XML 58 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Deferred Acquisition Costs and Other Actuarial Balances (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Disaggregated DAC amounts and reconciliation (Table)

​

​

​

​

​

​

​

​

​

    

June 30, 2024

​

December 31, 2023

​

​

(in millions)

Retirement and Income Solutions:

 

 

  

​

​

  

Workplace savings and retirement solutions

 

$

509.7

​

$

506.4

Individual variable annuities

​

​

289.9

​

 

279.5

Pension risk transfer

​

​

17.7

​

 

15.4

Individual fixed deferred annuities

​

​

95.5

​

 

106.1

Investment only

​

​

12.3

​

 

11.5

Total Retirement and Income Solutions

​

​

925.1

​

 

918.9

Benefits and Protection:

​

​

​

​

 

​

Specialty Benefits:

​

​

​

​

 

​

Individual disability

​

​

683.6

​

 

667.7

Life Insurance:

​

​

​

​

 

​

Universal life

​

​

1,537.9

​

 

1,545.3

Term life

​

​

656.0

​

 

678.8

Participating life

​

​

81.3

​

 

84.7

Total Benefits and Protection

​

​

2,958.8

​

 

2,976.5

Short-duration contracts

​

​

37.2

​

 

31.1

Total DAC per consolidated statements of financial position

 

$

3,921.1

​

$

3,926.5

​

​

​

​

​

​

​

​

​

    

December 31, 2023

​

December 31, 2022

​

​

(in millions)

Retirement and Income Solutions:

 

 

  

​

​

  

Workplace savings and retirement solutions

 

$

506.4

​

$

498.0

Individual variable annuities

​

​

279.5

​

 

278.0

Pension risk transfer

​

​

15.4

​

 

8.1

Individual fixed deferred annuities

​

​

106.1

​

 

131.0

Investment only

​

​

11.5

​

 

14.9

Total Retirement and Income Solutions

​

​

918.9

​

 

930.0

Benefits and Protection:

​

​

  

​

 

  

Specialty Benefits:

​

​

  

​

 

  

Individual disability

​

​

667.7

​

 

626.1

Life Insurance:

​

​

  

​

 

  

Universal life

​

​

1,545.3

​

 

1,569.7

Term life

​

​

678.8

​

 

685.7

Participating life

​

​

84.7

​

 

93.0

Total Benefits and Protection

​

​

2,976.5

​

 

2,974.5

Short-duration contracts

​

​

31.1

​

 

34.7

Total DAC per consolidated statements of financial position

 

$

3,926.5

​

$

3,939.2

Disaggregated unearned revenue liability amounts and reconciliation (Table)

​

​

​

​

​

​

​

​

​

    

June 30, 2024

​

December 31, 2023

​

​

(in millions)

Benefits and Protection – Life Insurance:

 

 

  

​

​

  

Universal life

 

$

498.7

​

$

485.5

Total unearned revenue liability

 

$

498.7

​

$

485.5

​

​

​

​

​

​

​

​

​

    

December 31, 2023

​

December 31, 2022

​

​

(in millions)

Benefits and Protection – Life Insurance:

 

 

  

​

​

  

Universal life

 

$

485.5

​

$

459.0

Total unearned revenue liability

 

$

485.5

​

$

459.0

Disaggregated Rollforward at Adoption - Unearned Revenue Liability (Table)  

Benefits and Protection

The balances and changes in the unearned revenue liability for 2021 for Life Insurance – Universal life were as follows:

​

​

​

​

​

​

    

For the year ended

​

​

December 31, 2021

​

​

(in millions)

Balance at beginning of period

​

$

384.4

Deferrals

​

 

66.1

Revenue recognized

​

 

(25.2)

Balance at end of period

​

$

425.3

Retirement and Income Solutions    
Disaggregated DAC amounts and reconciliation (Table)

Retirement and Income Solutions

The balances and changes in DAC were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Workplace

    

​

​

    

​

​

    

Individual

    

    

​

​

​

savings and

​

Individual

​

Pension

​

fixed

​

​

​

​

​

retirement

​

variable

​

risk

​

deferred

​

Investment

​

​

solutions

​

annuities

​

transfer

​

annuities

​

only

​

​

(in millions)

Balances as of January 1, 2023

​

$

498.0

​

$

278.0

​

$

8.1

​

$

131.0

​

$

14.9

Costs deferred

​

 

48.1

​

 

27.4

​

 

7.9

​

 

—

​

 

1.3

Amortized to expense

​

 

(39.7)

​

 

(25.9)

​

 

(0.6)

​

 

(24.9)

​

 

(4.7)

Balances as of December 31, 2023

​

​

506.4

​

​

279.5

​

​

15.4

​

​

106.1

​

​

11.5

Costs deferred

​

​

23.4

​

​

23.9

​

​

2.7

​

​

—

​

​

3.3

Amortized to expense

​

​

(20.1)

​

​

(13.5)

​

​

(0.4)

​

​

(10.6)

​

​

(2.5)

