
 
 
 
 
5
 
5.9
 
 
 
 
 
 
 
6
 
5.2
 
 
 
 
 
 
 
7
 
4.3
 
 
 
 
 
 
 
8
 
4.1
 
 
 
 
 
 
 
9
 
3.7
 
 
 
 
 
 
 
10
 
3.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Unaudited.
 
 
 
 
 
 
 
 
 


217



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Discounting

The following table provides the carrying amount of liabilities reported at present value for short-duration contract unpaid claims. We use a range of discount rates to derive the present value of the unpaid claims. The ranges of discount rates as well as the aggregate amount of discount deducted to derive the liabilities for unpaid claims and interest accretion recognized are also disclosed. Interest accretion is included in benefits, claims and settlement expenses within our consolidated statements of operations.

 
 
 
LTD and Group
 
Dental, Vision, STD and
 
 
 
 
 
 
 
 
 
Life Waiver
 
Critical Illness
 
Group Life
 
 
 
($ in millions)
Carrying amount of liabilities for unpaid claims
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
$
1,003.2
 
 
$
53.6
 
 
 
$
47.3
 
 
 
December 31, 2016
 
992.7
 
 
 
48.8
 
 
 
 
45.9
 
 
Range of discount rates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
3.3
-
7.0
%
 
 

-

%
 
 

-

%
 
December 31, 2016
 
3.3
-
7.0
 
 
 

-

 
 
 

-

 
Aggregate amount of discount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
$
226.2
 
 
$
 
 
 
$
 
 
 
December 31, 2016
 
234.1
 
 
 
 
 
 
 
 
 
Interest accretion
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
$
35.0
 
 
$
 
 
 
$
 
 
 
 
December 31, 2016
 
36.3
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
37.6
 
 
 
 
 
 
 
 
 

11. Debt

Short-Term Debt

As of December 31, 2017 and 2016, we had $0.0 million and $76.5 million, respectively, of outstanding borrowings related to affiliated credit facilities, which consisted of a payable to PFS, with no assets pledged as support. Interest paid on intercompany debt was $0.6 million, $0.6 million and $0.4 million during 2017, 2016 and 2015, respectively. As of December 31, 2017 and 2016, we had short-term credit facilities with various financial institutions in an aggregate amount of $845.0 million and $945.0 million, respectively. Our current credit facilities include a $600.0 million 5-year facility with PFG, PFS and us as co-borrowers that matures March 2022 and a $200.0 million 5-year credit facility, with PFG, PFS, Principal Financial Services V (UK) LTD and us as co-borrowers, of which $11.0 million matures March 2020 and $189.0 million matures March 2022. The revolving credit facilities are committed and available for general corporate purposes. In addition to the revolving credit facilities, we have a $45.0 million unsecured line of credit. Our commercial paper programs require 100% back-stop support, of which we had no outstanding balances as of December 31, 2017 and 2016.

The weighted-average interest rate on short-term borrowings as of December 31, 2017 and 2016, was 0.9% and 0.6%, respectively.


218



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Long-Term Debt

The components of long-term debt were as follows:

 
December 31,
 
2017
 
2016
 
(in millions)
 
 
 
 
 
 
Non-recourse mortgages and notes payable
$
50.5
 
$

Total long-term debt
$
50.5
 
$


The non-recourse mortgages and notes payable are primarily financings for real estate developments. Outstanding principal balances as of December 31, 2017, ranged from $2.8 million to $16.4 million per development with interest rates ranging from 3.9% to 4.8%. Outstanding principal balances as of December 31, 2016, were $0.0 million due to outstanding debt maturing in 2016. Outstanding debt is secured by the underlying real estate properties, which were reported as real estate on our consolidated statements of financial position with a carrying value of $179.6 million and $0.0 million as of December 31, 2017 and 2016, respectively.

As of December 31, 2017, future annual maturities of long-term debt were as follows (in millions):

Year ending December 31:
 
 
 
2018
$

 
2019
 

 
2020
 

 
2021
 

 
2022
 

 
Thereafter
 
50.5

 
Total future maturities of the long-term debt
$
50.5


12. Income Taxes

Income Tax Expense

Our income tax expense was as follows:
 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
 
 
 
(in millions)
Current income taxes:
 
 
 
 
 
 
 
 
 
U.S. federal
$
(36.8)
 
$
63.1

 
$
219.3
 
State
 
45.7
 
 
9.3

 
 
8.9
 
Foreign
 
0.1
 
 

 
 
(1.0)
 
Tax benefit of operating loss carryforward
 
(0.1)
 
 

 
 
(42.3)
Total current income taxes
 
8.9
 
 
72.4

 
 
184.9
Deferred income taxes (benefits):
 
 
 
 
 
 
 
 
 
U.S. federal
 
(551.3)
 
 
139.7

 
 
28.6
 
State
 
24.0
 
 
(0.2)

 
 
1.5
Total deferred income taxes (benefits)
 
(527.3)
 
 
139.5

 
 
30.1
Total income taxes
$
(518.4)
 
$
211.9

 
$
215.0

219



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Our income before income taxes was as follows:
 
 
 
 
For the year ended December 31,
 
 
 
 
2017
 
2016
 
2015
 
 
 
 
(in millions)
Domestic
$
1,717.7
 
$
1,193.3
 
$
1,035.9
Foreign
 
0.3
 
 
0.3
 
 
0.9
 
Total income before income taxes
$
1,718.0
 
$
1,193.6
 
$
1,036.8

Effective Income Tax Rate

Our provision for income taxes may not have the customary relationship of taxes to income. A reconciliation between the U.S. corporate income tax rate and the effective income tax rate was as follows:
 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
U.S. corporate income tax rate
35

%
 
35

%
 
35

%
Impact of the Tax Cuts and Jobs Act
(54)

 
 

 
 

 
Dividends received deduction
(10)

 
 
(14)

 
 
(16)

 
Tax credits
(3)

 
 
(3)

 
 
(3)

 
Interest exclusion from taxable income
(1)

 
 
(2)

 
 
(2)

 
State income taxes
3

 
 

 
 

 
Impact of court ruling on some uncertain tax positions

 
 

 
 
4

 
Other

 
 
2

 
 
3

 
Effective income tax rate
(30)

%
 
18

%
 
21

%

U.S. tax reform made broad and complex changes to the U.S. Internal Revenue Code applicable to us. The primary impact on our 2017 financial results was associated with the effect of reducing the U.S. statutory tax rate from 35% to 21% on our deferred balances as of December 31, 2017. Other provisions of the U.S. tax reform not effective until January 1, 2018, include, but are not limited to: 1) provisions reducing the dividends received deduction; 2) essentially eliminating U.S. federal income taxes on dividends from foreign subsidiaries; 3) retaining an element of current inclusion of certain earnings of controlled foreign corporations; 4) eliminating the corporate alternative minimum tax (‘‘AMT’’); and, 5) changing how existing AMT credits will be realized.

Unrecognized Tax Benefits

Our changes in unrecognized tax benefits were as follows:
 
 
For the year ended December 31,
 
 
2017
 
2016
 
 
(in millions)
Balance at beginning of period
$
202.6
 
$
215.2

 
Additions based on tax positions related to the current year
 
7.2
 
 

 
Additions for tax positions of prior years
 
19.3
 
 

 
Reductions for tax positions related to the current year
 
(3.4)
 
 
(12.6)

 
Reductions for tax positions of prior years
 
(0.5)
 
 

 
Settlements
 
(36.7)
 
 

Balance at end of period (1)
$
188.5
 
$
202.6

(1) If recognized, $46.1 million of the above amount of unrecognized tax benefits would reduce our 2017 effective income tax rate. We recognize interest and penalties related to uncertain tax positions in operating expenses within the consolidated statements of operations.

220



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

As of December 31, 2017 and 2016, we had recognized $125.3 million and $142.3 million of accumulated pre-tax interest and penalties related to unrecognized tax benefits, respectively. We believe there is a reasonable possibility a significant amount of the unrecognized tax benefits will reverse in the next twelve months considering a settlement with the Department of Justice approved by the Joint Committee of Taxation in August 2017 but still pending final determination as of December 31, 2017. We do not expect the final determination of these unrecognized tax benefits to have a material impact on our net income.

Net Deferred Income Taxes
    
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The deferred tax balances as of December 31, 2017, were remeasured as a result of the U.S. tax reform reducing the U.S. statutory tax rate from 35% to 21% effective January 1, 2018. This was because the new rate is applicable to the reversal of cumulative temporary differences thereafter. Our significant components of net deferred income taxes were as follows:
 
 
 
December 31,
 
 
 
2017
 
2016
 
 
 
(in millions)
Deferred income tax assets:
 
 
 
 
 
 
Insurance liabilities
$
9.8

 
$
88.2

 
Investments, including derivatives
 
159.1

 
 
306.7

 
Net operating loss carryforwards
 
0.4

 
 
0.5

 
Tax credit carryforwards
 
235.7

 
 
197.7

 
Employee benefits
 

 
 
34.3

 
Intangible assets
 
0.1

 
 

 
Other deferred income tax assets
 
33.6

 
 
99.7

 
 
Total deferred income tax assets
 
438.7

 
 
727.1

Deferred income tax liabilities:
 
 
 
 
 
 
Deferred acquisition costs
 
(551.7)

 
 
(876.8)

 
Investments, including derivatives
 
(267.0)

 
 
(404.5)

 
Net unrealized gains on available-for-sale securities
 
(499.4)

 
 
(449.7)

 
Real estate
 
(146.0)

 
 
(122.5)

 
Gain on sale of discontinued operations (1)
 
(213.8)

 
 

 
Employee benefits
 
(5.2)

 
 

 
Other deferred income tax liabilities
 
(13.6)

 
 
(20.9)

 
 
Total deferred income tax liabilities
 
(1,696.7)

 
 
(1,874.4)

 
 
Total net deferred income tax liabilities
$
(1,258.0)

 
$
(1,147.3)


(1)
Represents a deferred intercompany gain on the sale of PGI LLC to PFS, which was allocated to stockholder’s equity as the result of a taxable common control transaction on the standalone financials of the transferring entity. 


221



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Our net deferred income taxes by jurisdiction were as follows:

 
 
 
December 31,
 
 
 
2017
 
2016
 
 
 
(in millions)
Deferred income tax liabilities:
 
 
 
 
 
 
U.S. federal
$
(1,225.4)
 
$
(1,141.8)
 
State
 
(32.6)
 
 
(5.5)
Total net deferred income tax liabilities
$
(1,258.0)
 
$
(1,147.3)

In management’s judgment, total deferred income tax assets are more likely than not to be realized. Included in the income tax asset are tax carryforwards available to offset future taxable income or income taxes. As of December 31, 2017 and 2016, we had tax credit carryforwards for U.S. federal income tax purposes of $235.7 million and $197.7 million, respectively. Alternative minimum, foreign and general business tax credit carryovers were generated during and since the period we utilized net operating losses, primarily attributable to our captive reinsurance companies that joined our consolidated U.S. federal income tax return beginning in 2012 and 2013. Some of these tax credit carryforwards will become refundable starting in 2019 through full recovery by 2021, and others will expire by 2023 if unused. As of December 31, 2017, all accumulated U.S. federal tax credit carryforwards were anticipated to be utilized before expiration; therefore, no valuation allowance was provided for the related deferred income tax assets.

As of December 31, 2017 and 2016, domestic state net operating loss carryforwards were $6.7 million and $7.0 million, respectively, and will expire between 2021 and 2034. We maintain valuation allowances by jurisdiction against the deferred income tax assets related to certain of these carryforwards, as utilization of these income tax benefits fail the more likely than not criteria in certain jurisdictions. Adjustments to the valuation allowance will be made if there is a change in management’s assessment of the amount of the deferred income tax assets that are more likely than not to be realized. As of December 31, 2017, all accumulated state net operating loss carryforwards are anticipated to be utilized before expiration; therefore, no valuation allowance has been provided for the related deferred income tax assets.

The effects of tax legislation are recognized in the period of enactment. The effects of the U.S. tax reform were reflected in the 2017 financial statements as determined or as reasonably estimated provisional amounts based on available information subject to interpretation in accordance with the SEC's Staff Accounting Bulletin No. 118 ("SAB 118"). SAB 118 provides guidance on accounting for the effects of the U.S. tax reform where our determinations are incomplete but we are able to determine a reasonable estimate. A final determination is required to be made within a measurement period not to extend beyond one year from the enactment date of the U.S. tax reform. The provisional amount is primarily associated with estimation of the one-time deemed repatriation tax considering complexity as well as limited and changing technical tax guidance. Further, the provisional amount also applies in regard to other potential technical interpretations of accounting and taxing authorities related to elements of the U.S. tax reform subject to change.

Other Tax Information

Income tax returns are filed in the U.S. federal jurisdiction as well as various states and foreign jurisdictions where we and one or more of our subsidiaries conduct business. Although determined by jurisdiction, with few exceptions our tax uncertainties relate primarily to the U.S. federal jurisdiction. The Internal Revenue Service (“IRS”) has completed examination of our consolidated U.S. federal income tax returns for years prior to 2009. We are contesting certain issues and have filed suit in the Court of Federal Claims, requesting refunds for the years 1995-2003. We believe there is a reasonable possibility this litigation can be resolved within the next twelve months. As of December 31, 2017 and 2016, we had $231.9 million and $240.2 million, respectively, of current income tax receivables associated with outstanding audit issues reported as other assets in our consolidated statements of financial position.



222



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

We filed claims for refund for tax years 2006 through 2008 in 2015 and tax year 2012 in 2016. The IRS commenced audit of our U.S. federal income tax return for 2009 in the fourth quarter of 2011, 2010 in the first quarter of 2012, 2011 in the first quarter of 2013, and 2012 in the third quarter of 2015. The U.S. federal statute of limitations expired for years prior to 2009, except for pending audit issues. The statute was extended until June 30, 2018 for 2009 through 2012, has expired for 2013, and remains open for years thereafter. The ultimate settlement of earlier tax years can be adjusted into subsequent tax years regardless of statute status. We do not expect the results of these audits, subsequent related adjustments or developments in other tax areas for all open tax years to significantly change the possible increase in the amount of unrecognized tax benefits, but the outcome of tax reviews is uncertain and unforeseen results can occur.

The U.S. Court of Federal Claims denied cross-motions for partial summary judgment on February 4, 2015, and ordered a trial on the previously taxed income issue in the case of Principal Life Insurance Company and Subsidiaries v. the United States. Previously, in the same case, on May 9, 2014, the court ruled against Principal Life's tax treatment of transactions involving the purchase and sale of principal-only certificates. These events caused the re-evaluation of all our pending uncertain tax positions, which resulted in a $30.3 million reduction in net income in the first quarter of 2015. We believe we have adequate defenses against, or sufficient provisions for, the contested issues, but final resolution could take several years while legal remedies are pursued. Consequently, we do not expect the ultimate resolution of issues from tax years 1995-2003 or those that might arise in tax years subsequent to 2003 to have a material impact on our net income.

13. Employee and Agent Benefits

PFG sponsors defined benefit pension plans covering substantially all of our U.S. employees and certain agents. Some of these plans provide supplemental pension benefits to employees and agents with salaries and/or pension benefits in excess of the qualified plan limits imposed by U.S. federal tax law. The employees and agents are generally first eligible for the pension plans when they reach age 21. For plan participants employed prior to January 1, 2002, the pension benefits are based on the greater of a final average pay benefit or a cash balance benefit. The final average pay benefit is based on the years of service and generally the employee's or agent's average annual compensation during the last five years of employment. Partial benefit accrual of final average pay benefits is recognized from first eligibility until retirement based on attained service divided by potential service to age 65 with a minimum of 35 years of potential service. The cash balance portion of the plan started on January 1, 2002. An employee's account is credited with an amount based on the employee's salary, age and service. These credits accrue with interest. For plan participants hired on and after January 1, 2002, only the cash balance plan applies. The policy is to fund the cost of providing pension benefits in the years that the employees and agents are providing service to us. The funding policy for the qualified defined benefit plan is to contribute an amount annually at least equal to the minimum annual contribution required under the Employee Retirement Income Security Act (“ERISA”), and, generally, not greater than the maximum amount that can be deducted for U.S. federal income tax purposes. The funding policy for the nonqualified benefit plan is to fund the plan in the years the employees are providing service, taking into account the funded status of the trust. We reflect pension expense through our expense allocation agreement with PFG.

We provide certain health care, life insurance and long-term care benefits for retired employees. Subsidized retiree health benefits are provided for employees hired prior to January 1, 2002, and who retire prior to January 1, 2020. Employees hired on or after January 1, 2002, or hired prior to January 1, 2002, and who retire on or after January 1, 2020, have access to retiree health benefits but it is intended that they pay for the full cost of the coverage. The health care plans are contributory with participants' contributions adjusted annually. The contributions are based on the number of years of service and age at retirement for those hired prior to January 1, 2002, and who retired prior to January 1, 2011. For employees hired prior to January 1, 2002, and who retired on or after January 1, 2011, but prior to January 1, 2020, the contributions are 60% of the expected cost. As part of the substantive plan, the retiree health contributions are assumed to be adjusted in the future as claim levels change. The life insurance plans are contributory for a small group of previously grandfathered participants that have elected supplemental coverage and dependent coverage. The retiree group term life coverage is not subsidized for those who retire on or after January 1, 2020.

    

223



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Covered employees are first eligible for the health and life postretirement benefits when they reach age 57 and have completed ten years of service with us. Retiree long-term care benefits are provided for employees whose retirement was effective prior to July 1, 2000. Our policy is to fund the cost of providing retiree benefits in the years the employees are providing service, taking into account the funded status of the trust. Effective January 2016, PFG became the sponsor of the post-65 retiree medical plan for both employees and individual field agents. Prior to January 2016, we were the sponsor of this plan. In connection with the change in sponsorship, we transferred $27.1 million of plan assets and a $23.0 million postretirement benefit obligation to PFG.

Obligations and Funded Status

The combined funded status, reconciled to amounts recognized in the consolidated statements of financial position relating to other postretirement employee benefit (“OPEB”) plan, was as follows:

 
 
 
December 31,
 
 
2017
 
2016
 
 
 
(in millions)
Change in benefit obligation
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
(92.6)

 
$
(165.7)
Service cost
 
 
(0.1)

 
 
(2.1)
Interest cost
 
 
(3.3)

 
 
(5.3)
Actuarial gain (loss)
 
 
(0.5)

 
 
0.6
Participant contribution
 
 
(3.5)

 
 
(3.9)
Benefits paid
 
 
8.2

 
 
9.2
Plan amendments
 
 

 
 
51.6
Plan transfer due to change in sponsorship
 
 

 
 
23.0
Benefit obligation at end of year
 
$
(91.8)

 
$
(92.6)
 
 
 
 
 
 
 
 
Change in plan assets
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
601.4

 
$
627.0
Actual return on plan assets
 
 
70.9

 
 
6.3
Employer contribution
 
 
0.7

 
 
0.5
Participant contributions
 
 
3.5

 
 
3.9
Benefits paid
 
 
(8.2)

 
 
(9.2)
Plan transfer due to change in sponsorship
 
 

 
 
(27.1)
Fair value of plan assets at end of year
 
$
668.3

 
$
601.4
 
 
 
 
 
 
 
 
Amount recognized in statement of financial position
 
 
 
 
 
 
Other assets
 
$
578.3

 
$
510.8
Other liabilities
 
 
(1.8)

 
 
(2.0)
Total
 
$
576.5

 
$
508.8
 
 
 
 
 
 
 
 
Amount recognized in accumulated other comprehensive income
 
 
 
 
 
 
Total net actuarial (gain) loss
 
$
(28.5)

 
$
15.8
Prior service benefit
 
 
(12.8)

 
 
(46.2)
Pre-tax accumulated other comprehensive income
 
$
(41.3)

 
$
(30.4)


224



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Other Postretirement Plan Changes and Plan Gains/Losses

Effective October 31, 2016, subsidies were eliminated for pre-65 retiree medical, retiree dental, and retiree group term life coverage for employees and agents who retire on or after January 1, 2020. The amendment to the OPEB plan resulted in a remeasurement, which resulted in a change in discount rate. This plan amendment reduced our accumulated postretirement benefit obligation by $51.6 million.

Effective January 1, 2016, post-65 medical coverage for employees who retired from January 1, 1992, to December 31, 2010, transitioned from a traditional medical plan to a stipend health reimbursement arrangement. This plan change reduced our accumulated postretirement benefit obligation by $15.5 million as of December 31, 2015. Offsetting this reduction is an adjustment in accumulated postretirement benefit obligation (recognized in fourth quarter 2015 expense) of $5.8 million related to dental plan benefits.

For the year ended December 31, 2017, the other postretirement benefit plans had an actuarial loss primarily due to a decrease in the discount rate offset by actual and projected medical claims costs being lower than previously expected. For the year ended December 31, 2016, the other postretirement benefit plans had an actuarial gain primarily due to actual and projected medical claims costs being lower than previously expected offset by a decrease in the discount rate.

Information for Other Postretirement Benefit Plans With an Accumulated Postretirement Benefit Obligation
in Excess of Plan Assets
 
 
 
 
 
 
 
 
 
December 31,
 
 
2017
 
2016
 
 
(in millions)
Accumulated postretirement benefit obligation
 
$
2.2
 
$
2.6
Fair value of plan assets
 
 
0.4
 
 
0.6

Components of Other Postretirement Benefits Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
Service cost
$
0.1

 
$
2.1

 
$
2.0
Interest cost
 
3.3

 
 
5.3

 
 
6.6
Expected return on plan assets
 
(26.2)

 
 
(31.5)

 
 
(34.0)
Amortization of prior service benefit
 
(33.4)

 
 
(22.9)

 
 
(18.4)
Recognized net actuarial (gain) loss
 
0.1

 
 
0.2

 
 
(0.8)
Plan amendments
 

 
 

 
 
5.8
Net periodic benefit income
$
(56.1)

 
$
(46.8)

 
$
(38.8)

The components of net periodic benefit cost are included in the line item operating expenses on the consolidated statements of operations.

For the other postretirement benefit plans, actuarial gains and losses were amortized with use of the corridors allowed.


225



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

For the other postretirement benefit plans, amounts recognized in pre-tax accumulated other comprehensive (income) loss were as follows:

 
 
For the year ended December 31,
 
 
2017
 
2016
 
 
(in millions)
Other changes recognized in accumulated other comprehensive (income) loss
 
 
 
 
 
 
Net actuarial (gain) loss
 
$
(44.2)

 
$
24.6
Amortization of net loss
 
 
(0.1)

 
 
(0.2)
Amortization of prior service benefit
 
 
33.4

 
 
22.9
Plan transfer due to change in sponsorship
 
 

 
 
15.5
Plan amendments
 
 

 
 
(51.6)
Total recognized in pre-tax accumulated other comprehensive (income) loss
 
$
(10.9)

 
$
11.2
Total recognized in net periodic benefit cost and pre-tax accumulated
 
 
 
 
 
 
 
other comprehensive income
 
$
(67.0)

 
$
(35.6)

Net actuarial (gain) loss and net prior service cost benefit have been recognized in AOCI. The estimated net actuarial (gain) loss and prior service cost (benefit) for the postretirement benefits that will be amortized from AOCI into net periodic benefit cost during the 2018 fiscal year are $(1.5) million and $(13.9) million, respectively.

