EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

     
Teleflex ®
  NEWS
155 South Limerick Road, Limerick, PA 19468 USA - Phone: 610-948-5100 — Fax: 610-948-0811

    Contact: Julie McDowell

Vice President, Corporate Communications

610-948-2836

     
FOR IMMEDIATE RELEASE
  July 30, 2007

TELEFLEX REPORTS SECOND QUARTER 2007 RESULTS

26% Increase in income from continuing operations
$107 million operating cash flow

Limerick, PA — Teleflex Incorporated (NYSE: TFX) today announced financial results for the second quarter ended July 1, 2007.

Second Quarter 2007 Financial Highlights
Second quarter revenues were $679.7 million, up 5% from $650.2 million in the second quarter of 2006. Revenue growth was principally the result of acquisitions and benefits from foreign currency. Cash flow from continuing operations for the second quarter of 2007 was $107 million.

Second quarter income from continuing operations increased 26% to $43.0 million or $1.08 per diluted share from $34.0 million or $0.84 per diluted share in the prior year quarter. Excluding special charges and a loss on sale of assets, income from continuing operations for the second quarter rose 28% to $45.1 million or $1.14 per diluted share. Special charges included after-tax restructuring costs of $0.8 million and an after-tax loss on sale of assets of $1.4 million. In the prior year quarter, income from continuing operations excluding special charges and loss was $35.3 million (excluding after-tax restructuring and other costs of $6.8 million, an after-tax loss on sale of assets of $0.8 million and a tax adjustment of $6.4 million) or $0.87 per diluted share.

Jeffrey P. Black, chairman and chief executive officer of Teleflex, said, “This was another strong quarter for Teleflex as we continue to benefit from the changes we have made in our portfolio, processes and manufacturing footprint. For the second quarter, Teleflex delivered double-digit earnings growth and over $100 million of operating cash flow. The Aerospace and Medical segments once again posted strong year-over-year operating profit growth while Commercial continued to perform well given some tough end markets.”

Black continued, “Last week’s announcement of our agreement to acquire Arrow International and our decision to evaluate strategic alternatives for businesses within the Commercial Segment reflects our continued commitment to increase operating margins, reduce cyclicality and position Teleflex for future growth.”

Second quarter income from discontinued operations was $50.9 million or $1.28 per diluted share compared to $2.7 million or $0.07 per diluted share in the prior year. The results from discontinued operations in 2007 included an after-tax gain of $48.8 million on the sale of the precision-machined components business.

(MORE)

Net income for the second quarter 2007 was $93.9 million or $2.37 per diluted share, compared to $36.6 million or $0.90 per diluted share in the second quarter of 2006.

First Six Months of 2007
For the first six months of 2007, revenues from continuing operations increased 8% to $1.35 billion compared to revenues of $1.25 billion for the same period in 2006. Income from continuing operations for the first six months of 2007 was $86.1 million or $2.18 per diluted share which compares with income from continuing operations for the prior year period of $61.5 million or $1.52 per diluted share.

For the first six months of 2007, income from continuing operations excluding special charges, and loss on sale of assets was $88.0 million or $2.23 per diluted share. Income from continuing operations, excluding special charges, loss on sale of assets, and tax adjustment for the first six months of 2006 was $66.9 million or $1.65 per diluted share.

Second Quarter Business Segment Commentary
Segment commentary excludes the impact of discontinued operations, loss on sale of assets and items included in restructuring and other costs as disclosed in the condensed consolidated statements of income.

Commercial

Commercial Segment revenues increased 3% in the second quarter of 2007 to $345.9 million from $337.2 million last year. The increase resulted from a 4% benefit from currency and a 1% impact from acquisitions, offset by negative core growth. Commercial Segment core revenue growth was impacted by an expected decline in revenues from the automotive business and the phase-out of products for certain automotive platforms.

Commercial Segment operating profit was $23.6 million compared to $25.0 million in the prior year second quarter, due to lower volumes and price reductions for automotive products, the impact of material price increases, and increased investment in engineering related to future product launches.

Medical

Medical Segment revenues in the second quarter were $226.4 million, a 4% increase over revenues of $217.8 million in 2006. The increase resulted from a 3% benefit from currency and a 3% impact from acquisitions, offset by negative core growth. The Segment continued to benefit from increased sales of disposable medical products in international markets. Core revenue growth was impacted by slower sales of surgical devices and orthopedic instruments in North America and the phase-out of several smaller product lines.

