XML 241 R224.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Fair Value Measurements    
Fair Value (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2024

​

​

​

Assets/

​

Amount

​

​

​

​

​

​

​

​

​

​

​

​

(liabilities)

​

measured at

​

Fair value hierarchy level

​

​

​

measured at

​

net asset

​

​

​

​

    

fair value

    

value (5)

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,706.9

​

$

—

​

$

1,416.7

​

$

290.2

​

$

—

​

Non-U.S. governments

​

 

489.7

​

 

—

​

 

—

​

 

489.7

​

 

—

​

States and political subdivisions

​

 

6,238.8

​

 

—

​

 

—

​

 

6,155.5

​

 

83.3

​

Corporate

​

 

32,294.7

​

 

—

​

 

30.3

​

 

30,035.8

​

 

2,228.6

​

Residential mortgage-backed pass-through securities

​

 

3,010.6

​

 

—

​

 

—

​

 

3,010.6

​

 

—

​

Commercial mortgage-backed securities

​

 

4,854.8

​

 

—

​

 

—

​

 

4,852.0

​

 

2.8

​

Collateralized debt obligations (1)

​

 

5,867.7

​

 

—

​

 

—

​

 

5,763.0

​

 

104.7

​

Other debt obligations

​

 

8,318.7

​

 

—

​

 

—

​

 

6,968.8

​

 

1,349.9

​

Total fixed maturities, available-for-sale

​

 

62,781.9

​

 

—

​

 

1,447.0

​

 

57,565.6

​

 

3,769.3

​

Fixed maturities, trading

​

 

585.0

​

 

—

​

 

27.9

​

 

238.4

​

 

318.7

​

Equity securities

​

 

46.1

​

 

—

​

 

15.3

​

 

30.8

​

 

—

​

Derivative assets (2)

​

 

384.7

​

 

—

​

 

—

​

 

380.7

​

 

4.0

​

Other investments

​

 

243.3

​

 

70.2

​

 

—

​

 

—

​

 

173.1

​

Cash equivalents

​

 

2,547.9

​

 

—

​

 

249.6

​

 

2,298.3

​

 

—

​

Market risk benefit asset (3)

​

​

212.3

​

​

—

​

​

—

​

​

—

​

​

212.3

​

Sub-total excluding separate account assets

​

 

66,801.2

​

 

70.2

​

 

1,739.8

​

 

60,513.8

​

 

4,477.4

​

Separate account assets

​

 

137,061.8

​

 

8,251.2

​

 

108,545.5

​

 

19,546.7

​

 

718.4

​

Total assets

​

$

203,863.0

​

$

8,321.4

​

$

110,285.3

​

$

80,060.5

​

$

5,195.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

$

(230.0)

​

$

—

​

$

—

​

$

—

​

$

(230.0)

​

Market risk benefit liability (3)

​

​

(69.3)

​

​

—

​

​

—

​

​

—

​

​

(69.3)

​

Funds withheld payable embedded derivative (4)

​

​

2,874.9

​

​

—

​

​

—

​

​

—

​

​

2,874.9

​

Derivative liabilities (2)

​

​

(456.7)

​

​

—

​

​

—

​

​

(454.5)

​

​

(2.2)

​

Total liabilities

​

$

2,118.9

​

$

—

​

$

—

​

$

(454.5)

​

$

2,573.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net assets

​

$

205,981.9

​

$

8,321.4

​

$

110,285.3

​

$

79,606.0

​

$

7,769.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

Assets/

​

Amount

​

​

​

​

​

​

​

​

​

​

​

​

(liabilities)

​

measured at

​

Fair value hierarchy level

​

​

​

measured at

​

net asset

​

​

​

​

    

fair value

    

value (5)

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,504.9

​

$

—

​

$

1,210.8

​

$

294.1

​

$

—

​

Non-U.S. governments

​

 

479.9

​

 

—

​

 

—

​

 

479.9

​

 

—

​

States and political subdivisions

​

 

6,613.3

​

 

—

​

 

—

​

 

6,545.1

​

 

68.2

​

Corporate

​

 

33,079.5

​

 

—

​

 

30.9

​

 

30,742.7

​

 

2,305.9

​

Residential mortgage-backed pass-through securities

​

 

2,824.9

​

 

—

​

 

—

​

 

2,824.9

​

 

—

​

Commercial mortgage-backed securities

​

 

4,743.4

​

 

—

​

 

—

​

 

4,740.4

​

 

3.0

​

Collateralized debt obligations (1)

​

 

5,397.8

​

 

—

​

 

—

​

 

5,322.4

​

 

75.4

​

Other debt obligations

​

 

7,886.5

​

 

—

​

 

—

​

 

6,703.9

​

 

1,182.6

​

Total fixed maturities, available-for-sale

​

 

62,530.2

​

 

—

​

 

1,241.7

​

 

57,653.4

​

 

3,635.1

​

Fixed maturities, trading

​

 

715.3

​

 

—

​

 

27.7

​

 

307.8

​

 

379.8

​

Equity securities

​

 

43.0

​

 

—

​

 

14.9

​

 

28.1

​

 

—

​

Derivative assets (2)

​

 

253.0

​

 

—

​

 

—

​

 

246.9

​

 

6.1

​

Other investments

​

 

238.3

​

 

73.7

​

 

—

​

 

—

​

 

164.6

​

Cash equivalents

​

 

3,010.2

​

 

—

​

 

449.6

​

 

2,560.6

​

 

—

​

Market risk benefit asset (3)

​

 

153.4

​

 

—

​

 

—

​

 

—

​

 

153.4

​

Sub-total excluding separate account assets

​

​

66,943.4

​

​

73.7

​

​

1,733.9

​

​

60,796.8

​

​

4,339.0

​

Separate account assets

​

 

131,641.7

​

 

8,692.0

​

 

103,598.9

​

 

18,598.0

​

 

752.8

​

Total assets

​

$

198,585.1

​

$

8,765.7

​

$

105,332.8

​

$

79,394.8

​

$

5,091.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

$

(115.5)

​

$

—

​

$

—

​

$

—

​

$

(115.5)

​

Market risk benefit liability (3)

​

​

(111.9)

​

​

—

​

​

—

​

​

—

​

​

(111.9)

​

Funds withheld payable embedded derivative (4)

​

​

2,326.1

​

​

—

​

​

—

​

​

—

​

​

2,326.1

​

Derivative liabilities (2)

​

​

(473.4)

​

​

—

​

​

—

​

​

(472.6)

​

​

(0.8)

​

Total liabilities

​

$

1,625.3

​

$

—

​

$

—

​

$

(472.6)

​

$

2,097.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net assets

​

$

200,210.4

​

$

8,765.7

​

$

105,332.8

​

$

78,922.2

​

$

7,189.7

​

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.
(2)Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. The amounts are presented gross in the tables above to reflect the presentation on the consolidated statements of financial position; however, are presented net for purposes of the rollforward in the Changes in Level 3 Fair Value Measurements tables. Refer to Note 4, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.
(3)Refer to Note 9, Market Risk Benefits, for further information on the change in the Level 3 fair value measurements of MRBs.
(4)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. The funds withheld payable embedded derivative could be in either an asset or (liability) position.
(5)Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $7.1 million and $7.1 million as of June 30, 2024 and December 31, 2023, respectively. Separate account assets using the NAV practical expedient consist of certain funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these funds.