Assumptions

Weighted‑average assumptions used for other postretirement benefit plans to determine benefit obligations as disclosed under the Obligations and Funded Status section

 
 
For the year ended December 31,
 
2017
 
2016
Discount rate
3.35
%
 
3.75
%
Rate of compensation increase
2.39
%
 
2.44
%

Weighted average assumptions used for other postretirement benefit plans to determine net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
For the year ended December 31,
 
2017
 
2016
 
2015
Discount rate (1)
3.75
%
 
3.35
%
 
4.00
%
Expected long-term return on plan assets
4.40
%
 
5.25
%
 
5.36
%
Rate of compensation increase
2.44
%
 
4.82
%
 
4.82
%

(1)
The funded statuses of the OPEB plans for which subsidies were eliminated in 2016 were remeasured as of October 31, 2016, and a portion of the impact was reflected in the 2016 net periodic postretirement benefit cost. A discount rate of 4.15% was used until the remeasurement date at which time a discount rate of 3.35% was used.

For other postretirement benefits, the discount rate is determined by projecting future benefit payments inherent in the accumulated postretirement benefit obligation, and discounting those cash flows using a spot yield curve for high quality corporate bonds. The plans’ expected benefit payments are discounted to determine a present value using the yield curve and the discount rate is the level rate that produces the same present value. The 4.40% expected long-term return on plan assets for 2017 was based on the weighted average expected long-term asset returns for the medical, life and long-term care plans. The expected long-term rates for the medical under age 65, medical and life age 65 and over and long-term care plans were 4.40%, 4.50% and 3.75%, respectively.

226



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Assumed Health Care Cost Trend Rates

 
 
December 31,
 
2017
 
2016
Health care cost trend rate assumed for next year under age 65
7.0
%
 
7.0
%
Health care cost trend rate assumed for next year age 65 and over
7.0
%
 
6.0
%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
4.5
%
 
4.5
%
Year that the rate reaches the ultimate trend rate (under age 65)
2024
 
 
2023
 
Year that the rate reaches the ultimate trend rate (65 and older)
2024
 
 
2021
 

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A one-percentage-point change in assumed health care cost trend rates would have the following effects:

 
 
1-percentage
 
1-percentage
 
point increase
 
point decrease
 
 
 
(in millions)
Effect on total of service cost and interest cost components
$
0.1
 
$
(0.1)
Effect on accumulated postretirement benefit obligation
 
(1.5)
 
 
1.4

Other Postretirement Benefit Plan Assets

Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date (an exit price). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels.

Level 1 – Fair values are based on unadjusted quoted prices in active markets for identical assets. Our Level 1 assets include cash, fixed income investment funds, exchange traded equity securities and alternative mutual fund investments.
Level 2 – Fair values are based on inputs other than quoted prices within Level 1 that are observable for the asset, either directly or indirectly. Our Level 2 assets primarily include fixed income and equity investment funds.
Level 3 – Fair values are based on significant unobservable inputs for the asset. Our Level 3 assets include a general account investment.

Our other postretirement benefit plan assets consist of cash, investments in fixed income security portfolios, investments in equity security portfolios, investments in alternative mutual fund portfolios and investment in a real estate mutual fund. Because of the nature of cash, its carrying amount approximates fair value. The fair value of fixed income investment funds, U.S. equity portfolios and international equity portfolios is based on quoted prices in active markets for identical assets. The fair value of the alternative mutual fund portfolios and the real estate mutual fund are based on quoted market prices, which represent the net asset value (“NAV”) of shares held by the other postretirement benefit plan. The fair value of our general account investment is the amount the plan would receive if withdrawing funds from this participating contract. The amount that would be received is calculated using a cash-out factor based on an associated pool of general account fixed income securities. The cash-out factor is a ratio of the asset investment value of these securities to asset book value. As the investment values change, the cash-out factor is adjusted, impacting the amount the plan receives at measurement date. To determine investment value for each category of assets, we project cash flows. This is done using contractual provisions for the assets, with adjustment for expected prepayments and call provisions. Projected cash flows are discounted to present value for each asset category. Interest rates for discounting are based on current rates on similar new assets in the general account based on asset strategy.


227



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The fair value of the other postretirement benefit plans’ assets by asset category as of the most recent measurement date was as follows:

 
 
 
 
December 31, 2017
 
 
 
 
Assets
 
Fair value hierarchy level
 
 
 
 
measured at
 
 
 
 
 
 
 
 
 
 
 
fair value
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
(in millions)
Asset category
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
0.3
 
$
0.3
 
$

 
$

Fixed income security portfolios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income investment funds (1)
 
 
200.1
 
 
168.0
 
 
32.1

 
 

U.S. equity portfolios (2)
 
 
153.3
 
 
102.4
 
 
50.9

 
 

International equity portfolios (3)
 
 
63.1
 
 
53.0
 
 
10.1

 
 

Alternative mutual fund portfolios (4)
 
 
244.8
 
 
244.8
 
 

 
 

Real estate mutual fund (5)
 
 
6.7
 
 
6.7
 
 

 
 

Total
 
$
668.3
 
$
575.2
 
$
93.1

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
Assets
 
Fair value hierarchy level
 
 
 
 
measured at
 
 
 
 
 
 
 
 
 
 
 
fair value
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
(in millions)
Asset category
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1.2
 
$
1.2
 
$

 
$

Fixed income security portfolios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income investment funds (1)
 
 
186.8
 
 
155.6
 
 
31.2

 
 

U.S. equity portfolios (2)
 
 
138.4
 
 
96.1
 
 
42.3

 
 

International equity portfolios (3)
 
 
47.3
 
 
39.3
 
 
8.0

 
 

Alternative mutual fund portfolios (4)
 
 
221.3
 
 
221.3
 
 

 
 

Real estate mutual fund (5)
 
 
6.4
 
 
6.4
 
 

 
 

Total
 
$
601.4
 
$
519.9
 
$
81.5

 
$


(1)
The portfolios invest in various fixed income securities, primarily of U.S. origin. These include, but are not limited to, corporate bonds, residential mortgage-backed securities, commercial mortgage-backed securities, U.S. Treasury securities, agency securities, asset-backed securities and collateralized mortgage obligations.
(2)
The portfolios invest primarily in publicly traded equity securities of large U.S. companies.
(3)
The portfolios invest primarily in publicly traded equity securities of non-U.S. companies.
(4)
The portfolios invest primarily in equities, corporate bonds, foreign currencies, convertible securities and derivatives.
(5)
The mutual fund invests primarily in U.S. commercial real estate properties.
As of December 31, 2017 and 2016, $93.2 million and $81.8 million of assets, respectively, in cash, fixed income security portfolios, U.S. equity portfolios and international equity portfolios were included in a trust owned life insurance contract.


228



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The reconciliation for all assets measured at fair value using significant unobservable inputs (Level 3) is as follows:
 
 
For the year ended December 31, 2016
 
 
 
 
Actual return gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning
 
on plan assets
 
 
 
 
 
 
 
 
 
Ending
 
 
assets
 
Relating to
 
 
 
 
Net
 
 
 
 
 
 
 
assets
 
 
balance
 
assets still
 
Relating to
 
purchases,
 
 
 
 
 
 
 
balance
 
 
as of
 
held at the
 
assets sold
 
sales,
 
Transfers
 
Transfers
 
as of
 
 
December 31,
 
reporting
 
during the
 
and
 
into
 
out of
 
December 31,
 
 
2015
 
date
 
period
 
settlements
 
Level 3
 
Level 3
 
2016
 
 
(in millions)
Asset category
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General account investment
$
33.5
 
$
(1.7)
 
$
(33.6)

 
$
1.8
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
Actual return gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning
 
on plan assets
 
 
 
 
 
 
 
 
 
Ending
 
 
assets
 
Relating to
 
 
 
 
Net
 
 
 
 
 
 
 
assets
 
 
balance
 
assets still
 
Relating to
 
purchases,
 
 
 
 
 
 
 
balance
 
 
as of
 
held at the
 
assets sold
 
sales,
 
Transfers
 
Transfers
 
as of
 
 
December 31,
 
reporting
 
during the
 
and
 
into
 
out of
 
December 31,
 
 
2014
 
date
 
period
 
settlements
 
Level 3
 
Level 3
 
2015
 
 
(in millions)
Asset category
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General account investment
$
36.3
 
$
0.2
 
$

 
$
(3.0)
 
$

 
$

 
$
33.5


We have established an investment policy that provides the investment objectives and guidelines for the other postretirement benefit plans. Our investment strategy is to achieve the following:

Obtain a reasonable long-term return consistent with the level of risk assumed and at a cost of operation within prudent levels. Performance benchmarks are monitored.
Ensure sufficient liquidity to meet the emerging benefit liabilities for the plans.
Provide for diversification of assets in an effort to avoid the risk of large losses and maximize the investment return to the other postretirement benefit plans consistent with market and economic risk.

In administering the other postretirement benefit plans’ asset allocation strategies, we consider the projected liability stream of benefit payments, the relationship between current and projected assets of the plan and the projected actuarial liabilities streams, the historical performance of capital markets adjusted for the perception of future short‑ and long-term capital market performance and the perception of future economic conditions.

According to our investment policy, the target asset allocation for the other postretirement benefit plans is:

Asset category
 
Target allocation
U.S. equity portfolios
24
%
International equity portfolios
15
%
Fixed income security portfolios
32
%
Alternatives
 
24
%
Real estate
 
5
%


229



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Estimated Future Benefit Payments

The estimated future benefit payments, which reflect expected future service are:

 
 
 
Other postretirement
 
 
 
benefits (gross benefit
 
 
 
payments, including
 
 
prescription drug benefits)
 
 
(in millions)
Year ending December 31:
 
 
2018
$
11.0
2019
 
11.6
2020
 
10.8
2021
 
9.9
2022
 
9.2
2023-2027
 
8.4

The above table reflects the total estimated future benefits to be paid from the plan, including both our share of the benefit cost and the participants' share of the cost, which is funded by their contributions to the plan. The assumptions used in calculating the estimated future benefit payments are the same as those used to measure the benefit obligation for the year ended December 31, 2017.

Defined Contribution and Deferred Compensation Plans

Prior to December 2016, we had defined contribution plans that were generally available to all U.S. employees and agents. Eligible participants could not contribute more than $18,000 of their compensation to the plans in 2017. Effective January 1, 2006, we made several changes to the retirement programs. In general, the pension and supplemental executive retirement plan benefit formulas were reduced, and the 401(k) matching contribution was increased. Employees who were ages 47 or older with at least ten years of service on December 31, 2005, could elect to retain the prior benefit provisions and forgo receipt of the additional matching contributions. The employees who elected to retain the prior benefit provisions are referred to as “Grandfathered Choice Participants.” We matched the Grandfathered Choice Participant's contribution at a 50% contribution rate up to a maximum matching contribution of 3% of the participant's compensation. For all other participants, we matched the participant's contributions at a 75% contribution rate up to a maximum matching contribution of 6% of the participant's compensation. The defined contribution plans allow employees to choose among various investment options, including PFG’s common stock. We contributed $42.5 million and $45.7 million in 2016 and 2015, respectively, to the qualified defined contribution plans.

 Prior to December 2016, we also had nonqualified deferred compensation plans available to select employees and agents that allowed them to defer compensation amounts in excess of limits imposed by federal tax law with respect to the qualified plans. For certain nonqualified deferred compensation plans that included an employer matching contribution, in 2016 we matched the Grandfathered Choice Participant's deferral at a 50% match deferral rate up to a maximum matching deferral of 3% of the participant's compensation. For all other participants in nonqualified deferred compensation plans that included an employer matching contribution, we matched the participant's deferral at a 75% match deferral rate up to a maximum matching deferral of 6% of the participant's compensation. We contributed $2.8 million and $4.5 million in 2016 and 2015, respectively, to the nonqualified deferred compensation plans.

Effective December 2016, PFG became the sponsor of the defined contribution and nonqualified deferred compensation plans. In connection with the change in sponsorship, we transferred $227.5 million of plan assets and $225.5 million of liabilities to PFG. In addition, deferred tax assets of $72.5 million were transferred to PFG from us associated with the change in sponsorship. We continue to reflect benefits expense through our expense allocation agreement with PFG.


230



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

14. Contingencies, Guarantees and Indemnifications

Litigation and Regulatory Contingencies

We are regularly involved in litigation, both as a defendant and as a plaintiff, but primarily as a defendant. Litigation naming us as a defendant ordinarily arises out of our business operations as a provider of asset management and accumulation products and services; individual life insurance, specialty benefits insurance and our investment activities. Some of the lawsuits may be class actions, or purport to be, and some may include claims for unspecified or substantial punitive and treble damages.

We may discuss such litigation in one of three ways. We accrue a charge to income and disclose legal matters for which the chance of loss is probable and for which the amount of loss can be reasonably estimated. We may disclose contingencies for which the chance of loss is reasonably possible and provide an estimate of the possible loss or range of loss or a statement that such an estimate cannot be made. Finally, we may voluntarily disclose loss contingencies for which the chance of loss is remote in order to provide information concerning matters that potentially expose us to possible losses.

In addition, regulatory bodies such as state insurance departments, the United States Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Department of Labor and other regulatory agencies in the U.S. regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, Employee Retirement Income Security Act and laws governing the activities of broker-dealers. We receive requests from regulators and other governmental authorities relating to industry issues and may receive additional requests, including subpoenas and interrogatories, in the future.

In 2008, we received approximately $440.0 million in connection with the termination of certain structured transactions and the resulting prepayment of our investment in those transactions. The transactions involved Lehman Brothers Special Financing Inc. and Lehman Brothers Holdings Inc. (collectively, ‘‘Lehman’’) in various capacities. Subsequent to Lehman’s 2008 bankruptcy filing, its bankruptcy estate initiated several lawsuits seeking to recover from numerous sources significant amounts to which it claims entitlement under various theories. We are one of a large group of defendants to this action. The estate’s claim against us, including interest, was approximately $600.0 million. On June 28, 2016, the bankruptcy court granted the Defendants’ motion to dismiss directed at common issues and dismissed with prejudice all claims against us. Lehman appealed the bankruptcy court’s decision to the U.S. District Court for the Southern District of New York. On January 4, 2018, Lehman filed a notice of voluntary dismissal, dismissing with prejudice the claims against us.

While the outcome of any pending or future litigation or regulatory matter cannot be predicted, management does not believe any such matter will have a material adverse effect on our business or financial position. As of December 31, 2017, we had no estimated losses accrued related to the legal matters discussed above because we believe the chance of loss from these matters is not probable and the amount of loss cannot be reasonably estimated.

We believe all of the litigation contingencies discussed above involve a chance of loss that is either remote or reasonably possible. Unless otherwise noted, all of these matters involve unspecified claim amounts, in which the respective plaintiffs seek an indeterminate amount of damages. To the extent such matters present a reasonably possible chance of loss, we are generally not able to estimate the possible loss or range of loss associated therewith.

The outcome of such matters is always uncertain, and unforeseen results can occur. It is possible such outcomes could require us to pay damages or make other expenditures or establish accruals in amounts we could not estimate as of December 31, 2017.


231



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Guarantees and Indemnifications

In the normal course of business, we have provided guarantees to our ultimate parent, PFG, related to benefit payments of the nonqualified pension plans and the nonqualified deferred compensation plans. We also provided guarantees to third parties primarily related to a former subsidiary. The terms of these agreements range in duration and often are not explicitly defined. The maximum exposure under these agreements as of December 31, 2017, was approximately $273.0 million. At inception, the fair value of such guarantees was insignificant. In addition, we believe the likelihood is remote that material payments will be required. Therefore, any liability accrued within our consolidated statements of financial position is insignificant. Should we be required to perform under these guarantees, we generally could recover a portion of the loss from third parties through recourse provisions included in agreements with such parties, the sale of assets held as collateral that can be liquidated in the event performance is required under the guarantees or other recourse generally available to us; therefore, such guarantees would not result in a material adverse effect on our business or financial position. While the likelihood is remote, such outcomes could materially affect net income in a particular quarter or annual period.

We are also subject to various other indemnification obligations issued in conjunction with divestitures, acquisitions and financing transactions whose terms range in duration and often are not explicitly defined. Certain portions of these indemnifications may be capped, while other portions are not subject to such limitations; therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. At inception, the fair value of such indemnifications was insignificant. In addition, we believe the likelihood is remote that material payments will be required. Therefore, any liability accrued within our consolidated statements of financial position is insignificant. While we are unable to estimate with certainty the ultimate legal and financial liability with respect to these indemnifications, we believe that performance under these indemnifications would not result in a material adverse effect on our business or financial position. While the likelihood is remote, performance under these indemnifications could materially affect net income in a particular quarter or annual period.

Guaranty Funds

Under state insurance guaranty fund laws, insurers doing business in a state can be assessed, up to prescribed limits, for certain obligations of insolvent insurance companies to policyholders and claimants. A state’s fund assesses its members based on their pro rata market share of written premiums in the state for the classes of insurance for which the insolvent insurer was engaged. Some states permit member insurers to recover assessments paid through full or partial premium tax offsets. We accrue liabilities for guaranty fund assessments when an assessment is probable, can be reasonably estimated and when the event obligating us to pay has occurred. While we cannot predict the amount and timing of any future assessments, we have established reserves we believe are adequate for assessments relating to insurance companies that are currently subject to insolvency proceedings. As of December 31, 2017 and 2016, the liability balance for guaranty fund assessments, which is not discounted, was $23.3 million and $14.9 million, respectively, and was reported within other liabilities in the consolidated statements of financial position. As of December 31, 2017 and 2016, $11.3 million and $5.7 million, respectively, related to premium tax offsets were included in premiums due and other receivables in the consolidated statements of financial position.

Operating Leases

As a lessee, we lease office space, data processing equipment, office furniture and office equipment under various operating leases. Rental expense for the years ended December 31, 2017, 2016 and 2015, was $23.0 million, $27.2 million and $26.0 million, respectively.

    

232



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The following represents payments due by period for operating lease obligations (in millions):

Year ending December 31:
 
 
 
2018
$
28.8
 
2019
 
22.0
 
2020
 
16.9
 
2021
 
13.1
 
2022
 
9.8
 
2023 and thereafter
 
26.2
 
 
Total operating lease obligations
 
116.8
 
 
Less: Future sublease rental income on noncancelable leases
 
6.5
 
 
Total future minimum lease payments
$
110.3

Capital Leases

We lease buildings and hardware storage equipment under capital leases. As of December 31, 2017 and 2016, these leases had a gross asset balance of $54.3 million and $55.4 million and accumulated depreciation of $30.6 million and $27.9 million, respectively. Depreciation expense for the years ended December 31, 2017, 2016 and 2015, was $9.9 million, $11.1 million and $10.8 million, respectively.

The following represents future minimum lease payments due by period for capital lease obligations (in millions).

Year ending December 31:
 
 
 
2018
$
11.4

 
2019
 
9.4

 
2020
 
3.5

 
2021
 
0.7

 
2022
 
0.2

 
2023 and thereafter
 

 
 
Total
 
25.2

 
 
Less: Amounts representing interest
 
0.8

 
 
Net present value of minimum lease payments
$
24.4







233



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

15. Stockholder's Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2017
 
Pre-Tax
 
Tax
 
After-Tax
 
 
 
(in millions)
Net unrealized gains on available-for-sale securities during the period
$
1,028.5
 
$
(325.0)
 
$
703.5
Reclassification adjustment for losses included in net income (1)
 
65.6
 
 
(22.8)
 
 
42.8
Adjustments for assumed changes in amortization patterns
 
(26.2)
 
 
9.3
 
 
(16.9)
Adjustments for assumed changes in policyholder liabilities
 
(168.5)
 
 
59.0
 
 
(109.5)
Net unrealized gains on available-for-sale securities
 
899.4
 
 
(279.5)
 
 
619.9
 
 
 
 
 
 
 
 
 
 
 
Noncredit component of impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale during the period
 
49.7
 
 
(17.4)
 
 
32.3
Adjustments for assumed changes in amortization patterns
 
(6.4)
 
 
2.3
 
 
(4.1)
Adjustments for assumed changes in policyholder liabilities
 
(1.3)
 
 
0.5
 
 
(0.8)
Noncredit component of impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale (2)
 
42.0
 
 
(14.6)
 
 
27.4
 
 
 
 
 
 
 
 
 
 
 
Net unrealized losses on derivative instruments during the period
 
(46.7)
 
 
16.0
 
 
(30.7)
Reclassification adjustment for gains included in net income (3)
 
(42.4)
 
 
15.1
 
 
(27.3)
Adjustments for assumed changes in amortization patterns
 
3.9
 
 
(1.3)
 
 
2.6
Adjustments for assumed changes in policyholder liabilities
 
9.6
 
 
(3.3)
 
 
6.3
Net unrealized losses on derivative instruments
 
(75.6)
 
 
26.5
 
 
(49.1)
 
 
 
 
 
 
 
 
 
 
 
Unrecognized postretirement benefit obligation during the period
 
44.2
 
 
(9.2)
 
 
35.0
Amortization of amounts included in net periodic benefit cost (4)
 
(33.3)
 
 
11.6
 
 
(21.7)
Net unrecognized postretirement benefit obligation
 
10.9
 
 
2.4
 
 
13.3
 
 
 
 
 
 
 
 
 
Other comprehensive income
$
876.7
 
$
(265.2)
 
$
611.5

234



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
For the year ended December 31, 2016
 
Pre-Tax
 
Tax
 
After-Tax
 
 
 
(in millions)
Net unrealized gains on available-for-sale securities during the period
$
116.2
 
$
(44.4)
 
$
71.8
Reclassification adjustment for losses included in net income (1)
 
78.1
 
 
(23.3)
 
 
54.8
Adjustments for assumed changes in amortization patterns
 
5.6
 
 
(2.0)
 
 
3.6
Adjustments for assumed changes in policyholder liabilities
 
(40.5)
 
 
14.1
 
 
(26.4)
Net unrealized gains on available-for-sale securities
 
159.4
 
 
(55.6)
 
 
103.8
 
 
 
 
 
 
 
 
 
 
 
Noncredit component of impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale during the period
 
3.1
 
 
(1.1)
 
 
2.0
Adjustments for assumed changes in amortization patterns
 
(3.4)
 
 
1.2
 
 
(2.2)
Adjustments for assumed changes in policyholder liabilities
 
0.8
 
 
(0.3)
 
 
0.5
Noncredit component of impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale (2)
 
0.5
 
 
(0.2)
 
 
0.3
 
 
 
 
 
 
 
 
 
 
 
Net unrealized gains on derivative instruments during the period
 
32.6
 
 
(7.5)
 
