XML 62 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Market Risk Benefits (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Market Risk Benefits    
Summary of disaggregated MRB amounts in an asset and liability position (Table)

June 30, 2024

December 31, 2023

Net asset

Net asset

    

Asset

    

Liability

(liability)

    

Asset

    

Liability

    

(liability)

(in millions)

Retirement and Income Solutions:

    

  

  

    

  

    

  

    

  

    

  

Individual variable annuities

$

212.3

$

69.3

$

143.0

$

153.4

$

111.9

$

41.5

Total MRB per consolidated statements of financial position

$

212.3

$

69.3

$

143.0

$

153.4

$

111.9

$

41.5

December 31, 2023

December 31, 2022

Net asset

Net asset

    

Asset

    

Liability

(liability)

    

Asset

    

Liability

    

(liability)

(in millions)

Retirement and Income Solutions:

    

  

  

    

  

    

  

    

  

    

  

Individual variable annuities

$

153.4

$

111.9

$

41.5

$

109.2

$

181.4

$

(72.2)

Total MRB per consolidated statements of financial position

$

153.4

$

111.9

$

41.5

$

109.2

$

181.4

$

(72.2)

Summary of net asset (liability) balances and the changes in the valuation of the MRBs (Table)  

For the year ended

    

December 31,2021

(in millions)

Balance at beginning of period

$

(591.3)

Effect of changes in nonperformance risk at beginning of period

 

106.7

Adjusted balance at beginning of period

 

(484.6)

Effect of:

 

Interest accrual and expected policyholder behavior

 

(120.7)

Benefit payments

 

0.4

Changes in interest rates

 

154.3

Changes in equity markets

 

106.4

Changes in equity index volatility

 

15.1

Actual policyholder behavior different from expected behavior

 

2.3

Changes in future expected policyholder behavior

 

(96.6)

Changes in other future expected assumptions

 

38.2

Adjusted balance at end of period

 

(385.2)

Effect of changes in nonperformance risk at end of period

 

(109.5)

Balance at end of period

$

(494.7)

Summary of quantitative information about the significant unobservable inputs used for fair value measurements of MRBs (Table)

June 30, 2024

December 31, 2023

 

Weighted-

Weighted-

 

        

Range of inputs

    

Average

    

Range of inputs

    

Average

 

Retirement and Income Solutions:

    

  

    

  

    

    

  

    

  

Individual variable annuities

  

 

  

 

 

  

 

  

Long-term interest rate (1)

4.51 - 4.60

%  

4.55

%  

 

4.00 - 4.20

%  

4.10

%

Long-term equity market volatility

18.30 - 32.80

%  

21.50

%  

 

18.00 - 33.00

%  

22.00

%

Nonperformance risk

0.57 - 1.29

%  

1.10

%  

 

0.80 - 1.60

%  

1.30

%

Lapse rate

1.10 - 55.00

%  

6.16

%  

 

1.10 - 55.00

%  

5.90

%

(1)

Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. The rate curves are derived from an interpolation between various observable swap rates.

December 31, 2023

December 31, 2022

 

Weighted-

Weighted-

 

    

Range of inputs

    

Average

    

Range of inputs

    

Average

 

Retirement and Income Solutions:

    

  

    

  

    

    

  

    

  

Individual variable annuities

  

 

  

 

 

  

 

  

Long-term interest rate (1)

4.00 - 4.20

%  

4.10

%  

 

3.97 - 4.12

%  

4.04

%

Long-term equity market volatility

18.00 - 33.00

%  

22.00

%  

 

18.10 - 34.15

%  

22.07

%

Nonperformance risk

0.80 - 1.60

%  

1.30

%  

 

0.90 - 1.96

%  

1.65

%

Lapse rate

1.10 - 55.00

%  

5.90

%  

 

1.25 - 24.75

%  

5.76

%

(1)

Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. The rate curves are derived from an interpolation between various observable swap rates.