Medical Segment operating profit increased 16% to $43.2 million from $37.3 million in 2006, primarily as a result of improved operational efficiencies resulting from cost and productivity actions taken during the second half of 2006 and the impact of acquisitions. Medical operating profits in the quarter were reduced by several non-recurring items including costs associated with the closure of a facility, one-time costs related to acquisitions completed in the quarter, and increased expense associated with the company’s IT consolidation initiative.

Aerospace

Aerospace Segment revenues in the second quarter increased 13% to $107.3 million from $95.3 million in 2006. Currency benefited growth by 2%. Core growth of 11% was driven primarily by sales of wide-body cargo-handling systems, narrow-body cargo-loading systems and aftermarket spares and repairs with a more modest contribution from repair products and services.

(MORE)

Aerospace Segment operating profit increased 48% to $12.0 million from $8.1 million in 2006. Operating profit increased primarily as a result of higher sales volumes and cost and productivity improvements.

Business Outlook for 2007
Looking ahead to the balance of 2007, Black commented, “Through the first six months of 2007 we are off to a good start. As we head into our seasonally slowest quarter of the year, we expect to adjust to challenging conditions in some of our Commercial end markets and then to see accelerating growth as cost reductions take effect and new programs and product lines launch. Accordingly, we are confident in the outlook for our businesses and expect our 2007 guidance of earnings per share from continuing operations before restructuring charges and loss on sale of assets to be toward the upper end of our range of $4.05 to $4.25.”

Teleflex is expecting restructuring charges for the year to be in the range of $6 to $9 million or $0.11 to $0.16 per diluted share. Cash flow from continuing operations for the full year 2007 is expected to approach the target of $300 million.

This guidance does not reflect any impact from the pending acquisition of Arrow International which is expected to be dilutive to the final 2007 financial results. Additional details on the expected dilution will be provided after closing of the transaction which is anticipated to be by the fourth calendar quarter of 2007. The acquisition is expected to be meaningfully accretive in 2009.

Second Quarter Conference Call Webcast and Additional Information

 As previously announced, Teleflex will comment on its second quarter results on a conference call to be held Tuesday, July 31, 2007, at 10:00 a.m. (ET). The call will be available live and archived on the company’s website at www.teleflex.com and accompanying charts will be posted prior to the call. An audio replay will be available until August 5th at 5:00 p.m. (ET) by calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode # 60978925.

Additional Notes and Notes on Non-GAAP Financial Measures
This press release addresses certain income measures which exclude the effect of restructuring, impairment and other costs associated with our restructuring programs, a tax adjustment, and loss on sale of assets which may be considered non-GAAP financial measures. A table reconciling income and diluted earnings per share from continuing operations to income and diluted earnings per share from continuing operations excluding special charges, loss on sale of assets and tax adjustment is set forth below.

                                                                 
    Quarter Ended           Quarter Ended
    July 1, 2007           June 25, 2006
    Continuing Operations          Continuing Operations
                    (dollars in thousands, except per share)                        
Income and diluted earnings per share
  $   42,984           $ 1.08           $ 33,983           $ 0.84
Special charges:
                                                               
Restructuring and other costs
      1,119                           8,475                
Income tax (benefit) on restructuring costs
          (335 )                           (1,639 )                
 
                                                               
Restructuring costs, net of tax
          784           0.02           6,836           0.17
 
                                                               
Loss on sale of assets
          2,121                           1,828                
Income tax (benefit) on loss on sale of assets
          (761 )                           (994 )                
 
                                                               
Loss on sale of assets, net of tax
          1,360           0.03           834           0.02
 
                                                               
Tax adjustment
                              (6,374 )           (0.16 )
 
                                                               
Income and diluted earnings per share excluding special charges, loss on sale of assets, and tax adjustment
  $   45,128        $ 1.14           $ 35,279        $ 0.87
 
                                                               

(MORE)

                                                                 
    Six Months Ended           Six Months Ended
    July 1, 2007           June 25, 2006
    Continuing Operations          Continuing Operations
                    (dollars in thousands, except per share)                        
Income and diluted earnings per share
  $   86,082           $ 2.18           $ 61,524           $ 1.52
Special charges:
                                                               
Restructuring and other costs
      1,601                           12,968                
Income tax (benefit) on restructuring costs
          (548 )                           (3,272 )                
 
                                                               
Restructuring costs, net of tax
          1,053           0.03           9,696           0.24
Loss on sale of assets
          1,328                           1,185                
Income tax (benefit) on loss on sale of assets
          (477 )                           (682 )                
 
                                                               
Loss on sale of assets, net of tax
          851           0.02           503           0.01
 
                                                               
Tax adjustment
                              (4,843 )           (0.12 )
 
                                                               
Income and diluted earnings per share excluding special charges, loss on sale of assets, and tax adjustment
  $   87,986        $ 2.23           $ 66,880        $ 1.65
 
                                                               

Certain financial information is presented on a rounded basis which may cause minor differences. Core growth includes activity of a purchased company beyond the initial twelve months after the date of acquisition. Core growth excludes the impact of translating the results of international subsidiaries at different currency exchange rates from year to year, and the activity of companies that have been divested within the most recent twelve month period.

