XML 110 R119.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets        
Cash and cash equivalents $ 431,984 $ 337,039 $ 584,088 $ 208,452
Accounts receivable, net 295,290 297,976    
Inventories, net 333,621 323,347    
Prepaid expenses and other current assets 39,810 28,712    
Prepaid taxes 36,504 27,160    
Deferred tax assets 52,917 51,025    
Assets held for sale 10,428 7,963    
Total current assets 1,200,554 1,073,222    
Property, plant and equipment, net 325,900 297,945 251,912  
Goodwill 1,354,203 1,238,452    
Intangibles assets, net 1,255,597 1,058,792    
Investments in affiliates 1,715 2,066    
Deferred tax assets 943 1,347    
Other assets 70,095 61,863    
Total assets 4,209,007 3,733,687 3,924,103  
Current liabilities        
Notes payable 356,287 4,700    
Accounts payable 71,967 75,165    
Accrued expenses 74,868 65,064    
Current portion of contingent consideration 4,131 23,693    
Payroll and benefit-related liabilities 73,090 74,586    
Accrued interest 8,725 9,418    
Income taxes payable 23,821 16,895    
Other current liabilities 22,231 5,779    
Total current liabilities 635,120 275,300    
Total long-term debt 930,000 965,280    
Deferred tax liabilities 514,715 418,874    
Pension and other postretirement benefit liabilities 109,498 170,946    
Noncurrent liability for uncertain tax positions 55,152 61,979    
Other liabilities 48,506 59,771    
Total liabilities 2,292,991 1,952,150    
Total common shareholders’ equity 1,913,527 1,778,950    
Noncontrolling interest 2,489 2,587    
Total equity 1,916,016 1,781,537 1,982,783 1,787,278
Total liabilities and equity 4,209,007 3,733,687    
Consolidation, Eliminations
       
Current assets        
Accounts receivable, net 3,472 3,164    
Accounts receivable from consolidated subsidiaries (2,880,648) (3,135,161)    
Inventories, net (15,709) (15,893)    
Prepaid taxes   (3,136)    
Deferred tax assets (3) (1,045)    
Total current assets (2,892,888) (3,152,071)    
Investments in affiliates (6,987,772) (6,614,936)    
Deferred tax assets (39,410) (62,545)    
Note receivable and other amounts due from consolidated subsidiaries (1,936,618) (1,334,833)    
Total assets (11,856,688) (11,164,385)    
Current liabilities        
Accounts payable to consolidated subsidiaries (2,880,648) (3,135,161)    
Income taxes payable   (3,136)    
Other current liabilities (4) (1,045)    
Total current liabilities (2,880,652) (3,139,342)    
Deferred tax liabilities (39,409) (62,544)    
Notes payable and other amounts due to consolidated subsidiaries (1,940,100) (1,337,563)    
Total liabilities (4,860,161) (4,539,449)    
Total common shareholders’ equity (6,996,527) (6,624,936)    
Total equity (6,996,527) (6,624,936)    
Total liabilities and equity (11,856,688) (11,164,385)    
Parent Company
       
Current assets        
Cash and cash equivalents 42,749 70,860 114,531 22,632
Accounts receivable, net 1,822 2,147    
Accounts receivable from consolidated subsidiaries 42,865 422,058    
Prepaid expenses and other current assets 15,200 7,769    
Prepaid taxes 27,487 11,079    
Deferred tax assets 20,218 13,987    
Assets held for sale 1,669      
Total current assets 152,010 527,900    
Property, plant and equipment, net 14,189 7,258    
Investments in affiliates 5,489,676 5,226,567    
Deferred tax assets 35,877 59,644    
Note receivable and other amounts due from consolidated subsidiaries 1,049,344 529,913    
Other assets 24,574 33,937    
Total assets 6,765,670 6,385,219    
Current liabilities        
Notes payable 351,587      
Accounts payable 2,194 3,366    
Accounts payable to consolidated subsidiaries 2,644,296 2,563,602    
Accrued expenses 15,569 11,338    
Payroll and benefit-related liabilities 15,976 24,633    
Accrued interest 8,720 9,413    
Other current liabilities 9,646 598    
Total current liabilities 3,047,988 2,612,950    