 
25.1
Reclassification adjustment for gains included in net income (3)
 
(36.8)
 
 
9.1
 
 
(27.7)
Adjustments for assumed changes in amortization patterns
 
2.9
 
 
(1.0)
 
 
1.9
Adjustments for assumed changes in policyholder liabilities
 
16.9
 
 
(6.0)
 
 
10.9
Net unrealized gains on derivative instruments
 
15.6
 
 
(5.4)
 
 
10.2
 
 
 
 
 
 
 
 
 
 
 
Unrecognized postretirement benefit obligation during the period
 
27.1
 
 
(9.5)
 
 
17.6
Amortization of amounts included in net periodic benefit cost (4)
 
(22.7)
 
 
8.0
 
 
(14.7)
Net unrecognized postretirement benefit obligation
 
4.4
 
 
(1.5)
 
 
2.9
 
 
 
 
 
 
 
 
 
Other comprehensive income
$
179.9
 
$
(62.7)
 
$
117.2


235



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
For the year ended December 31, 2015
 
Pre-Tax
 
Tax
 
After-Tax
 
 
 
(in millions)
Net unrealized losses on available-for-sale securities during the period
$
(1,552.7)

 
$
544.0
 
$
(1,008.7)
Reclassification adjustment for losses included in net income (1)
 
16.7

 
 
(5.8)
 
 
10.9
Adjustments for assumed changes in amortization patterns
 
201.2

 
 
(70.4)
 
 
130.8
Adjustments for assumed changes in policyholder liabilities
 
645.2

 
 
(225.9)
 
 
419.3
Net unrealized losses on available-for-sale securities
 
(689.6)

 
 
241.9
 
 
(447.7)
 
 
 
 
 
 
 
 
 
 
 
Noncredit component of impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale during the period
 
29.2

 
 
(10.3)
 
 
18.9
Adjustments for assumed changes in amortization patterns
 
(0.9)

 
 
0.3
 
 
(0.6)
Adjustments for assumed changes in policyholder liabilities
 
0.7

 
 
(0.2)
 
 
0.5
Noncredit component of impairment losses on fixed maturities,
 
 
 
 
 
 
 
 
 
available-for-sale (2)
 
29.0

 
 
(10.2)
 
 
18.8
 
 
 
 
 
 
 
 
 
 
 
Net unrealized gains on derivative instruments during the period
 
58.4

 
 
(20.4)
 
 
38.0
Reclassification adjustment for gains included in net income (3)
 
(45.2)

 
 
15.9
 
 
(29.3)
Adjustments for assumed changes in amortization patterns
 
19.5

 
 
(6.9)
 
 
12.6
Adjustments for assumed changes in policyholder liabilities
 
(10.8)

 
 
3.8
 
 
(7.0)
Net unrealized gains on derivative instruments
 
21.9

 
 
(7.6)
 
 
14.3
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 

 
 
(0.1)
 
 
(0.1)
 
 
 
 
 
 
 
 
 
 
 
Unrecognized postretirement benefit obligation during the period
 
(28.2)

 
 
9.9
 
 
(18.3)
Amortization of amounts included in net periodic benefit cost (4)
 
(19.2)

 
 
6.7
 
 
(12.5)
Net unrecognized postretirement benefit obligation
 
(47.4)

 
 
16.6
 
 
(30.8)
 
 
 
 
 
 
 
 
 
Other comprehensive loss
$
(686.1)

 
$
240.6
 
$
(445.5)

(1)
Pre-tax reclassification adjustments relating to available-for-sale securities are reported in net realized capital gains (losses) on the consolidated statements of operations.
(2) Represents the net impact of (1) unrealized gains resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold and (2) unrealized losses resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI.
(3) See Note 7, Derivative Financial Instruments – Cash Flow Hedges, for further details.
(4) Amount is comprised of amortization of prior service cost (benefit) and recognized net actuarial (gain) loss, which is reported in operating expenses on the consolidated statements of operations. See Note 13, Employee and Agent Benefits – Components of Net Periodic Benefit Cost, for further details.


236



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Accumulated Other Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncredit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized
 
component of
 
Net unrealized
 
Foreign
 
Unrecognized
 
Accumulated
 
 
 
gains on
 
impairment losses
 
gains on
 
currency
 
postretirement
 
other
 
 
 
available-for-sale
 
on fixed maturities
 
derivative
 
translation
 
benefit
 
comprehensive
 
 
 
securities
 
available-for-sale
 
instruments
 
adjustment
 
obligation
 
income
 
 
 
(in millions)
Balances as of January 1, 2015
$
1,057.5

 
$
(104.9)

 
$
77.2

 
$
(0.9)

 
$
57.8

 
$
1,086.7
Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
during the period, net of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
adjustments
 
(458.6)

 
 

 
 
43.6

 
 

 
 
(18.3)

 
 
(433.3)
Amounts reclassified from AOCI
 
10.9

 
 
18.8

 
 
(29.3)

 
 

 
 
(12.5)

 
 
(12.1)
Other comprehensive loss
 
(447.7)

 
 
18.8

 
 
14.3

 
 

 
 
(30.8)

 
 
(445.4)
Balances as of December 31, 2015
 
609.8

 
 
(86.1)

 
 
91.5

 
 
(0.9)

 
 
27.0

 
 
641.3
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
during the period, net of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
adjustments
 
49.0

 
 

 
 
37.9

 
 

 
 
17.6

 
 
104.5
Amounts reclassified from AOCI
 
54.8

 
 
0.3

 
 
(27.7)

 
 

 
 
(14.7)

 
 
12.7
Other comprehensive income
 
103.8

 
 
0.3

 
 
10.2

 
 

 
 
2.9

 
 
117.2
Net assets transferred to affiliate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
due to change in benefit plan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
sponsorship
 

 
 

 
 

 
 

 
 
(10.1)

 
 
(10.1)
Balances as of December 31, 2016
 
713.6

 
 
(85.8)

 
 
101.7

 
 
(0.9)

 
 
19.8

 
 
748.4
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
during the period, net of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
adjustments
 
577.1

 
 

 
 
(21.8)

 
 

 
 
35.0

 
 
590.3
Amounts reclassified from AOCI
 
42.8

 
 
27.4

 
 
(27.3)

 
 

 
 
(21.7)

 
 
21.2
Other comprehensive income
 
619.9

 
 
27.4

 
 
(49.1)

 
 

 
 
13.3

 
 
611.5
Sale of subsidiary to parent, net of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
related income taxes, as part of a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
common control transaction
 

 
 

 
 

 
 
(0.1)

 
 

 
 
(0.1)
Balances as of December 31, 2017
$
1,333.5

 
$
(58.4)

 
$
52.6

 
$
(1.0)

 
$
33.1

 
$
1,359.8

Noncontrolling Interest

Interests held by unaffiliated parties in consolidated entities are reflected in noncontrolling interest, which represents the noncontrolling partners’ share of the underlying net assets of our consolidated subsidiaries. Noncontrolling interest that is not redeemable is reported in the equity section of the consolidated statements of financial position.     

The noncontrolling interest holders in certain of our consolidated entities maintained an equity interest that was redeemable at the option of the holder, which could have been exercised on varying dates. Since redemption of the noncontrolling interest was outside of our control, this interest was presented on the consolidated statements of financial position line item titled “Redeemable noncontrolling interest.”


237



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

For our redeemable noncontrolling interest related to consolidated subsidiaries, redemptions were required to be purchased at fair value or a value based on a formula that management intended to reasonably approximate fair value based on a fixed multiple of earnings over a measurement period. The carrying value of the redeemable noncontrolling interest was compared to the redemption value at each reporting period. Any adjustments to the carrying amount of the redeemable noncontrolling interest for changes in redemption value prior to exercise of the redemption option were determined after the attribution of net income or loss of the subsidiary and were recognized in the redemption value as they occurred. Adjustments to the carrying value of redeemable noncontrolling interest resulted in adjustments to additional paid-in capital and/or retained earnings. Adjustments were recorded in retained earnings to the extent the redemption value of the redeemable noncontrolling interest exceeded its fair value. All other adjustments to the redeemable noncontrolling interest were recorded in additional paid-in capital.

Following is a reconciliation of the changes in the redeemable noncontrolling interest (in millions):

Balance as of January 1, 2015
$
21.1

Net income attributable to redeemable noncontrolling interest
 
0.8

Distributions to redeemable noncontrolling interest
 
(1.0)

Purchase of subsidiary shares from redeemable noncontrolling interest
 
(1.7)

Sale to affiliate (1)
 
(19.1)

Other comprehensive income attributable to redeemable noncontrolling interest
 
(0.1)

Balance as of December 31, 2015
$


(1)
See Note 3, Related Party Transactions, for additional information.

Dividend Limitations

Under Iowa law, we may pay dividends only from the earned surplus arising from our business and must receive the prior approval of the Commissioner of Insurance of the State of Iowa (the “Commissioner”) to pay stockholder dividends or make any other distribution if such dividends or distributions would exceed certain statutory limitations. Iowa law gives the Commissioner discretion to disapprove requests for distributions in excess of these limitations. Extraordinary dividends include those made, together with dividends and other distributions, within the preceding twelve months that exceed the greater of (i) 10% of our statutory policyholder surplus as of the previous year-end or (ii) the statutory net gain from operations from the previous calendar year, not to exceed earned surplus. Based on this limitation and 2017 statutory results, our dividend limitation is approximately $1,122.4 million in ordinary stockholder dividends in 2018 without prior regulatory approval. However, because the dividend test is based on dividends previously paid over rolling 12-month periods, if paid before a specified date during 2018, some or all of such dividends may be extraordinary and require regulatory approval.

On May 1, 2017, we sold our ownership interest in PGI LLC to PFS in connection with a corporate reorganization designed to better utilize and allocate capital internally. Subsequent to the sale, we paid an extraordinary dividend of $1,068.4 million to PFS with the cash proceeds received from the sale, which was approved by the Commissioner.

16. Fair Value Measurements

We use fair value measurements to record fair value of certain assets and liabilities and to estimate fair value of financial instruments not recorded at fair value but required to be disclosed at fair value. Certain financial instruments, particularly policyholder liabilities other than investment contracts, are excluded from these fair value disclosure requirements.


238



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Valuation Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety considering factors specific to the asset or liability.

Level 1 – Fair values are based on unadjusted quoted prices in active markets for identical assets or liabilities. Our Level 1 assets and liabilities primarily include exchange traded equity securities, mutual funds and U.S. Treasury bonds.
Level 2 – Fair values are based on inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly. Our Level 2 assets and liabilities primarily include fixed maturities (including public and private bonds), equity securities, cash equivalents, derivatives and other investments.
Level 3 – Fair values are based on at least one significant unobservable input for the asset or liability. Our Level 3 assets and liabilities primarily include fixed maturities, real estate and commercial mortgage loan investments of our separate accounts, complex derivatives and embedded derivatives.

Determination of Fair Value

The following discussion describes the valuation methodologies and inputs used for assets and liabilities measured at fair value on a recurring basis or disclosed at fair value. The techniques utilized in estimating the fair value of financial instruments are reliant on the assumptions used. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

Fair value estimates are made based on available market information and judgments about the financial instrument at a specific point in time. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. We validate prices through an investment analyst review process, which includes validation through direct interaction with external sources, review of recent trade activity or use of internal models. In circumstances where broker quotes are used to value an instrument, we generally receive one non-binding quote. Broker quotes are validated through an investment analyst review process, which includes validation through direct interaction with external sources and use of internal models or other relevant information. We did not make any significant changes to our valuation processes during 2017.

Fixed Maturities

Fixed maturities include bonds, ABS, redeemable preferred stock and certain non-redeemable preferred securities. When available, the fair value of fixed maturities is based on quoted prices of identical assets in active markets. These are reflected in Level 1 and primarily include U.S. Treasury bonds and actively traded redeemable corporate preferred securities.

When quoted prices of identical assets in active markets are not available, our first priority is to obtain prices from third party pricing vendors. We have regular interaction with these vendors to ensure we understand their pricing methodologies and to confirm they are utilizing observable market information. Their methodologies vary by asset class and include inputs such as estimated cash flows, benchmark yields, reported trades, broker quotes, credit quality, industry events and economic events. Fixed maturities with validated prices from pricing services, which includes the majority of our public fixed maturities in all asset classes, are generally reflected in Level 2. Also included in Level 2 are corporate bonds when quoted market prices are not available, for which an internal model using substantially all observable inputs or a matrix pricing valuation approach is used. In the matrix approach, securities are grouped into pricing categories that vary by sector, rating and average life. Each pricing category is assigned a risk spread based on studies of observable public market data from the investment professionals assigned to specific security classes. The expected cash flows of the security are then discounted back at the current Treasury curve plus the appropriate risk spread. Although the matrix valuation approach provides a fair valuation of each pricing category, the valuation of an individual security within each pricing category may actually be impacted by company specific factors.


239



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

If we are unable to price a fixed maturity security using prices from third party pricing vendors or other sources specific to the asset class, we may obtain a broker quote or utilize an internal pricing model specific to the asset utilizing relevant market information, to the extent available and where at least one significant unobservable input is utilized. These are reflected in Level 3 in the fair value hierarchy and can include fixed maturities across all asset classes. As of December 31, 2017, less than 1% of our total fixed maturities were Level 3 securities valued using internal pricing models.

The primary inputs, by asset class, for valuations of the majority of our Level 2 investments from third party pricing vendors or our internal pricing valuation approach are described below.

U.S. Government and Agencies/Non-U.S. Governments. Inputs include recently executed market transactions, interest rate yield curves, maturity dates, market price quotations and credit spreads relating to similar instruments.

States and Political Subdivisions. Inputs include Municipal Securities Rulemaking Board reported trades, U.S. Treasury and other benchmark curves, material event notices, new issue data and obligor credit ratings.

Corporate. Inputs include recently executed transactions, market price quotations, benchmark yields, issuer spreads and observations of equity and credit default swap curves related to the issuer. For private placement corporate securities valued through the matrix valuation approach inputs include the current Treasury curve and risk spreads based on sector, rating and average life of the issuance.

RMBS, CMBS, Collateralized Debt Obligations and Other Debt Obligations. Inputs include cash flows, priority of the tranche in the capital structure, expected time to maturity for the specific tranche, reinvestment period remaining and performance of the underlying collateral including prepayments, defaults, deferrals, loss severity of defaulted collateral and, for RMBS, prepayment speed assumptions. Other inputs include market indices and recently executed market transactions.

Equity Securities

Equity securities include mutual funds, common stock and non-redeemable preferred stock. Fair values of equity securities are determined using quoted prices in active markets for identical assets when available, which are reflected in Level 1. When quoted prices are not available, we may utilize internal valuation methodologies appropriate for the specific asset that use observable inputs such as underlying share prices or the NAV, which are reflected in Level 2. Fair values might also be determined using broker quotes or through the use of internal models or analysis that incorporate significant assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing such securities, which are reflected in Level 3. 

Derivatives

The fair values of exchange-traded derivatives are determined through quoted market prices, which are reflected in Level 1. Exchange-traded derivatives include futures that are settled daily, which reduces their fair value in the consolidated statements of financial position. The fair values of OTC cleared derivatives are determined through market prices published by the clearinghouses, which are reflected in Level 2. The clearinghouses may utilize the overnight indexed swap (“OIS”) curve in their valuation. Beginning in 2017, variation margin associated with OTC cleared derivatives is settled daily, which reduces their fair value in the consolidated statements of financial position. The fair values of bilateral OTC derivative instruments are determined using either pricing valuation models that utilize market observable inputs or broker quotes. The majority of our bilateral OTC derivatives are valued with models that use market observable inputs, which are reflected in Level 2. Significant inputs include contractual terms, interest rates, currency exchange rates, credit spread curves, equity prices and volatilities. These valuation models consider projected discounted cash flows, relevant swap curves and appropriate implied volatilities. Certain bilateral OTC derivatives utilize unobservable market data, primarily independent broker quotes that are nonbinding quotes based on models that do not reflect the result of market transactions, which are reflected in Level 3.


240



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Our non-cleared derivative contracts are generally documented under ISDA Master Agreements, which provide for legally enforceable set-off and close-out netting of exposures to specific counterparties. Collateral arrangements are bilateral and based on current ratings of each entity. We utilize the LIBOR interest rate curve to value our positions, which includes a credit spread. This credit spread incorporates an appropriate level of nonperformance risk into our valuations given the current ratings of our counterparties, as well as the collateral agreements in place. Counterparty credit risk is routinely monitored to ensure our adjustment for non-performance risk is appropriate. Our centrally cleared derivative contracts are conducted with regulated centralized clearinghouses, which provide for daily exchange of cash collateral or variation margin equal to the difference in the daily market values of those contracts that eliminates the non-performance risk on these trades.

Interest Rate Contracts. For non-cleared contracts we use discounted cash flow valuation techniques to determine the fair value of interest rate swaps using observable swap curves as the inputs. These are reflected in Level 2. For centrally cleared contracts we use published prices from clearinghouses. These are reflected in Level 2. In addition, we have a limited number of complex inflation-linked interest rate swaps, interest rate options and swaptions that are valued using broker quotes. These are reflected in Level 3.

Foreign Exchange Contracts. We use discounted cash flow valuation techniques that utilize observable swap curves and exchange rates as the inputs to determine the fair value of foreign currency swaps. These are reflected in Level 2. In addition, we have a limited number of non-standard currency swaps that are valued using broker quotes. These are reflected within Level 3.

Equity Contracts. We use an option pricing model using observable implied volatilities, dividend yields, index prices and swap curves as the inputs to determine the fair value of equity options. These are reflected in Level 2.

Credit Contracts. We use either the ISDA Credit Default Swap Standard discounted cash flow model that utilizes observable default probabilities and recovery rates as inputs or broker prices to determine the fair value of credit default swaps. These are reflected in Level 3. In addition, we had a limited number of total return swaps that were valued based on the observable quoted price of underlying equity indices. These are reflected in Level 2.

Other Investments

Other investments reported at fair value include investment funds reported at fair value or for which the fair value option was elected, commercial mortgage loans of consolidated VIEs for which the fair value option was elected and equity method real estate investments for which the fair value option was elected.

The fair value of investment funds is determined using the NAV of the fund. The NAV of the fund represents the price at which we would be able to initiate a transaction. Investments for which the NAV represents a quoted price in an active market for identical assets are reflected in Level 1. Investments that do not have a quoted price in an active market are reflected in Level 2.

Commercial mortgage loans of consolidated VIEs are valued using the more observable fair value of the liabilities of the CCFEs under the measurement alternative guidance and are reflected in Level 2. The liabilities are affiliated so are not reflected in our consolidated results.

Equity method real estate investments for which the fair value option was elected are reflected in Level 3. The equity method real estate investments consist of underlying real estate and debt. The real estate fair value is estimated using a discounted cash flow valuation model that utilizes public real estate market data inputs such as transaction prices, market rents, vacancy levels, leasing absorption, market cap rates and discount rates. The debt fair value is estimated using a discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements.

Cash Equivalents

Certain cash equivalents are reported at fair value on a recurring basis and include money market instruments and other short-term investments with maturities of three months or less. Fair values of these cash equivalents may be determined using public quotations, when available, which are reflected in Level 1. When public quotations are not available, because of the highly liquid nature of these assets, carrying amounts may be used to approximate fair values, which are reflected in Level 2.

241



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Separate Account Assets

Separate account assets include equity securities, debt securities and derivative instruments, for which fair values are determined as previously described, and are reflected in Level 1, Level 2 and Level 3. Separate account assets also include commercial mortgage loans, for which the fair value is estimated by discounting the expected total cash flows using market rates that are applicable to the yield, credit quality and maturity of the loans. The market clearing spreads vary based on mortgage type, weighted average life, rating and liquidity. These are reflected in Level 3. Finally, separate account assets include real estate, for which the fair value is estimated using discounted cash flow valuation models that utilize various public real estate market data inputs. In addition, each property is appraised annually by an independent appraiser. The real estate included in separate account assets is recorded net of related mortgage encumbrances for which the fair value is estimated using discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements. The real estate within the separate accounts is reflected in Level 3.

Investment Contracts

Certain annuity contracts and other investment contracts include embedded derivatives that have been bifurcated from the host contract and are measured at fair value on a recurring basis, which are reflected in Level 3. The key assumptions for calculating the fair value of the embedded derivative liabilities are market assumptions (such as equity market returns, interest rate levels, market volatility and correlations) and policyholder behavior assumptions (such as lapse, mortality, utilization and withdrawal patterns). Risk margins are included in the policyholder behavior assumptions. The assumptions are based on a combination of historical data and actuarial judgment. The embedded derivative liabilities are valued using stochastic models that incorporate a spread reflecting our own creditworthiness. 

The assumption for our own non-performance risk for investment contracts and any embedded derivatives bifurcated from certain annuity and investment contracts is based on the current market credit spreads for debt-like instruments we have issued and are available in the market.

Other Liabilities

Certain obligations reported in other liabilities include embedded derivatives to deliver underlying securities of structured investments to third parties. The fair value of the embedded derivatives is calculated based on the value of the underlying securities that are valued based on prices obtained from third party pricing vendors as utilized and described in our discussion of how fair value is determined for fixed maturities, which are reflected in Level 2.

As of December 31, 2016, obligations of consolidated VIEs for which the fair value option was elected were included in other liabilities. The VIEs’ unaffiliated obligations were valued utilizing internal pricing models, which were reflected in Level 3.


