XML 1053 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
12 Months Ended
Dec. 31, 2022
Investments  
Available-for-Sale Securities (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross

​

Gross

​

Allowance

​

​

​

​

​

Amortized

​

unrealized

​

unrealized

​

for credit

​

​

​

​

    

cost (1)

    

gains

    

losses

    

loss

    

Fair value

  

​

​

(in millions)

​

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,964.6

​

$

0.1

​

$

248.8

​

$

—

​

$

1,715.9

​

Non-U.S. governments

​

 

565.3

​

 

18.9

​

 

63.8

​

 

—

​

 

520.4

​

States and political subdivisions

​

 

7,280.1

​

 

14.8

​

 

1,126.6

​

 

—

​

 

6,168.3

​

Corporate

​

 

37,495.4

​

 

219.5

​

 

4,530.1

​

 

—

​

 

33,184.8

​

Residential mortgage-backed pass-through securities

​

 

2,362.1

​

 

6.0

​

 

197.2

​

 

—

​

 

2,170.9

​

Commercial mortgage-backed securities

​

 

5,529.7

​

 

0.9

​

 

703.1

​

 

—

​

 

4,827.5

​

Collateralized debt obligations (2)

​

 

4,698.9

​

 

4.5

​

 

143.2

​

 

—

​

 

4,560.2

​

Other debt obligations

​

 

7,207.8

​

 

6.0

​

 

730.4

​

 

0.1

​

 

6,483.3

​

Total fixed maturities, available-for-sale

​

$

67,103.9

​

$

270.7

​

$

7,743.2

​

$

0.1

​

$

59,631.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,826.8

​

$

144.5

​

$

34.3

​

$

—

​

$

1,937.0

​

Non-U.S. governments

​

 

821.6

​

 

127.5

​

 

2.0

​

 

—

​

 

947.1

​

States and political subdivisions

​

 

8,210.3

​

 

1,022.4

​

 

16.3

​

 

—

​

 

9,216.4

​

Corporate

​

 

39,345.7

​

 

3,750.2

​

 

126.3

​

 

4.5

​

 

42,965.1

​

Residential mortgage-backed pass-through securities

​

 

2,296.9

​

 

57.6

​

 

12.2

​

 

—

​

 

2,342.3

​

Commercial mortgage-backed securities

​

 

5,388.6

​

 

156.3

​

 

30.9

​

 

0.3

​

 

5,513.7

​

Collateralized debt obligations (2)

​

 

3,539.1

​

 

4.0

​

 

9.6

​

 

—

​

 

3,533.5

​

Other debt obligations

​

 

7,368.3

​

 

130.6

​

 

57.0

​

 

0.1

​

 

7,441.8

​

Total fixed maturities, available-for-sale

​

$

68,797.3

​

$

5,393.1

​

$

288.6

​

$

4.9

​

$

73,896.9

​

(1)Amortized cost excludes accrued interest receivable of $575.8 million and $538.6 million as of December 31, 2022 and 2021, respectively.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Fixed Maturities Available-for-Sale by Contractual Maturity (Table)

​

​

​

​

​

​

​

​

​

​

    

Amortized cost

    

Fair value

  

​

​

(in millions)

​

Due in one year or less

​

$

1,606.3

​

$

1,593.4

​

Due after one year through five years

​

​

8,297.6

​

​

7,950.4

​

Due after five years through ten years

​

​

11,046.5

​

​

10,029.5

​

Due after ten years

​

​

26,355.0

​

​

22,016.1

​

Subtotal

​

​

47,305.4

​

​

41,589.4

​

Mortgage-backed and other asset-backed securities

​

​

19,798.5

​

​

18,041.9

​

Total

​

$

67,103.9

​

$

59,631.3

​

​

Net Investment Income (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

    

2022

    

2021

    

2020

  

​

​

(in millions)

​

Fixed maturities, available-for-sale

​

$

1,734.4

​

$

2,483.8

​

$

2,469.0

​

Fixed maturities, trading

​

​

19.6

​

​

8.7

​

 

9.2

​

Equity securities

​

​

(35.4)

​

​

1.7

​

​

3.3

​

Mortgage loans

​

​

619.9

​

​

692.4

​

 

669.8

​

Real estate

​

​

276.2

​

​

194.4

​

 

180.8

​

Policy loans

​

​

34.4

​

​

36.2

​

 

