Segment Information (Tables)

12 Months Ended

Dec. 31, 2022

Segment Information

Reconciliation of Assets from Segment to Consolidated (Table)

	December 31, 2022		December 31, 2021
	(in millions)
Assets:
Retirement and Income Solutions	$	202,518.1	$	220,777.3
U.S. Insurance Solutions		39,907.5		32,344.7
Corporate		788.6		2,226.3
Total consolidated assets	$	243,214.2	$	255,348.3

Reconciliation of Operating Revenues and Pre-tax Operating Earnings (Losses) by Segment (Table)

(3) Pre-tax net realized capital gains (losses), as adjusted, is derived as follows:

	For the year ended December 31,
	2022		2021		2020
	(in millions)
Net realized capital gains (losses):
Net realized capital gains (losses)	$	(1.2)	$	(18.5)	$	105.6
Derivative and hedging-related revenue adjustments		(41.7)		(119.4)		(119.3)
Market value adjustments to fee revenues		0.7		(0.6)		(1.6)
Recognition of front-end fee revenue		(4.7)		(2.9)		11.4
Net realized capital losses, net of related revenue adjustments		(46.9)		(141.4)		(3.9)
Amortization of deferred acquisition costs and other actuarial balances		2.5		11.1		(26.8)
Capital (gains) losses distributed		0.5		(0.5)		(0.1)
Market value adjustments of embedded derivatives		(44.1)		79.8		(55.0)
Pre-tax net realized capital losses, as adjusted (a)	$	(88.0)	$	(51.0)	$	(85.8)

(a) As adjusted before noncontrolling interest capital gains (losses).

Revenues from exited business (Table)

	For the year ended December 31,
	2022		2021		2020
	(in millions)
Revenues from exited business:
Change in fair value of funds withheld embedded derivative	$	3,652.8	$	—	$	—
Net realized capital gains on funds withheld assets		749.4		—		—
Strategic review costs and impacts		32.4		—		—
Amortization of reinsurance gain		12.6		—		—
Total revenues from exited business	$	4,447.2	$	—	$	—

Pre-tax income (loss) from exited business (Table)

	For the year ended December 31,
	2022		2021		2020
	(in millions)
Pre-tax income from exited business:
Change in fair value of funds withheld embedded derivative	$	3,652.8	$	—	$	—
Net realized capital gains on funds withheld assets		749.4		—		—
Strategic review costs and impacts		(57.1)		—		—
Amortization of reinsurance loss		(82.5)		—		—
Impacts to actuarial balances of reinsured business		34.5		—		—
Total pre-tax income from exited business	$	4,297.1	$	—	$	—

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated (Table)

	For the year ended December 31,
	2022		2021		2020
	(in millions)
Income tax expense (benefit) by segment:
Retirement and Income Solutions	$	138.8	$	170.4	$	133.3
U.S. Insurance Solutions		100.7		90.5		46.3
Corporate		(8.2)		(14.3)		(6.3)
Total segment income taxes from operating earnings		231.3		246.6		173.3
Tax benefit related to net realized capital losses, as adjusted		(21.7)		(13.5)		(13.2)
Tax expense related to exited business (1)		908.0		—		—
Certain adjustments related to equity method investments		—		0.1		—
Total income taxes per consolidated statements of operations	$	1,117.6	$	233.2	$	160.1

(1) Income tax expense related to exited business is derived as follows:

Income tax expense related to exited business

Reconciliation of Depreciation and Amortization Expense from Segments to Consolidated (Table)

	For the year ended December 31,
	2022		2021		2020
	(in millions)
Depreciation and amortization expense by segment:
Retirement and Income Solutions	$	58.0	$	53.0	$	38.8
U.S. Insurance Solutions		18.9		19.3		20.2
Corporate		5.2		9.8		4.4
Total segment depreciation and amortization expense included in pre-tax operating earnings		82.1		82.1		63.4
Depreciation and amortization expense related to exited business		26.9		—		—
Total depreciation and amortization expense included in our consolidated statements of operations	$	109.0	$	82.1	$	63.4