242



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis were as follows:

 
 
 
December 31, 2017
 
 
 
Assets/
 
Amount
 
 
 
 
 
 
 
 
 
 
 
 
(liabilities)
 
measured at
 
Fair value hierarchy level
 
 
 
measured at
 
net asset
 
 
 
 
 
 
 
 
 
 
 
fair value
 
value (5)
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agencies
 
$
1,317.7
 
$

 
$
886.8

 
$
430.9

 
$

Non-U.S. governments
 
 
528.3
 
 

 
 

 
 
522.2

 
 
6.1

States and political subdivisions
 
 
6,757.7
 
 

 
 

 
 
6,757.7

 
 

Corporate
 
 
33,589.2
 
 

 
 
20.7

 
 
33,467.9

 
 
100.6

Residential mortgage-backed securities
 
 
2,512.7
 
 

 
 

 
 
2,512.7

 
 

Commercial mortgage-backed securities
 
 
3,667.0
 
 

 
 

 
 
3,656.4

 
 
10.6

Collateralized debt obligations
 
 
1,359.3
 
 

 
 

 
 
1,234.3

 
 
125.0

Other debt obligations
 
 
5,697.5
 
 

 
 

 
 
5,695.2

 
 
2.3

Total fixed maturities, available-for-sale
 
 
55,429.4
 
 

 
 
907.5

 
 
54,277.3

 
 
244.6

Fixed maturities, trading
 
 
49.1
 
 

 
 

 
 
49.1

 
 

Equity securities, available-for-sale
 
 
94.1
 
 

 
 
47.4

 
 
44.0

 
 
2.7

Equity securities, trading
 
 
6.0
 
 

 
 
6.0

 
 

 
 

Derivative assets (1)
 
 
247.2
 
 

 
 

 
 
223.0

 
 
24.2

Other investments (2)
 
 
101.6
 
 
85.8

 
 

 
 
9.3

 
 
6.5

Cash equivalents (3)
 
 
374.2
 
 

 
 

 
 
374.2

 
 

Sub-total excluding separate account assets
 
 
56,301.6
 
 
85.8

 
 
960.9

 
 
54,976.9

 
 
278.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separate account assets
 
 
117,300.8
 
 
120.4

 
 
89,824.1

 
 
19,870.0

 
 
7,486.3

Total assets
 
$
173,602.4
 
$
206.2

 
$
90,785.0

 
$
74,846.9

 
$
7,764.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts (4)
 
$
(119.6)
 
$

 
$

 
$

 
$
(119.6)

Derivative liabilities (1)
 
 
(267.5)
 
 

 
 

 
 
(262.9)

 
 
(4.6)

Other liabilities (4)
 
 
(253.2)
 
 

 
 

 
 
(253.2)

 
 

Total liabilities
 
$
(640.3)
 
$

 
$

 
$
(516.1)

 
$
(124.2)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
172,962.1
 
$
206.2

 
$
90,785.0

 
$
74,330.8

 
$
7,640.1



243



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
December 31, 2016
 
 
 
Assets/
 
Amount
 
 
 
 
 
 
 
 
 
 
 
 
(liabilities)
 
measured at
 
Fair value hierarchy level
 
 
 
measured at
 
net asset
 
 
 
 
 
 
 
 
 
 
 
fair value
 
value (5)
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agencies
 
$
1,404.6
 
$

 
$
986.5

 
$
418.1

 
$

Non-U.S. governments
 
 
542.1
 
 

 
 

 
 
534.5

 
 
7.6

States and political subdivisions
 
 
5,535.6
 
 

 
 

 
 
5,535.6

 
 

Corporate
 
 
31,076.0
 
 

 
 
21.2

 
 
30,909.2

 
 
145.6

Residential mortgage-backed securities
 
 
2,822.6
 
 

 
 

 
 
2,822.6

 
 

Commercial mortgage-backed securities
 
 
4,060.2
 
 

 
 

 
 
3,989.1

 
 
71.1

Collateralized debt obligations
 
 
758.1
 
 

 
 

 
 
724.5

 
 
33.6

Other debt obligations
 
 
5,053.0
 
 

 
 

 
 
4,961.5

 
 
91.5

Total fixed maturities, available-for-sale
 
 
51,252.2
 
 

 
 
1,007.7

 
 
49,895.1

 
 
349.4

Fixed maturities, trading
 
 
217.9
 
 

 
 

 
 
125.0

 
 
92.9

Equity securities, available-for-sale
 
 
96.3
 
 

 
 
55.2

 
 
38.4

 
 
2.7

Equity securities, trading
 
 
8.2
 
 

 
 
7.5

 
 
0.7

 
 

Derivative assets (1)
 
 
871.5
 
 

 
 

 
 
837.9

 
 
33.6

Other investments (2)
 
 
143.0
 
 
92.7

 
 

 
 
13.4

 
 
36.9

Cash equivalents (3)
 
 
769.1
 
 

 
 

 
 
769.1

 
 

Sub-total excluding separate account assets
 
 
53,358.2
 
 
92.7

 
 
1,070.4

 
 
51,679.6

 
 
515.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separate account assets
 
 
103,662.0
 
 

 
 
79,462.9

 
 
16,972.8

 
 
7,226.3

Total assets
 
$
157,020.2
 
$
92.7

 
$
80,533.3

 
$
68,652.4

 
$
7,741.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts (4)
 
$
(130.8)
 
$

 
$

 
$

 
$
(130.8)

Derivative liabilities (1)
 
 
(552.2)
 
 

 
 

 
 
(530.4)

 
 
(21.8)

Other liabilities (4)
 
 
(272.2)
 
 

 
 

 
 
(212.3)

 
 
(59.9)

Total liabilities
 
$
(955.2)
 
$

 
$

 
$
(742.7)

 
$
(212.5)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
156,065.0
 
$
92.7

 
$
80,533.3

 
$
67,909.7

 
$
7,529.3

(1) Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. Refer to Note 7, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.
(2) Primarily includes investment funds, equity method investments reported at fair value and commercial mortgage loans of consolidated VIEs.
(3) Includes money market instruments and short-term investments with a maturity date of three months or less when purchased.
(4) Includes bifurcated embedded derivatives that are reported at fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. As of December 31, 2016, other liabilities also include obligations of consolidated VIEs reported at fair value.
(5) Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $46.1 million and $57.6 million as of December 31, 2017 and December 31, 2016, respectively. Separate account assets using the NAV practical expedient consist of hedge funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these hedge funds.

244



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Changes in Level 3 Fair Value Measurements

The reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) was as follows:

 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in
 
 
 
 
 
Beginning
 
Total realized/unrealized
 
Net
 
 
 
 
 
 
 
Ending
 
unrealized
 
 
 
 
 
asset/
 
gains (losses)
 
purchases,
 
 
 
 
 
 
 
asset/
 
gains (losses)
 
 
 
 
 
(liability)
 
 
 
 
 
 
sales,
 
 
 
 
 
 
 
(liability)
 
included in
 
 
 
 
 
balance
 
Included
 
Included in
 
issuances
 
 
 
 
 
 
 
balance
 
net income
 
 
 
 
 
as of
 
in net
 
other
 
and
 
Transfers
 
Transfers
 
as of
 
relating to
 
 
 
 
 
December 31,
 
income
 
comprehensive
 
settlements
 
into
 
out of
 
December 31,
 
positions still
 
 
 
 
 
2016
 
(1)
 
income
 
(3)
 
Level 3
 
Level 3
 
2017
 
held (1)
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
governments
$
7.6

 
$

 
$
(0.1)

 
$
(1.4)

 
$

 
$

 
$
6.1

 
$

 
Corporate
 
145.6

 
 
(1.5)

 
 
4.4

 
 
(32.8)

 
 
22.2

 
 
(37.3)

 
 
100.6

 
 

 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 
71.1

 
 
(12.7)

 
 
11.1

 
 
(0.7)

 
 
26.3

 
 
(84.5)

 
 
10.6

 
 
(4.0)

 
Collateralized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
debt obligations
 
33.6

 
 

 
 
1.7

 
 
7.3

 
 
183.7

 
 
(101.3)

 
 
125.0

 
 

 
Other debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
obligations
 
91.5

 
 

 
 
(0.2)

 
 
(0.8)

 
 
0.1

 
 
(88.3)

 
 
2.3

 
 

Total fixed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 
349.4

 
 
(14.2)

 
 
16.9

 
 
(28.4)

 
 
232.3

 
 
(311.4)

 
 
244.6

 
 
(4.0)

Fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
trading
 
92.9

 
 
(0.5)

 
 

 
 
(92.4)

 
 

 
 

 
 

 
 

Equity securities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 
2.7

 
 

 
 

 
 

 
 

 
 

 
 
2.7

 
 

Equity securities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
trading
 

 
 

 
 

 
 
(0.7)

 
 
0.7

 
 

 
 

 
 

Derivative assets
 
33.6

 
 
(9.9)

 
 

 
 
0.5

 
 

 
 

 
 
24.2

 
 
(8.6)

Other investments
 
36.9

 
 
3.9

 
 

 
 
(34.3)

 
 

 
 

 
 
6.5

 
 
3.8

Separate account
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
assets (2)
 
7,226.3

 
 
788.8

 
 

 
 
(493.2)

 
 
3.1

 
 
(38.7)

 
 
7,486.3

 
 
696.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts
 
(130.8)

 
 
6.8

 
 

 
 
4.4

 
 

 
 

 
 
(119.6)

 
 
4.0

Derivative liabilities
 
(21.8)

 
 
17.4

 
 

 
 
(0.2)

 
 

 
 

 
 
(4.6)

 
 
15.3

Other liabilities
 
(59.9)

 
 
(0.1)

 
 

 
 
60.0

 
 

 
 

 
 

 
 



245



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
For the year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in
 
 
 
 
 
Beginning
 
Total realized/unrealized
 
Net
 
 
 
 
 
 
 
Ending
 
unrealized
 
 
 
 
 
asset/
 
gains (losses)
 
purchases,
 
 
 
 
 
 
 
asset/
 
gains (losses)
 
 
 
 
 
(liability)
 
 
 
 
 
 
sales,
 
 
 
 
 
 
 
(liability)
 
included in
 
 
 
 
 
balance
 
Included
 
Included in
 
issuances
 
 
 
 
 
 
 
balance
 
net income
 
 
 
 
 
as of
 
in net
 
other
 
and
 
Transfers
 
Transfers
 
as of
 
relating to
 
 
 
 
 
December 31,
 
income
 
comprehensive
 
settlements
 
into
 
out of
 
December 31,
 
positions still
 
 
 
 
 
2015
 
(1)
 
income
 
(3)
 
Level 3
 
Level 3
 
2016
 
held (1)
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
governments
$
39.5
 
$

 
$
2.1

 
$
(1.4)

 
$

 
$
(32.6)

 
$
7.6
 
$

 
Corporate
 
156.3
 
 
(1.4)

 
 
(1.9)

 
 
(21.4)

 
 
15.7

 
 
(1.7)

 
 
145.6
 
 
(1.4)

 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 
4.8
 
 
(8.3)

 
 
8.8

 
 
32.7

 
 
35.4

 
 
(2.3)

 
 
71.1
 
 
(8.3)

 
Collateralized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
debt obligations
 
63.5
 
 

 
 
0.8

 
 
(30.7)

 
 

 
 

 
 
33.6
 
 

 
Other debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
obligations
 
7.5
 
 

 
 
0.5

 
 
100.1

 
 

 
 
(16.6)

 
 
91.5
 
 

Total fixed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 
271.6
 
 
(9.7)

 
 
10.3

 
 
79.3

 
 
51.1

 
 
(53.2)

 
 
349.4
 
 
(9.7)

Fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
trading
 
135.5
 
 
0.5

 
 

 
 
(43.1)

 
 

 
 

 
 
92.9
 
 
0.1

Equity securities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 
4.1
 
 
(1.3)

 
 
(0.1)

 
 

 
 

 
 

 
 
2.7
 
 
(1.4)

Derivative assets
 
46.7
 
 
(13.5)

 
 

 
 
0.4

 
 

 
 

 
 
33.6
 
 
(13.0)

Other investments
 
35.1
 
 
1.5

 
 

 
 
0.3

 
 

 
 

 
 
36.9
 
 
1.5

Separate account
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
assets (2)
 
6,891.5
 
 
748.2

 
 

 
 
(417.9)

 
 
5.3

 
 
(0.8)

 
 
7,226.3
 
 
669.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts
 
(151.1)
 
 
14.6

 
 

 
 
5.7

 
 

 
 

 
 
(130.8)
 
 
7.8

Derivative liabilities
 
(50.5)
 
 
27.3

 
 
0.5

 
 
0.9

 
 

 
 

 
 
(21.8)
 
 
23.9

Other liabilities
 
(68.1)
 
 
(9.2)

 
 

 
 
17.4

 
 

 
 

 
 
(59.9)
 
 
(7.5)



246



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in
 
 
 
 
 
Beginning
 
Total realized/unrealized
 
Net
 
 
 
 
 
 
 
Ending
 
unrealized
 
 
 
 
 
asset/
 
gains (losses)
 
purchases,
 
 
 
 
 
 
 
asset/
 
gains (losses)
 
 
 
 
 
(liability)
 
 
 
 
 
 
sales,
 
 
 
 
 
 
 
(liability)
 
included in
 
 
 
 
 
balance
 
Included
 
Included in
 
issuances
 
 
 
 
 
 
 
balance
 
net income
 
 
 
 
 
as of
 
in net
 
other
 
and
 
Transfers
 
Transfers
 
as of
 
relating to
 
 
 
 
 
December 31,
 
income
 
comprehensive
 
settlements
 
into
 
out of
 
December 31,
 
positions still
 
 
 
 
 
2014
 
(1)
 
income
 
(3)
 
Level 3
 
Level 3
 
2015
 
held (1)
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
governments
$
10.3

 
$

 
$
(0.7)

 
$
29.9

 
$

 
$

 
$
39.5
 
$

 
Corporate
 
188.6

 
 

 
 
(4.8)

 
 
17.2

 
 
42.8

 
 
(87.5)

 
 
156.3
 
 

 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 

 
 
0.1

 
 

 
 
12.3

 
 

 
 
(7.6)

 
 
4.8
 
 

 
Collateralized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
debt obligations
 
64.2

 
 

 
 
(0.1)

 
 
(0.6)

 
 

 
 

 
 
63.5
 
 

 
Other debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
obligations
 
63.7

 
 

 
 
0.8

 
 
7.0

 
 

 
 
(64.0)

 
 
7.5
 
 

Total fixed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 
326.8

 
 
0.1

 
 
(4.8)

 
 
65.8

 
 
42.8

 
 
(159.1)

 
 
271.6
 
 

Fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
trading
 
139.7

 
 
(4.0)

 
 

 
 
(0.2)

 
 

 
 

 
 
135.5
 
 
(4.2)

Equity securities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 
4.1

 
 

 
 

 
 

 
 

 
 

 
 
4.1
 
 

Derivative assets
 
53.7

 
 
(9.2)

 
 

 
 
2.2

 
 

 
 

 
 
46.7
 
 
(9.0)

Other investments
 
127.2

 
 
7.3

 
 

 
 
(64.4)

 
 

 
 
(35.0)

 
 
35.1
 
 
7.2

Separate account
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
assets (2)
 
5,857.5

 
 
983.9

 
 

 
 
41.9

 
 
8.5

 
 
(0.3)

 
 
6,891.5
 
 
850.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts
 
(155.9)

 
 
(5.7)

 
 

 
 
10.5

 
 

 
 

 
 
(151.1)
 
 
(10.1)

Derivative liabilities
 
(35.5)

 
 
(17.4)

 
 
2.2

 
 
0.2

 
 

 
 

 
 
(50.5)
 
 
(18.0)

Other liabilities
 
(66.3)

 
 
(1.8)

 
 

 
 

 
 

 
 

 
 
(68.1)
 
 
(1.9)


(1) Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain fixed maturities, trading and certain derivatives used in relation to certain trading portfolios are reported in net investment income within the consolidated statements of operations.
(2) Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities.
(3) Gross purchases, sales, issuances and settlements were:


247



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Net purchases,
 
 
 
 
 
 
 
 
 
 
 
 
 
sales, issuances
 
 
 
 
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
and settlements
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. governments
$

 
$

 
$

 
$
(1.4)

 
$
(1.4)
 
Corporate
 
20.9

 
 
(1.6)

 
 

 
 
(52.1)

 
 
(32.8)
 
Commercial mortgage-backed securities
 

 
 

 
 

 
 
(0.7)

 
 
(0.7)
 
Collateralized debt obligations
 
22.9

 
 

 
 

 
 
(15.6)

 
 
7.3
 
Other debt obligations
 

 
 

 
 

 
 
(0.8)

 
 
(0.8)
Total fixed maturities, available-for-sale
 
43.8

 
 
(1.6)

 
 

 
 
(70.6)

 
 
(28.4)
Fixed maturities, trading
 

 
 

 
 

 
 
(92.4)

 
 
(92.4)
Equity securities, trading
 

 
 

 
 

 
 
(0.7)

 
 
(0.7)
Derivative assets
 
1.0

 
 
(0.5)

 
 

 
 

 
 
0.5
Other investments
 
2.4

 
 
(36.7)

 
 

 
 

 
 
(34.3)
Separate account assets (4)
 
302.2

 
 
(580.6)

 
 
(284.6)

 
 
69.8

 
 
(493.2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts
 

 
 

 
 

 
 
4.4

 
 
4.4
Derivative liabilities
 
(0.2)

 
 

 
 

 
 

 
 
(0.2)
Other liabilities
 

 
 

 
 

 
 
60.0

 
 
60.0

 
 
 
 
 
For the year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Net purchases,
 
 
 
 
 
 
 
 
 
 
 
 
 
sales, issuances
 
 
 
 
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
and settlements
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. governments
$

 
$

 
$

 
$
(1.4)

 
$
(1.4)
 
Corporate
 
4.3

 
 

 
 

 
 
(25.7)

 
 
(21.4)
 
Commercial mortgage-backed securities
 
35.7

 
 

 
 

 
 
(3.0)

 
 
32.7
 
Collateralized debt obligations
 

 
 

 
 

 
 
(30.7)

 
 
(30.7)
 
Other debt obligations
 
105.0

 
 
(2.3)

 
 

 
 
(2.6)

 
 
100.1
Total fixed maturities, available-for-sale
 
145.0

 
 
(2.3)

 
 

 
 
(63.4)

 
 
79.3
Fixed maturities, trading
 

 
 
(18.0)

 
 

 
 
(25.1)

 
 
(43.1)
Derivative assets
 
0.5

 
 
(0.1)

 
 

 
 

 
 
0.4
Other investments
 
0.7

 
 
(0.4)

 
 

 
 

 
 
0.3
Separate account assets (4)
 
453.3

 
 
(615.2)

 
 
(345.4)

 
 
89.4

 
 
(417.9)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts
 

 
 

 
 
1.7

 
 
4.0

 
 
5.7
Derivative liabilities
 

 
 
0.9

 
 

 
 

 
 
0.9
Other liabilities
 

 
 
17.4

 
 

 
 

 
 
17.4

248



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Net purchases,
 
 
 
 
 
 
 
 
 
 
 
 
 
sales, issuances
 
 
 
 
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
and settlements
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. governments
$
31.2

 
$

 
$

 
$
(1.3)

 
$
29.9
 
Corporate
 
34.6

 
 

 
 

 
 
(17.4)

 
 
17.2
 
Commercial mortgage-backed securities
 
12.4

 
 

 
 

 
 
(0.1)

 
 
12.3
 
Collateralized debt obligations
 

 
 

 
 

 
 
(0.6)

 
 
(0.6)
 
Other debt obligations
 
16.5

 
 

 
 

 
 
(9.5)

 
 
7.0
Total fixed maturities, available-for-sale
 
94.7

 
 

 
 

 
 
(28.9)

 
 
65.8
Fixed maturities, trading
 

 
 
(0.2)

 
 

 
 

 
 
(0.2)
Derivative assets
 
2.5

 
 
(0.3)

 
 

 
 

 
 
2.2
Other investments
 
4.4

 
 
(68.8)

 
 

 
 

 
 
(64.4)
Separate account assets (4)
 
739.2

 
 
(396.4)

 
 
(323.4)

 
 
22.5

 
 
41.9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment contracts
 

 
 

 
 
5.1

 
 
5.4

 
 
10.5
Derivative liabilities
 

 
 
0.2

 
 

 
 

 
 
0.2

(4)
Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

Transfers

Transfers of assets and liabilities measured at fair value on a recurring basis between fair value hierarchy levels were as follows:

 
 
 
 
 
For the year ended December 31, 2017
 
 
 
 
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
 
 
 
 
of Level 1 into
 
of Level 1 into
 
of Level 2 into
 
of Level 2 into
 
of Level 3 into
 
of Level 3 into
 
 
 
 
 
Level 2
 
Level 3
 
Level 1
 
Level 3
 
Level 1
 
Level 2
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
22.2
 
$

 
$
37.3

 
Commercial mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 

 
 

 
 

 
 
26.3
 
 

 
 
84.5

 
Collateralized debt obligations
 

 
 

 
 

 
 
183.7
 
 

 
 
101.3

 
Other debt obligations
 

 
 

 
 

 
 
0.1
 
 

 
 
88.3

Total fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 

 
 

 
 

 
 
232.3
 
 

 
 
311.4

Equity securities, trading
 

 
 

 
 

 
 
0.7
 
 

 
 

Separate account assets
 
12.5

 
 

 
 
5.9

 
 
3.1
 
 

 
 
38.7



249



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
For the year ended December 31, 2016
 
 
 
 
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
 
 
 
 
of Level 1 into
 
of Level 1 into
 
of Level 2 into
 
of Level 2 into
 
of Level 3 into
 
of Level 3 into
 
 
 
 
 
Level 2
 
Level 3
 
Level 1
 
Level 3
 
Level 1
 
Level 2
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. governments
$

 
$

 
$

 
$

 
$

 
$
32.6
 
Corporate
 

 
 

 
 

 
 
15.7

 
 

 
 
1.7
 
Commercial mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 

 
 

 
 

 
 
35.4

 
 

 
 
2.3
 
Other debt obligations
 

 
 

 
 

 
 

 
 

 
 
16.6
Total fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 

 
 

 
 

 
 
51.1

 
 

 
 
53.2
Separate account assets
 
45.4

 
 

 
 
4.9

 
 
5.3

 
 

 
 
0.8

 
 
 
 
 
For the year ended December 31, 2015
 
 
 
 
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
Transfers out
 
 
 
 
 
of Level 1 into
 
of Level 1 into
 
of Level 2 into
 
of Level 2 into
 
of Level 3 into
 
of Level 3 into
 
 
 
 
 
Level 2
 
Level 3
 
Level 1
 
Level 3
 
Level 1
 
Level 2
 
 
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
42.8

 
$

 
$
87.5
 
Commercial mortgage-backed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
securities
 

 
 

 
 

 
 

 
 

 
 
7.6
 
Other debt obligations
 

 
 

 
 

 
 

 
 

 
 
64.0
Total fixed maturities,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale
 

 
 

 
 

 
 
42.8

 
 

 
 
159.1
Other investments
 

 
 

 
 
5.4

 
 

 
 

 
 
35.0
Separate account assets
 
26.9

 
 

 
 
8.1

 
 
8.5

 
 

 
 
0.3

Transfers between fair value hierarchy levels are recognized at the beginning of the reporting period.

Separate account assets transferred between Level 1 and Level 2 during 2017, 2016 and 2015, primarily related to foreign equity securities. When these securities are valued at the close price of the local exchange where the assets traded, they are reflected in Level 1. When events materially affecting the value occur between the close of the local exchange and the New York Stock Exchange, we use adjusted prices determined by a third party pricing vendor to update the foreign market closing prices and the fair value is reflected in Level 2.

Other investments transferred from Level 2 into Level 1 during 2015, primarily included assets valued using a NAV with a quoted price in an active market for identical assets as a result of additional analysis to clarify the source of the quoted price.

Assets transferred into Level 3 during 2017, 2016 and 2015, primarily included those assets for which we are now unable to obtain pricing from a recognized third party pricing vendor as well as assets that were previously priced using a matrix valuation approach that may no longer be relevant when applied to asset-specific situations.


250



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Assets transferred out of Level 3 during 2017, 2016 and 2015, included those for which we are now able to obtain pricing from a recognized third party pricing vendor or from internal models using substantially all market observable information. Additionally, for the year ended December 31, 2015, assets transferred out of Level 3 included assets valued using the measurement alternative for CCFEs for which the corresponding liabilities have the more observable fair value and are reflected in Level 2.

