XML 258 R45.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Market Risk Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Market Risk Benefits  
Summary of disaggregated MRB amounts in an asset and liability position (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

December 31, 2022

​

​

​

​

​

​

​

​

Net asset

​

​

​

​

​

​

​

Net asset

​

    

Asset

    

Liability

​

(liability)

    

Asset

    

Liability

    

(liability)

​

​

(in millions)

Retirement and Income Solutions:

    

​

  

​

​

  

    

​

  

    

​

  

    

​

  

    

​

  

Individual variable annuities

​

$

153.4

​

$

111.9

​

$

41.5

​

$

109.2

​

$

181.4

​

$

(72.2)

Total MRB per consolidated statements of financial position

​

$

153.4

​

$

111.9

​

$

41.5

​

$

109.2

​

$

181.4

​

$

(72.2)

Summary of net asset (liability) balances and the changes in the valuation of the MRBs (Table)

​

​

​

​

​

​

​

For the year ended

​

    

December 31,2021

​

​

(in millions)

Balance at beginning of period

​

$

(591.3)

Effect of changes in nonperformance risk at beginning of period

​

 

106.7

Adjusted balance at beginning of period

​

 

(484.6)

Effect of:

​

 

​

Interest accrual and expected policyholder behavior

​

 

(120.7)

Benefit payments

​

 

0.4

Changes in interest rates

​

 

154.3

Changes in equity markets

​

 

106.4

Changes in equity index volatility

​

 

15.1

Actual policyholder behavior different from expected behavior

​

 

2.3

Changes in future expected policyholder behavior

​

 

(96.6)

Changes in other future expected assumptions

​

 

38.2

Adjusted balance at end of period

​

 

(385.2)

Effect of changes in nonperformance risk at end of period

​

 

(109.5)

Balance at end of period

​

$

(494.7)

Summary of quantitative information about the significant unobservable inputs used for fair value measurements of MRBs (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

December 31, 2022

 

​

​

​

​

Weighted-

​

​

​

​

Weighted-

 

​

    

Range of inputs

    

Average

    

​

Range of inputs

    

Average

 

Retirement and Income Solutions:

    

  

    

  

    

    

  

    

  

​

Individual variable annuities

​

  

 

  

 

 

  

 

  

​

Long-term interest rate (1)

​

4.00 - 4.20

%  

4.10

%  

 

3.97 - 4.12

%  

4.04

%

Long-term equity market volatility

​

18.00 - 33.00

%  

22.00

%  

 

18.10 - 34.15

%  

22.07

%

Nonperformance risk

​

0.80 - 1.60

%  

1.30

%  

 

0.90 - 1.96

%  

1.65

%

Lapse rate

​

1.10 - 55.00

%  

5.90

%  

 

1.25 - 24.75

%  

5.76

%

(1)

Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. The rate curves are derived from an interpolation between various observable swap rates.

​

Retirement and Income Solutions  
Market Risk Benefits  
Summary of significant changes to inputs and assumptions that impacted the change in the MRB fair value measurement

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

For the year ended

​

​

​

December 31, 2023

​

December 31, 2022

​

​

​

​

​

Change in net 

​

​

​

Change in net 

​

​

    

Change in input

    

MRB asset (liability) 

    

Change in input

    

MRB asset (liability) 

​

Long-term interest rate

​

Increased

​

Favorable

​

Increased

​

Favorable

 

Equity markets

​

Increased

​

Favorable

​

Decreased

​

Unfavorable

​

Equity market volatilities

​

Decreased

​

Favorable

​

Increased

​

Unfavorable

​

Own nonperformance risk

​

Decreased

​

Unfavorable

​

Increased

​

Favorable

​

Retirement and Income Solutions | Individual variable annuities  
Market Risk Benefits  
Summary of net asset (liability) balances and the changes in the valuation of the MRBs (Table)

​

​

​

​

​

​

​

​

​

    

For the year ended

    

For the year ended

​

​

December 31, 2023

​

December 31, 2022

​

​

($ in millions)

Balance at beginning of period

​

$

(72.2)

​

$

(494.7)

Effect of changes in nonperformance risk at beginning of period

​

 

(31.7)

​

 

109.5

Adjusted balance at beginning of period

​

 

(103.9)

​

 

(385.2)

Effect of:

​

 

​

​

 

  

Interest accrual and expected policyholder behavior

​

 

(80.9)

​

 

(90.1)

Benefit payments

​

 

0.4

​

 

1.3

Changes in interest rates

​

 

39.9

​

 

539.1

Changes in equity markets

​

 

155.1

​

 

(112.4)

Changes in equity index volatility

​

 

47.9

​

 

(50.2)

Actual policyholder behavior different from expected behavior

​

 

(4.0)

​

 

1.5

Changes in future expected policyholder behavior

​

 

—

​

 

(6.1)

Changes in other future expected assumptions

​

 

(5.3)

​

 

(1.8)

Adjusted balance at end of period

​

 

49.2

​

 

(103.9)

Effect of changes in nonperformance risk at end of period

​

 

(7.7)

​

 

31.7

Balance at end of period

​

$

41.5

​

$

(72.2)

​

​

​

​

​

​

​

Weighted-average attained age of policyholders (years) (1)

​

 

67.7

​

 

67.4

Net amount at risk (2)

​

$

111.2

​

$

415.5

(1)

The weighted-average attained age is calculated at the contract level using the total contributions since inception and the age of the contractholders.

(2)

The net amount at risk for our GMDB riders is defined as the current GMDB amount in excess of the current account balance. The net amount at risk for our GMWB riders is defined as the greater of the present value of the GMWB payments less the

current account balance or zero. For contracts with both GMDB and GMWB riders, the net amount at risk is the greater of the GMDB or GMWB net amount at risk. A decrease in the net amount at risk in 2023 as a result of increases in the equity markets was partially offset by an increase in the net amount at risk as a result of increases in interest rates. Decreases in the equity markets and increases in interest rates resulted in an increase in the net amount at risk in 2022.