38.2

​

Cash and cash equivalents

​

​

37.6

​

​

1.7

​

 

9.5

​

Derivatives

​

​

171.3

​

​

28.2

​

 

(1.9)

​

Other

​

​

194.7

​

​

362.0

​

 

106.8

​

Total

​

​

3,052.7

​

​

3,809.1

​

 

3,484.7

​

Investment expenses

​

​

(200.4)

​

​

(175.4)

​

 

(159.8)

​

Net investment income

​

$

2,852.3

​

$

3,633.7

​

$

3,324.9

​

​

Net Realized Capital Gains and Losses (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

    

2022

    

2021

    

2020

  

​

​

(in millions)

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

Gross gains

​

$

38.9

​

$

50.4

​

$

118.7

​

Gross losses

​

​

(120.7)

​

​

(26.9)

​

 

(45.0)

​

Net credit losses (1)

​

​

(11.5)

​

​

(34.5)

​

 

(22.6)

​

Hedging, net

​

​

(0.7)

​

​

(9.5)

​

 

(9.7)

​

Fixed maturities, trading (2)

​

​

(25.3)

​

​

(6.6)

​

 

6.2

​

Equity securities (3)

​

​

(7.4)

​

​

(0.5)

​

​

1.8

​

Mortgage loans

​

​

(74.1)

​

​

5.3

​

 

(14.3)

​

Derivatives

​

​

86.9

​

​

(4.2)

​

 

28.5

​

Other

​

​

112.7

​

​

8.0

​

 

42.0

​

Net realized capital gains (losses)

​

$

(1.2)

​

$

(18.5)

​

$

105.6

​

(1)Net credit losses include adjustments to the credit loss valuation allowance, write-offs and recoveries on available-for-sale securities.
(2)Unrealized gains (losses) on fixed maturities, trading still held at the reporting date were $(24.5) million, $(6.4) million and $6.9 million for the years ended December 31, 2022, 2021 and 2020, respectively. This excludes $1.4 million of unrealized losses on fixed maturities, trading still held at the reporting date for the year ended December 31, 2022, that were reported in net realized capital gains (losses) on funds withheld assets.
(3)Unrealized gains (losses) on equity securities still held at the reporting date were $(7.1) million, $(0.1) million and $1.9 million for the years ended December 31, 2022, 2021 and 2020, respectively. This excludes $1.7 million unrealized losses on equity securities still held at the reporting date for the year ended December 31, 2022, that were reported in net realized capital gains (losses) on funds withheld assets.
Allowance for credit loss (Tables)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

mortgage-

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

backed

​

Commercial

​

Collateralized

​

​

​

​

​

​

​

​

U.S.

​

​

​

​

States and

​

​

​

​

pass-

​

mortgage-

​

debt

​

Other

​

​

​

​

​

government

​

Non-U.S.

​

political

​

​

​

​

through

​

backed

​

obligations

​

debt

​

​

​

​

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

​

​

(in millions)

Beginning balance

​

$

—

​

$

—

​

$

—

​

$

4.5

​

$

—

​

$

0.3

​

$

—

​

$

0.1

​

$

4.9

Reductions for securities sold during the period

​

​

—

​

​

—

​

​

—

​

​

(8.7)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(8.7)

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

​

​

—

​

​

—

​

​

—

​

​

4.2

​

​

—

​

​

—

​

​

—

​

​

—

​

​

4.2

Write-offs charged against allowance

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(0.3)

​

​

—

​

​

—

​

​

(0.3)

Ending balance

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

0.1

​

$

0.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

mortgage-

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

backed

​

Commercial

​

Collateralized

​

​

​

​

​

​

​

​

U.S.

​

​

​

​

States and

​

​

​

​

pass-

​

mortgage-

​

debt

​

Other

​

​

​

​

​

government

​

Non-U.S.