​

​

​

December 31, 2023

​

​

​

Assets/

​

Amount

​

​

​

​

​

​

​

​

​

​

​

​

(liabilities)

​

measured at

​

Fair value hierarchy level

​

​

​

measured at

​

net asset

​

​

​

​

    

fair value

    

value (5)

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,504.9

​

$

—

​

$

1,210.8

​

$

294.1

​

$

—

​

Non-U.S. governments

​

 

479.9

​

 

—

​

 

—

​

 

479.9

​

 

—

​

States and political subdivisions

​

 

6,613.3

​

 

—

​

 

—

​

 

6,545.1

​

 

68.2

​

Corporate

​

 

33,079.5

​

 

—

​

 

30.9

​

 

30,742.7

​

 

2,305.9

​

Residential mortgage-backed pass-through securities

​

 

2,824.9

​

 

—

​

 

—

​

 

2,824.9

​

 

—

​

Commercial mortgage-backed securities

​

 

4,743.4

​

 

—

​

 

—

​

 

4,740.4

​

 

3.0

​

Collateralized debt obligations (1)

​

 

5,397.8

​

 

—

​

 

—

​

 

5,322.4

​

 

75.4

​

Other debt obligations

​

 

7,886.5

​

 

—

​

 

—

​

 

6,703.9

​

 

1,182.6

​

Total fixed maturities, available-for-sale

​

 

62,530.2

​

 

—

​

 

1,241.7

​

 

57,653.4

​

 

3,635.1

​

Fixed maturities, trading

​

 

715.3

​

 

—

​

 

27.7

​

 

307.8

​

 

379.8

​

Equity securities

​

 

43.0

​

 

—

​

 

14.9

​

 

28.1

​

 

—

​

Derivative assets (2)

​

 

253.0

​

 

—

​

 

—

​

 

246.9

​

 

6.1

​

Other investments

​

 

238.3

​

 

73.7

​

 

—

​

 

—

​

 

164.6

​

Cash equivalents

​

 

3,010.2

​

 

—

​

 

449.6

​

 

2,560.6

​

 

—

​

Market risk benefit asset (3)

​

 

153.4

​

 

—

​

 

—

​

 

—

​

 

153.4

​

Sub-total excluding separate account assets

​

​

66,943.4

​

​

73.7

​

​

1,733.9

​

​

60,796.8

​

​

4,339.0

​

Separate account assets

​

 

131,641.7

​

 

8,692.0

​

 

103,598.9

​

 

18,598.0

​

 

752.8

​

Total assets

​

$

198,585.1

​

$

8,765.7

​

$

105,332.8

​

$

79,394.8

​

$

5,091.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

$

(115.5)

​

$

—

​

$

—

​

$

—

​

$

(115.5)

​

Market risk benefit liability (3)

​

​

(111.9)

​

​

—

​

​

—

​

​

—

​

​

(111.9)

​

Funds withheld payable embedded derivative (4)

​

​

2,326.1

​

​

—

​

​

—

​

​

—

​

​

2,326.1

​

Derivative liabilities (2)

​

​

(473.4)

​

​

—

​

​

—

​

​

(472.6)

​

​

(0.8)

​

Total liabilities

​

$

1,625.3

​

$

—

​

$

—

​

$

(472.6)

​

$

2,097.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net assets

​

$

200,210.4

​

$

8,765.7

​

$

105,332.8

​

$

78,922.2

​

$

7,189.7

​

​

​

​

​

December 31, 2022

​

​

​

Assets/

​

Amount

​

​

​

​

​

​

​

​

​

​

​

​

(liabilities)

​

measured at

​

Fair value hierarchy level

​

​

​

measured at

​

net asset

​

​

​

​

    

fair value

    

value (5)

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,715.9

​

$

—

​

$

1,354.0

​

$

361.9

​

$

—

​

Non-U.S. governments

​

 

520.4

​

 

—

​

 

—

​

 

520.4

​

 

—

​

States and political subdivisions

​

 

6,168.3

​

 

—

​

 

—

​

 

6,099.2

​

 

69.1

​

Corporate

​

 

33,184.8

​

 

—

​

 

26.6

​

 

31,589.9

​

 

1,568.3

​

Residential mortgage-backed pass-through securities

​

 

2,170.9

​

 

—

​

 

—

​

 

2,170.9

​

 

—

​

Commercial mortgage-backed securities

​

 

4,827.5

​

 

—

​

 

—

​

 

4,824.1

​

 

3.4

​

Collateralized debt obligations (1)

​

 

4,560.2

​

 

—

​

 

—

​

 

4,504.0

​

 

56.2

​

Other debt obligations

​

 

6,483.3

​

 

—

​

 

—

​

 

6,015.5

​

 

467.8

​

Total fixed maturities, available-for-sale

​

 

59,631.3

​

 

—

​

 

1,380.6

​

 

56,085.9

​

 

2,164.8

​

Fixed maturities, trading

​

 

634.0

​

 

—

​

 

78.6

​

 

449.2

​

 

106.2

​

Equity securities

​

 

53.1

​

 

—

​

 

14.8

​

 

38.3

​

 

—

​

Derivative assets (2)

​

 

256.6

​

 

—

​

 

—

​

 

256.5

​

 

0.1

​

Other investments

​

 

82.8

​

 

81.4

​

 

—

​

 

—

​

 

1.4

​

Cash equivalents

​

 

2,776.4

​

 

—

​

 

930.3

​

 

1,846.1

​

 

—

​

Market risk benefit asset (3)

​

​

109.2

​

​

—

​

​

—

​

​

—

​

​

109.2

​

Sub-total excluding separate account assets

​

 

63,543.4

​

 

81.4

​

 

2,404.3

​

 

58,676.0

​

 

2,381.7

​

Separate account assets

​

 

120,279.6

​

 

9,120.9

​

 

91,424.2

​

 

18,700.4

​

 

1,034.1

​

Total assets

​

$

183,823.0

​

$

9,202.3

​

$

93,828.5

​

$

77,376.4

​

$

3,415.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

$

(46.3)

​

$

—

​

$

—

​

$

—

​

$

(46.3)

​

Market risk benefit liability (3)

​

​

(181.4)

​

​

—

​

​

—

​

​

—

​

​

(181.4)

​

Funds withheld payable embedded derivative (4)

​

​

3,652.8

​

​

—

​

​

—

​

​

—

​

​

3,652.8

​

Derivative liabilities (2)

​

​

(612.2)

​

​

—

​

​

—

​

​

(608.1)

​

​

(4.1)

​

Total liabilities

​

$

2,812.9

​

$

—

​

$

—

​

$

(608.1)

​

$

3,421.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net assets

​

$

186,635.9

​

$

9,202.3

​

$

93,828.5

​

$

76,768.3

​

$

6,836.8

​

(1)Primarily consists of collateralized loan obligations backed by secured corporate loans.
(2)Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. The amounts are presented gross in the tables above to reflect the presentation on the consolidated statements of financial position; however, are presented net for purposes of the rollforward in the Changes in Level 3 Fair Value Measurements tables. Refer to Note 6, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.
(3)Refer to Note 12, Market Risk Benefits, for further information on the change in the Level 3 fair value measurements of MRBs.
(4)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. The funds withheld payable embedded derivative could be in either an asset or (liability) position.
(5)Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $7.1 million and $7.8 million as of December 31, 2023 and 2022, respectively. Separate account assets using the NAV practical expedient consist of certain funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these funds.
Reconciliation for All Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2024

​

​

Beginning

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ending

​

​

asset/

​

Total realized/unrealized

​

Net

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

gains (losses)

​

purchases,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

​

​

​

Included in

​

sales,

​

​

​

​

​

​

​

balance

​

​

as of

​

Included

​

other

​

issuances

​

Transfers

​

Transfers

​

as of

​

​

January 1,

​

in net

​

comprehensive

​

and

​

into

​

out of

​

June 30, 

​

   

2024

   

income (2)

   

income (3)

   

settlements (4)

   

Level 3

   

Level 3

   

2024

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

68.2

​

$

—

​

$

(2.0)