About Teleflex Incorporated
Teleflex is a diversified company with 2006 revenues of more than $2.5 billion. The company designs, manufactures and distributes quality engineered products and services for the commercial, medical, and aerospace markets worldwide. Teleflex employs more than 19,000 people worldwide who focus on providing innovative solutions for customers. Additional information about Teleflex can be obtained from the company’s website at www.teleflex.com.

Caution concerning forward-looking information
This press release contains forward-looking statements, including, but not limited to, statements relating to our business performance outlook for 2007, including conditions in Commercial end markets, expected benefits from cost-reduction efforts and the launch of new products and programs; forecasted 2007 diluted earnings per share from continuing operations before restructuring charges and losses; forecasted 2007 restructuring charges and cash flow from operations; and the pending acquisition of Arrow International, including its anticipated impact on our financial results.  Actual results could differ materially from those in these forward-looking statements due to, among other things, conditions in the end markets we serve, customer reaction to new products and programs, our ability to achieve projected sales growth, price increases or cost reductions, and efficiencies, changes in material costs and surcharges, unanticipated difficulties in connection with consolidation of manufacturing and administrative functions; unanticipated difficulties, expenditures and delays in connection with the acquisition and integration of Arrow International, including costs and length of time required to comply with legal requirements and regulatory approvals applicable to the transaction, unanticipated difficulties in connection with integration programs and customer and shareholder reaction; changes in general and international economic conditions; and other factors described in Teleflex’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10K.

(MORE)

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                         
    Three Months Ended
    July 1,           June 25,
    2007           2006
            (Dollars and shares in thousands,        
            except per share)                
Revenues.......................................................................................................
  $         679,718             $         650,184  
Materials, labor and other product costs..................................................................
            466,946                       453,332  
 
                                       
Gross profit..................................................................................................
            212,772                       196,852  
Selling, engineering and administrative expenses.......................................................
            136,968                       127,234  
Net loss on sale of assets.................................................................
            2,121                       1,828  
Restructuring and impairment charges.....................................................................
            1,119                       8,475  
 
                                       
Income from continuing operations before interest, taxes and minority interest.................
            72,564                       59,315  
Interest expense.............................................................................................
            9,692                       10,930  
Interest income.............................................................................................
            (2,021 )                     (1,627 )
Income from continuing operations before taxes and minority interest.............................
            64,893                       50,012  
Taxes on income from continuing operations.............................................................
            14,656                       10,094  
 
                                       
Income from continuing operations before minority interest............................................
            50,237                       39,918  
Minority interest in consolidated subsidiaries, net of tax...............................................
            7,253                       5,935  
 
                                       
Income from continuing operations......................................................................
            42,984                       33,983  
 
                                       
Operating income from discontinued operations (including gain on disposal of $75,490 and $1,000, respectively)........................................................
            77,989                       3,545  
Taxes on income from discontinued operations..........................................................
            27,112                       889  
 
                                       
Income from discontinued operations......................................................................
            50,877                       2,656  
 
                                       
Net income.....................................................................................................
          $ 93,861                     $ 36,639  
 
                                       
Earnings per share:
                                       
Basic:
                                       
Income from continuing operations..................................................................
          $ 1.10                     $ 0.84  
Income from discontinued operations...............................................................
          $ 1.30                     $ 0.07  
 
                                       
Net income...........................................................................................
          $ 2.39                     $ 0.91  
 
                                       
Diluted:
                                       
Income from continuing operations..................................................................
          $ 1.08                     $ 0.84  
Income from discontinued operations................................................................
          $ 1.28                     $ 0.07  
 
                                       
Net income...........................................................................................
          $ 2.37                     $ 0.90  
 
                                       
 
                                       
Dividends per share..........................................................................................
          $ 0.32                     $ 0.285  
Weighted average common shares outstanding:
                                       
Basic........................................................................................................
            39,221                       40,244  
Diluted...................................................................................................
            39,678                       40,495  

(MORE)