Quantitative Information about Level 3 Fair Value Measurements

The following table provides quantitative information about the significant unobservable inputs used for recurring fair value measurements categorized within Level 3, excluding assets and liabilities for which significant quantitative unobservable inputs are not developed internally, which primarily consists of those valued using broker quotes or the measurement alternative for CCFEs. Refer to “Assets and liabilities measured at fair value on a recurring basis” for a complete valuation hierarchy summary.

 
 
 
 
 
December 31, 2017
 
 
 
 
 
Assets /
 
 
 
 
 
 
 
 
 
 
 
 
 
(liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
measured at
 
Valuation
 
Unobservable
 
Input/range
 
Weighted
 
 
 
 
 
fair value
 
technique(s)
 
input description
 
of inputs
 
average
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. governments
$
6.1
 
Discounted cash
  flow
 
Discount rate (1)
 
2.7
%
 
2.7
%
 
 
 
 
 
 
 
 
 
 
Illiquidity premium
 
50 basis points ("bps")

 
50bps

 
 
 
 
 
 
 
 
 
 
Comparability
  adjustment
 

(25)bps

 

(25)bps

 
Corporate
 
51.0
 
Discounted cash
  flow
 
Discount rate (1)
 
1.9%-7.5%

 
4.6
%
 
 
 
 
 
 
 
 
 
 
Illiquidity premium
 
0bps-60bps

 
21bps

 
Commercial mortgage-backed
  securities
 
0.5
 
Discounted cash
  flow
 
Discount rate (1)
 
6.0
%
 
6.0
%
 
 
 
 
 
 
 
 
 
 
Probability of default
 
85.0
%
 
85.0
%
 
 
 
 
 
 
 
Potential loss
  severity
 

32.0%

 

32.0%

 
Other debt obligations
 
2.3
 
Discounted cash
  flow
 
Discount rate (1)
 
5.0
%
 
5.0
%
 
 
 
 
 
 
 
 
 
 
Illiquidity premium
 
500bps

 
500bps

Separate account assets
 
7,484.6
 
Discounted cash
  flow - mortgage
  loans
 
Discount rate (1)
 
2.3%-8.0%

 
4.8
%
 
 
 
 
 
 
 
Illiquidity premium
 
0bps-60bps

 
17bps

 
 
 
 
 
 
 
Credit spread rate
 
62bps-690bps

 
293bps

 
 
 
 
 
Discounted cash
  flow - real estate
 
Discount rate (1)
 
5.8%-17.2%

 
6.9
%
 
 
 
 
 
 
 
Terminal
  capitalization rate
 

4.3%-9.3%

 

6.1%

 
 
 
 
 
 
 
Average market rent
  growth rate
 

0.5%-4.7%

 

2.9%

 
 
 
 
 
 
 
 
Discounted cash
  flow - real estate
  debt
 
Loan to value
 
12.1%-71.4%

 
45.8
%
 
 
 
 
 
 
 
 
 
 
Market interest rate
 
3.1%-4.5%

 
3.8
%

251



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
December 31, 2017
 
 
 
 
 
Assets /
 
 
 
 
 
 
 
 
 
 
 
 
 
(liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
measured at
 
Valuation
 
Unobservable
 
Input/range
 
Weighted
 
 
 
 
 
fair value
 
technique(s)
 
input description
 
of inputs
 
average
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Investment contracts
 
(119.60)
 
Discounted cash
  flow
 
Long duration
  interest rate
 

2.5% (2)
 
 
 
 
 
 
 
 
 
Long-term equity
  market volatility
 

18.7%-41.1%
 
 
 
 
 
 
 
 
 
Non-performance risk
 
0.2%-1.2%
 
 
 
 
 
 
 
 
 
Utilization rate
 
See note (3)
 
 
 
 
 
 
 
 
 
Lapse rate
 
1.3%-9.3%
 
 
 
 
 
 
 
 
 
Mortality rate
 
See note (4)
 
 

 
 
 
 
 
December 31, 2016
 
 
 
 
 
Assets /
 
 
 
 
 
 
 
 
 
 
 
 
 
(liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
measured at
 
Valuation
 
Unobservable
 
Input/range
 
Weighted
 
 
 
 
 
fair value
 
technique(s)
 
input description
 
of inputs
 
average
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Non-U.S. governments
$
7.6
 
Discounted cash
  flow
 
Discount rate (1)
 
2.3
%
 
2.3
%
 
 
 
 
 
 
 
 
 
 
Illiquidity premium
 
50 bps

 
50bps

 
 
 
 
 
 
 
 
 
 
Comparability
  adjustment
 

(25)bps

 

(25)bps

 
Corporate
 
49.8
 
Discounted cash
  flow
 
Discount rate (1)
 
1.5%-7.6%

 
4.0
%
 
 
 
 
 
 
 
 
 
 
Illiquidity premium
 
0bps-60bps

 
27bps

 
 
 
 
 
 
 
 
 
 
Comparability
  adjustment
 

0bps-20bps

 

6bps

 
Commercial mortgage-backed
  securities
 
49.3
 
Discounted cash
  flow
 
Discount rate (1)
 
3.1%-12.8%

 
10.2
%
 
 
 
 
 
 
 
 
 
 
Probability of default
 
0.0%-10.0%

 
7.8
%
 
 
 
 
 
 
 
Potential loss
  severity
 

0.0%-99.5%

 

39.5%

 
Collateralized debt obligations
 
0.2
 
Discounted cash
  flow
 
Discount rate (1)
 
95.1
%
 
95.1
%
 
 
 
 
 
 
 
 
 
 
Probability of default
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
Potential loss
  severity
 

91.2%

 

91.2%

 
Other debt obligations
 
6.8
 
Discounted cash
  flow
 
Discount rate (1)
 
5.0
%
 
5.0
%
 
 
 
 
 
 
 
 
 
 
Illiquidity premium
 
500bps

 
500bps

Fixed maturities, trading
 
10.5
 
Discounted cash
  flow
 
Discount rate (1)
 
2.3%-9.0%

 
2.7
%
 
 
 
 
 
 
 
Illiquidity premium
 
0bps-300bps

 
240bps



252



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
 
December 31, 2016
 
 
 
 
 
Assets /
 
 
 
 
 
 
 
 
 
 
 
 
 
(liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
measured at
 
Valuation
 
Unobservable
 
Input/range
 
Weighted
 
 
 
 
 
fair value
 
technique(s)
 
input description
 
of inputs
 
average
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
Other investments
 
36.9
 
Discounted cash
  flow - equity
  method real estate
  investments
 
Discount rate (1)
 
7.6
%
 
7.6
%
 
 
 
 
 
 
 
 
 
 
Terminal
  capitalization rate
 

6.8%

 

6.8%

 
 
 
 
 
 
 
Average market rent
  growth rate
 

2.9%

 

2.9%

 
 
 
 
 
 
 
 
Discounted cash
  flow - equity
  method real estate
  investments -
  debt
 
Loan to value
 
52.5
%
 
52.5
%
 
 
 
 
 
 
 
 
 
 
Credit spread rate
 
2.1
%
 
2.1
%
Separate account assets
 
7,225.4
 
Discounted cash
  flow - mortgage
  loans
 
Discount rate (1)
 
1.4%-5.3%

 
3.7
%
 
 
 
 
 
 
 
Illiquidity premium
 
0bps-60bps

 
13bps

 
 
 
 
 
 
 
Credit spread rate
 
83bps-472bps

 
227bps

 
 
 
 
 
Discounted cash
  flow - real estate
 
Discount rate (1)
 
5.8%-16.2%

 
7.0
%
 
 
 
 
 
 
 
Terminal
  capitalization rate
 

4.3%-9.3%

 

6.1%

 
 
 
 
 
 
 
Average market rent
  growth rate
 

1.8%-4.3%

 

2.9%

 
 
 
 
 
 
 
 
Discounted cash
  flow - real estate
  debt
 
Loan to value
 
6.3%-69.7%

 
47.0
%
 
 
 
 
 
 
 
 
 
 
Market interest rate
 
3.3%-4.6%

 
3.9
%
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Investment contracts
 
(130.80)
 
Discounted cash
  flow
 
Long duration
  interest rate
 

2.6% (2)

 
 
 
 
 
 
 
 
 
Long-term equity
  market volatility
 
18.8%-45.9%

 
 
 
 
 
 
 
 
 
Non-performance risk
 
0.3%-1.7%

 
 
 
 
 
 
 
 
 
Utilization rate
 
See note (3)

 
 
 
 
 
 
 
 
 
Lapse rate
 
0.5%-11.8%

 
 
 
 
 
 
 
 
 
Mortality rate
 
See note (4)

 
 

(1)
Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any credit spread, illiquidity or other adjustments, where applicable.
(2)
Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.
(3)
This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.
(4)
This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.

Market comparable discount rates are used as the base rate in the discounted cash flows used to determine the fair value of certain assets. Increases or decreases in the credit spreads on the comparable assets could cause the fair value of the assets to significantly decrease or increase, respectively. Additionally, we may adjust the base discount rate or the modeled price by applying an illiquidity premium given the highly structured nature of certain assets. Increases or decreases in this illiquidity premium could cause significant decreases or increases, respectively, in the fair value of the asset.

253



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Embedded derivatives can be either assets or liabilities within the investment contracts line item, depending on certain inputs at the reporting date. Increases to an asset or decreases to a liability are described as increases to fair value. Increases or decreases in market volatilities could cause significant decreases or increases, respectively, in the fair value of embedded derivatives in investment contracts. Long duration interest rates are used as the mean return when projecting the growth in the value of associated account value and impact the discount rate used in the discounted future cash flows valuation. The amount of claims will increase if account value is not sufficient to cover guaranteed withdrawals. Increases or decreases in risk free rates could cause the fair value of the embedded derivative to significantly increase or decrease, respectively. Increases or decreases in our own credit risks, which impact the rates used to discount future cash flows, could significantly increase or decrease, respectively, the fair value of the embedded derivative. All of these changes in fair value would impact net income.

Decreases or increases in the mortality rate assumption could cause the fair value of the embedded derivative to decrease or increase, respectively. Decreases or increases in the overall lapse rate assumption could cause the fair value of the embedded derivative to decrease or increase, respectively. The lapse rate assumption varies dynamically based on the relationship of the guarantee and associated account value. A stronger or weaker dynamic lapse rate assumption could cause the fair value of the embedded derivative to decrease or increase, respectively. The utilization rate assumption includes how many contractholders will take withdrawals, when they will take them and how much of their benefit they will take. Increases or decreases in the assumption of the number of contractholders taking withdrawals could cause the fair value of the embedded derivative to decrease or increase, respectively. Assuming contractholders take withdrawals earlier or later could cause the fair value of the embedded derivative to decrease or increase, respectively. Assuming contractholders take more or less of their benefit could cause the fair value of the embedded derivative to decrease or increase, respectively.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis. During 2017, certain mortgage loans had been marked to fair value of $0.7 million. The net impact of write-downs of loans reclassified to held-for-sale, impairments and improvements in estimated fair value of previously impaired loans resulted in a net loss of $0.3 million that was recorded in net realized capital gains (losses) as part of the mortgage loan valuation allowance. This includes the impact of certain loans no longer on our books. These collateral-dependent mortgage loans are a Level 3 fair value measurement, as fair value is based on the fair value of the underlying real estate collateral, which is estimated using appraised values that involve significant unobservable inputs.

During 2017, certain real estate had been written down to fair value of $2.1 million. This write down resulted in a loss of $1.1 million that was recorded in net realized capital gains (losses). This is a Level 3 fair value measurement, as the fair value of real estate is estimated based on a discounted cash flow valuation from an internal model. Significant inputs used in the discounted cash flow calculation include a discount rate, terminal capitalization rate and average market rent growth. The ranges of inputs used in the fair value measurements for the real estate marked to fair value during 2017 were:

Discount rate = 11.5%
Terminal capitalization rate = 9.0%

During 2016, certain mortgage loans had been marked to fair value of $2.7 million. The net impact of write-downs of loans reclassified to held-for-sale, impairments and improvements in estimated fair value of previously impaired loans resulted in a net loss of $2.4 million that was recorded in net realized capital gains (losses) as part of the mortgage loan valuation allowance. This includes the impact of certain loans no longer on our books. These collateral-dependent mortgage loans are a Level 3 fair value measurement, as fair value is based on the fair value of the underlying real estate collateral, which is estimated using appraised values that involve significant unobservable inputs.


254



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

During 2016, certain real estate had been written down to fair value of $13.9 million. This write down resulted in a loss of $5.3 million, of which $4.5 million was a lower of cost or market adjustment on held-for-sale real estate recorded in net investment income and the remaining $0.8 million was recorded in net realized capital gains (losses). This is a Level 3 fair value measurement, as the fair value of real estate is estimated based on a discounted cash flow valuation from an internal model. Significant inputs used in the discounted cash flow calculation include a discount rate, terminal capitalization rate and average market rent growth. The ranges of inputs used in the fair value measurements for the real estate marked to fair value during 2016 were:

Discount rate = 10.3%
Terminal capitalization rate = 9.0%
Average market rent growth = 0.0%

During 2015, certain mortgage loans had been marked to fair value of $8.5 million. The net impact of write-downs of loans reclassified to held-for-sale, impairments and improvements in estimated fair value of previously impaired loans resulted in a net loss of $3.5 million that was recorded in net realized capital gains (losses) as part of the mortgage loan valuation allowance. This includes the impact of certain loans no longer on our books. These collateral-dependent mortgage loans are a Level 3 fair value measurement, as fair value is based on the fair value of the underlying real estate collateral, which is estimated using appraised values that involve significant unobservable inputs.

During 2015, certain real estate had been written down to fair value of $30.9 million. This write down resulted in a loss of $2.9 million that was recorded in net realized capital gains (losses). This is a Level 3 fair value measurement, as the fair value of real estate is estimated based on a discounted cash flow valuation from an internal model. Significant inputs used in the discounted cash flow calculation include a discount rate, terminal capitalization rate and average market rent growth. The ranges of inputs used in the fair value measurements for the real estate marked to fair value during 2015 were:

Discount rate = 8.6% - 10.5%
Terminal capitalization rate = 7.3% - 8.5%
Average market rent growth = 2.7% - 3.0%

Fair Value Option

We elected fair value accounting for:
Certain commercial mortgage loans of consolidated VIEs for which it was not practicable for us to determine the carrying value. In addition, as of December 31, 2016, we had certain obligations of consolidated VIEs for which it was not practicable for us to determine the carrying value. The synthetic entity that had these obligations matured in the first quarter of 2017.
Certain real estate ventures that are subject to the equity method of accounting because the nature of the investments is to add value to the properties and generate income from the operations of the properties. Other equity method real estate investments are not fair valued because the investments mainly generate income from the operations of the underlying properties.
Certain investment funds for which we do not have enough influence to account for under the equity method in order to reflect the economics of the investment in the financial statements. We do not elect the fair value option for other similar investments as these investments are generally accounted for under the equity method of accounting.


255



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The following tables present information regarding the assets and liabilities for which the fair value option was elected.
 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Commercial mortgage loans of consolidated VIEs (1) (2)
 
 
 
 
 
 
Fair value
$
9.3

 
$
12.4
 
Aggregate contractual principal
 
9.2

 
 
12.0
 
 
 
 
 
 
 
Obligations of consolidated VIEs (3)
 
 
 
 
 
 
Fair value
 

 
 
59.9
 
Aggregate unpaid principal
 

 
 
60.0
 
 
 
 
 
 
 
Real estate ventures (1)
 
 
 
 
 
 
Fair value
 
6.5

 
 
36.9
 
 
 
 
 
 
 
Investment funds (1)
 
 
 
 
 
 
Fair value
 
45.2

 
 
36.9

(1)
Reported with other investments in the consolidated statements of financial position.
(2)
None of the loans were more than 90 days past due or in non-accrual status.
(3)
Reported with other liabilities in the consolidated statements of financial position.
 
 
 
For the year ended December 31,
 
 
 
2017
 
2016
 
2015
 
 
 
 
Commercial mortgage loans of consolidated VIEs
 
 
 
 
 
 
 
 
 
Change in fair value pre-tax loss (1) (2)
$
(0.4)
 
$
(0.1)
 
$
(2.0)

 
Interest income (3)
 
0.9
 
 
1.2
 
 
3.6

 
 
 
 
 
 
 
 
 
 
 
Obligations of consolidated VIEs
 
 
 
 
 
 
 
 
 
Change in fair value pre-tax loss - instrument-specific credit risk (2) (4)
 
(0.1)
 
 
(9.8)
 
 
(1.9)

 
Change in fair value pre-tax loss (2)
 
(0.1)
 
 
(9.8)
 
 
(2.1)

 
Interest expense (5)
 
0.3
 
 
1.1
 
 
1.1

 
 
 
 
 
 
 
 
 
 
 
Real estate ventures
 
 
 
 
 
 
 
 
 
Change in fair value pre-tax gain (6)
 
3.8
 
 
1.5
 
 
7.2

 
 
 
 
 
 
 
 
 
 
 
Investment funds
 
 
 
 
 
 
 
 
 
Change in fair value pre-tax gain (6) (7)
 
1.7
 
 
2.8
 
 

 
Dividend income (6)
 
1.9
 
 
0.3
 
 


(1)
None of the change in fair value related to instrument-specific credit risk.
(2)
Reported in net realized capital gains (losses) on the consolidated statements of operations.
(3)
Reported in net investment income on the consolidated statements of operations and recorded based on the effective interest rates as determined at the closing of the loan.
(4)
Estimated based on credit spreads and quality ratings.
(5)
Reported in operating expenses on the consolidated statements of operations.
(6)
Reported in net investment income on the consolidated statements of operations.
(7)
Absent the fair value election, the change in fair value on the investments would be reported in OCI

256



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Financial Instruments Not Reported at Fair Value

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis but required to be disclosed at fair value were as follows:

 
 
December 31, 2017
 
 
 
 
 
 
Fair value hierarchy level
 
 
Carrying amount
 
Fair value
 
Level 1
 
Level 2
 
Level 3
 
 
(in millions)
Assets (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
13,452.1
 
$
13,744.8
 
$

 
$

 
$
13,744.8

Policy loans
 
 
765.7
 
 
952.4
 
 

 
 

 
 
952.4

Other investments
 
 
218.4
 
 
215.6
 
 

 
 
141.0

 
 
74.6

Cash and cash equivalents
 
 
549.2
 
 
549.2
 
 
549.2

 
 

 
 

Investment contracts
 
 
(30,223.7)
 
 
(29,700.2)
 
 

 
 
(4,736.0)

 
 
(24,964.2)

Long-term debt
 
 
(50.5)
 
 
(49.0)
 
 

 
 

 
 
(49.0)

Separate account liabilities
 
 
(104,011.7)
 
 
(103,049.7)
 
 

 
 

 
 
(103,049.7)

Bank deposits
 
 
(2,336.4)
 
 
(2,328.9)
 
 
(1,780.3)

 
 
(548.6)

 
 

Cash collateral payable
 
 
(106.6)
 
 
(106.6)
 
 
(106.6)

 
 

 
 


 
 
December 31, 2016
 
 
 
 
 
 
Fair value hierarchy level
 
 
Carrying amount
 
Fair value
 
Level 1
 
Level 2
 
Level 3
 
 
(in millions)
Assets (liabilities)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
12,645.1
 
$
12,868.1
 
$

 
$

 
$
12,868.1

Policy loans
 
 
784.8
 
 
969.8
 
 

 
 

 
 
969.8

Other investments
 
 
193.6
 
 
200.1
 
 

 
 
121.0

 
 
79.1

Cash and cash equivalents
 
 
377.9
 
 
377.9
 
 
377.9

 
 

 
 

Investment contracts
 
 
(30,231.9)
 
 
(29,788.6)
 
 

 
 
(5,400.8)

 
 
(24,387.8)

Short-term debt
 
 
(76.5)
 
 
(76.5)
 
 

 
 
(76.5)

 
 

Separate account liabilities
 
 
(91,608.0)
 
 
(90,724.5)
 
 

 
 

 
 
(90,724.5)

Bank deposits
 
 
(2,199.8)
 
 
(2,204.1)
 
 
(1,585.1)

 
 
(619.0)

 
 

Cash collateral payable
 
 
(564.7)
 
 
(564.7)
 
 
(564.7)

 
 

 
 


Mortgage Loans

Fair values of commercial and residential mortgage loans are primarily determined by discounting the expected cash flows at current treasury rates plus an applicable risk spread, which reflects credit quality and maturity of the loans. The risk spread is based on market clearing levels for loans with comparable credit quality, maturities and risk. The fair value of mortgage loans may also be based on the fair value of the underlying real estate collateral less cost to sell, which is estimated using appraised values. These are reflected in Level 3.

Policy Loans

Fair values of policy loans are estimated by discounting expected cash flows using a risk-free rate based on the Treasury curve. The expected cash flows reflect an estimate of timing of the repayment of the loans. These are reflected in Level 3.


257



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Other Investments

The fair value of commercial loans and certain consumer loans included in other investments is calculated by discounting expected cash flows through the estimated maturity date using market interest rates that reflect the credit and interest rate risk inherent in the loans. The estimate of term to maturity is based on historical experience, adjusted as required, for current economic and lending conditions. The effect of non-performing loans is considered in assessing the credit risk inherent in the fair value estimate. These are reflected in Level 3. The fair value of certain tax credit investments are estimated by discounting expected future tax benefits using estimated investment return rates. These are reflected in Level 3. The carrying value of the remaining investments reported in this line item approximate their fair value. These are reflected in Level 2.

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents not reported at fair value on a recurring basis approximates its fair value, which is reflected in Level 1 given the nature of cash.

Investment Contracts

The fair values of our reserves and liabilities for investment contracts are determined via a third party pricing vendor or using discounted cash flow analyses when we are unable to find a price from third party pricing vendors. Third party pricing on various outstanding medium-term notes and funding agreements is based on observable inputs such as benchmark yields and spreads based on reported trades for our medium-term notes and funding agreement issuances. These are reflected in Level 2. The discounted cash flow analyses for the remaining contracts is based on current interest rates, including non-performance risk, being offered for similar contracts with maturities consistent with those remaining for the investment contracts being valued. These are reflected in Level 3. Investment contracts include insurance, annuity and other contracts that do not involve significant mortality or morbidity risk and are only a portion of the policyholder liabilities appearing in the consolidated statements of financial position. Insurance contracts include insurance, annuity and other contracts that do involve significant mortality or morbidity risk. The fair values for our insurance contracts, other than investment contracts, are not required to be disclosed.

Short-Term Debt

The carrying amount of short-term debt approximates its fair value because of the relatively short time between origination of the debt instrument and its maturity, which is reflected in Level 2.

Long-Term Debt

Our long-term debt includes non-recourse mortgages and notes payable that are primarily financings for real estate developments for which the fair values are estimated using discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements. These are reflected in Level 3.