​

$

1.6

​

$

15.5

​

$

—

​

$

83.3

Corporate

​

​

2,305.9

​

​

(6.8)

​

​

(28.9)

​

​

(100.5)

​

​

58.9

​

​

—

​

​

2,228.6

Commercial mortgage-backed securities

​

 

3.0

​

 

—

​

 

—

​

​

(0.2)

​

 

—

​

 

—

​

 

2.8

Collateralized debt obligations

​

 

75.4

​

 

—

​

 

(2.8)

​

​

32.1

​

 

—

​

 

—

​

 

104.7

Other debt obligations

​

 

1,182.6

​

 

—

​

 

(12.0)

​

​

155.3

​

 

135.6

​

 

(111.6)

​

 

1,349.9

Total fixed maturities, available-for-sale

​

 

3,635.1

​

 

(6.8)

​

 

(45.7)

​

​

88.3

​

 

210.0

​

 

(111.6)

​

 

3,769.3

Fixed maturities, trading

​

​

379.8

​

​

(2.4)

​

​

—

​

​

(58.7)

​

​

—

​

​

—

​

​

318.7

Other investments

​

 

164.6

​

 

(11.3)

​

 

—

​

​

19.8

​

 

—

​

 

—

​

 

173.1

Separate account assets (1)

​

 

752.8

​

 

(32.6)

​

 

—

​

​

(1.8)

​

 

—

​

 

—

​

 

718.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(115.5)

​

 

(60.6)

​

 

—

​

​

(53.9)

​

 

—

​

 

—

​

 

(230.0)

Funds withheld payable embedded derivative

​

​

2,326.1

​

​

548.8

​

​

—

​

​

—

​

​

—

​

​

—

​

​

2,874.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

 

​

​

 

​

​

 

​

​

​

​

​

 

​

​

​

​

​

 

​

Net derivative assets (liabilities)

​

 

5.3

​

 

(3.8)

​

 

—

​

​

0.3

​

 

—

​

​

—

​

 

1.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2023

​

​

Beginning

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ending

​

​

asset/

​

Total realized/unrealized

​

Net 

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

gains (losses)

​

purchases,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

​

​

Included in

​

sales,

​

​

​

​

​

​

​

balance

​

​

as of

​

Included

​

other

​

issuances

​

Transfers

​

Transfers

​

as of

​

​

January 1,

​

in net

​

comprehensive

​

and

​

into

​

out of

​

June 30, 

​

   

2023

   

income (2)

   

income (3)

   

settlements (4)

   

Level 3

   

Level 3

   

2023

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

69.1

​

$

—

​

$

(0.1)

​

$

(0.8)

​

$

—

​

$

—

​

$

68.2

Corporate

​

​

1,568.3

​

​

(3.8)

​

​

(10.1)

​

​

217.8

​

​

89.5

​

​

(42.9)

​

​

1,818.8

Commercial mortgage-backed securities

​

 

3.4

​

 

—

​

 

—

​

​

(0.2)

​

 

—

​

 

—

​

 

3.2

Collateralized debt obligations

​

 

56.2

​

 

—

​

 

0.2

​

​

145.3

​

 

—

​

 

(136.1)

​

 

65.6

Other debt obligations

​

 

467.8

​

 

0.6

​

 

(21.1)

​

​

251.2

​

 

218.3

​

 

—

​

 

916.8

Total fixed maturities, available-for-sale

​

 

2,164.8

​

 

(3.2)

​

 

(31.1)

​

​

613.3

​

 

307.8

​

 

(179.0)

​

 

2,872.6

Fixed maturities, trading

​

​

106.2

​

​

(0.5)

​

​

—

​

​

34.2

​

​

—

​

​

—

​

​

139.9

Other investments

​

 

1.4

​

 

—

​

 

—

​

​

—

​

 

—

​

 

—

​

 

1.4

Separate account assets (1)

​

 

1,034.1

​

 

0.4

​

 

—

​

​

(195.7)

​

 

—

​

 

—

​

 

838.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(46.3)

​

 

(18.4)

​

 

—

​

​

(4.9)

​

 

—

​

 

—

​

 

(69.6)

Funds withheld payable embedded derivative

​

 

3,652.8

​

 

(532.7)

​

 

—

​

​

—

​

 

—

​

 

—

​

 

3,120.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

(4.0)

​

 

5.0

​

 

—

​

​

—

​

 

—

​

​

—

​

 

1.0

(1)Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities.
(2)Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses), net realized capital gains (losses) on funds withheld assets or change in fair value of funds withheld embedded derivative within the consolidated statements of operations. Realized and unrealized gains (losses) on certain securities with an investment objective to realize economic value through mark-to-market changes are reported in net investment income within the consolidated statements of operations. Changes in unrealized gains (losses) included in net income relating to positions still held were:

​

​

​

​

​

​

​

​

​

For the six months ended June 30,

​

    

2024

    

2023

​

​

(in millions)

Assets

 

​

  

 

​

  

Fixed maturities, available-for-sale:

 

​

  

 

​

  

Corporate

​

$

(6.6)

​

$

(3.8)

Other debt obligations

​

 

—

​

 

0.6

Total fixed maturities, available-for-sale

​

 

(6.6)

​

 

(3.2)

Fixed maturities, trading

​

​

1.4

​

​

(0.6)

Other investments

​

 

(6.6)

​

 

—

Separate account assets

​

 

(19.1)

​

 

(38.2)

​

​

​

​

​

​

​

Liabilities

​

 

  

​

 

​

Investment and universal life contracts

​

 

(59.5)

​

 

(17.7)

Funds withheld payable embedded derivative

​

​

548.8

​

​

(532.7)

​

​

​

​

​

​

​

Derivatives

​

 

  

​

 

  

Net derivative assets (liabilities)

​

 

(3.8)

​

 

4.9

​

​

(3)Changes in unrealized gains (losses) included in OCI relating to positions still held were:

​

​

​

​

​

​

​

​

​

    

For the six months ended June 30,

​

    

2024

    

2023

​

​

(in millions)

Assets

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

States and political subdivisions

​

$

(2.0)

​

$

(0.1)

Corporate

​

​

(30.3)

​

​

(9.2)

Collateralized debt obligations

​

​

(3.7)

​

​

(0.3)

Other debt obligations

​

​

(12.7)

​

​

(20.0)

Total fixed maturities, available-for-sale

​

​

(48.7)

​

​

(29.6)

​

(4)Gross purchases, sales, issuances and settlements were:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2024

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

​

    

Purchases

    

Sales

    

Issuances

    

Settlements

    

and settlements

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

2.5

​

$

—

​

$

—

​

$

(0.9)

​

$

1.6

​

Corporate

​

​

277.4

​

​

(239.4)

​

​

—

​

​

(138.5)

​

​

(100.5)

​

Commercial mortgage-backed securities

​

 

—

​

 

—

​

 

—

​

 

(0.2)

​

 

(0.2)

​

Collateralized debt obligations

​

 

32.1

​

 

—

​

 

—

​

 

—

​

 

32.1

​

Other debt obligations

​

 

259.4

​

 

(59.1)

​

 

—

​

 

(45.0)

​

 

155.3

​

Total fixed maturities, available-for-sale

​

 

571.4

​

 

(298.5)

​

 

—

​

 

(184.6)

​

 

88.3

​

Fixed maturities, trading

​

​

122.4

​

​

(111.4)

​

​

—

​

​

(69.7)

​

​

(58.7)

​

Other investments

​

 

118.7

​

 

—

​

 

—

​

 

(98.9)

​

 

19.8

​

Separate account assets (5)

​

 

—

​

​

(30.3)

​

​

(10.5)

​

 

39.0

​

 

(1.8)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

—

​

 

—

​

 

