XML 1055 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Closed Block (Tables)
12 Months Ended
Dec. 31, 2022
Closed Block  
Closed Block Liabilities and Assets Designated to the Closed Block (Table)

​

​

​

​

​

​

​

​

​

​

     

December 31, 2022

     

December 31, 2021

  

​

​

(in millions)

 

Closed Block liabilities

​

​

​

​

​

​

​

Future policy benefits and claims

​

$

3,128.1

​

$

3,286.0

​

Other policyholder funds

​

​

5.1

​

​

5.3

​

Policyholder dividends payable

​

​

168.2

​

​

176.6

​

Policyholder dividend obligation

​

​

—

​

​

210.7

​

Other liabilities

​

​

24.9

​

​

8.8

​

Total Closed Block liabilities

​

​

3,326.3

​

​

3,687.4

​

​

​

​

​

​

​

​

​

Assets designated to the Closed Block

​

​

​

​

​

​

​

Fixed maturities, available-for-sale

​

​

1,690.2

​

​

2,191.6

​

Fixed maturities, trading

​

​

2.0

​

​

2.4

​

Equity securities

​

​

0.8

​

​

1.0

​

Mortgage loans

​

​

544.9

​

​

554.9

​

Policy loans

​

​

407.4

​

​

425.2

​

Other investments

​

​

62.2

​

​

48.4

​

Total investments

​

​

2,707.5

​

​

3,223.5

​

Cash and cash equivalents

​

​

62.0

​

​

19.7

​

Accrued investment income

​

​

30.3

​

​

32.6

​

Reinsurance recoverable and deposit receivable

​

​

3.9

​

​

5.1

​

Premiums due and other receivables

​

​

4.1

​

​

3.3

​

Deferred tax asset

​

​

62.0

​

​

24.6

​

Other assets

​

​

0.1

​

​

—

​

Total assets designated to the Closed Block

​

​

2,869.9

​

​

3,308.8

​

Excess of Closed Block liabilities over assets designated to the Closed Block

​

​

456.4

​

​

378.6

​

Amounts included in accumulated other comprehensive income

​

​

(111.9)

​

​

0.6

​

Maximum future earnings to be recognized from Closed Block assets and liabilities

​

$

344.5

​

$

379.2

​

​

Closed Block Revenues and Expenses (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

     

2022

     

2021

     

2020

  

​

​

(in millions)

​

Revenues

​

​

​

​

​

​

​

​

​

​

Premiums and other considerations

​

$

178.0

​

$

196.1

​

$

217.6

​

Net investment income

​

​

129.1

​

​

137.6

​

 

143.6

​

Net realized capital gains (losses)

​

​

(21.2)

​

​

(4.6)

​

 

16.0

​

Total revenues

​

​

285.9

​

​

329.1

​

 

377.2

​

Expenses

​

​

​

​

​

​

​

​

​

​

Benefits, claims and settlement expenses

​

​

184.3

​

​

212.0

​

 

212.8

​

Dividends to policyholders

​

​

92.5

​

​

92.6

​

 

117.8

​

Operating expenses

​

​

2.2

​

​

2.3

​

 

2.7

​

Total expenses

​

​

279.0

​

​

306.9

​

 

333.3

​

Closed Block revenues, net of Closed Block expenses, before income taxes

​

​

6.9

​

​

22.2

​

 

43.9

​

Income taxes

​

​

0.7

​

​

3.9

​

 

8.4

​

Closed Block revenues, net of Closed Block expenses and income taxes

​

​

6.2

​

​

18.3

​

 

35.5

​

Funding adjustments and other transfers

​

​

28.5

​

​

(4.0)

​

 

(2.2)

​

Closed Block revenues, net of Closed Block expenses, income taxes and funding adjustments

​

$

34.7

​

$

14.3

​

$

33.3

​

​

Change in Maximum Future Earnings of the Closed Block (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

     

2022

     

2021

     

2020

  

​

​

(in millions)

​

Beginning of year

​

$

379.2

​

$

393.5

​

$

426.9

​

Effects of implementation of accounting changes(1)

​

​

—

​

​

—

​

​

0.1

​

End of year

​

​

344.5

​

​

379.2

​

 

393.5

​

Change in maximum future earnings

​

$

(34.7)

​

$

(14.3)

​

$

(33.3)

​

(1)Includes the effects of implementation of accounting changes related to credit losses in 2020.