Separate Account Liabilities

Fair values of separate account liabilities, excluding insurance-related elements, are estimated based on market assumptions around what a potential acquirer would pay for the associated block of business, including both the separate account assets and liabilities. As the applicable separate account assets are already reflected at fair value, any adjustment to the fair value of the block is an assumed adjustment to the separate account liabilities. To compute fair value, the separate account liabilities are originally set to equal separate account assets because these are pass-through contracts. The separate account liabilities are reduced by the amount of future fees expected to be collected that are intended to offset upfront acquisition costs already incurred that a potential acquirer would not have to pay. The estimated future fees are adjusted by an adverse deviation discount and the amount is then discounted at a risk-free rate as measured by the yield on Treasury securities at maturities aligned with the estimated timing of fee collection. These are reflected in Level 3.


258



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

Bank Deposits

The fair value of deposits of our Principal Bank subsidiary with no stated maturity is equal to the amount payable on demand (i.e., their carrying amounts). These are reflected in Level 1. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount is estimated using the rates currently offered for deposits of similar remaining maturities. These are reflected in Level 2.

Cash Collateral Payable

The carrying amount of the payable associated with our obligation to return the cash collateral received under derivative credit support annex (collateral) agreements approximates its fair value, which is reflected in Level 1.

17. Statutory Insurance Financial Information

We, the largest indirect subsidiary of PFG, prepare statutory financial statements in accordance with the accounting practices prescribed or permitted by the Insurance Division of the Department of Commerce of the State of Iowa (the “State of Iowa”). The State of Iowa recognizes only statutory accounting practices prescribed or permitted by the State of Iowa for determining and reporting the financial condition and results of operations of an insurance company to determine its solvency under the Iowa Insurance Law. The National Association of Insurance Commissioners' (“NAIC”) Accounting Practices and Procedures Manual has been adopted as a component of prescribed practices by the State of Iowa. The Commissioner has the right to permit other specific practices that deviate from prescribed practices. For the years ended, December 31, 2017, 2016 and 2015, our use of prescribed statutory accounting practices resulted in higher (lower) statutory net income of $12.2 million, $3.8 million and $(2.1) million, respectively, relative to the accounting practices and procedures of the NAIC due to its accounting for derivatives that hedge some of its equity indexed products. In addition, as of December 31, 2017 and 2016, our permitted statutory accounting practice relating to variable annuities with a guaranteed living benefit rider resulted in lower statutory surplus of $123.9 million and $180.5 million, respectively, relative to carrying certain interest rate swaps at book value rather than fair value, as if they received hedge accounting treatment for statutory. Statutory accounting practices differ from U.S. GAAP primarily due to charging policy acquisition costs to expense as incurred, establishing reserves using different actuarial assumptions, valuing investments on a different basis and not admitting certain assets, including certain net deferred income tax assets.

We cede certain term and universal life insurance statutory reserves to our affiliated reinsurance subsidiaries on a funds withheld coinsurance basis. The reserves are secured by cash, invested assets and financing provided by highly rated third parties. As of December 31, 2017 and 2016, our affiliated reinsurance subsidiaries assumed statutory reserves of $5,977.3 million and $4,734.0 million from us, respectively. In the states of Vermont and Delaware, the affiliated reinsurers had permitted and prescribed practices allowing for the admissibility of certain assets backing these reserves. As of December 31, 2017 and 2016, assets admitted under these practices totaled $2,417.7 million and $1,809.0 million, respectively.   

Life and health insurance companies are subject to certain risk-based capital (“RBC”) requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life and health insurance company is to be determined based on the various risk factors related to it. As of December 31, 2017, we met the minimum RBC requirements.

Our statutory net income and statutory capital and surplus were as follows:

 
As of or for the year ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
Statutory net income
$
1,976.7
 
$
996.7
 
$
948.6
Statutory capital and surplus
 
4,946.8
 
 
4,643.8
 
 
4,496.7


259



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

18. Segment Information

We provide financial products and services through the following segments: 1) Retirement and Income Solutions and 2) U.S. Insurance Solutions. In addition, we have a Corporate segment. The segments are managed and reported separately because they provide different products and services, have different strategies or have different markets and distribution channels.

On May 1, 2017, we sold our ownership interest in PGI LLC to PFS as part of a common control transaction. PGI LLC comprised substantially our entire Principal Global Investors segment, which provided asset management services to our asset accumulation business, our insurance operations, the Corporate segment and third party clients. The results of PGI LLC are reported as discontinued operations in the consolidated statements of operations, which are excluded from segment results. The remaining immaterial components of that segment are now reported in the Corporate segment. This reporting change was applied retrospectively to our segment information but did not impact our consolidated financial statements.

The Retirement and Income Solutions segment provides retirement and related financial products and services primarily to businesses, their employees and other individuals.

The U.S. Insurance Solutions segment provides specialty benefits insurance, which consists of group dental and vision insurance, individual and group disability insurance, group life insurance and non-medical fee-for-service claims administration, and individual life insurance, which provides solutions for the business market as well as our retail customers throughout the United States.

The Corporate segment manages the assets representing capital that has not been allocated to any other segment. Financial results of the Corporate segment primarily reflect income on capital not allocated to other segments, inter‑segment eliminations, income tax risks and certain income, expenses and other adjustments not allocated to other segments based on the nature of such items. Results of our exited group medical and long-term care insurance businesses are reported in this segment.

Management uses segment pre-tax operating earnings in evaluating performance, which is consistent with the financial results provided to and discussed with securities analysts. We determine segment pre-tax operating earnings by adjusting U.S. GAAP income before income taxes for pre-tax net realized capital gains (losses), as adjusted, pre-tax other adjustments that management believes are not indicative of overall operating trends and certain adjustments related to equity method investments and noncontrolling interest. Pre-tax net realized capital gains (losses), as adjusted, are net of related changes in the amortization pattern of DAC and related actuarial balances, recognition of deferred front-end fee revenues for sales charges on retirement and life insurance products and services, amortization of hedge accounting book value adjustments for certain discontinued hedges, net realized capital gains and losses distributed and certain market value adjustments to fee revenues. Pre-tax net realized capital gains (losses), as adjusted, exclude periodic settlements and accruals on derivative instruments not designated as hedging instruments and exclude certain market value adjustments of embedded derivatives and realized capital gains (losses) associated with our exited group medical insurance business. Segment operating revenues exclude net realized capital gains (losses) (except periodic settlements and accruals on derivatives not designated as hedging instruments), including their impact on recognition of front-end fee revenues, certain market value adjustments to fee revenues and amortization of hedge accounting book value adjustments for certain discontinued hedges, pre-tax other adjustments management believes are not indicative of overall operating trends and revenue from our exited group medical insurance business. While these items may be significant components in understanding and assessing the consolidated financial performance, management believes the presentation of segment pre-tax operating earnings enhances the understanding of our results of operations by highlighting pre-tax earnings attributable to the normal, ongoing operations of the business.

    

260



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The accounting policies of the segments are consistent with the accounting policies for the consolidated financial statements, with the exception of (1) other postretirement employee benefit cost allocations and (2) income tax allocations. For purposes of determining pre-tax operating earnings, the segments are allocated the service component of other postretirement benefit costs. The Corporate segment reflects the non-service component of other postretirement benefit costs for the plans we sponsor as assumptions are established and funding decisions are managed from a company-wide perspective. The Corporate segment functions to absorb the risk inherent in interpreting and applying tax law. For purposes of determining non-GAAP operating earnings, the segments are allocated tax adjustments consistent with the positions we took on tax returns. The Corporate segment results reflect any differences between the tax returns and the estimated resolution of any disputes.

The following tables summarize select financial information by segment, including operating revenues for our products and services, and reconcile segment totals to those reported in the consolidated financial statements:

 
 
December 31, 2017
 
December 31, 2016
 
 
(in millions)
Assets:
 
 
 
 
 
Retirement and Income Solutions
$
169,717.6

 
$
152,682.4
Principal Global Investors (discontinued operations)
 

 
 
760.6
U.S. Insurance Solutions
 
24,742.0

 
 
22,868.8
Corporate (1)
 
4,176.4

 
 
3,998.3
 
Total consolidated assets
$
198,636.0

 
$
180,310.1
 
 
 
 
 
 
 
(1) The December 31, 2016, assets of the Corporate segment include $(90.7) million of inter-segment eliminations that are
related to assets of discontinued operations.


261



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

 
 
 
 
For the year ended December 31,
 
 
 
 
2017
 
2016
 
2015
 
 
 
 
(in millions)
Operating revenues by segment:
 
 
 
 
 
 
 
 
Retirement and Income Solutions:
 
 
 
 
 
 
 
 
 
Retirement and Income Solutions - Fee
$
1,821.0

 
$
1,743.2

 
$
1,774.0
 
Retirement and Income Solutions - Spread
 
5,344.6

 
 
4,407.5

 
 
4,392.9
 
 
Total Retirement and Income Solutions (1)
 
7,165.6

 
 
6,150.7

 
 
6,166.9
U.S. Insurance Solutions
 
 
 
 
 
 
 
 
 
Specialty benefits insurance
 
2,169.6

 
 
2,009.1

 
 
1,866.0
 
Individual life insurance
 
1,725.9

 
 
1,622.1

 
 
1,569.3
 
Eliminations
 
(0.1)

 
 
(0.1)

 
 
(0.1)
 
 
Total U.S. Insurance Solutions
 
3,895.4

 
 
3,631.1

 
 
3,435.2
Corporate
 
4.8

 
 
(6.7)

 
 
(21.1)
 
Total segment operating revenues
 
11,065.8

 
 
9,775.1

 
 
9,581.0
Net realized capital gains (losses), net of related revenue adjustments
 
321.4

 
 
13.9

 
 
(125.6)
Other income on an indemnified uncertain tax position
 

 
 

 
 
60.2
Exited group medical insurance business
 

 
 

 
 
1.3
 
Total revenues per consolidated statements of operations
$
11,387.2

 
$
9,789.0

 
$
9,516.9
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating earnings (losses) by segment:
 
 
 
 
 
 
 
 
Retirement and Income Solutions
$
899.8

 
$
794.5

 
$
740.1
U.S. Insurance Solutions
 
382.6

 
 
359.6

 
 
428.6
Corporate
 
45.0

 
 
24.6

 
 
(19.2)
 
Total segment pre-tax operating earnings
 
1,327.4

 
 
1,178.7

 
 
1,149.5
Pre-tax net realized capital gains (losses), as adjusted (2)
 
424.6

 
 
(7.6)

 
 
(131.5)
Pre-tax other adjustments (3)
 
(35.0)

 
 

 
 
11.7
Adjustments related to equity method investments
 
1.0

 
 
22.5

 
 
7.1
 
Income before income taxes per consolidated statements
 
 
 
 
 
 
 
 
 
 
of operations
$
1,718.0

 
$
1,193.6

 
$
1,036.8
(1)
Reflects inter-segment revenues of $402.8 million, $373.3 million and $422.7 million for the years ended December 31, 2017, 2016 and 2015, respectively.
(2) Pre-tax net realized capital gains (losses), as adjusted, is derived as follows:
 
 
 
 
 
For the year ended December 31,
 
 
 
 
 
2017
 
2016
 
2015
 
 
 
 
 
(in millions)
Net realized capital gains (losses):
 
 
 
 
 
 
 
 
Net realized capital gains (losses)
$
372.0
 
$
97.9
 
$
(27.20)
Derivative and hedging-related adjustments
 
(50.30)
 
 
(81.70)
 
 
(97.20)
Market value adjustments to fee revenues
 
(0.10)
 
 
(2.50)
 
 
(1.10)
Recognition of front-end fee revenue
 
(0.20)
 
 
0.2
 
 
(0.10)
 
Net realized capital gains (losses), net of related revenue adjustments
 
321.4
 
 
13.9
 
 
(125.60)
Amortization of deferred acquisition costs and other actuarial balances
 
55.5
 
 
(77.00)
 
 
(13.60)
Capital (gains) losses distributed
 
(0.40)
 
 
5.5
 
 
7.9
Market value adjustments of embedded derivatives
 
48.1
 
 
50.0
 
 
(0.20)
 
Pre-tax net realized capital gains (losses), as adjusted (a)
$
424.6
 
$
(7.60)
 
$
(131.50)
(a)
As adjusted before noncontrolling interest capital gains (losses) and net realized capital gains (losses) associated with exited group medical insurance business.
(3)
For the year ended December 31, 2017, pre-tax other adjustments included the negative effect of a contribution made to The Principal Financial Group Foundation, Inc.

262



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

For the year ended December 31, 2015, pre-tax other adjustments included the positive effect of the impact of a court ruling on some uncertain tax positions ($15.1 million) and the negative effect of losses associated with our exited group medical insurance business that did not qualify for discontinued operations accounting treatment under U.S. GAAP ($3.4 million).

The following is a summary of income tax expense (benefit) allocated to our segments for purposes of determining non-GAAP operating earnings. Segment income taxes are reconciled to income taxes reported on our consolidated statements of operations.
 
 
 
 
For the year ended December 31,
 
 
 
 
2017
 
2016
 
2015
 
 
 
 
(in millions)
Income tax expense (benefit) by segment:
 
 
 
 
 
 
 
 
Retirement and Income Solutions
$
109.5
 
$
98.6

 
$
76.1

U.S. Insurance Solutions
 
124.0
 
 
118.2

 
 
142.9

Corporate
 
(0.9)
 
 
(2.5)

 
 
(8.7)

Total segment income taxes from operating earnings
 
232.6
 
 
214.3

 
 
210.3

 
Tax benefit related to net realized capital losses, as adjusted
 
188.8
 
 
(2.4)

 
 
(39.5)

 
Tax expense (benefit) related to other after-tax adjustments (1)
 
(939.9)
 
 

 
 
44.2

 
Certain adjustments related to equity method investments
 
0.1
 
 

 
 

Total income taxes (benefits) per consolidated statements of
 
 
 
 
 
 
 
 
 
operations
$
(518.4)
 
$
211.9

 
$
215.0


(1)
The 2017 tax benefit includes $927.7 million associated with the U.S. tax reform.

The following is a summary of depreciation and amortization expense allocated to our segments for purposes of determining pre-tax operating earnings. Segment depreciation and amortization is reconciled to depreciation and amortization included in operating expenses in our consolidated statements of operations.
 
 
 
 
For the year ended December 31,
 
 
 
 
2017
 
2016
 
2015
 
 
 
 
(in millions)
Depreciation and amortization expense by segment:
 
 
 
 
 
 
 
 
Retirement and Income Solutions
$
30.6
 
$
30.4
 
$
28.3
U.S. Insurance Solutions
 
20.6
 
 
20.0
 
 
17.3
Corporate
 
5.2
 
 
4.8
 
 
4.4
Total depreciation and amortization expense included in our
 
 
 
 
 
 
 
 
 
consolidated statements of operations
$
56.4
 
$
55.2
 
$
50.0

19. Stock-Based Compensation Plans

As of December 31, 2017, our ultimate parent, PFG, sponsored the 2014 Stock Incentive Plan, the Employee Stock Purchase Plan, the Amended and Restated 2010 Stock Incentive Plan and the Stock Incentive Plan ("Stock-Based Compensation Plans"), which resulted in expense to us. As of May 20, 2014, no new grants will be made under the Amended and Restated 2010 Stock Incentive Plan. No grants have been made under the Stock Incentive Plan since at least 2005. Under the terms of the 2014 Stock Incentive Plan, grants may be nonqualified stock options, incentive stock options qualifying under Section 422 of the Internal Revenue Code, restricted stock, restricted stock units, stock appreciation rights, performance shares, performance units or other stock-based awards. To date, PFG has not granted any incentive stock options, restricted stock or performance units under any plans. The following Stock-Based Compensation Plans information represents all share based compensation data related to us and our subsidiaries’ employees.


263



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

For awards with graded vesting, we use an accelerated expense attribution method. The compensation cost that was charged against income from continuing operations for stock-based awards granted under the Stock-Based Compensation Plans was as follows:

 
 
For the year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in millions)
Compensation cost
$
28.4
 
$
28.4
 
$
26.0
Related income tax benefit
 
9.8
 
 
8.3
 
 
8.8
Capitalized as part of an asset
 
2.5
 
 
2.8
 
 
2.2

Nonqualified Stock Options
Nonqualified stock options were granted to certain employees under the 2014 Stock Incentive Plan, the Amended and Restated 2010 Stock Incentive Plan and the Stock Incentive Plan. Options outstanding were granted at an exercise price equal to the fair market value of PFG common stock on the date of grant, and expire ten years after the grant date. These options have graded vesting over a three-year period, except in the case of specific types of terminations.

The fair value of stock options is estimated using the Black‑Scholes option pricing model. The following is a summary of the assumptions used in this model for the stock options granted during the period:

 
 
 
For the year ended December 31,
Options
 
2017
 
2016
 
2015
Expected volatility
 
 
27.6
%
 
 
31.7
%
 
 
52.2
%
Expected term (in years)
 
 
7.0
 
 
 
6.5
 
 
 
6.5
 
Risk-free interest rate
 
 
2.2
%
 
 
1.5
%
 
 
1.8
%
Expected dividend yield
 
 
2.87
%
 
 
4.07
%
 
 
2.81
%
Weighted average estimated fair value
 
$
15.31
 
 
$
8.91
 
 
$
20.43
 

We determine expected volatility based on a combination of historical volatility using daily price observations and implied volatility from traded options on PFG common stock. We believe that incorporating both historical and implied volatility into our expected volatility assumption calculation better reflects market expectations. The expected term represents the period of time that options granted are expected to be outstanding. We determine expected term using historical exercise and employee termination data. The risk-free rate for periods within the expected term of the option is based on the U.S. Treasury risk-free interest rate in effect at the time of grant. The dividend yield is based on historical dividend distributions compared to the closing price of PFG common shares on the grant date.

As of December 31, 2017, we had $2.5 million of total unrecognized compensation cost related to nonvested stock options. The cost is expected to be recognized over a weighted‑average service period of approximately 1.3 years.

Performance Share Awards

Performance share awards were granted to certain employees under the 2014 Stock Incentive Plan and the Amended and Restated 2010 Stock Incentive Plan. The performance share awards are treated as an equity award and are paid in shares. Whether the performance shares are earned depends upon the participant's continued employment through the performance period (except in the case of specific types of terminations) and PFG’s performance against three-year goals set at the beginning of the performance period. Performance goals based on various PFG factors must be achieved for any of the performance shares to be earned. If the performance requirements are not met, the performance shares will be forfeited, no compensation cost will be recognized and any previously recognized compensation cost will be reversed. These awards have no maximum contractual term. Dividend equivalents are credited on performance shares outstanding as of the record date. These dividend equivalents are only paid on the shares released.


264



Principal Life Insurance Company
Notes to Consolidated Financial Statements
December 31, 2017

The fair value of performance share awards is determined based on the closing stock price of PFG common shares on the grant date. The weighted‑average grant-date fair value of performance share awards granted during 2017, 2016 and 2015 was $62.78, $37.38 and $51.33, respectively.

As of December 31, 2017, we had $4.0 million of total unrecognized compensation cost related to nonvested performance share awards granted. The cost is expected to be recognized over a weighted‑average service period of approximately 1.2 years.

Restricted Stock Units
Restricted stock units were granted to certain employees and agents under the 2014 Stock Incentive Plan, the Amended and Restated 2010 Stock Incentive Plan and Stock Incentive Plan. Restricted stock units are treated as equity awards and are paid in shares. Under these plans, awards have graded or cliff vesting over a three-year service period. When service for PFG ceases (except in the case of specific types of terminations), all vesting stops and unvested units are forfeited. These awards have no maximum contractual term. Dividend equivalents are credited on restricted stock units outstanding as of the record date. These dividend equivalents are only paid on the shares released.

The fair value of restricted stock units is determined based on the closing stock price of PFG common shares on the grant date. The weighted‑average grant-date fair value of restricted stock units granted during 2017, 2016 and 2015 was $62.80, $37.45 and $51.31, respectively.

As of December 31, 2017, we had $18.4 million of total unrecognized compensation cost related to nonvested restricted stock unit awards granted under these plans. The cost is expected to be recognized over a weighted‑average period of approximately 1.7 years.

Employee Stock Purchase Plan

Under the Employee Stock Purchase Plan, participating employees have the opportunity to purchase shares of PFG common stock on a semi-annual basis. Beginning in 2018, offering periods will move to quarterly. Employees may purchase up to $25,000 worth of PFG common stock each year. Employees may purchase shares of PFG common stock at a price equal to 85% of the shares' fair market value as of the beginning or end of the purchase period, whichever is lower.

We recognize compensation expense for the fair value of the discount granted to employees participating in the employee stock purchase plan in the period of grant. Shares of the Employee Stock Purchase Plan are treated as an equity award. The weighted-average fair value of the discount on the stock purchased was $14.72, $14.00 and $7.30 during 2017, 2016 and 2015, respectively.

20. Subsequent Event

On March 28, 2018, we paid an extraordinary dividend of $200.0 million to PFS. The extraordinary dividend was approved by the Commissioner.