Balances as of June 30, 2024

​

$

509.7

​

$

289.9

​

$

17.7

​

$

95.5

​

$

12.3

Retirement and Income Solutions

The balances and changes in DAC were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Workplace

    

​

​

    

​

​

    

Individual

    

    

​

​

​

savings and

​

Individual

​

Pension

​

fixed

​

​

​

​

​

retirement

​

variable

​

risk

​

deferred

​

Investment

​

​

solutions

​

annuities

​

transfer

​

annuities

​

only

​

​

(in millions)

Balances as of January 1, 2022

​

$

489.0

​

$

281.2

​

$

2.7

​

$

162.2

​

$

18.1

Costs deferred

​

 

48.3

​

 

22.5

​

 

5.6

​

 

—

​

 

1.4

Amortized to expense

​

 

(39.3)

​

 

(25.7)

​

 

(0.2)

​

 

(31.2)

​

 

(4.6)

Balances as of December 31, 2022

​

​

498.0

​

​

278.0

​

​

8.1

​

​

131.0

​

​

14.9

Costs deferred

​

​

48.1

​

​

27.4

​

​

7.9

​

​

—

​

​

1.3

Amortized to expense

​

​

(39.7)

​

​

(25.9)

​

​

(0.6)

​

​

(24.9)

​

​

(4.7)

Balances as of December 31, 2023

​

$

506.4

​

$

279.5

​

$

15.4

​

$

106.1

​

$

11.5

Benefits and Protection    
Disaggregated DAC amounts and reconciliation (Table)

Benefits and Protection

The balances and changes in DAC were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Specialty Benefits

    

Life Insurance

​

​

Individual

​

​

​

​

​

​

​

​

​

​

​

disability

​

Universal life

​

Term life

​

Participating life

​

​

(in millions)

Balances as of January 1, 2023

​

$

626.1

​

$

1,569.7

​

$

685.7

​

$

93.0

Costs deferred

​

 

86.7

​

 

70.7

​

 

55.0

​

 

1.4

Amortized to expense

​

 

(45.1)

​

 

(95.1)

​

 

(61.9)

​

 

(9.7)

Balances as of December 31, 2023

​

​

667.7

​

​

1,545.3

​

​

678.8

​

​

84.7

Costs deferred

​

​

39.4

​

​

39.5

​

​

7.9

​

​

1.0

Amortized to expense

​

​

(23.5)

​

​

(46.9)

​

​

(30.7)

​

​

(4.4)

Balances as of June 30, 2024

​

$

683.6

​

$

1,537.9

​

$

656.0

​

$

81.3

​

Benefits and Protection

The balances and changes in DAC were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Specialty Benefits

    

Life Insurance

​

​

Individual

​

​

​

​

​

​

​

​

​

​

​

disability

​

Universal life

​

Term life

​

Participating life

​

​

(in millions)

Balances as of January 1, 2022

​

$

580.7

​

$

1,596.2

​

$

678.9

​

$

102.3

Costs deferred

​

 

87.6

​

 

70.6

​

 

66.7

​

 

1.4

Amortized to expense

​

 

(42.2)

​

 

(97.1)

​

 

(59.9)

​

 

(10.7)

Balances as of December 31, 2022

​

​

626.1

​

​

1,569.7

​

​

685.7

​

​

93.0

Costs deferred

​

​

86.7

​

​

70.7

​

​

55.0

​

​

1.4

Amortized to expense

​

​

(45.1)

​

​

(95.1)

​

​

(61.9)

​

​

(9.7)

Balances as of December 31, 2023

​

$

667.7

​

$

1,545.3

​

$

678.8

​

$

84.7

​

Disaggregated Rollforward at Adoption - Unearned Revenue Liability (Table)

Benefits and Protection

The balances and changes in the unearned revenue liability for Life Insurance – Universal life contracts were as follows:

​

​

​

​

​

​

​

​

​

    

For the six months ended

​

For the year ended

​

​

June 30, 2024

​

December 31, 2023

​

​

(in millions)

Balance at beginning of period

​

$

485.5

​

$

459.0

Deferrals

​

​

28.6

​

 

56.3

Revenue recognized

​

​

(15.4)

​

 

(29.8)

Balance at end of period

​

​

498.7

​

 

485.5

Reinsurance impact

​

​

(223.2)

​

 

(225.1)

Balance at end of period after reinsurance

​

$

275.5

​

$

260.4

​

Benefits and Protection

The balances and changes in the unearned revenue liability for Life Insurance – Universal life contracts were as follows:

​

​

​

​

​

​

​

​

​

    

For the year ended

​

For the year ended

​

​

December 31, 2023

​

December 31, 2022

​

​

(in millions)

Balance at beginning of period

​

$

459.0

​

$

425.3

Deferrals

​

​

56.3

​

 

61.8

Revenue recognized

​

​

(29.8)

​

 

(28.1)

Balance at end of period

​

​

485.5

​

 

459.0

Reinsurance impact

​

​

(225.1)

​

 

(227.9)

Balance at end of period after reinsurance

​

$

260.4

​

$

231.1

​