​

political

​

​

​

​

through

​

backed

​

obligations

​

debt

​

​

​

​

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

​

​

(in millions)

Beginning balance

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

4.3

​

$

2.2

​

$

—

​

$

6.5

Additions for credit losses not previously recorded

​

​

—

​

​

—

​

​

—

​

​

16.9

​

​

—

​

​

0.4

​

​

—

​

​

0.1

​

​

17.4

Reductions for securities sold during the period

​

​

—

​

​

—

​

​

—

​

​

(12.4)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(12.4)

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

2.4

​

​

0.4

​

​

—

​

​

2.8

Write-offs charged against allowance

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(6.8)

​

​

(2.6)

​

​

—

​

​

(9.4)

Ending balance

​

$

—

​

$

—

​

$

—

​

$

4.5

​

$

—

​

$

0.3

​

$

—

​

$

0.1

​

$

4.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accrued interest written off to net investment income

​

$

—

​

$

—

​

$

—

​

$

0.2

​

$

—

​

$

—

​

$

—

​

$

—

​

$

0.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

mortgage-

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

backed

​

Commercial

​

Collateralized

​

​

​

​

​

​

​

​

U.S.

​

​

​

​

States and

​

​

​

​

pass-

​

mortgage-

​

debt

​

Other

​

​

​

​

​

government

​

Non-U.S.

​

political

​

​

​

​

through

​

backed

​

obligations

​

debt

​

​

​

​

    

and agencies

    

governments

    

subdivisions

    

Corporate

    

securities

    

securities

    

(1)

    

obligations

    

Total

​

​

(in millions)

Beginning balance (2)

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Additions for credit losses not previously recorded

​

​

—

​

​

—

​

​

—

​

​

7.0

​

​

—

​

​

2.9

​

​

0.1

​

​

—

​

​

10.0

Reductions for securities sold during the period

​

​

—

​

​

—

​

​

—

​

​

(7.0)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(7.0)

Additional increases (decreases) for credit losses on securities with an allowance recorded in the previous period

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

4.0

​

​

2.1

​

​

—

​

​

6.1

Write-offs charged against allowance

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(2.6)

​

​

—

​

​

—

​

​

(2.6)

Ending balance

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

4.3

​

$

2.2

​

$

—

​

$

6.5

(1)

Primarily consists of collateralized loan obligations backed by secured corporate loans.

(2)

The allowance for credit loss associated with fixed maturities, available-for-sale was applied prospectively upon adoption of authoritative guidance effective January 1, 2020.

Available-for-Sale Securities in Unrealized Loss Positions Without an Allowance for Credit Loss (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2022

​

​

Less than

​

Greater than or

​

​

​

​

​

​

​

​

twelve months

​

equal to twelve months

​

Total

​

​

​

​

​

Gross

​

​

​

​

Gross

​

​

​

​

Gross

​

​

Fair

​

unrealized

​

Fair

​

unrealized

​

Fair

​

unrealized

​

​

value

    

losses

    

value

    

losses

    

value

    

losses

​

 

(in millions)

Fixed maturities, available-for-sale (1):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,505.5

​

$

207.0

​

$

180.4

​

$

41.8

​

$

1,685.9

​

$

248.8

Non-U.S. governments

​

​

373.0

​

​

56.7

​

​

19.9

​

​

7.1

​

​

392.9

​

​

63.8

States and political subdivisions

​

​

5,243.6

​

​

999.7

​

​

387.8

​

​

126.9

​

​

5,631.4

​

​

1,126.6

Corporate

​

​

26,668.2

​

​

3,875.1

​

​

2,625.4

​

​

654.9

​

​

29,293.6

​

​

4,530.0

Residential mortgage-backed pass-through securities

​

​

1,201.7

​

​

97.6

​

​

574.8

​

​

104.7

​

​

1,776.5

​

​

202.3

Commercial mortgage-backed securities

​

​

3,622.3

​

​

480.7

​

​

1,113.9

​

​

220.9

​

​

4,736.2

​

​

701.6

Collateralized debt obligations (2)

​

​

2,830.1

​

​

88.8

​

​

1,327.2

​

​

54.4

​

​

4,157.3

​

​

143.2

Other debt obligations

​

​

3,412.6

​

​

290.7

​

​

2,266.7

​

​

434.4

​

​

5,679.3

​

​

725.1

Total fixed maturities, available-for-sale

​

$

44,857.0

​

$

6,096.3

​

$

8,496.1

​

$

1,645.1

​

$

53,353.1

​

$

7,741.4

(1)Fair value and gross unrealized losses are excluded for available-for-sale securities for which an allowance for credit loss has been recorded.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

Less than

​

Greater than or

​

​

​

​

​

 

twelve months

 

equal to twelve months

​

Total

​

​

    

​

Gross

​

    