(90.1)

​

 

36.2

​

 

(53.9)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

0.3

​

 

—

​

 

—

​

 

—

​

 

0.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

​

   

Purchases

   

Sales

   

Issuances

   

Settlements

   

and settlements

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

—

​

$

—

​

$

(0.8)

​

$

(0.8)

​

Corporate

​

​

273.1

​

​

(11.7)

​

​

—

​

​

(43.6)

​

​

217.8

​

Commercial mortgage-backed securities

​

 

—

​

 

—

​

 

—

​

 

(0.2)

​

 

(0.2)

​

Collateralized debt obligations

​

 

146.5

​

 

—

​

 

—

​

 

(1.2)

​

 

145.3

​

Other debt obligations

​

 

260.0

​

 

—

​

 

—

​

 

(8.8)

​

 

251.2

​

Total fixed maturities, available-for-sale

​

 

679.6

​

 

(11.7)

​

 

—

​

 

(54.6)

​

 

613.3

​

Fixed maturities, trading

​

​

38.5

​

 

(3.4)

​

 

—

​

​

(0.9)

​

​

34.2

​

Separate account assets (5)

​

 

—

​

​

(223.6)

​

​

(29.3)

​

 

57.2

​

 

(195.7)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

—

​

 

—

​

 

(18.9)

​

 

14.0

​

 

(4.9)

​

​

(5)

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2023

​

​

Beginning

​

​

​

​

​

​

​

Net

​

​

​

​

​

​

​

Ending

​

​

asset/

​

Total realized/unrealized

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

gains (losses)

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

​

​

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

Included

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

​

January 1,

​

in net

​

comprehensive

​

settlements 

​

into

​

out of

​

December 31, 

​

   

2023

   

income (2)

   

income (3)

   

(4)

   

Level 3

   

Level 3

   

2023

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

69.1

​

$

—

​

$

0.8

​

$

(1.7)

​

$

—

​

$

—

​

$

68.2

Corporate

​

​

1,568.3

​

​

(4.5)

​

​

13.3

​

​

593.6

​

​

212.4

​

​

(77.2)

​

​

2,305.9

Commercial mortgage-backed securities

​

 

3.4

​

 

—

​

 

—

​

​

(0.4)

​

 

—

​

 

—

​

 

3.0

Collateralized debt obligations

​

 

56.2

​

 

—

​

 

1.9

​

​

165.8

​

 

—

​

 

(148.5)

​

 

75.4

Other debt obligations

​

 

467.8

​

 

1.3

​

 

1.2

​

​

537.0

​

 

239.5

​

 

(64.2)

​

 

1,182.6

Total fixed maturities, available-for-sale

​

 

2,164.8

​

 

(3.2)

​

 

17.2

​

​

1,294.3

​

 

451.9

​

 

(289.9)

​

 

3,635.1

Fixed maturities, trading

​

​

106.2

​

​

2.4

​

​

—

​

​

271.2

​

​

—

​

​

—

​

​

379.8

Other investments

​

 

1.4

​

 

(5.7)

​

 

—

​

​

168.9

​

 

—

​

 

—

​

 

164.6

Separate account assets (1)

​

 

1,034.1

​

 

(7.9)

​

 

—

​

​

(273.4)

​

 

—

​

 

—

​

 

752.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(46.3)

​

 

(37.8)

​

 

—

​

​

(31.4)

​

 

—

​

 

—

​

 

(115.5)

Funds withheld payable embedded derivative

​

​

3,652.8

​

​

(1,326.7)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

2,326.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

 

​

​

 

​

​

 

​

​

​

​

​

 

​

​

​

​

​

 

​

Net derivative assets (liabilities)

​

 

(4.0)

​

 

6.1

​

 

—

​

​

3.1

​

 

0.1

​

​

—

​

 

5.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2022

​

​

Beginning

​

​

​

Net 

​

​

​

​

​

​

​

Ending

​

​

asset/

​

Total realized/unrealized

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

gains (losses)

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

​

​

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

Included

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

   

January 1,

   

in net

   

comprehensive

   

settlements

   

into

   

out of

   

December 31, 

​

​

2022

​

income (2)

​

income (3)

​

(4)

​

Level 3

​

Level 3

​

2022

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

92.4

​

$

—

​

$

(23.5)

​

$

(1.6)

​

$

12.0

​

$

(10.2)

​

$

69.1

Corporate

​

​

834.3

​

​

(4.8)

​

​

(28.6)

​

​

626.3

​

​

176.3

​

​

(35.2)

​

​

1,568.3

Commercial mortgage-backed securities

​

 

19.2

​

 

—

​

 

(1.0)

​

​

(4.6)

​

 

—

​

 

(10.2)

​

 

3.4

Collateralized debt obligations

​

 

85.8

​

 

—

​

 

(1.0)

​

​

151.8

​

 

—

​

 

(180.4)

​

 

56.2

Other debt obligations

​

 

42.1

​

 

(0.3)

​

 

(20.4)

​

​

474.2

​

 

—

​

 

(27.8)

​

 

467.8

Total fixed maturities, available-for-sale

​

 

1,073.8

​

 

(5.1)

​

 

(74.5)

​

​

1,246.1

​

 

188.3

​

 

(263.8)

​

 

2,164.8

Fixed maturities, trading

​

​

4.9

​

​

(0.6)

​

​

—

​

​

72.9

​

​

29.0

​

​

—

​

​

106.2

Other investments

​

​

1.4

​

 

—

​

 

—

​

​

—

​

 

—

​

 

—

​

 

1.4

Separate account assets (1)

​

 

946.0

​

 

112.0

​

 

—

​

​

(23.9)

​

 

—

​

 

—

​

 

1,034.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(83.2)

​

 

36.1

​

 

—

​

​

0.8

​

 

—

​

 

—

​

 

(46.3)

Funds withheld payable embedded derivative

​

 

—

​

 

3,652.8

​

 

—

​

​

—

​

 

—

​

 

—

​

 

3,652.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

0.6

​

 

(4.0)

​

 

(0.3)

​

​

—

​

 

—

​

​

(0.3)

​

 

(4.0)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2021

​

​

Beginning

​

​

​

​

​

​

​

Net 

​

​

​

​

​

​

​

Ending

​

​

asset/

​

Total realized/unrealized

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

gains (losses)

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

Included

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

in net

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

​

January 1,

​

income

​

comprehensive

​

settlements 

​

into

​

out of

​

December 31, 

​

   

2021

   

(2)

   

income (3)

   

(4)

   

Level 3

   

Level 3

   

2021

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

—

​

$

12.5

​

$

(0.4)

​

$

80.3

​

$

—

​

$

92.4

Corporate

​

​

290.8

​

​

(21.9)

​

​

7.8

​

​

381.8

​

​

175.8

​

​

—

​

​

834.3

Commercial mortgage-backed securities

​

 

13.2

​

 

(1.0)

​

 

(0.4)

​

​

7.4

​

 

—

​

 

—

​

 

19.2

Collateralized debt obligations

​

 

27.2

​

 

(2.0)

​

 

1.7

​

​

397.4

​

 

72.1

​

 

(410.6)

​

 

85.8

Other debt obligations

​

 

29.2

​

 

—

​

 

0.4

​

​

16.9

​

 

20.6

​

 

(25.0)

​

 

42.1

Total fixed maturities, available-for-sale

​

 

360.4

​

 

(24.9)

​

 

22.0

​

​

803.1

​

 

348.8

​

 

(435.6)

​

 

1,073.8

Fixed maturities, trading

​

​

—

​

​

—

​

​

—

​

​

4.9

​

​

—

​

​

—

​

​

4.9

Other investments

​

 

30.0

​

 

12.4

​

 

—

​

​

(41.0)

