XML 1137 R119.htm IDEA: XBRL DOCUMENT v3.23.1
Contingencies, Guarantees, Indemnifications and Leases - Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets      
Operating lease assets $ 116.9 $ 125.6  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization  
Finance lease assets $ 82.4 $ 94.2  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization  
Total lease assets $ 199.3 $ 219.8  
Liabilities      
Operating lease liabilities $ 112.2 $ 118.3  
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities Other Liabilities  
Finance lease liabilities $ 83.0 $ 94.8  
Finance Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities Other Liabilities  
Total lease liabilities $ 195.2 $ 213.1  
Finance lease cost:      
Amortization of right-of-use assets 34.0 30.5 $ 20.4
Interest on lease liabilities 1.2 1.0 1.0
Operating lease cost 34.6 37.6 30.5
Other lease cost 9.5 7.3 5.8
Sublease income (1.5) (1.7) (1.6)
Total lease cost 77.8 74.7 56.1
Payments for operating leases 32.0 36.0 40.7
Payments for finance leases 35.1 31.4 $ 21.2
Operating leases, payments due for the twelve months ending December 31:      
2023 25.6    
2024 22.3    
2025 18.8    
2026 15.7    
2027 11.6    
2028 and thereafter 32.2    
Total lease payments 126.2    
Less: interest 14.0    
Present value of lease liabilities 112.2 118.3  
Finance leases, payments due for the twelve months ending December 31:      
2023 35.0    
2024 30.2    
2025 14.6    
2026 5.0    
2027 0.4    
Total lease payments 85.2    
Less: interest 2.2    
Present value of lease liabilities 83.0 94.8  
Total leases, payments due for the twelve months ending December 31:      
2023 60.6    
2024 52.5    
2025 33.4    
2026 20.7    
2027 12.0    
2028 and thereafter 32.2    
Total lease payments 211.4    
Less: interest 16.2    
Present value of lease liabilities $ 195.2 $ 213.1  
Weighted-average remaining lease term and weighted-average discount rates      
Weighted average remaining lease term, Operating leases 7 years 8 months 12 days 7 years 9 months 18 days 8 years 1 month 6 days
Weighted average remaining lease term, Finance leases 2 years 9 months 18 days 3 years 2 months 12 days 3 years
Weighted-average discount rate, Operating leases 2.50% 2.20% 2.40%
Weighted-average discount rate, Finance leases 1.70% 1.10% 1.80%