​

Gross

​

    

​

Gross

​

​

Fair

​

unrealized

​

Fair

​

unrealized

​

Fair

​

unrealized

​

    

value

    

losses

    

value

    

losses

    

value

    

losses

​

​

(in millions)

Fixed maturities, available-for-sale (1):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

128.2

​

$

3.4

​

$

386.3

​

$

30.9

​

$

514.5

​

$

34.3

Non-U.S. governments

​

 

57.5

​

 

2.0

​

 

—

​

 

—

​

 

57.5

​

 

2.0

States and political subdivisions

​

 

681.0

​

 

10.3

​

 

100.3

​

 

6.0

​

 

781.3

​

 

16.3

Corporate

​

 

4,538.4

​

 

59.0

​

 

1,252.3

​

 

67.1

​

 

5,790.7

​

 

126.1

Residential mortgage-backed pass- through securities

​

 

945.6

​

 

10.0

​

 

76.7

​

 

2.2

​

 

1,022.3

​

 

12.2

Commercial mortgage-backed securities

​

 

1,293.3

​

 

15.4

​

 

289.8

​

 

15.3

​

 

1,583.1

​

 

30.7

Collateralized debt obligations (2)

​

 

1,571.0

​

 

2.8

​

 

423.9

​

 

6.7

​

 

1,994.9

​

 

9.5

Other debt obligations

​

 

3,837.3

​

 

48.0

​

 

211.0

​

 

8.9

​

 

4,048.3

​

 

56.9

Total fixed maturities, available-for-sale

​

$

13,052.3

​

$

150.9

​

$

2,740.3

​

$

137.1

​

$

15,792.6

​

$

288.0

(1)

Fair value and gross unrealized losses are excluded for available-for-sale securities for which an allowance for credit loss has been recorded.

(2)

Primarily consists of collateralized loan obligations backed by secured corporate loans.

Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments (Table)

​

​

​

​

​

​

​

​

​

​

    

December 31, 2022

    

December 31, 2021

 

​

​

(in millions)

​

Net unrealized gains (losses) on fixed maturities, available-for-sale (1)

​

$

(7,552.8)

​

$

5,094.3

​

Net unrealized gains on derivative instruments

​

​

50.8

​

​

80.1

​

Adjustments for assumed changes in amortization patterns

​

​

649.7

​

​

(266.1)

​

Adjustments for assumed changes in policyholder liabilities

​

​

3.4

​

​

(664.8)

​

Net unrealized gains on other investments and noncontrolling interest adjustments

​

​

2.9

​

​

2.9

​

Provision for deferred income tax benefits (taxes)

​

​

1,464.1

​

​

(891.9)

​

Net unrealized gains (losses) on available-for-sale securities and derivative instruments

​

$

(5,381.9)

​

$

3,354.5

​

(1)Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.
Financing Receivable Credit Quality Indicators (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2022

​

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

Total

​

​

​

(in millions)

Commercial mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

A- and above

​

$

995.9

​

$

2,182.5

​

$

1,753.8

​

$

2,177.2

​

$

2,130.8

​

$

4,555.1

​

$

13,795.3

BBB+ thru BBB-

​

​

371.8

​

​

412.8

​

​

149.7

​

​

391.6

​

​

222.6

​

​

676.4

​

​

2,224.9

BB+ thru BB-

​

​

104.0

​

​

—

​

​

—

​

​

—

​

​

8.9

​

​

66.5

​

​

179.4

B+ and below

​

​

—

​

​

—

​

​

—

​

​

—

​

​

8.3

​

​

35.5

​

​

43.8

Total

​

$

1,471.7

​

$

2,595.3

​

$

1,903.5

​

$

2,568.8

​

$

2,370.6

​

$

5,333.5

​

$

16,243.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

1,101.4

​

$

1,669.1

​

$

364.5

​

$

99.2

​

$

51.2

​

$

253.6

​

$

3,539.0

Non-performing

​

​

8.0

​

​

4.7

​

​

1.8

​

​

1.0

​

​

0.6

​

​

4.4

​

​

20.5

Total

​

$

1,109.4

​

$

1,673.8

​

$

366.3

​

$

100.2

​

$

51.8

​

$

258.0

​

$

3,559.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reinsurance recoverable and deposit receivable

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

22,032.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Total

​

​

​

(in millions)