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                         
    Six Months Ended
    July 1,           June 25,
    2007           2006
            (Dollars and shares in thousands,        
            except per share)                
Revenues.......................................................................................................
  $         1,347,060             $         1,250,067  
Materials, labor and other product costs..................................................................
            924,862                       874,168  
 
                                       
Gross profit..................................................................................................
            422,198                       375,899  
Selling, engineering and administrative expenses.......................................................
            267,830                       248,141  
Net loss on sale and assets..............................................................
            1,328                       1,185  
Restructuring and impairment charges.....................................................................
            1,601                       12,968  
 
                                       
Income from continuing operations before interest, taxes and minority interest.................
            151,439                       113,605  
Interest expense.............................................................................................
            19,030                       20,875  
Interest income.............................................................................................
            (3,430 )                     (3,135 )
Income from continuing operations before taxes and minority interest.............................
            135,839                       95,865  
Taxes on income from continuing operations.............................................................
            35,021                       22,753  
 
                                       
Income from continuing operations before minority interest............................................
            100,818                       73,112  
Minority interest in consolidated subsidiaries, net of tax...............................................
            14,736                       11,588  
 
                                       
Income from continuing operations......................................................................
            86,082                       61,524  
 
                                       
Operating income from discontinued operations (including gain on disposal of $75,490 and $1,064, respectively)......................................................
            80,760                       6,029  
Taxes on income from discontinued operations..........................................................
            28,707                       1,808  
 
                                       
Income from discontinued operations......................................................................
            52,053                       4,221  
 
                                       
Net income.....................................................................................................
          $ 138,135                     $ 65,745  
 
                                       
Earnings per share:
                                       
Basic:
                                       
Income from continuing operations..................................................................
          $ 2.20                     $ 1.53  
Income from discontinued operations...............................................................
          $ 1.33                     $ 0.10  
 
                                       
Net income...........................................................................................
          $ 3.53                     $ 1.63  
 
                                       
Diluted:
                                       
Income from continuing operations..................................................................
          $ 2.18                     $ 1.52  
Income from discontinued operations................................................................
          $ 1.32                     $ 0.10  
 
                                       
Net income...........................................................................................
          $ 3.49                     $ 1.62  
 
                                       
 
                                       
Dividends per share..........................................................................................
          $ 0.605                     $ 0.535  
Weighted average common shares outstanding:
                                       
Basic........................................................................................................
            39,126                       40,295  
Diluted...................................................................................................
            39,540                       40,577  

(MORE)

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

                                         
    July 1,           December 31,
    2007           2006
    (Dollars in thousands)
ASSETS
                                       
Current assets
                                       
Cash and cash equivalents............................................................... ..........
          $ 444,668                     $ 248,409  
Accounts receivable, net........................................................................... .
            403,165                       376,404  
Inventories............................................................... ............................
            416,867                       415,879  
Prepaid expenses........................................................................ .........
            23,410                       27,689  
Deferred tax assets............................................................................ ...
            58,718                       60,963  
Assets held for sale................................................................................
            2,766                       10,185  
 
                                       
Total current assets............................................................... ............
            1,349,594                       1,139,529  
Property, plant and equipment, net...................................................................
            388,143                       422,178  
Goodwill.................................................................................... .............
            531,107                       514,006  
Intangibles and other assets...........................................................................
            286,762                       259,229  
Investments in affiliates.............................................................................. .
            28,469                       23,076  
Deferred tax assets....................................................................................
            5,370                       3,419  
 
                                       
Total assets............................................................... .....................
  $         2,589,445             $         2,361,437  
 
                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Current liabilities
                                       
Current borrowings............................................................ .....................
          $ 25,867                     $ 31,022  
Accounts payable........................................................................... ......
            230,568                       210,890  
Accrued expenses........................................................................ .........
            121,029                       115,657  
Payroll and benefit-related liabilities............................................................
            78,398                       74,407  
Income taxes payable........................................................................... ...
            40,639                       16,125  
Deferred tax liabilities......................................................... .....................
            738                       164  
Total current liabilities................................................ .........................
            497,239                       448,265  
Long-term borrowings.............................................................................. ...
            486,085                       487,370  
Deferred tax liabilities................................................................... ...............
            33,148                       25,272  
Pension and postretirement benefit liabilities.......................................................
            92,655                       97,191  
Other liabilities........................................................................... ............
            92,727                       71,861  
 
                                       
Total liabilities................................................ .................................
            1,201,854                       1,129,959  
Minority interest in equity of consolidated subsidiaries..........................................
            56,803                       42,057  
Commitments and contingencies
                                       
Shareholders’ equity....................................................................................
            1,330,788                       1,189,421  
 