​

 

—

​

 

—

​

 

1.4

Separate account assets (1)

​

 

8,893.2

​

 

313.8

​

 

—

​

​

(8,261.0)

​

 

—

​

 

—

​

 

946.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(90.8)

​

 

(15.6)

​

 

—

​

​

23.2

​

 

—

​

 

—

​

 

(83.2)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

(5.1)

​

 

(5.0)

​

 

—

​

​

10.7

​

 

—

​

​

—

​

 

0.6

(1)Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities.
(2)Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses), net realized capital gains (losses) on funds withheld assets or change in fair value of funds withheld embedded derivative within the consolidated statements of operations. Realized and unrealized gains (losses) on certain securities with an investment objective to realize economic value through mark-to-market changes are reported in net investment income within the consolidated statements of operations. Changes in unrealized gains (losses) included in net income relating to positions still held were:

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31,

​

    

2023

    

2022

    

2021

​

​

(in millions)

Assets

 

​

  

 

​

  

 

​

  

Fixed maturities, available-for-sale:

 

​

  

 

​

  

 

​

  

Corporate

​

$

0.3

​

$

(1.3)

​

$

(4.6)

Commercial mortgage-backed securities

​

​

—

​

​

—

​

​

(1.0)

Collateralized debt obligations

​

 

—

​

 

—

​

 

(2.0)

Other debt obligations

​

 

1.9

​

 

1.9

​

 

1.9

Total fixed maturities, available-for-sale

​

 

2.2

​

 

0.6

​

 

(5.7)

Fixed maturities, trading

​

​

2.3

​

​

(0.6)

​

​

—

Other investments

​

 

(5.2)

​

 

—

​

 

12.5

Separate account assets

​

 

(80.3)

​

 

89.8

​

 

90.5

​

​

​

​

​

​

​

​

​

​

Liabilities

​

 

  

​

 

  

​

 

  

Investment and universal life contracts

​

 

(29.2)

​

 

22.6

​

 

(8.6)

Funds withheld payable embedded derivative

​

​

(1,326.7)

​

​

3,652.8

​

​

—

​

​

​

​

​

​

​

​

​

​

Derivatives

​

 

  

​

 

  

​

 

  

Net derivative assets (liabilities)

​

 

7.3

​

 

(4.0)

​

 

—

​

(3)Changes in unrealized gains (losses) included in OCI relating to positions still held were:

​

​

​

​

​

​

​

​

​

​

​

​

    

For the year ended December 31,

​

    

2023

    

2022

    

2021

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

(4.1)

​

$

(21.7)

​

$

12.5

Corporate

​

​

(38.9)

​

​

(19.8)

​

​

(0.7)

Commercial mortgage-backed securities

​

​

—

​

​

(0.5)

​

​

(0.4)

Collateralized debt obligations

​

​

0.7

​

​

—

​

​

1.9

Other debt obligations

​

​

(29.8)

​

​

(18.5)

​

​

—

Total fixed maturities, available-for-sale

​

​

(72.1)

​

​

(60.5)

​

​

13.3

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

(0.2)

​

​

—

​

(4)Gross purchases, sales, issuances and settlements were:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

​

    

Purchases

    

Sales

    

Issuances

    

Settlements

    

and settlements

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

—

​

$

—

​

$

(1.7)

​

$

(1.7)

​

Corporate

​

​

815.2

​

​

(27.7)

​

​

—

​

​

(193.9)

​

​

593.6

​

Commercial mortgage-backed securities

​

 

—

​

 

—

​

 

—

​

 

(0.4)

​

 

(0.4)

​

Collateralized debt obligations

​

 

167.0

​

 

—

​

 

—

​

 

(1.2)

​

 

165.8

​

Other debt obligations

​

 

563.3

​

 

—

​

 

—

​

 

(26.3)

​

 

537.0

​

Total fixed maturities, available-for-sale

​

 

1,545.5

​

 

(27.7)

​

 

—

​

 

(223.5)

​

 

1,294.3

​

Fixed maturities, trading

​

​

424.7

​

​

(138.7)

​

​

—

​

​

(14.8)

​

​

271.2

​

Other investments

​

 

194.2

​

 

—

​

 

—

​

 

(25.3)

​

 

168.9

​

Separate account assets (5)

​

 

—

​

​

(286.3)

​

​

(109.1)

​

 

122.0

​

 

(273.4)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

—

​

 

—

​

 

(69.9)

​

 

38.5

​

 

(31.4)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

0.8

​

 

2.3

​

 

—

​

 

—

​

 

3.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

​

    

Purchases

    

Sales

    

Issuances

    

Settlements

    

and settlements

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

—

​

$

—

​

$

(1.6)

​

$

(1.6)

​

Corporate

​

​

817.3

​

​

(50.4)

​

​

—

​

​

(140.6)

​

​

626.3

​

Commercial mortgage-backed securities

​

 

—

​

 

(4.1)

​

 

—

​

 

(0.5)

​

 

(4.6)

​

Collateralized debt obligations

​

 

151.9

​

 

—

​

 

—

​

 

(0.1)

​

 

151.8

​

Other debt obligations

​

 

487.4

​

 

(8.2)

​

 

—

​

 

(5.0)

​

 

474.2

​

Total fixed maturities, available-for-sale

​

 

1,456.6

​

 

(62.7)

​

 

—

​

 

(147.8)

​

 

1,246.1

​

Fixed maturities, trading

​

​

106.9

​

​

(32.6)

​

​

—

​

​

(1.4)

​

​

72.9

​

Separate account assets (5)

​

 

11.8

​

​

(4.5)

​

​

(50.0)

​

 

18.8

​

 

(23.9)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

—

​

 

—

​

 

(22.2)

​

 

23.0

​

 

0.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

​

   

Purchases

   

Sales

   

Issuances

   

Settlements

   

and settlements

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

—

​

$

—

​

$

(0.4)

​

$

(0.4)

​

Corporate

​

​

626.6

​

​

(84.3)

​

​

—

​

​

(160.5)

​

​

381.8

​

Commercial mortgage-backed securities

​

 

7.7

​

 

—

​

 

—

​

 

(0.3)

​

 

7.4

​

Collateralized debt obligations

​

 

422.7

​

 

—

​

 

—

​

 

(25.3)

​

 

397.4

​

Other debt obligations

​

 

45.1

​

 

—

​

 

—

​

 

(28.2)

​

 

16.9

​

Total fixed maturities, available-for-sale

​

 

1,102.1

​

 

(84.3)

​

 

—

​

 

(214.7)

​

 

803.1

​

Fixed maturities, trading

​

​

4.9

​

 

—

​

 

—

​

​

—

​

​

4.9

​

Other investments

​

 

—

​

 

(41.0)

​

 

—

​

 

—

​

 

(41.0)

​

Separate account assets (5)

​

 

38.5

​

​

(8,206.2)

​

​

(191.5)

​

 

98.2

​

 

(8,261.0)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

—

​

 

—

​

 

(19.5)

​

 

42.7

​

 

23.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

 

10.7

​

 

—

​

 

—

​

 

10.7

​

​

(5)

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

Transfers (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2024

​

​

​

Transfers out

​

Transfers out

​

Transfers out

​

Transfers out

​

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

15.5

​

$

—

​

$

—

​

Corporate

​

​

—

​

​

58.9

​

​

—

​

​

—

​

Other debt obligations

​

 

—

​

​

135.6

​

​

—

​

​

111.6

​

Total fixed maturities, available-for-sale

​

​

—

​

​

210.0

​

​

—

​

​

111.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2023

​

​

​

Transfers out

​

Transfers out

​

Transfers out

​

Transfers out

​

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

—

​

$

89.5

​

$

—

​

$

42.9

​

Collateralized debt obligations

​

 