Commercial mortgage loans:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

A- and above

​

$

2,194.1

​

$

1,676.5

​

$

2,385.6

​

$

2,334.9

​

$

1,374.9

​

$

4,336.8

​

$

14,302.8

BBB+ thru BBB-

​

​

255.0

​

​

299.3

​

​

270.1

​

​

105.2

​

​

297.7

​

​

370.5

​

​

1,597.8

BB+ thru BB-

​

​

17.5

​

​

—

​

​

—

​

​

—

​

​

—

​

​

50.7

​

​

68.2

B+ and below

​

​

—

​

​

—

​

​

—

​

​

8.8

​

​

—

​

​

30.1

​

​

38.9

Total

​

$

2,466.6

​

$

1,975.8

​

$

2,655.7

​

$

2,448.9

​

$

1,672.6

​

$

4,788.1

​

$

16,007.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential mortgage loans:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

1,973.0

​

$

429.5

​

$

123.5

​

$

67.0

​

$

80.2

​

$

265.9

​

$

2,939.1

Non-performing

​

​

—

​

​

1.8

​

​

0.6

​

​

—

​

​

0.8

​

​

2.0

​

​

5.2

Total

​

$

1,973.0

​

$

431.3

​

$

124.1

​

$

67.0

​

$

81.0

​

$

267.9

​

$

2,944.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reinsurance recoverable and deposit receivable

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

1,189.0

​

Non-Accrual Financing Receivables (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

    

​

  

    

​

  

    

Amortized cost

​

​

Beginning

​

Ending

​

of nonaccrual

​

​

amortized cost

​

amortized cost

​

assets without

​

​

on nonaccrual

​

on nonaccrual

​

a valuation

​

​

status

​

status

​

allowance

​

 

(in millions)

Commercial mortgage loans

​

$

8.7

​

$

43.8

​

$

—

Residential mortgage loans

​

​

3.4

​

​

16.0

​

​

0.6

Total

​

$

12.1

​

$

59.8

​

$

0.6

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

    

​

  

    

​

  

    

Amortized cost

​

​

Beginning

​

Ending

​

of nonaccrual

​

​

amortized cost

​

amortized cost

​

assets without

​

​

on nonaccrual

​

on nonaccrual

​

a valuation

​

​

status

​

status

​

allowance

​

 

(in millions)

Commercial mortgage loans

​

$

—

​

$

8.7

​

$

—

Residential mortgage loans

​

​

9.1

​

​

3.4

​

​

0.7

Total

​

$

9.1

​

$

12.1

​

$

0.7

​

Schedule of Interest Income Recognized on Non-accrual Financing Receivables (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31,

​

    

2022

​

2021

    

2020

​

    

(in millions)

Commercial mortgage loans

​

$

0.9

​

$

0.5

​

$

—

Total

​

$

0.9

​

$

0.5

​

$

—

​

Financing Receivables Aging (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2022

​

​

​

​

​

​

​

​

​

90 days or

​

​

​

​

​

​

​

​

​

​

​

​

30-59 days

​

60-89 days

​

more past

​

Total

​

​

​

​

​

​

​

​

    

past due

    

past due

    

due

    

past due

    

Current

    

Total(1)

  

​

​

(in millions)

​

Commercial mortgage loans

​

$

—

​

$

—

​

$

8.3

​

$

8.3

​

$

16,235.1

​

$

16,243.4

​

Residential mortgage loans

​

​

35.9

​

​

2.4

​

​

12.4

​

​

50.7

​

​

3,508.8

​

​

3,559.5

​

Total

​

$

35.9

​

$

2.4

​

$

20.7

​

$

59.0

​

$

19,743.9

​

$

19,802.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

​

​

​

​

​

​

​

90 days or

​

​

​

​

​

​

​

​

​

​

​

​

30-59 days

​

60-89 days

​

more past

​

Total

​

​

​

​

​

​

​

​

    

past due

    

past due

    

due

    

past due

    

Current

    

Total(1)

  

​

​

(in millions)

​

Commercial mortgage loans

​

$

—

​

$

—

​

$

—

​

$

—

​

$

16,007.7

​

$

16,007.7

​

Residential mortgage loans

​

​

27.6

​

​

2.9

​

​

4.5

​

​

35.0

​

​

2,909.3

​

​

2,944.3

​

Total

​

$

27.6

​

$

2.9

​

$

4.5

​

$

35.0

​

$

18,917.0

​

$

18,952.0

​

(1)     As of both December 31, 2022 and 2021, no reinsurance recoverables or deposit receivables were considered past due.