265
 


PART C
OTHER INFORMATION

Item 24.    Financial Statements and Exhibits

(a)
Financial Statements included in the Registration Statement
(1)
Part A:
Condensed Financial Information for the 10 years ended December 31, 2017
(2)
Part B:
Principal Life Insurance Company Separate Account B:
Report of Independent Registered Public Accounting Firm
Statements of Assets and Liabilities, December 31, 2017
Statements of Operations for the year ended December 31, 2017
Statements of Changes in Net Assets for the years ended December 31, 2017 and 2016
Notes to Financial Statements.
Principal Life Insurance Company:
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Financial Position at December 31, 2017 and 2016
Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015
Consolidated Statements of Stockholder's Equity for the years ended December 31, 2017, 2016 and 2015
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
Notes to Consolidated Financial Statements.
(3)
Part C
Principal Life Insurance Company
Report of Independent Registered Public Accounting Firm on Schedules *
Schedule I - Summary of Investments - Other Than Investments in Related Parties As of December 31, 2017 *
Schedule III - Supplementary Insurance Information as of December 31, 2017, 2016 and 2015 and for each of the years then ended *
Schedule IV - Reinsurance as of December 31, 2017, 2016 and 2015 and for each of the years then ended *

All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

(b)
Exhibits
(1)
Resolution of Board of Directors of the Depositor (filed with the Commission on 5/05/1999)
(3a)
Distribution Agreement (filed 3/01/1996)
(3b)
Selling Agreement (filed 4/20/1999)
(4a)
Form of Variable Annuity Contract (filed 3/01/1996)
(4b)
Form of Variable Annuity Contract (filed 3/01/1996)
(5)
Form of Variable Annuity Application (filed 3/01/1996)
(6a)
Articles of Incorporation of the Depositor (filed 3/01/1996)
(6b)
Bylaws of Depositor (filed 3/01/1996)
(8)
Participation Agreements
 
 
a. AllianceBernstein
 
 
(1)
Participation Agreement with AllianceBernstein Variable Products Series Fund, as amended (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(2)
AllianceBernstein Investment, Inc. Participation Agreement Amendment No. 1 dated 01/01/2008 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
AllianceBernstein Investment, Inc. Participation Agreement Amendment No. 2 dated 05/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
AllianceBernstein Investment Research and Management, Inc. Master Administrative Services Agreement Letter dated 12/15/2004 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
Rule 22c-2 Agreement with AllianceBernstein Variable Products Series Fund, (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
 
 
 
 
 
 
 





 
b. American Century
 
 
(1)
Shareholder Services Agreement with American Century Investment Management Inc., as amended (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(2)
American Century Investment Services, Inc. Amendment No. 5 to Shareholder Services Agreement dated 06/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
American Century Investment Services, Inc. Amendment No. 6 and Joinder to Shareholder Service Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
American Century Investment Services, Inc. Amendment No. 7 to Shareholder Services Agreement dated 03/20/2014 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
Rule 22c-2 Agreement with American Century Investment Management Inc., (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(6)
American Century Investment Services, Inc. Amendment No. 1 to Rule 22c-2 Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
 
 
 
 
 
 
 
 
c. American Funds
 
(1)
American Funds Distributors, Inc. Participation and Service Agreement dated 05/01/2014 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(2)
American Funds Distributors, Inc. Business Agreement dated 05/01/2014 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(3)
American Funds Service Company Rule 22c-2 Agreement dated 05/19/2014 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(4)
American Funds Form of First Amendment To Fund Participation and Service Agreement (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)
 
 
 
 
 
 
 
 
 
d. BlackRock
 
(1)
BlackRock Variable Series Funds, Inc. Participation Agreement dated 05/19/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(2)
BlackRock Advisors, LLC Administrative Services Agreement dated 05/19/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(3)
BlackRock Variable Series Funds, Inc. Distribution Sub-Agreement dated 05/19/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
 
 
 
 
 
 
 
 
e. Columbia
 
(1)
Columbia Funds Variable Series Trust II Participation Agreement dated 04/28/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(2)
Columbia Management Investment Distributors, Inc. Service Agreement dated 05/01/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
f. Delaware Distributors
 
(1)
Delaware VIP Trust & Delaware Distribution, L. P. Participation Agreement dated 04/26/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(2)
Delaware VIP Trust & Delaware Distribution, L. P. Participation Agreement Amendment No. 1 dated 12/30/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
Delaware VIP Trust & Delaware Distribution, L. P. Participation Agreement Amendment No. 2 dated 04/04/2014 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
Delaware VIP Trust & Delaware Distribution, L. P. Participation Agreement Amendment No. 3 dated 07/01/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(5)
Delaware Distributions, L.P. Administrative Services Agreement dated 04/26/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)






 
g. DWS
 
(1)
DWS Scudder Distributors, Inc. Participation Agreement dated 12/01/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(2)
DWS Investments Distributors, Inc. Amendment No. 1 to Participation Agreement dated 01/05/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
DWS Investments Distributors, Inc. Amendment No. 2 to Participation Agreement dated 05/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
DWS Investments Distributors, Inc. Amendment No. 3 and Joinder to Participation Agreement dated 12/18/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
DWS Investments Distributors, Inc. Amendment No. 4 to Participation Agreement dated 04/10/2013 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
h. Fidelity
 
(1)
Amended & Restated Participation Agreement with Fidelity Insurance Products Fund (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(2)
Distribution Agreement with Fidelity Variable Insurance Products Fund (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(3)
Service Agreement dated 3/26/2002 with Fidelity Variable Insurance Products Fund (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(4)
Rule 22c-2 Agreement with Fidelity Insurance Products Fund (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)





 
i. Franklin Templeton
 
(1)
Franklin Templeton Distributors, Inc. Amended and Restated Participation Agreement dated 11/01/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(2)
Franklin Templeton Distributors, Inc. Amendment No. 1 to Amended and Restated Participation Agreement dated 09/10/2009 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
Franklin Templeton Distributors, Inc. Amendment No. 2 to Amended and Restated Participation Agreement dated 08/16/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
Franklin Templeton Distributors, Inc. Amended and Restated Participation Agreement Addendum dated 05/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
Franklin Templeton Distributors, Inc. Amendment No. 3 to Amended and Restated Participation Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(6)
Franklin Templeton Distributors, Inc. Amendment No. 4 to Amended and Restated Participation Agreement dated 09/16/2013 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(7)
Franklin Templeton Distributors, Inc. Amendment No. 5 to Amended and Restated Participation Agreement dated 05/01/2014 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(8)
Franklin Templeton Services, LLC Administrative Services Agreement dated 12/14/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(9)
Franklin Templeton Services, LLC Amendment No. 1 to Administrative Services Agreement dated 09/10/2009 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(10)
Franklin Templeton Services, LLC Amendment No. 2 to Administrative Services Agreement dated 04/20/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(11)
Franklin Templeton Services, LLC Amendment No. 3 to Administrative Services Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(12)
Franklin Templeton Services, LLC Amendment No. 4 to Administrative Services Agreement dated 05/24/2013 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(13)
Franklin Templeton Services, LLC Amendment 5 to Administrative Services Agreement dated May 1, 2014 (filed with the Commission on 10/07/2014 Accession No. 0000009713-17-000045)
 
(14)
Franklin Templeton Services, LLC Amendment 6 to Administrative Services Agreement dated August 30, 2016 (filed with the Commission on 10/07/2014 Accession No. 0000009713-17-000045)
 
(13)
Franklin Templeton Distributors, Inc. Rule 22c-2 Agreement dated 04/16/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(14)
Franklin Templeton Amendment to Shareholder Information Agreement (22c-2) dated April 2015 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)
 
(15)
Franklin Templeton Amendment to Participation Agreement Addendum dated March 31, 2015 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)





 
j. Goldman Sachs
 
(1)
Participation Agreement with Goldman Sachs Variable Insurance Trust, (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(2)
Goldman Sachs Variable Insurance Trust Participation Agreement Amendment No. 1 dated 06/20/2008 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
Goldman Sachs Variable Insurance Trust Participation Agreement Amendment No. 2 dated 04/07/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
Goldman Sachs Variable Insurance Trust Participation Agreement Amendment No. 3 dated 10/26/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
Administrative Services Agreement with Goldman Sachs Variable Insurance Trust (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(6)
Goldman Sachs & Co. Administrative Services Agreement Amendment No. 1 dated 06/20/2008 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(7)
Goldman Sachs & Co. Administrative Services Agreement Amendment No. 2 dated 10/26/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(8)
Rule 22c-2 Agreement with Goldman Sachs Variable Insurance Trust (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(9)
Goldman Sachs & Co. Rule 22c-2 Agreement Amendment No. 1 dated 10/26/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
k. Guggenheim
 
(1)
Guggenheim Variable Funds Trust and Rydex Variable Trust Participation Agreement dated 05/01/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(2)
Guggenheim Funds Distributors, LLC Variable Product Services Agreement for the Rydex Variable Trust dated 05/01/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(3)
Guggenheim Funds Distributors, LLC Services Agreement dated 05/01/2015 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
(4)
Guggenheim Distributors, LLC FUND/SERV and Networking Agreement dated 10/28/2014 (filed with the commission on 04/29/2016 Accession No. 0000009713-16-000208)
 
 
 
 
 
 
 
 
 
l. Invesco (formerly AIM Advisors, Inc.)
 
(1)
Participation Agreement with AIM Variable Insurance Funds, as amended (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(2)
AIM Variable Insurance Funds Amendment to Participation Agreement dated 04/30/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
AIM Variable Insurance Funds Tenth Amendment to Participation Agreement dated 04/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
AIM Variable Insurance Funds Eleventh Amendment & Joinder to Participation Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
AIM Advisors, Inc. First Amendment to the Administrative Services Agreement dated 04/30/2004 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(6)
AIM Advisors, Inc. Second Amendment & Joinder to the Administrative Services Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(7)
Distribution Agreement with AIM Variable Insurance Funds, (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(8)
Rule 22c-2 Agreement with AIM Variable Insurance Funds, (filed with the Commission for 333-116220 on 05/01/2008 0000950137-08-006515)
 
(9)
AIM Investment Services, Inc. First Amendment & Joinder to the Rule 22c-2 Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(10)
AIM Advisors, Inc. Administrative Services Agreement Second Amendment & Joinder dated 11/01/2011 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)






 
m. Janus
 
(1)
Janus Aspen Series Participation Agreement (Service Shares) dated 04/28/2000, as amended 08/20/2007 (filed with the Commission for 033-74232 on 05/01/2008 Accession No. 0000950137-08-006521)
 
(2)
Janus Aspen Series Amendment No. 7 to Fund Participation Agreement (Service Shares) dated 11/01/2011 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(3)
Janus Aspen Series Amendment No. 8 to Fund Participation Agreement (Service Shares) dated 02/24/2012 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(4)
Janus Capital Management LLC Administrative Services Letter Agreement dated 05/06/2008 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(5)
Janus Capital Management LLC Amendment to Administrative Services Letter Agreement (Service Shares) dated 11/01/2011 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(6)
Janus Distributors, Inc. Distribution and Shareholder Services Agreement dated 08/28/2000 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(7)
Janus Funds Distribution and Shareholder Services Agreement - Janus Aspen Series - Service Shares dated 10/19/2001 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(8)
Janus Distributors, LLC letter amendment to Distribution, Shareholder Servicing, Administrative Servicing and Fund/SERV Agreements dated 08/14/2006 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(9)
Janus Distributors LLC Amendment to Distribution and Shareholder Services Agreement dated 11/01/2011 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(10)
Janus Aspen Series Rule 22c-2 Agreement dated 04/16/2007 (filed with the Commission for 033-74232 on 05/01/2008 Accession No. 0000950137-08-006521)
 
(11)
Janus Distributors LLC Amendment to Rule 22c-2 Agreement dated 11/01/2011 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
(12)
Janus Services LLC Supplemental Agreement - Letter Regarding handling of Mutual Fund Orders dated 05/20/2005 (filed with the Commission on 10/07/2014 Accession No. 0000009713-14-000086)
 
n. MFS
 
(1)
MFS Fund Distributors, Inc. Amended and Restated Participation Agreement dated 05/01/2013 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(2)
MFS Fund Distributors, Inc. Fund/Serv and Networking Agreement to Amended and Restated Participation Agreement dated 05/01/2013 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
MFS Fund Distributors, Inc. Amended & Restated Administrative Services Letter Agreement dated 04/01/2016 (filed with the Commission on 10/07/2014 Accession No. 0000009713-17-000045)
 
(4)
Website Regulatory Document Agreement with MFS Variable Insurance Trust dtd 03/06/08– (filed with the Commission for 333-116220 on 3/01/10 Accession No. 0000898745-10-000129)
 
(5)
Rule 22c-2 Shareholder Information Agreement with MFS Variable Insurance Trust dtd 03/06/07– (filed with the Commission for 333-116220 on 3/01/10 Accession No. 0000898745-10-000129)
 
(6)
MFS Fund Distributors, Inc. Amendment No. 1 to Rule 22c-2 Shareholder Information Agreement dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
o. Oppenheimer
 
(1)
Oppenheimer Variable Account Funds Participation Agreement dated 12/21/2007 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)
 
(2)
Oppenheimer Variable Account Funds Participation Agreement Amendment No. 1 dated 11/09/2011 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)
 
(3)
Oppenheimer Funds, Inc. Administrative Services Agreement Letter dated 12/21/2007 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)
 
(4)
Oppenheimer Funds, Inc. Amendment No. 1 to Administrative Services Agreement Letter dated 11/09/2011 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)





 
p. PIMCO
 
(1)
Participation Agreement with PIMCO Variable Insurance Trust dtd 03/09/09– (filed with the Commission for 333-116220 as Ex-99.B (8k1) on 3/01/10 Accession No. 0000898745-10-000129)
 
(2)
PIMCO Participation Agreement Amendment and Novation dated 10/22/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
PIMCO Novation 1 dated 10/22/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
PIMCO Novation 2 dated 10/22/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
Administrative Services Agreement for Administrative Class Shares of PIMCO Variable Insurance Trust dtd 03/09/09 (filed with the Commission for 333-116220 as Ex-99.B (8k2) on 3/01/10 Accession No. 0000898745-10-000129)
 
(6)
Administrative Services Agreement for Administrative Class Shares of PIMCO Variable Insurance Trust amendment 1 dtd 04/22/09 (filed with the Commission for 333-116220 as Ex-99.B (8k3) on 3/01/10 Accession No. 0000898745-10-000129)
 
(7)
PIMCO Assignment and Amendment to Services Agreement dated 03/29/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(8)
PIMCO Instrument of Accession and Amendment dated 08/29/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
q. Principal Variable Contracts Funds, Inc.
 
(1)
Principal Variable Contracts Funds, Inc. Participation Agreement dated 01/05/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(2)
Principal Variable Contracts Funds, Inc. Participation Agreement Amendment No. 1 dated 06/01/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
Principal Variable Contracts Funds, Inc. Participation Agreement Amendment No. 2 dated 01/01/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
Principal Variable Contracts Funds, Inc. Participation Agreement Amendment No. 3 (Letter) dated 06/17/2010 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(5)
Principal Variable Contracts Funds, Inc. Participation Agreement Amendment No. 4 and Joinder dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(6)
Principal Variable Contracts Fund, Inc. Participation Agreement Amendment No. 5 dated 02/09/2015 (filed with the Commission on 04/29/2015 Accession No. 0000009713-15-000048)
 
(7)
Principal Variable Contracts Fund, Inc. Participation Agreement Amendment No. 6 dated 08/10/2016 (filed with the Commission on 10/07/2014 Accession No. 0000009713-17-000045)
 
(8)
Principal Variable Contracts Funds, Inc. 12b-1 Letter dated 12/30/2009 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(9)
Principal Variable Contracts Funds, Inc. 12b-1 Letter Amendment No. 1 dated 11/09/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(10)
Principal Variable Contracts Funds, Inc. Rule 22c-2 dated 04/16/2007 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(11)
Principal Variable Contracts Funds, Inc. Rule 22c-2 Agreement Amendment No. 1 and Joinder dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)





 
r. Van Eck
 
(1)
Participation Agreement with Van Eck Worldwide Insurance Trust dtd 11/28/07 (filed with the Commission for 333-116220 on 3/01/10 Accession No. 0000898745-10-000129)
 
(2)
Van Eck Worldwide Insurance Trust Participation Agreement Amendment No. 1 dated 04/24/2009 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(3)
Van Eck VIP Trust Participation Agreement Amendment No. 2 and Joinder dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(4)
Service Agreement with Van Eck Worldwide Insurance Trust dtd 11/28/07 (filed with the Commission for 333-116220 on 3/01/10 Accession No. 0000898745-10-000129)
 
(5)
Van Eck Securities Corporation Service Agreement Amendment No. 1 dated 04/24/2009 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(6)
Van Eck Securities Corporation Service Agreement Amendment No. 2 dated 05/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(7)
Van Eck Securities Corporation Service Agreement Amendment No. 2 and Joinder dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(8)
Van Eck Securities Corporation Service Agreement Amendment No.4 dated 05/01/2012 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
 
(9)
Rule 22c-2 Agreement with Van Eck Worldwide Insurance Trust dtd 11/28/07 (filed with the Commission for 333-116220 on 3/01/10 Accession No. 0000898745-10-000129)
 
(10)
Van Eck Securities Corporation Shareholder Information Agreement (Rule 22c-2) Amendment No. 1 and Joinder dated 11/01/2011 (filed with the commission on 02/23/2015 Accession No. 0000009713-15-000007)
(9)
Opinion of Counsel (filed 3/1/1996)
(10a)
Consent of Ernst & Young LLP *
(10b)
Powers of Attorney *
(10c)
Consent of Counsel *
(11)
Financial Statement Schedules *
(13a)
Total Return Calculation (filed 12/16/1997)
(13b)
Annualized Yield for Separate Account B (filed 12/16/1997)

* Filed herein
** To be filed by Amendment.






Item 25. Officers and Directors of the Depositor
Principal Life Insurance Company is managed by a Board of Directors which is elected by its policyowners. The directors and executive officers of the Company, their positions with the Company, including Board Committee memberships, and their principal business address, are as follows:
DIRECTORS:
Name and Principal Business Address
Positions and Offices
BETSY J. BERNARD
28556 Chianti Terrace
Bonita Springs, FL 34135
Director
Member, Audit and Executive Committees
JOCELYN CARTER-MILLER
8701 Banyan Court
Tamarac, FL 33321
Director
Member, Nominating and Governance Committee
MICHAEL T. DAN
495 Rudder Road
Naples, FL 34102
Director
Chair, Human Resources Committee
Member, Nominating and Governance Committee
DENNIS H. FERRO
21 Sago Palm Road
Vero Beach, FL 32963
Director
Chair, Nominating and Governance Committee
C. DANIEL GELATT, JR.
NMT Corporation
2004 Kramer Street
La Crosse, WI 54603
Director
Member, Audit and Human Resources Committees
SANDRA L. HELTON
1040 North Lake Shore Drive #26A
Chicago, IL 60611
Director
Chair, Audit Committee
Member, Executive Committee
ROGER C. HOCHSCHILD
Discover Financial Services
2500 Lake Cook Road
Riverwoods, IL 60015
Director
Member, Audit and Human Resources Committees
DANIEL J. HOUSTON
Principal Financial Group
Des Moines, IA 50392
Director
Chairman of the Board and Chair, Executive Committee
Principal Life: Chairman, President and Chief Executive Officer
SCOTT M. MILLS
BET Networks
1540 Broadway
New York, NY 10036
Director
Member, Audit and Human Resources Committees
DIANE C. NORDIN
140 Monument Street
Concord, MA 01742
Director
Member, Audit and Human Resources Committee
BLAIR C. PICKERELL
Lower House 1
29 Mt. Kellett Road
The Peak
Hong Kong
Director
Member, Nominating and Governance Committee
ELIZABETH E. TALLETT
21 Deepwater Point
Moultonborough, NH 03254
Director
Member, Executive, Human Resources and Nominating and Governance Committees









EXECUTIVE OFFICERS (OTHER THAN DIRECTORS)
Name and Principal Business Address
Positions and Offices
DAVID M. BLAKE(1)
Senior Executive Director - Fixed Income
ELIZABETH S. BRADY(1)
Senior Vice President and Chief Marketing Officer
GREGORY J. BURROWS(1)
Senior Vice President Retirement and Income Solutions
NICHOLAS M. CECERE(1)
Senior Vice President - USIS Distribution
TIMOTHY M. DUNBAR(1)
Executive Vice President and Chief Investment Officer
NORA M. EVERETT(1)
President Retirement and Income Solutions
AMY C. FRIEDRICH(1)
President U.S. Insurance Solutions
GINA L. GRAHAM(1)
Vice President and Treasurer
PATRICK G. HALTER(1)
Chief Operating Officer - Principal Global Investors
MARK S. LAGOMARCINO(1)
Senior Vice President and Deputy General Counsel
JULIA M. LAWLER(1)
Senior Vice President and Chief Risk Officers
GREGORY A. LINDE(1)
Senior Vice President Individual Life
JAMES P. MCCAUGHAN(1)
President - Global Asset Management
BARBARA A. MCKENZIE(1)
Senior Executive Director - Investments
DENNIS J. MENKEN(1)
Senior Vice President and Chief Investment Officer - Principal Life Insurance Company
GERALD W. PATTERSON(1)
Senior Vice President Retirement and Income Solutions
ANGELA R. SANDERS(1)
Senior Vice President and Controller
RENEE V. SCHAFF(1)
Senior Vice President and Chief Operating Officer, Principal International
GARY P. SCHOLTEN(1)
Executive Vice President, Chief Information Officer and Chief Digital Officer
KAREN E. SHAFF(1)
Executive Vice President, General Counsel and Secretary
ELLEN W. SHUMWAY(1)
Senior Executive Director - Strategy and Investments
DEANNA D. STRABLE(1)
Executive Vice President and Chief Financial Officer
LUIS E. VALDES(1)
President - International Asset Management and Accumulation
LEANNE M. VALENTINE(1)
Senior Vice President and Deputy General Counsel
ROBERTO WALKER(2)
Senior Vice President and President, Principal Financial Group - Latin America
 
 
(1) 
711 High Street
 
Des Moines, IA 50392
 
 
(2) 
Principal Vida Chile
 
Av Apoquindo 3600
 
Las Condes
 
Santiago, Chile



Item 26. Persons Controlled by or Under Common Control with the Depositor or the Registrant
The Registrant is a separate account of Principal Life Insurance Company (the "Depositor") and is operated as a unit investment trust. Registrant supports benefits payable under Depositor's variable life contracts by investing assets allocated to various investment options in shares of Principal Variable Contracts Funds, Inc. and other mutual funds registered under the Investment Company Act of 1940 as open-end management investment companies of the "series" type. No person is directly or indirectly controlled by the Registrant.





The Depositor is wholly-owned by Principal Financial Services, Inc. Principal Financial Services, Inc. (an Iowa corporation) an intermediate holding company organized pursuant to Section 512A.14 of the Iowa Code. In turn, Principal Financial Services, Inc. is a wholly-owned subsidiary of Principal Financial Group, Inc., a publicly traded company that filed consolidated financial statements with the SEC. A list of persons directly or indirectly controlled by or under common control with Depositor as of December 31, 2017 appears below:
None of the companies listed in such organization chart is a subsidiary of the Registrant; therefore, only the separate financial statements of Registrant and the consolidated financial statements of Depositor are being filed with this Registration Statement.
Principal Life Insurance Company - Organizational Structure
(December 31, 2017)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Organized in
 
% Owned
PRINCIPAL FINANCIAL GROUP, INC.
 
