XML 95 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Result (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue $ 468,105 $ 420,059 $ 906,651 $ 831,936
Operating Profit 74,752 63,751 133,772 113,155
Depreciation and Amortization 32,402 25,619 63,815 51,960
Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 96,474 [1] 81,679 [1] 178,189 [1] 149,758 [1]
Unallocated expenses
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit (21,722) [2] (17,928) [2] (44,417) [2] (36,603) [2]
Vascular North America
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 64,187 56,746 126,694 113,420
Depreciation and Amortization 8,066 6,875 15,921 13,434
Vascular North America | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 9,988 6,326 19,381 11,352
Anesthesia Respiratory North America
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 55,049 58,516 109,763 116,690
Depreciation and Amortization 3,708 2,874 8,136 6,715
Anesthesia Respiratory North America | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 6,293 9,264 11,980 14,942
Surgical North America
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 37,969 37,749 73,200 74,437
Depreciation and Amortization 1,666 2,678 4,035 5,232
Surgical North America | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 14,366 13,651 24,914 27,313
EMEA
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 154,670 137,842 304,914 280,260
Depreciation and Amortization 9,673 6,843 18,610 13,994
EMEA | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 30,080 21,226 56,961 44,468
Asia
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 62,539 50,409 112,142 92,777
Depreciation and Amortization 2,305 1,203 4,143 2,415
Asia | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 17,096 13,971 29,932 26,067
OEM
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 36,610 32,110 69,791 63,448
Depreciation and Amortization 1,608 1,213 3,064 2,361
OEM | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit 8,296 7,734 14,900 14,094
All Other
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Revenue 57,081 46,687 110,147 90,904
Depreciation and Amortization 5,376 3,933 9,906 7,809
All Other | Operating Segments
       
Revenues From External Customers And Long Lived Assets [Line Items]        
Operating Profit $ 10,355 $ 9,507 $ 20,121 $ 11,522
[1] Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses.
[2] Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, and restructuring and other impairment charges.