Financing Receivables Valuation Allowance (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Residential

​

Reinsurance

​

​

​

​

    

mortgage loans

    

mortgage loans

    

recoverables

    

Total

​

 

​

(in millions)

Beginning balance

​

$

42.0

​

$

1.7

​

$

2.7

​

$

46.4

Provision

​

​

33.5

​

​

1.2

​

​

—

​

​

34.7

Charge-offs

​

​

—

​

​

(0.2)

​

​

—

​

​

(0.2)

Recoveries

​

​

—

​

​

2.3

​

​

—

​

​

2.3

Ending balance

​

$

75.5

​

$

5.0

​

$

2.7

​

$

83.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Residential

​

Reinsurance

​

​

​

​

    

mortgage loans

    

mortgage loans

    

recoverables

    

Total

​

 

​

(in millions)

Beginning balance

​

$

40.5

​

$

5.7

​

$

2.7

​

$

48.9

Provision(1)

​

​

1.5

​

​

(7.2)

​

​

—

​

​

(5.7)

Charge-offs

​

​

—

​

​

(0.5)

​

​

—

​

​

(0.5)

Recoveries

​

​

—

​

​

3.7

​

​

—

​

​

3.7

Ending balance

​

$

42.0

​

$

1.7

​

$

2.7

​

$

46.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Residential

​

Reinsurance

​

​

​

​

    

mortgage loans

    

mortgage loans

    

recoverables

    

Total

​

 

​

(in millions)

Beginning balance

​

$

25.9

​

$

2.6

​

$

2.5

​

$

31.0

Provision(2)

​

​

14.6

​

​

1.1

​

​

0.2

​

​

15.9

Charge-offs

​

​

—

​

​

(1.0)

​

​

—

​

​

(1.0)

Recoveries

​

​

—

​

​

3.0

​

​

—

​

​

3.0

Ending balance

​

$

40.5

​

$

5.7

​

$

2.7

​

$

48.9

(1)

During the year ended December 31, 2021, certain valuation allowances for residential mortgage loans were released. This release was a result of further adjustments to our current and forecasted environmental factors management believed to be relevant as global economic activity improved from previously adverse impacts due to COVID-19.

(2)

During the year ended December 31, 2020, COVID-19 adversely impacted global economic activity and contributed to significant volatility in financial markets. As a result, certain current and forecasted environmental factors management believed to be relevant were adjusted, resulting in an increase in the valuation allowance for commercial and residential mortgage loans.

​

Mortgage Loans Purchased and Sold (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31,

​

    

2022

    

2021

    

2020

​

​

(in millions)

Commercial mortgage loans:

​

​

  

​

​

  

​

​

  

Purchased

​

$

261.3

​

$

—

​

$

45.7

Residential mortgage loans:

​

 

  

​

 

  

​

 

  

Purchased(1)

​

 

1,805.2

​

 

2,272.4

​

 

1,021.4

Sold

​

 

512.8

​

 

—

​

 

—

(1)Includes mortgage loans purchased by residential mortgage loan VIEs.
Commercial Mortgage Loans by Geographic Distribution and Property Type Distribution (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

December 31, 2021

 

​

​

Amortized

​

Percent

​

Amortized

​

Percent

 

​

    

cost

    

of total

    

cost

    

of total

 

​

​

($ in millions)

 

Geographic distribution

​

​

  

​

  

​

​

  

​

  

​

New England

​

$

513.3

 

3.2

%  

$

587.1

 

3.7

%

Middle Atlantic

​

 

4,518.8

 

27.8

​

 

4,550.2

 

28.4

​

East North Central

​

 

653.9

 

4.0

​

 

625.3

 

3.9

​

West North Central

​

 

371.9

 

2.3

​

 

339.4

 

2.1

​

South Atlantic

​

 

2,565.5

 

15.8

​

 

2,471.9

 

15.4

​

East South Central

​

 

340.6

 

2.1

​

 

379.8

 

2.4

​

West South Central

​

 

1,208.8

 

7.4

​

 

1,247.8

 

7.8

​

Mountain

​

 

940.9

 

5.8

​

 