 
 
Delaware
 
Publicly Held
 
-->Principal Financial Services, Inc.*#
 
 
Iowa
 
100

 
 
-->PFG DO Brasil LTDA*#
 
 
Brazil
 
100

 
 
 
-->Brasilprev Seguros E Previdencia S.A.*
 
 
 
Brazil
 
50

 
 
 
-->Principal Global Investors Participacoes, LTDA*#
 
Brazil
 
100

 
 
 
-->Claritas Investments LTD*#
Cayman Islands
 
100

 
 
 
-->Claritas Administracao de Recursos LTDA*#
Brazil
 
73.75

 
 
 
-->PFG Do Brasil 2 Participacoes LTDA*#
Brazil
 
100

 
 
 
 
-->Ciclic Corretora de Seguros S.A.*#
 
Brazil
 
100

 
 
-->Principal International, LLC.*#
 
 
Iowa
 
100

 
 
 
-->Principal International (Asia) Limited*#
 
Hong Kong
 
100

 
 
 
 
-->Principal Asia Pacific Investment Consulting (Beijing) Limited*#
 
 
China
 
100

 
 
 
 
-->Principal International (South Asia) SDN, BHD*#
 
 
Malaysia
 
100

 
 
 
 
-->Principal Global Investors (Asia) Limited*#
 
 
Hong Kong
 
100

 
 
 
 
-->Principal Nominee Company (Hong Kong) Limited*#
 
 
Hong Kong
 
100

 
 
 
 
-->Principal Asset Management Company (Asia) Limited*#
 
Hong Kong
 
100

 
 
 
 
-->Principal Trust Company (Hong Kong) Limited*
 
Hong Kong
 
100

 
 
 
 
-->Principal Insurance Company (Hong Kong) Limited*#
 
Hong Kong
 
100

 
 
 
 
 
-->Principal Trust Company (Bermuda) Limited*#
 
 
Bermuda
 
100

 
 
 
 
-->CIMB - Principal Asset Management Berhad*
 
Malaysia
 
40

 
 
 
 
 
-->CIMB Wealth Advisors Berhad*
 
Malaysia
 
100

 
 
 
 
 
-->CIMB - Principal Asset Management (S) PTE LTD*#
 
Singapore
 
100

 
 
 
 
 
-->CIMB - Principal Asset Management Company Limited*
 
Thailand
 
99.99

 
 
 
 
 
 
-->Finansa Asset Management Limited *#<
 
Thailand
 
100

 
 
 
 
 
-->PT CIMB Principal Asset Management*
 
Indonesia
 
99

 
 
 
 
-->Principal Trust Company (Asia) Limited*#
 
Hong Kong
 
100

 
 
 
 
-->Principal Investment & Retirement Services Limited*#
 
Hong Kong
 
100

 
 
 
-->Principal Consulting (India) Private Limited*#
 
 
 
India
 
100

 
 
-->Principal Global Investors Holding Company, LLC*#
 
 
Delaware
 
100

 
 
 
-->Principal Global Investors (Ireland) Limited*#
 
 
 
Ireland
 
100

 
 
 
-->Principal Global Financial Services (Europe) II LTD*#
 
 
 
United Kingdom
 
100

 
 
 
 
-->Principal Global Investors (Europe) Limited*
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
-->Principal Global Investors (Switzerland) GMBH*
 
 
Switzerland
 
100

 
 
 
 
-->PGI Origin Holding Company LTD*#<
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
-->Origin Asset Management LLP*#<
 
 
Wales/United Kingdom
 
76.6

 
 
 
 
-->PGI Finisterre Holding Company LTD*
 
 
 
Wales/United Kingdom
 
100

 
 
 
 
-->Finisterre Holdings Limited*
 
 
Malta
 
82.5

 
 
 
 
 
-->Finisterre Capital UK Limited*
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
-->Finisterre Capital LLP*
 
Wales/United Kingdom
 
86

 
 
 
 
 
-->Finisterre Malta Limited*
 
 
 
 
Malta
 
100

 
 
 
 
 
-->Finisterre USA, Inc.*
 
 
 
 
Delaware
 
100

 
 
 
-->Principal Global Investors (Singapore) Limited*#
 
 
 
Singapore
 
100

 
 
 
-->Principal Global Investors (Japan) Limited*#
 
 
 
Japan
 
100

 
 
 
-->Principal Global Investors (Hong Kong) Limited*#
 
 
 
Hong Kong
 
100

 
 
-->Principal Global Investors Holding Company (US), LLC*#
 
 
Delaware
 
100

 
 
-->CIMB Principal Islamic Asset Management SDN. BHD*#
 
 
Malaysia
 
50






 
 
-->Principal Financial Group (Mauritius) LTD*#
 
 
Mauritius
 
100

 
 
 
-->Principal PNB Asset Management Company Private Limited*#
 
 
India
 
78.6

 
 
 
-->Principal Trustee Company Private Limited*#
 
 
India
 
70

 
 
 
-->Principal Retirement Advisors Private Limited*#
 
 
India
 
100

 
 
-->Principal Life Insurance Company+#
 
 
Iowa
 
100

 
 
 
-->Principal Real Estate Fund Investors, LLC*#<
 
 
Delaware
 
100

 
 
 
-->Principal Development Investors, LLC*#<
 
 
Delaware
 
100

 
 
 
-->Principal Real Estate Holding Company, LLC*#<
 
 
Delaware
 
100

 
 
 
 
-->GAVI PREHC HC, LLC*#<
 
 
Delaware
 
100

 
 
 
-->Principal Global Investors, LLC*#<
 
 
Delaware
 
100

 
 
 
 
-->Principal Real Estate Investors, LLC*#
 
 
Delaware
 
100

 
 
 
 
-->Principal Enterprise Capital, LLC*#
 
 
Delaware
 
100

 
 
 
 
-->Principal Commercial Funding, LLC*#<
 
 
Delaware
 
100

 
 
 
 
-->Principal Global Columbus Circle, LLC*#<
 
Delaware
 
100

 
 
 
 
 
-->CCI Capital Partners, LLC *#<
 
 
 
Delaware
 
100

 
 
 
 
-->Post Advisory Group, LLC*#<
 
 
Delaware
 
80

 
 
 
 
 
-->Post Advisory Europe Limited*#<
 
Wales/United Kingdom
 
100

 
 
 
 
-->Principal Global Investors Trust*#<
 
 
Delaware
 
100

 
 
 
 
-->Spectrum Asset Management, Inc.*#<
 
 
Connecticut
 
100

 
 
 
 
-->CCIP, LLC*#<
 
 
Delaware
 
100

 
 
 
 
 
-->Columbus Circle Investors*#<
 
 
Delaware
 
100

 
 
 
-->Principal Holding Company, LLC*#<
 
 
Iowa
 
100

 
 
 
 
-->Petula Associates, LLC*<
 
 
Iowa
 
100

 
 
 
 
 
-->Principal Real Estate Portfolio, Inc.*#<
 
Delaware
 
100

 
 
 
 
 
 
-->GAVI PREPI HC, LLC*#<
 
Delaware
 
100

 
 
 
 
 
-->Petula Prolix Development Company*#<
 
 
Iowa
 
100

 
 
 
 
 
-->Principal Commercial Acceptance, LLC*#<
 
 
Delaware
 
100

 
 
 
 
-->Principal Generation Plant, LLC*#<
 
Delaware
 
100

 
 
 
 
-->Principal Bank*#<
 
Iowa
 
100

 
 
 
 
-->Equity FC, LTD*#<
 
 
 
 
Iowa
 
100

 
 
 
 
-->Principal Dental Services, Inc.*#<
 
 
Arizona
 
100

 
 
 
 
 
-->Employers Dental Services, Inc.*#<
 
 
Arizona
 
100

 
 
 
 
-->First Dental Health*#<
 
 
California
 
100

 
 
 
 
-->Delaware Charter Guarantee & Trust Company*#<
 
Delaware
 
100

 
 
 
 
-->Preferred Product Network, Inc.*#<
 
Delaware
 
100

 
 
 
-->Principal Reinsurance Company of Vermont*#
 
Vermont
 
100

 
 
 
-->Principal Life Insurance Company of Iowa*#<
 
Iowa
 
100

 
 
 
 
-->Principal Reinsurance Company of Delaware*#<
 
Delaware
 
100

 
 
 
 
-->Principal Reinsurance Company of Delaware II*#<
 
Delaware
 
100

 
 
-->Principal Financial Services (Australia), Inc.*#
 
 
Iowa
 
100

 
 
 
-->Principal Global Investors (Australia) Service Company Pty Limited*#
 
Australia
 
100

 
 
 
 
-->Principal Global Investors (Australia) Limited*#
 
Australia
 
100

 
 
-->Principal International Holding Company, LLC*#
 
 
Delaware
 
100

 
 
-->Principal Management Corporation*#
 
 
Iowa
 
100

 
 
 
-->Principal Financial Advisors, Inc.*#
 
 
Iowa
 
100

 
 
 
-->Principal Shareholder Services, Inc.*#
 
 
Washington
 
100

 
 
 
-->Edge Asset Management, Inc.*#
 
 
Washington
 
100

 
 
 
-->Principal Funds Distributor, Inc.*#
 
 
 
Washington
 
100

 
 
-->Principal Global Services Private Limited*#
 
 
India
 
100

 
 
-->CCB Principal Asset Management Company, LTD*
 
 
China
 
25

 
 
-->Principal Financial Services I (US), LLC*#
 
 
Delaware
 
100

 
 
 
-->Principal Financial Services II (US), LLC*#
 
 
Delaware
 
100

 
 
 
-->Principal Financial Services I (UK) LLP *#
 
 
Wales/United Kingdom
 
100

 
 
 
 
-->Principal Financial Services IV (UK) LLP*#
 
United Kingdom
 
100

 
 
 
 
 
-->Principal Financial Services V (UK) LTD.*#
 
 
United Kingdom
 
100

 
 
 
 
-->Principal Financial Services II (UK) LTD.*#
 
Wales/United Kingdom
 
100

 
 
 
 
 
-->D102Principal Financial Services III (UK) LTD.*#
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
-->Principal Financial Services Asia LTD*#
 
 
United Kingdom
 
100






 
 
 
 
 
 
 
-->Principal International India LTD*#
 
 
United Kingdom
 
100

 
 
 
 
 
 
-->Principal Financial Services VI (UK) LTD*#
 
 
United Kingdom
 
100

 
 
 
 
 
 
 
-->Principal Global Financial Services (Europe) LTD*#
 
 
United Kingdom
 
100

 
 
 
 
 
 
 
 
-->Liongate Capital Management LLP*
 
 
Wales/United Kingdom
 
55

 
 
 
 
 
 
 
 
-->LGCM (Cayman) Limited*
 
 
Cayman Islands
 
100

 
 
 
 
 
 
 
 
 
-->LG Capital (UK) Limited*
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
 
 
-->Liongate Limited*
 
 
Malta
 
55

 
 
 
 
 
 
 
 
 
-->Liongate Capital Management (Cayman) Limited*
 
 
Cayman Islands
 
100

 
 
 
 
 
 
 
 
 
 
-->Liongate Capital Management (UK) Limited*
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
 
 
 
-->Liongate Capital Management Limited*
 
 
Malta
 
100

 
 
 
 
 
 
 
 
 
 
-->Liongate Capital Management (India) Private Limited*
 
 
India
 
100

 
 
 
 
 
 
 
 
 
-->Liongate Capital Management Inc.*
 
Delaware
 
100

 
 
 
 
 
 
 
 
 
 
-->Liongate Capital Management (US) LP*
Delaware
 
100

 
 
 
 
 
 
-->Principal Financial Services Latin America LTD.*#
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
 
-->Principal International Latin America LTD.*#
 
United Kingdom
 
100

 
 
 
-->Principal International Mexico, LLC*#
 
 
 
Delaware
 
100

 
 
 
 
-->Principal Mexico Servicios, S.A. de C.V.*#
Mexico
 
100

 
 
 
 
-->Distribuidora Principal Mexico, S.A. de C.V.*#
Mexico
 
100

 
 
 
 
-->Principal Financial Group, S.A. de C. V. Grupo Financiero*#
Mexico
 
100

 
 
 
 
 
-->Principal Afore, S. A. de C.V., Principal Grupo Financiero*#
Mexico
 
100

 
 
 
 
 
-->Principal Fondos de Inversion S.A. de C.V., Operadora de Fondos de Inversion, Principal Grupo Financiero*#
Mexico
 
100

 
 
 
 
 
-->Principal Seguros, S.A. de C.V., Principal Grupo Financiero*#
 
Mexico
 
100

 
 
 
 
 
-->Principal Pensiones, S.A. de C.V., Principal Grupo Financiero*#
 
Mexico
 
100

 
 
 
 
 
 
 
 
-->Principal International South America I LTD.*#
 
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
 
 
 
-->Principal International South America II LTD.*#
 
Wales/United Kingdom
 
100

 
 
 
 
 
 
 
 
 
 
-->Principal International South America II LTD., Agencia En Chile*#
 
Chile/United Kingdom
 
100

 
 
 
 
 
 
 
 
 
 
 
-->Principal International de Chile, S.A.*#
 
 
 
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
-->Principal Compania de Seguros de Vida Chile S.A.*#
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
-->Principal Administradora General de Fondos S.A.*#
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
-->Principal Asset Management Chile S.A.*#
 
 
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
-->Principal Servicios Corporativos Chile LTDA*#
 
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
-->Principal Servicios de Administracion S.A.*#
 
 
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
-->Hipotecaria Security Principal, S.A.*
 
Chile
 
49

 
 
 
 
 
 
 
 
 
 
 
-->Principal Holding Company Chile S.A.*#
 
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
-->Principal Chile Limitada*#
 
Chile
 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
-->Administradora de Fondos de Pensiones Cuprum S.A.*#
 
Chile
 
97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-->Inversiones Cuprum Internacional S.A.*#
Chile
 
100

 
 
-->Principal National Life Insurance Company+#
 
Iowa
 
100

 
 
-->Diversified Dental Services, Inc.*#
 
 
Nevada
 
100

 
 
-->Morley Financial Services, Inc.*#
 
Oregon
 
100

 
 
 
-->Morley Capital Management, Inc.*#
 
Oregon
 
100

 
 
 
-->Principal Global Investors Trust Company*#
 
Oregon
 
100

 
 
-->Principal Investors Corporation*#
 
 
New Jersey
 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
+ Consolidated financial statements are filed with the SEC.
 
 
 
 
 
 
* Not required to file financial statements with the SEC.
 
 
 
 
# Included in the consolidated financial statements of Principal Financial Group, Inc. filed with the SEC.
 
 
 
= Separate Financial statements are filed with SEC.
 
 
 
 
< Included in the financial statements of Principal Life Insurance Company filed with the SEC.
 
 
 
 









Item 27. Number of Contractowners - As of March 31, 2018
(1)
(2)
 
Number of
Title of Class
Contractowners
BFA Variable Annuity Contracts
6
Pension Builder Plus Contracts
71
Personal Variable Contracts
9
Premier Variable Contracts
20
Flexible Variable Annuity Contract
16,189
Freedom Variable Annuity Contract
710
Freedom 2 Variable Annuity Contract
226
Investment Plus Variable Annuity Contract
53,663
Principal Lifetime Income Solutions
1,001
Principal Pivot Series Variable Annuity
1,031
Principal Lifetime Income Solutions II
1,991

Item 28. Indemnification

Sections 490.851 through 490.859 of the Iowa Business Corporation Act permit corporations to indemnify directors and officers where (A) all of the following apply: the director or officer (i) acted in good faith; (ii) reasonably believed that (a) in the case of conduct in the individual's official capacity, that the individual's conduct was in the best interests of the corporation or (b) in all other cases, that the individual's conduct was at least not opposed to the best interests of the corporation; and (iii) in the case of any criminal proceeding, the individual had no reasonable cause to believe the individual's conduct was unlawful; and (B) the individual engaged in conduct for which broader indemnification has been made permissible or obligatory under a provision of the corporation's articles of incorporation.

Unless ordered by a court pursuant to the Iowa Business Corporation Act, a corporation shall not indemnify a director or officer in either of the following circumstances: (A) in connection with a proceeding by or in the right of the corporation, except for reasonable expenses incurred in connection with the proceeding if it is determined that the director has met the relevant standard of conduct (above) or (B) in connection with any proceeding with respect to conduct for which the director was adjudged liable on the basis that the director receive a financial benefit to which he or she was not entitled, whether or not involving action in the director's official capacity.

Registrant's By-Laws provide that it shall indemnify directors and officers against damages, awards, settlements and costs reasonably incurred or imposed in connection with any suit or proceeding to which such person is or may be made a party by reason of being a director or officer of the Registrant. Such rights of indemnification are in addition to any rights to indemnity to which the person may be entitled under Iowa law and are subject to any limitations imposed by the Board of Directors. The Board has provided that certain procedures must be followed for indemnification of officers, and that there is no indemnity of officers when there is a final adjudication of liability based upon acts which constitute gross negligence or willful misconduct.

Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriters
(a)    Other Activity
Principal Securities, Inc. (formerly Princor Financial Services Corporation) acts as principal underwriter for variable annuity contracts issued by Principal Life Insurance Company Separate Account B, a registered unit investment trust and for variable life insurance contracts issued by Principal Life Insurance Company Variable Life Separate Account, a registered unit investment trust.





(b)    Management
(b1)
(b2)
Name and principal
Positions and offices
business address
with principal underwriter
 
 
Deborah J. Barnhart
Director/Distribution (PPN)
Principal Financial Group(1)
 
 
 
Nicholas M. Cecere
Senior Vice President and Director
Principal Financial Group(1)
 
 
 
Scott A. Christensen
Chief Financial Officer
Principal Financial Group(1)
 
 
 
William Dunker
AML Officer
Principal Financial Group(1)
 
 
 
Nora M. Everett
Director
Principal Financial Group(1)
 
 
 
Stephen G. Gallaher
Assistant General Counsel/Assistant Corporate Secretary
Principal Financial Group(1)
 
 
 
Gina L. Graham
Vice President and Treasurer
Principal Financial Group(1)
 
 
 
Lee M. Harms
Chief Information Security Officer
Principal Financial Group(1)
 
 
 
Grady Holt
Vice President - Advisory Services
Principal Financial Group(1)
 
 
 
Kara Hoogensen
Chairman, President and Chief Executive Officer
Principal Financial Group(1)
 
 
 
Jennifer Litchfield
Vice President and Chief Compliance Officer
Principal Financial Group(1)
 
 
 
Julie LeClere
Senior Vice President/Managing Director
Principal Financial Group(1)
 
 
 
Martin R. Richardson
Vice President - Broker Dealer Operations
Principal Financial Group(1)
 
 
 
Karen E. Shaff
Executive Vice President/General Counsel/Corporate Secretary
Principal Financial Group(1)
 
 
 
Deanna D. Strable-Soethout
Director
Principal Financial Group(1)
 
 
 
Jeffrey A. Van Baale
Chief Information Officer
Principal Financial Group(1)
 





(b1)
(b2)
Name and principal
Positions and offices
business address
with principal underwriter
 
 
 
 
Traci L. Weldon
Senior Vice President
Principal Financial Group(1)
 
 
 
Dan L. Westholm
Assistant Vice President - Treasury
Principal Financial Group(1)
 
 
 
(1)   655 9th Street
      Des Moines, IA 50392

(c)    Compensation from the Registrant
(1)
Name of Principal Underwriter
(2)
Net Underwriting Discounts & Commissions
(3)
Compensation on Events Occasioning the Deduction of a Deferred Sales Load
(4)
Brokerage Commissions
(5)
Compensation
Principal Securities, Inc. (formerly Princor Financial Services Corporation)
$38,532,142.03
0
0
0

Item 30. Location of Accounts and Records

All accounts, books or other documents of the Registrant are located at the offices of the Depositor, The Principal Financial Group, Des Moines, Iowa 50392.

Item 31. Management Services

N/A

Item 32. Undertakings

The Registrant undertakes that in restricting cash withdrawals from Tax Sheltered Annuities to prohibit cash withdrawals before the Participant attains age 59½, separates from service, dies, or becomes disabled or in the case of hardship, Registrant acts in reliance on SEC No Action Letter addressed to American Counsel of Life Insurance (available November 28, 1988). Registrant further undertakes that:
1.
Registrant has included appropriate disclosure regarding the redemption restrictions imposed by Section 403(b)(11) in its registration statement, including the prospectus, used in connection with the offer of the contract;
2.
Registrant will include appropriate disclosure regarding the redemption restrictions imposed by Section 403(b)(11) in any sales literature used in connection with the offer of the contract;
3.
Registrant will instruct sales representatives who solicit Plan Participants to purchase the contract specifically to bring the redemption restrictions imposed by Section 403(b)(11) to the attention of the potential Plan Participants; and
4.
Registrant will obtain from each Plan Participant who purchases a Section 403(b) annuity contract, prior to or at the time of such purchase, a signed statement acknowledging the Plan Participant's understanding of (a) the restrictions on redemption imposed by Section 403(b)(11), and (b) the investment alternatives available under the employer's Section 403(b) arrangement, to which the Plan Participant may elect to transfer his contract value.

Fee Representation

Principal Life Insurance Company represents the fees and charges deducted under the Policy, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by the Company.





SIGNATURES
Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, Principal Life Insurance Company Variable Life Separate Account, has duly caused this Amendment to the Registration Statement to be signed on its behalf by the undersigned thereto duly authorized, and its seal to be hereunto affixed and attested, in the City of Des Moines and State of Iowa, on the 27th day of April, 2018.
 
PRINCIPAL LIFE INSURANCE COMPANY
 
    SEPARATE ACCOUNT B
 
(Registrant)
 
 
 
 
 
 
 
 
 
By :
/s/ D. J. Houston
 
 
D. J. Houston
 
 
Chairman, President and Chief Executive Officer
 
 
 
 
 
 
 
 
 
PRINCIPAL LIFE INSURANCE COMPANY
 
(Depositor)
 
 
 
 
 
 
 
 
 
By :
/s/ D. J. Houston
 
 
D. J. Houston
 
 
Chairman of the Board
 
 
Director, Chairman, President and Chief Executive Officer
 
 
 
 
Attest:
 
 
 
 
 
 
 
 
 
 
 
/s/ Clint Woods
 
 
 
Clint Woods
 
 
 
Assistant Corporate Secretary and Governance Officer
 
 
 






Pursuant to the requirements of the Securities Act, this amendment to the registration statement has been signed by the following persons in the capacities and on the date indicated.
Signature
Title
Date
 
 
 
/s/ D. J. Houston
Director, Chairman of the Board
April 27, 2018
D. J. Houston
Chairman, President, and Chief Executive Officer
 
 
 
 
/s/ A. R. Sanders
Senior Vice President and Controller
April 27, 2018
A. R. Sanders
(Principal Accounting Officer)
 
 
 
 
/s/ D. D. Strable-Soethout
Executive Vice President and
April 27, 2018
D. D. Strable-Soethout
Chief Financial Officer
 
 
(Principal Financial Officer)
 
 
 
 
  (B. J. Bernard)*
Director
April 27, 2018
B. J. Bernard
 
 
 
 
 
  (J. Carter-Miller)*
Director
April 27, 2018
J. Carter-Miller
 
 
 
 
 
  (M. T. Dan)*
Director
April 27, 2018
M. T. Dan
 
 
 
 
 
  (D. H. Ferro)*
Director
April 27, 2018
D. H. Ferro
 
 
 
 
 
  (C. D. Gelatt, Jr.)*
Director
April 27, 2018
C. D. Gelatt, Jr.
 
 
 
 
 
  (S. L. Helton)*
Director
April 27, 2018
S. L. Helton
 
 
 
 
 
  (R. C. Hochschild)*
Director
April 27, 2018
R. C. Hochschild
 
 
 
 
 
  (S. M. Mills)*
Director
April 27, 2018
S. M. Mills
 
 
 
 
 
  (D. C. Nordin)*
Director
April 27, 2018
D. C. Nordin
 
 
 
 
 
  (B. C. Pickerell)*
Director
April 27, 2018
B. C. Pickerell
 
 
 
 
 
  (E. E. Tallett)*
Director
April 27, 2018
E. E. Tallett
 
 
 
 
*By
/s/ D. J. Houston
 
D. J. Houston
 
 
Director, Chairman of the Board
 
 
Chairman, President and Chief Executive Officer
 
 
*
Powers of Attorney filed herein