—

​

​

—

​

​

—

​

​

136.1

​

Other debt obligations

​

 

—

​

​

218.3

​

​

—

​

​

—

​

Total fixed maturities, available-for-sale

​

​

—

​

​

307.8

​

​

—

​

​

179.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2023

​

​

​

Transfers out

​

Transfers out

​

Transfers out

​

Transfers out

​

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

—

​

$

212.4

​

$

—

​

$

77.2

​

Collateralized debt obligations

​

 

—

​

​

—

​

​

—

​

​

148.5

​

Other debt obligations

​

 

—

​

​

239.5

​

​

—

​

​

64.2

​

Total fixed maturities, available-for-sale

​

​

—

​

​

451.9

​

​

—

​

​

289.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

—

​

​

0.1

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2022

​

​

​

Transfers out

​

Transfers out

​

Transfers out

​

Transfers out

​

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

12.0

​

$

—

​

$

10.2

​

Corporate

​

​

—

​

​

176.3

​

​

—

​

​

35.2

​

Commercial mortgage-backed securities

​

 

—

​

 

—

​

 

—

​

 

10.2

​

Collateralized debt obligations

​

 

—

​

​

—

​

​

—

​

​

180.4

​

Other debt obligations

​

 

—

​

​

—

​

​

—

​

​

27.8

​

Total fixed maturities, available-for-sale

​

​

—

​

​

188.3

​

​

—

​

​

263.8

​

Fixed maturities, trading

​

 

—

​

​

29.0

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

—

​

​

—

​

​

0.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2021

​

​

​

Transfers out

​

Transfers out

​

Transfers out

​

Transfers out

​

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

   

Level 3

   

Level 3

   

Level 1

   

Level 2

 

​

​

(in millions)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for- sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

States and political subdivisions

​

$

—

​

$

80.3

​

$

—

​

$

—

​

Corporate

​

​

—

​

​

175.8

​

​

—

​

​

—

​

Collateralized debt obligations

​

 

—

​

​

72.1

​

​

—

​

​

410.6

​

Other debt obligations

​

 

—

​

​

20.6

​

​

—

​

​

25.0

​

Total fixed maturities, available-for-sale

​

​

—

​

​

348.8

​

​

—

​

​

435.6

​

Quantitative Information about Level 3 Fair Value Measurements (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2024

​

    

Assets /

    

​

    

​

    

​

​

​

​

    

​

 

​

​

(liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

measured at

​

Valuation

​

Unobservable

​

Input/range 

​

​

Weighted

​

​

fair value

​

technique(s)

​

input description

​

of inputs

​

​

average

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

1,964.4

​

Discounted cash flow

​

Discount rate (1)

​

5.4

%-

26.6

%

​

11.0

%

​

​

​

​

​

​

​

Earnings before interest, taxes, depreciation and amortization multiple

​

​

​

3.66

x

​

3.66

x

​

​

​

​

​

​

​

Illiquidity premium

​

0

basis points (“bps”)-

791

bps

​

137

bps

​

​

​

​

​

​

​

Comparability adjustment

​

0

bps-

800

bps

​

150

bps

Collateralized debt obligations

​

​

104.7

​

Discounted cash flow

​

Discount rate (1)

​

​

​

5.5

%

​

5.5

%

​

​

​

​

​

​

​

Comparability adjustment

​

​

​

12

bps

​

12

bps

Other debt obligations

​

 

1,156.8

​

Discounted cash flow

​

Discount rate (1)

​

5.3

%-

14.5

%

​

8.3

%

​

​

​

​

​

​

​

Illiquidity premium

​

0

bps-

275

bps

​

271

bps

​

​

​

​

​

​

​

Comparability adjustment

​

(22)

bps-

454

bps

​

155

bps

Fixed maturities, trading

​

​

117.9

​

Discounted cash flow

​

Discount rate (1)

​

10.1

%-

16.4

%

​

13.0

%

Other investments

​

​

171.6

​

Discounted cash flow

​

Discount rate (1)

​

12.0

%-

13.5

%

​

12.4

%

​

​

​

​

​

​

​

Probability of default

​

6.0

%-

10.0

%

​

8.3

%

​

​

​

​

​

​

​

Potential loss severity

​

87.0

%-

100.0

%

​

91.4

%

Separate account assets

​

 

718.4

​

Discounted cash flow - real estate

​

Discount rate (1)

​

6.5

%-

10.0

%

​

7.1

%

​

​

​

​

​

​

​

Terminal capitalization rate

​

5.2

%-

9.5

%

​

5.8

%

​

​

​

​

​

​

​

Average market rent growth rate

​

1.8

%-

4.5

%

​

2.7

%

​

​

​

​

​

Discounted cash flow - real estate debt

​

Loan to value

​

45.6

%-

71.4

%

​

58.5

%

​

​

​

​

​

​

​

Market interest rate

​

5.3

%-

7.4

%

​

6.2

%

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

 

(230.0)

​

Discounted cash flow

​

Long duration interest rate

​

2.8

%-

5.1

% (2)

​

4.4

%

​

​

​

​

​

​

​

Long-term equity market volatility

​

14.7

%-

41.6

%

​

20.5

%

​

​

​

​

​

​

​

Nonperformance risk

​

0.6

%-

1.3

%

​

1.0

%

​

​

​

​

​

​

​

Lapse rate

​

0.0

%-

55.0

%

​

10.0

%

​

​

​

​

​

​

​

Mortality rate

​

See note (3)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

    

Assets /

    

​

    

​

    

​

​

​

​

    

​

 

​

​

(liabilities)

​

​

​

​

​

​

​

​

​

​

​

 

​

​

measured at

​

Valuation

​

Unobservable

​

Input/range 

​

​

Weighted

​

​

fair value

​

technique(s)

​

input description

​

of inputs

​

​

average

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

1,997.4

​

Discounted cash flow

​

Discount rate (1)

​

4.9

%-

24.2

%

​

12.0

%

​

​

​

​

​

​

​

Earnings before interest, taxes, depreciation and amortization multiple

​

​

​

3.25

x

​

3.25

x

​

​

​

​

​

​

​

Illiquidity premium

​

30

bps-

483

bps

​

121

bps

​

​

​

​

​

​

​

Comparability adjustment

​

67

bps-

217

bps

​

141

bps

Collateralized debt obligations

​

​

74.6

​

Discounted cash flow

​

Discount rate (1)

​

​

​

4.1

%

​

4.1

%

​

​

​

​

​

​

​

Comparability adjustment

​

​

​

20

bps

​

20

bps

Other debt obligations

​

 

879.5

​

Discounted cash flow

​

Discount rate (1)

​

5.0

%-

10.6

%

​

7.4

%

​

​

​

​

​

​

​

Illiquidity premium

​

69

bps-

650

bps

​

337

bps

​

​

​

​

​

​

​

Comparability adjustment

​

(20)

bps-

213

bps

​

92

bps

Fixed maturities, trading

​

​

168.7

​

Discounted cash flow

​

Discount rate (1)

​

11.4

%-

22.3

%

​

13.4

%

Other investments

​

​

163.2

​

Discounted cash flow

​

Discount rate (1)

​

12.0

%-

13.5

%

​

12.6

%

​

​

​

​

​

​

​

Probability of default

​

6.0

%-

10.0

%

​

8.5

%

​

​

​

​

​

​

​

Potential loss severity

​

87.0

%-

100.0

%

​

90.7

%

Separate account assets

​

 

752.8

​

Discounted cash flow - real estate

​

Discount rate (1)