Retirement and Income Solutions    
Market Risk Benefits    
Summary of significant changes to inputs and assumptions that impacted the change in the MRB fair value measurement

For the six months ended

For the year ended

June 30, 2024

December 31, 2023

Change in net 

Change in net 

    

Change in input

    

MRB asset (liability) 

    

Change in input

    

MRB asset (liability) 

Long-term interest rate

Increased

Favorable

Increased

Favorable

 

Equity markets

Increased

Favorable

Increased

Favorable

Equity market volatilities

Decreased

Favorable

Decreased

Favorable

Own nonperformance risk

Decreased

Unfavorable

Decreased

Unfavorable

For the year ended

For the year ended

December 31, 2023

December 31, 2022

Change in net 

Change in net 

    

Change in input

    

MRB asset (liability) 

    

Change in input

    

MRB asset (liability) 

Long-term interest rate

Increased

Favorable

Increased

Favorable

 

Equity markets

Increased

Favorable

Decreased

Unfavorable

Equity market volatilities

Decreased

Favorable

Increased

Unfavorable

Own nonperformance risk

Decreased

Unfavorable

Increased

Favorable

Retirement and Income Solutions | Individual variable annuities    
Market Risk Benefits    
Summary of net asset (liability) balances and the changes in the valuation of the MRBs (Table)

    

For the six months ended

    

For the year ended

June 30, 2024

December 31, 2023

($ in millions)

Balance at beginning of period

$

41.5

$

(72.2)

Effect of changes in nonperformance risk at beginning of period

 

7.7

 

(31.7)

Adjusted balance at beginning of period

 

49.2

 

(103.9)

Effect of:

 

 

  

Interest accrual and expected policyholder behavior

 

(39.3)

 

(80.9)

Benefit payments

 

0.5

 

0.4

Changes in interest rates

 

68.9

 

39.9

Changes in equity markets

 

66.2

 

155.1

Changes in equity index volatility

 

19.3

 

47.9

Actual policyholder behavior different from expected behavior

 

(3.5)

 

(4.0)

Changes in other future expected assumptions

 

 

(5.3)

Adjusted balance at end of period

 

161.3

 

49.2

Effect of changes in nonperformance risk at end of period

 

(18.3)

 

(7.7)

Balance at end of period

$

143.0

$

41.5

Weighted-average attained age of policyholders (years) (1)

 

67.6

 

67.7

Net amount at risk (2)

$

50.0

$

111.2

(1)

The weighted-average attained age is calculated at the contract level using the total contributions since inception and the age of the contractholders.

(2)

The net amount at risk for our GMDB riders is defined as the current GMDB amount in excess of the current account balance. The net amount at risk for our GMWB riders is defined as the greater of the present value of the GMWB payments less the current account balance or zero. For contracts with both GMDB and GMWB riders, the net amount at risk is the greater of the

GMDB or GMWB net amount at risk. A decrease in the net amount at risk in 2024 as a result of increases in the equity markets was partially offset by an increase in the net amount at risk as a result of increases in interest rates.

    

For the year ended

    

For the year ended

December 31, 2023

December 31, 2022

($ in millions)

Balance at beginning of period

$

(72.2)

$

(494.7)

Effect of changes in nonperformance risk at beginning of period

 

(31.7)

 

109.5

Adjusted balance at beginning of period

 

(103.9)

 

(385.2)

Effect of:

 

 

  

Interest accrual and expected policyholder behavior

 

(80.9)

 

(90.1)

Benefit payments

 

0.4

 

1.3

Changes in interest rates

 

39.9

 

539.1

Changes in equity markets

 

155.1

 

(112.4)

Changes in equity index volatility

 

47.9

 

(50.2)

Actual policyholder behavior different from expected behavior

 

(4.0)

 

1.5

Changes in future expected policyholder behavior

 

 

(6.1)

Changes in other future expected assumptions

 

(5.3)

 

(1.8)

Adjusted balance at end of period

 

49.2

 

(103.9)

Effect of changes in nonperformance risk at end of period

 

(7.7)

 

31.7

Balance at end of period

$

41.5

$

(72.2)

Weighted-average attained age of policyholders (years) (1)

 

67.7

 

67.4

Net amount at risk (2)

$

111.2

$

415.5

(1)

The weighted-average attained age is calculated at the contract level using the total contributions since inception and the age of the contractholders.

(2)

The net amount at risk for our GMDB riders is defined as the current GMDB amount in excess of the current account balance. The net amount at risk for our GMWB riders is defined as the greater of the present value of the GMWB payments less the current account balance or zero. For contracts with both GMDB and GMWB riders, the net amount at risk is the greater of the GMDB or GMWB net amount at risk. A decrease in the net amount at risk in 2023 as a result of increases in the equity markets was partially offset by an increase in the net amount at risk as a result of increases in interest rates. Decreases in the equity markets and increases in interest rates resulted in an increase in the net amount at risk in 2022.