928.0

 

5.8

​

Pacific

​

 

5,129.7

 

31.6

​

 

4,878.2

 

30.5

​

Total

​

$

16,243.4

 

100.0

%  

$

16,007.7

 

100.0

%

​

​

​

​

​

​

​

​

​

​

​

​

Property type distribution

​

 

  

 

  

​

 

  

 

  

​

Office

​

$

4,331.8

 

26.7

%  

$

4,801.0

 

29.9

%

Retail

​

 

1,502.5

 

9.2

​

 

1,625.5

 

10.2

​

Industrial

​

 

3,246.4

 

20.0

​

 

2,975.7

 

18.6

​

Apartments

​

 

6,848.3

 

42.2

​

 

6,255.2

 

39.1

​

Hotel

​

 

72.5

 

0.4

​

 

85.7

 

0.5

​

Mixed use/other

​

 

241.9

 

1.5

​

 

264.6

 

1.7

​

Total

​

$

16,243.4

 

100.0

%  

$

16,007.7

 

100.0

%

​

Mortgage Loans Modified as a Troubled Debt Restructuring (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2022

​

    

TDRs

    

TDRs in payment default

​

    

Number of

    

Recorded

​

Number of

​

Recorded

​

    

contracts

    

investment

    

contracts

    

investment

​

​

​

​

​

(in millions)

​

​

 

​

(in millions)

Commercial mortgage loans

​

1

​

$

35.5

​

—

​

$

—

Total

​

1

​

$

35.5

​

—

​

$

—

​

Minority Interests in Unconsolidated Entities-Balance Sheet (Table)

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

    

2022

    

2021

​

​

​

(in millions)

​

Total assets

​

$

128,765.7

​

$

106,743.2

​

Total liabilities

​

​

12,335.4

​

 

11,862.3

​

Total equity

​

$

116,430.3

​

$

94,880.9

​

Net investment in unconsolidated entities

​

$

1,275.5

​

$

957.1

​

​

Minority Interests in Unconsolidated Entities-Income Statement (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

​

​

December 31, 

​

​

    

2022

    

2021

    

2020

​

​

​

(in millions)

​

Total revenues

​

$

36,915.1

​

$

17,674.2

​

$

11,761.4

​

Net income

​

​

33,194.6

​

​

14,083.1

​

 

7,350.8

​

Our share of net income of unconsolidated entities

​

​

119.5

​

​

229.6

​

 

46.4

​

​

Financial Assets Subject to Netting Agreements (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross amounts not offset in the

​

​

​

​

​

​

​

​

​

consolidated statements

​

​

​

​

​

​

​

​

​

of financial position

​

​

​

​

​

 

Gross amount

 

    

​

​

    

​

 

    

​

​

​

​

of recognized

​

Financial

​

Collateral

​

​

​

​

    

assets(1)

    

instruments(2)

    

received

    

Net amount

   

​

​

(in millions)

​

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets

​

$

256.6

​

$

(133.5)

​

$

(120.8)

​

$

2.3

​

Reverse repurchase agreements

​

​

112.9

​

​

—

​

​

(112.9)

​

​

—

​

Total

​

$

369.5

​

$

(133.5)

​

$

(233.7)

​

$

2.3

​

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets

​

$

326.2

​

$

(99.6)

​

$

(219.2)

​

$

7.4

​

(1)The gross amount of recognized derivative assets is reported with other investments on the consolidated statements of financial position. The gross amounts of derivative assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.
Financial Liabilities Subject to Netting Agreements (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross amounts not offset in the

​

​

​

​

​

​

​

​

​

consolidated statements

​

​

​

​

​

​

​

​

​

of financial position

​

​

​

​

​

    

Gross amount

​

    

​

 

    

​

​

    

​

​

​

​

of recognized

​

Financial

​

Collateral

​

​

​

​

​

    

liabilities(1)

    

instruments(2)

    

pledged

    

Net amount

  

​

​

(in millions)

​

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities

​

$

612.3

​

$

(133.5)

​

$

(467.2)

​

$

11.6

​

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities

​

$

142.3

​

$

(99.6)

​

$

(41.9)

​

$

0.8

​

(1)The gross amount of recognized derivative liabilities is reported with other liabilities on the consolidated statements of financial position. The above excludes derivative liabilities, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amounts of derivative liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.