Total long-term debt 930,000 965,280    
Pension and other postretirement benefit liabilities 57,406 114,257    
Noncurrent liability for uncertain tax positions 11,389 13,131    
Notes payable and other amounts due to consolidated subsidiaries 785,476 878,148    
Other liabilities 19,884 22,503    
Total liabilities 4,852,143 4,606,269    
Total common shareholders’ equity 1,913,527 1,778,950    
Total equity 1,913,527 1,778,950    
Total liabilities and equity 6,765,670 6,385,219    
Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 14,500 1,989    
Accounts receivable, net 10,948 10,523    
Accounts receivable from consolidated subsidiaries 2,623,314 2,520,933    
Inventories, net 211,165 202,748    
Prepaid expenses and other current assets 6,870 5,294    
Deferred tax assets 22,472 30,201    
Assets held for sale 3,503 2,738    
Total current assets 2,892,772 2,774,426    
Property, plant and equipment, net 188,455 168,451    
Goodwill 797,671 694,070    
Intangibles assets, net 962,243 782,631    
Investments in affiliates 1,478,429 1,369,056    
Note receivable and other amounts due from consolidated subsidiaries 873,105 804,843    
Other assets 7,447 8,096    
Total assets 7,200,122 6,601,573    
Current liabilities        
Accounts payable 45,802 44,468    
Accounts payable to consolidated subsidiaries 147,957 512,145    
Accrued expenses 21,120 20,471    
Current portion of contingent consideration 4,131 21,115    
Payroll and benefit-related liabilities 21,818 19,799    
Income taxes payable   1,322    
Other current liabilities 7,517 704    
Total current liabilities 248,345 620,024    
Deferred tax liabilities 496,228 426,754    
Pension and other postretirement benefit liabilities 33,777 37,269    
Noncurrent liability for uncertain tax positions 17,241 22,127    
Notes payable and other amounts due to consolidated subsidiaries 957,451 275,674    
Other liabilities 16,221 27,720    
Total liabilities 1,769,263 1,409,568    
Total common shareholders’ equity 5,430,859 5,192,005    
Total equity 5,430,859 5,192,005    
Total liabilities and equity 7,200,122 6,601,573    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 374,735 264,190 469,557 185,820
Accounts receivable, net 279,048 282,142    
Accounts receivable from consolidated subsidiaries 214,469 192,170    
Inventories, net 138,165 136,492    
Prepaid expenses and other current assets 17,740 15,649    
Prepaid taxes 9,017 19,217    
Deferred tax assets 10,230 7,882    
Assets held for sale 5,256 5,225    
Total current assets 1,048,660 922,967    
Property, plant and equipment, net 123,256 122,236    
Goodwill 556,532 544,382    
Intangibles assets, net 293,354 276,161    
Investments in affiliates 21,382 21,379    
Deferred tax assets 4,476 4,248    
Note receivable and other amounts due from consolidated subsidiaries 14,169 77    
Other assets 38,074 19,830    
Total assets 2,099,903 1,911,280    
Current liabilities        
Notes payable 4,700 4,700    
Accounts payable 23,971 27,331    
Accounts payable to consolidated subsidiaries 88,395 59,414    
Accrued expenses 38,179 33,255    
Current portion of contingent consideration   2,578    
Payroll and benefit-related liabilities 35,296 30,154    
Accrued interest 5 5    
Income taxes payable 23,821 18,709    
Other current liabilities 5,072 5,522    
Total current liabilities 219,439 181,668    
Deferred tax liabilities 57,896 54,664    
Pension and other postretirement benefit liabilities 18,315 19,420    
Noncurrent liability for uncertain tax positions 26,522 26,721    
Notes payable and other amounts due to consolidated subsidiaries 197,173 183,741    
Other liabilities 12,401 9,548    
Total liabilities 531,746 475,762    
Total common shareholders’ equity 1,565,668 1,432,931    
Noncontrolling interest 2,489 2,587    
Total equity 1,568,157 1,435,518    
Total liabilities and equity $ 2,099,903 $ 1,911,280