​

6.5

%-

10.0

%

​

7.5

%

​

​

​

​

​

​

​

Terminal capitalization rate

​

5.3

%-

9.5

%

​

6.1

%

​

​

​

​

​

​

​

Average market rent growth rate

​

2.0

%-

3.7

%

​

2.9

%

​

​

​

​

​

Discounted cash flow - real estate debt

​

Loan to value

​

46.0

%-

72.0

%

​

55.3

%

​

​

​

​

​

​

​

Market interest rate

​

5.3

%-

8.1

%

​

6.4

%

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

 

(115.5)

​

Discounted cash flow

​

Long duration interest rate

​

2.5

%-

4.8

%  (2)

​

4.0

%

​

​

​

​

​

​

​

Long-term equity market volatility

​

15.5

%-

40.1

%

​

19.2

%

​

​

​

​

​

​

​

Nonperformance risk

​

0.8

%-

1.6

%

​

1.1

%

​

​

​

​

​

​

​

Lapse rate

​

0.0

%-

55.0

%

​

7.0

%

​

​

​

​

​

​

​

Mortality rate

​

See note (3)

​

​

​

​

(1)Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any illiquidity or other adjustments, where applicable.
(2)Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.
(3)This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.
(4)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

    

Assets /

    

​

    

​

    

​

​

​

​

    

​

 

​

​

(liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

measured at

​

Valuation

​

Unobservable

​

Input/range 

​

​

Weighted

​

​

fair value

​

technique(s)

​

input description

​

of inputs

​

​

average

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

1,997.4

​

Discounted cash flow

​

Discount rate (1)

​

4.9

%-

24.2

%

​

12.0

%

​

​

​

​

​

​

​

Earnings before interest, taxes, depreciation and amortization multiple

​

​

​

3.25

x

​

3.25

x

​

​

​

​

​

​

​

Illiquidity premium

​

30

basis points (“bps”)-

483

bps

​

121

bps

​

​

​

​

​

​

​

Comparability

adjustment

​

67

bps-

217

bps

​

141

bps

Collateralized debt obligations

​

​

74.6

​

Discounted cash flow

​

Discount rate (1)

​

​

​

4.1

%

​

4.1

%

​

​

​

​

​

​

​

Comparability adjustment

​

​

​

20

bps

​

20

bps

Other debt obligations

​

 

879.5

​

Discounted cash flow

​

Discount rate (1)

​

5.0

%-

10.6

%

​

7.4

%

​

​

​

​

​

​

​

Illiquidity premium

​

69

bps-

650

bps

​

337

bps

​

​

​

​

​

​

​

Comparability adjustment

​

(20)

bps-

213

bps

​

92

bps

Fixed maturities, trading

​

​

168.7

​

Discounted cash flow

​

Discount rate (1)

​

11.4

%-

22.3

%

​

13.4

%

Other investments

​

​

163.2

​

Discounted cash flow

​

Discount rate (1)

​

12.0

%-

13.5

%

​

12.6

%

​

​

​

​

​

​

​

Probability of default

​

6.0

%-

10.0

%

​

8.5

%

​

​

​

​

​

​

​

Potential loss

severity

​

87.0

%-

100.0

%

​

90.7

%

Separate account assets

​

 

752.8

​

Discounted cash flow - real estate

​

Discount rate (1)

​

6.5

%-

10.0

%

​

7.5

%

​

​

​

​

​

​

​

Terminal capitalization rate

​

5.3

%-

9.5

%

​

6.1

%

​

​

​

​

​

​

​

Average market rent growth rate

​

2.0

%-

3.7

%

​

2.9

%

​

​

​

​

​

Discounted cash flow - real estate debt

​

Loan to value

​

46.0

%-

72.0

%

​

55.3

%

​

​

​

​

​

​

​

Market interest rate

​

5.3

%-

8.1

%

​

6.4

%

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life

contracts (4)

​

 

(115.5)

​

Discounted cash flow

​

Long duration interest rate

​

2.5

%-

4.8

% (2)

​

4.0

%

​

​

​

​

​

​

​

Long-term equity market volatility

​

15.5

%-

40.1

%

​

19.2

%

​

​

​

​

​

​

​

Nonperformance risk

​

0.8

%-

1.6

%

​

1.1

%

​

​

​

​

​

​

​

Lapse rate

​

0.0

%-

55.0

%

​

7.0

%

​

​

​

​

​

​

​

Mortality rate

​

See note (3)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

    

Assets /

    

​

    

​

    

​

​

​

​

    

​

 

​

​

(liabilities)

​

​

​

​

​

​

​

​

​

​

​

 

​

​

measured at

​

Valuation

​

Unobservable

​

Input/range 

​

​

Weighted

​

​

fair value

​

technique(s)

​

input description

​

of inputs

​

​

average

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

1,479.9

​

Discounted cash flow

​

Discount rate (1)

​

2.7

%-

33.1

%

​

11.0

%

​

​

​

​

​

​

​

Illiquidity premium

​

0

bps-

467

bps

​

50

bps

​

​

​

​

​

​

​

Comparability adjustment

​

(16)

bps-

0

bps

​

(11)

bps

Collateralized debt obligations

​

​

39.5

​

Discounted cash flow

​

Discount rate (1)

​

​

​

4.4

%

​

4.4

%

​

​

​

​

​

​

​

Comparability adjustment

​

​

​

55

bps

​

55

bps

Other debt obligations

​

 

467.8

​

Discounted cash flow

​

Discount rate (1)

​

5.6

%-

8.2

%

​

7.6

%

​

​

​

​

​

​

​

Illiquidity premium

​

0

bps-

260

bps

​

220

bps

​

​

​

​

​

​

​

Comparability adjustment

​

1

bps-

139

bps

​

77

bps

Fixed maturities, trading

​

​

92.5

​

Discounted cash flow

​

Discount rate (1)

​

9.6

%-

15.2

%

​

11.0

%

Separate account assets

​

 

1,034.1

​

Discounted cash flow - real estate

​

Discount rate (1)

​

5.5

%-

10.0

%

​

7.0

%

​

​

​

​

​

​

​

Terminal capitalization rate

​

4.5

%-

9.5

%

​

5.8

%

​

​

​

​

​

​

​

Average market rent growth rate

​

2.0

%-

3.8

%

​

3.0

%

​

​

​

​

​

Discounted cash flow - real estate debt

​

Loan to value

​

43.6

%-

62.2

%

​

50.6

%

​

​

​

​

​

​

​

Market interest rate

​

5.3

%-

8.6

%

​

6.6

%

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (4)

​

 

(46.3)

​

Discounted cash flow

​

Long duration interest rate

​

2.4

%-

4.7

%  (2)

​

3.1

%

​

​

​

​

​

​

​

Long-term equity market volatility

​

17.8

%-

36.9

%

​

22.0

%

​

​

​

​

​

​

​

Nonperformance risk

​

​

​

0.9

%

​

0.9

%

​

​

​

​

​

​

​

Mortality rate

​

See note (3)

​

​

​

​

(1)Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any illiquidity or other adjustments, where applicable.
(2)Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.
(3)This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.
(4)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.
Fair Value Option (Table)

​

​

​

​

​

​

​

​

    

June 30, 2024

​

December 31, 2023

​

​

(in millions)

Other loans of consolidated VIE (1)

​

​

​

​

​

​

Fair value (1)

​

$

171.6

​

$

163.2

Aggregate contractual principal

 

​

179.4

 

​

167.1

(1)Reported with other investments on the consolidated statements of financial position. See Note 3, Investments, for additional information relating to other loans more than 90 days past due or in non-accrual status.

