XML 57 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Closed Block (Tables)
12 Months Ended
Dec. 31, 2023
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

​

​

​

​

​

​

​

​

​

​

     

December 31, 2023

     

December 31, 2022

  

​

​

(in millions)

 

Closed Block liabilities

​

​

​

​

​

​

​

Future policy benefits and claims

​

$

2,982.9

​

$

3,128.1

​

Other policyholder funds

​

​

5.1

​

​

5.1

​

Policyholder dividends payable

​

​

157.2

​

​

168.2

​

Income taxes currently payable

​

​

4.0

​

​

—

​

Other liabilities

​

​

23.2

​

​

24.9

​

Total Closed Block liabilities

​

​

3,172.4

​

​

3,326.3

​

​

​

​

​

​

​

​

​

Assets designated to the Closed Block

​

​

​

​

​

​

​

Fixed maturities, available-for-sale

​

​

1,766.7

​

​

1,690.2

​

Fixed maturities, trading

​

​

2.0

​

​

2.0

​

Equity securities

​

​

0.9

​

​

0.8

​

Mortgage loans

​

​

469.5

​

​

544.9

​

Policy loans

​

​

379.9

​

​

407.4

​

Other investments

​

​

61.2

​

​

62.2

​

Total investments

​

​

2,680.2

​

​

2,707.5

​

Cash and cash equivalents

​

​

6.1

​

​

62.0

​

Accrued investment income

​

​

32.6

​

​

30.3

​

Reinsurance recoverable and deposit receivable

​

​

3.5

​

​

3.9

​

Premiums due and other receivables

​

​

3.4

​

​

4.1

​

Deferred tax asset

​

​

52.1

​

​

62.0

​

Other assets

​

​

5.3

​

​

0.1

​

Total assets designated to the Closed Block

​

​

2,783.2

​

​

2,869.9

​

Excess of Closed Block liabilities over assets designated to the Closed Block

​

​

389.2

​

​

456.4

​

Amounts included in accumulated other comprehensive income

​

​

(69.6)

​

​

(111.9)

​

Maximum future earnings to be recognized from Closed Block assets and liabilities

​

$

319.6

​

$

344.5

​

​

Closed Block Revenues and Expenses (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

     

2023

     

2022

     

2021

  

​

​

(in millions)

​

Revenues

​

​

​

​

​

​

​

​

​

​

Premiums and other considerations

​

$

166.1

​

$

178.0

​

$

196.1

​

Net investment income

​

​

127.3

​

​

129.1

​

 

137.6

​

Net realized capital losses

​

​

(10.0)

​

​

(21.2)

​

 

(4.6)

​

Total revenues

​

​

283.4

​

​

285.9

​

 

329.1

​

​

​

​

​

​

​

​

​

​

​

​

Expenses

​

​

​

​

​

​

​

​

​

​

Benefits, claims and settlement expenses

​

​

161.6

​

​

184.3

​

 

212.0

​

Dividends to policyholders

​

​

86.8

​

​

92.5

​

 

92.6

​

Operating expenses

​

​

2.6

​

​

2.2

​

 

2.3

​

Total expenses

​

​

251.0

​

​

279.0

​

 

306.9

​

Closed Block revenues, net of Closed Block expenses, before income taxes

​

​

32.4

​

​

6.9

​

 

22.2

​

Income taxes

​

​

6.1

​

​

0.7

​

 

3.9

​

Closed Block revenues, net of Closed Block expenses and income taxes

​

​

26.3

​

​

6.2

​

 

18.3

​

Funding adjustments and other transfers

​

​

(1.4)

​

​

28.5

​

 

(4.0)

​

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustments

​

$

24.9

​

$

34.7

​

$

14.3

​

​

Change in Maximum Future Earnings of the Closed Block (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

     

2023

     

2022

     

2021

  

​

​

(in millions)

​

Beginning of year

​

$

344.5

​

$

379.2

​

$

393.5

​

End of year

​

​

319.6

​

​

344.5

​

 

379.2

​

Change in maximum future earnings

​

$

(24.9)

​

$

(34.7)

​

$

(14.3)

​

​