XML 287 R270.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Future Policy Benefits and Claims - Benefits and Protection (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Present value of expected future policy benefit payments              
Future policy benefits     $ 31,931.0 $ 31,920.9 $ 29,022.1   $ 36,928.3
Benefits and Protection              
Present value of expected future policy benefit payments              
Future policy benefits     2,915.5 2,984.3 2,607.8   3,661.2
Benefits and Protection | Life Insurance | Term life              
Present value of expected net premiums              
Balance at beginning of period, Present value of expected net premiums     3,793.7 3,423.2 4,193.7    
Effect of changes in discount rate assumptions at beginning of period     100.1 196.0 (690.1) $ 861.1  
Balance at beginning of period at original discount rate     3,893.8 3,619.2 3,503.6 2,937.9  
Effect of changes in cash flow assumptions       143.5      
Effect of actual variances from expected experience     44.5 103.3 128.6   211.4
Adjusted beginning of period balance at original discount rate     3,938.3 3,866.0 3,632.2   3,149.3
Interest accrual     90.0 171.9 162.9 151.1  
Net premiums collected     (190.2) (359.8) (346.6) (315.0)  
Issuances     121.9 215.7 170.7 518.2  
Balance at end of period at original discount rate     3,960.0 3,893.8 3,619.2 3,503.6  
Effect of changes in discount rate assumptions at end of period     (246.9) (100.1) (196.0) 690.1  
Balance at end of period, Present value of expected net premiums     3,713.1 3,793.7 3,423.2 4,193.7  
Present value of expected future policy benefit payments              
Balance at beginning of period, Present value of expected future policy benefit payments     4,879.6 4,332.2 5,311.3 4,959.3  
Effect of changes in discount rate assumptions at beginning of period     124.5 251.6 (913.9) (1,179.9)  
Balance at beginning of period at original discount rate     5,004.1 4,583.8 4,397.4 3,779.4  
Effect of changes in cash flow assumptions       181.8      
Effect of actual variances from expected experience     50.2 116.8 139.0   216.0
Adjusted beginning of period balance at original discount rate     5,054.3 4,882.4 4,536.4   3,995.4
Interest accrual     116.8 220.1 206.8 194.3  
Benefit payments     (169.6) (330.4) (340.6) (335.7)  
Issuances     130.9 232.0 181.2 543.4  
Balance at end of period at original discount rate     5,132.4 5,004.1 4,583.8 4,397.4  
Effect of changes in discount rate assumptions at end of period     (315.9) (124.5) (251.6) 913.9  
Balance at end of period, Present value of expected future policy benefit payments     4,816.5 4,879.6 4,332.2 5,311.3  
Future policy benefits     1,103.4 1,085.9 909.0 1,117.6 1,160.3
Reinsurance impact     (244.3) (214.3) 25.6 (0.1)  
Future policy benefits after reinsurance     859.1 871.6 934.6 1,117.5  
Increase (decrease) to LFPB due to effect of changes in discount rate assumptions     $ (44.6) $ 31.2 $ (279.4)    
Increase (decrease) in LFPB from actuarial assumptions $ 38.3            
Pre-tax operating earnings, net of reinsurance, increase (decrease) from actuarial assumptions (25.4)            
Weighted-average duration for future policy benefits (in years)     8 years 10 months 24 days 9 years 4 months 24 days 9 years 7 months 6 days    
Benefits and Protection | Specialty Benefits | Individual disability              
Present value of expected net premiums              
Balance at beginning of period, Present value of expected net premiums     $ 2,552.3 $ 2,341.8 $ 3,149.9    
Effect of changes in discount rate assumptions at beginning of period     313.7 395.2 (198.9) 340.7  
Balance at beginning of period at original discount rate     2,866.0 2,737.0 2,951.0 2,807.6  
Effect of changes in cash flow assumptions       (37.6) (413.1)    
Effect of actual variances from expected experience     81.7 244.3 235.9   122.0
Adjusted beginning of period balance at original discount rate     2,947.7 2,943.7 2,773.8   2,929.6
Interest accrual     49.6 95.6 95.2 95.4  
Net premiums collected     (139.4) (273.4) (276.5) (280.4)  
Issuances     39.5 100.1 144.5 206.4  
Balance at end of period at original discount rate     2,897.4 2,866.0 2,737.0 2,951.0  
Effect of changes in discount rate assumptions at end of period     (399.9) (313.7) (395.2) 198.9  
Balance at end of period, Present value of expected net premiums     2,497.5 2,552.3 2,341.8 3,149.9  
Present value of expected future policy benefit payments              
Balance at beginning of period, Present value of expected future policy benefit payments     4,450.7 4,040.6 5,648.3 5,649.2  
Effect of changes in discount rate assumptions at beginning of period     903.5 1,021.4 (501.0) (834.1)  
Balance at beginning of period at original discount rate     5,354.2 5,062.0 5,147.3 4,815.1  
Effect of changes in cash flow assumptions       (51.5) (476.3)    
Effect of actual variances from expected experience     88.6 260.8 240.0   118.8
Adjusted beginning of period balance at original discount rate     5,442.8 5,271.3 4,911.0   4,933.9
Interest accrual     98.6 190.1 185.4 181.0  
Benefit payments     (106.3) (210.0) (183.7) (179.7)  
Issuances     40.4 102.8 149.3 212.1  
Balance at end of period at original discount rate     5,475.5 5,354.2 5,062.0 5,147.3  
Effect of changes in discount rate assumptions at end of period     (1,165.9) (903.5) (1,021.4) 501.0  
Balance at end of period, Present value of expected future policy benefit payments     4,309.6 4,450.7 4,040.6 5,648.3  
Future policy benefits     1,812.1 1,898.4 1,698.8 2,498.4 $ 2,500.9
Reinsurance impact     (403.9) (421.6) (386.8) (549.9)  
Future policy benefits after reinsurance     1,408.2 1,476.8 1,312.0 $ 1,948.5  
Increase (decrease) to LFPB due to effect of changes in discount rate assumptions     $ (176.2) $ 36.4 $ (928.3)    
Increase (decrease) in LFPB from actuarial assumptions (13.9) $ (63.2)          
Pre-tax operating earnings, net of reinsurance, increase (decrease) from actuarial assumptions $ 10.2 $ 52.4          
Weighted-average duration for future policy benefits (in years)     17 years 9 months 18 days 18 years 4 months 24 days 18 years 6 months