​

​

​

​

​

​

​

​

​

    

For the six months ended June 30,

​

    

2024

    

2023

​

​

(in millions)

Other loans of consolidated VIE

​

​

​

​

​

​

Change in fair value pre-tax loss - instrument specific credit risk

​

$

(11.4)

​

$

—

Change in fair value pre-tax loss (1)

​

​

(11.4)

​

​

—

Interest income (2)

​

​

18.4

​

​

—

(1)Reported in net realized capital gains (losses) on the consolidated statements of operations.
(2)Reported in net investment income on the consolidated statements of operations and recorded based on the effective interest rate of the loans.

​

​

​

​

​

​

​

​

​

    

December 31,

​

​

2023

​

2022

​

​

(in millions)

Other loans of consolidated VIE (1)

​

​

​

​

​

​

Fair value (1)

​

$

163.2

​

$

—

Aggregate contractual principal

 

​

167.1

 

​

—

(1)Reported with other investments on the consolidated statements of financial position.

​

​

​

​

​

​

​

​

​

​

​

​

    

For the year ended December 31,

​

    

2023

    

2022

    

2021

​

​

(in millions)

Other loans of consolidated VIE

​

​

​

​

​

​

​

​

​

Change in fair value pre-tax loss - instrument specific credit risk

​

$

(5.6)

​

$

—

​

$

—

Change in fair value pre-tax loss (1)

​

​

(5.6)

​

​

—

​

​

—

Interest income (2)

​

​

8.1

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

Real estate ventures

​

​

​

​

​

​

​

​

​

Change in fair value pre-tax gain (1)

​

​

—

​

​

—

​

​

12.5

(1)Reported in net realized capital gains (losses) on the consolidated statements of operations.
(2)Reported in net investment income on the consolidated statements of operations.
Financial Instruments Not Reported at Fair Value (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2024

 

​

​

​

​

​

​

​

​

Fair value hierarchy level

 

​

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

 

Assets (liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans

​

$

19,391.1

​

$

17,559.6

​

$

—

​

$

—

​

$

17,559.6

​

Policy loans

​

 

802.7

​

 

767.3

​

 

—

​

 

—

​

 

767.3

​

Other investments

​

 

241.2

​

 

231.9

​

 

—

​

 

103.4

​

 

128.5

​

Cash and cash equivalents

​

 

1,336.2

​

 

1,336.2

​

 

1,336.2

​

 

—

​

 

—

​

Reinsurance deposit receivable

​

​

5,383.0

​

​

4,806.2

​

​

—

​

​

—

​

​

4,806.2

​

Cash collateral receivable

​

​

3.0

​

​

3.0

​

​

3.0

​

​

—

​

​

—

​

Investment contracts

​

 

(33,701.0)

​

 

(32,029.6)

​

 

—

​

 

(7,852.2)

​

 

(24,177.4)

​

Long-term debt

​

 

(3.0)

​

 

(2.5)

​

 

—

​

 

—

​

 

(2.5)

​

Separate account liabilities

​

 

(122,718.5)

​

 

(121,856.3)

​

 

—

​

 

—

​

 

(121,856.3)

​

Bank deposits (1)

​

 

(433.1)

​

 

(426.2)

​

 

—

​

 

(426.2)

​

 

—

​

Cash collateral payable

​

 

(310.4)

​

 

(310.4)

​

 

(310.4)

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

​

​

​

​

​

Fair value hierarchy level

​

​

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

 

Assets (liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans

​

$

19,221.2

​

$

17,583.5

​

$

—

​

$

—

​

$

17,583.5

​

Policy loans

​

 

793.2

​

 

780.1

​

 

—

​

 

—

​

 

780.1

​

Other investments

​

 

248.4

​

 

240.7

​

 

—

​

 

122.7

​

 

118.0

​

Cash and cash equivalents

​

 

627.8

​

 

627.8

​

 

627.8

​

 

—

​

 

—

​

Reinsurance deposit receivable

​

​

6,078.7

​

​

5,487.7

​

​

—

​

​

—

​

​

5,487.7

​

Cash collateral receivable

​

​

33.2

​

​

33.2

​

​

33.2

​

​

—

​

​

—

​

Investment contracts

​

 

(33,847.5)

​

 

(32,071.2)

​

 

—

​

 

(7,828.1)

​

 

(24,243.1)

​

Long-term debt

​

 

(3.0)

​

 

(0.4)

​

 

—

​

 

—

​

 

(0.4)

​

Separate account liabilities

​

 

(117,504.5)

​

 

(116,642.3)

​

 

—

​

 

—

​

 

(116,642.3)

​

Bank deposits (1)

​

 

(399.5)

​

 

(385.3)

​

 

—

​

 

(385.3)

​

 

—

​

Cash collateral payable

​

 

(170.7)

​

 

(170.7)

​

 

(170.7)

​

 

—

​

 

—

​

(1)

Excludes deposit liabilities without defined or contractual maturities.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

​

​

​

​

​

Fair value hierarchy level

​

​

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

 

Assets (liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans

​

$

19,221.2

​

$

17,583.5

​

$

—

​

$

—

​

$

17,583.5

​

Policy loans

​

 

793.2

​

 

780.1

​

 

—

​

 

—

​

 

780.1

​

Other investments

​

 

248.4

​

 

240.7

​

 

—

​

 

122.7

​

 

118.0

​

Cash and cash equivalents

​

 

627.8

​

 

627.8

​

 

627.8

​

 

—

​

 

—

​

Reinsurance deposit receivable

​

​

6,078.7

​

​

5,487.7

​

​

—

​

​

—

​

​

5,487.7

​

Cash collateral receivable

​

​

33.2

​

​

33.2

​

​

33.2

​

​

—

​

​

—

​

Investment contracts

​

 

(33,847.5)

​

 

(32,071.2)

​

 

—

​

 

(7,828.1)

​

 

(24,243.1)

​

Long-term debt

​

 

(3.0)

​

 

(0.4)

​

 

—

​

 

—

​

 

(0.4)

​

Separate account liabilities

​

 

(117,504.5)

​

 

(116,642.3)

​

 

—

​

 

—

​

 

(116,642.3)

​

Bank deposits (1)

​

 

(399.5)

​

 

(385.3)

​

 

—

​

 

(385.3)

​

 

—

​

Cash collateral payable

​

 

(170.7)

​

 

(170.7)

​

 

(170.7)

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

 

​

​

​

​

​

​

​

​

Fair value hierarchy level

 

​

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

 

​

​

(in millions)

 

Assets (liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans

​

$

19,722.4

​

$

17,847.1

​

$

—

​

$

—

​

$

17,847.1

​

Policy loans

​

 

770.2

​

 

749.5

​

 

—

​

 

—

​

 

749.5

​

Other investments

​

 

230.0

​

 

217.4

​

 

—

​

 

112.9

​

 

104.5

​

Cash and cash equivalents

​

 

552.9

​

 

552.9

​

 

552.9

​

 

—

​

 

—

​

Reinsurance deposit receivable

​

​

7,901.0

​

​

6,859.9

​

​

—

​

​

—

​

​

6,859.9

​

Cash collateral receivable

​

​

262.8

​

​

262.8

​

​

262.8

​

​

—

​

​

—

​

Investment contracts

​

 

(34,919.4)

​

 

(31,915.2)

​

 

—

​

 

(7,278.9)

​

 

(24,636.3)

​

Long-term debt

​

 

(67.8)

​

 

(60.5)

​

 

—

​

 

—

​

 

(60.5)

​

Separate account liabilities

​

 

(107,227.6)

​

 

(106,410.4)

​

 

—

​

 

—

​

 

(106,410.4)

​

Bank deposits (1)

​

 

(352.4)

​

 

(336.3)

​

 

—

​

 

(336.3)

​

 

—

​

Cash collateral payable

​

 

(285.1)

​

 

(285.1)

​

 

(285.1)

​

 

—

​

 

—

​

(1)

Excludes deposit liabilities without defined or contractual maturities.

​