                                       
Total liabilities and shareholders’ equity....................................................
  $         2,589,445             $         2,361,437  
 
                                       

(MORE)

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                                         
    Six Months Ended
    July 1,           June 25,
    2007       2006
    (Dollars in thousands)
Cash Flows from Operating Activities of Continuing Operations:
                                       
Net income..............................................................................................
  $         138,135                     $ 65,745  
Adjustments to reconcile net income to net cash provided by operating activities:
                                       
Income from discontinued operations...........................................................
            (52,053 )                     (4,221 )
Depreciation expense..............................................................................
            36,709                       37,314  
Amortization expense of intangible assets....................................................
            6,935                       6,671  
Amortization expense of deferred financing costs...........................................
            560                       684  
Stock-based compensation.......................................................................
            4,205                       3,305  
Net loss on sale of assets...........................................................................
            1,328                       1,185  
Impairment of long-lived assets................................................................
                                  4,757  
Minority interest in consolidated subsidiaries.................................................
            14,736                       11,588  
Other................................................................................................
            (1,373 )                     (1,635 )
Net change in operating assets and liabilities, net of effects of acquisitions...............
            (14,880 )                     (4,082 )
 
                                       
Net cash provided by operating activities from continuing operations..................
            134,302                       121,311  
 
                                       
 
                                       
Cash Flows from Financing Activities of Continuing Operations:
                                       
Proceeds from long-term borrowings...............................................................
            20,000                        
Reduction in long-term borrowings...............................................................
            (20,154 )                     (18,275 )
Decrease in notes payable and current borrowings...............................................
            (9,001 )                     (47,042 )
Proceeds from stock compensation plans.........................................................
            20,459                       8,275  
Purchases of treasury stock..........................................................................
                                  (22,611 )
Dividends.............................................................................................
            (23,711 )                     (21,609 )
 
                                       
Net cash used in financing activities from continuing operations..................
            (12,407 )                     (101,262 )
 
                                       
 
                                       
Cash Flows from Investing Activities of Continuing Operations:
                                       
Expenditures for property, plant and equipment...................................................
            (24,573 )                     (26,107 )
Payments for businesses acquired...................................................................
            (43,900 )                     (4,334 )
Proceeds from sale of assets...........................................................................
            143,260                       899  
(Investments in) proceeds from affiliates...........................................................
            (5,730 )                     2,550  
Working capital payment for divested business....................................................
                                  (5,629 )
 
                                       
Net cash provided by (used in) investing activities from continuing operations......
            69,057                       (32,621 )
 
                                       
Cash Flows from Discontinued Operations:
                                       
Net cash provided by operating activities..............................................
            5,607                       10,306  
Net cash used in investing activities..................................................................
            (4,632 )                     (2,036 )
 
                                       
Net cash provided by discontinued operations.............................................
            975                       8,270  
 
                                       
Effect of exchange rate changes on cash and cash equivalents....................................
            4,332                       5,702  
 
                                       
 
                                       
Net increase in cash and cash equivalents..............................................................
            196,259                       1,400  
Cash and cash equivalents at the beginning of the period.............................................
            248,409                       239,536  
 
                                       
Cash and cash equivalents at the end of the period....................................................
  $         444,668                     $ 240,936  
 
                                       
 
                                       

(MORE)

TELEFLEX INCORPORATED AND SUBSIDIARIES
SUMMARY OF SEGMENT RESULTS
(Unaudited)

                                         
    Three Months Ended
    July 1,                   June 25,
    2007                   2006
    (Dollars in thousands)
Revenues:
                                       
Commercial.............................................................................. ...............
  $         345,943             $         337,167  
Medical....................................................................................... ............
            226,428                       217,761  
Aerospace................................................................................. ...............
            107,347                       95,256  
 
                                       
Total revenues..................................................................... ..................
            679,718                       650,184  
 
                                       
Segment operating profit (1):
                                       
Commercial.............................................................................. ...............
            23,563                       24,982  
Medical....................................................................................... ............
            43,218                       37,335  
Aerospace................................................................................. ...............
            12,044                       8,116  
 
                                       
Total segment operating profit.....................................................................
            78,825                       70,433  
Corporate expenses................................................................................ .............
            10,274                       6,750  
Net loss on sale of assets..............................................................
            2,121                       1,828  
Restructuring and impairment charges.....................................................................
            1,119                       8,475  
Minority interest in consolidated subsidiaries (2).........................................................
            (7,253 )                     (5,935 )
 
                                       
Income from continuing operations before interest, taxes and minority interest..................
          $ 72,564                     $ 59,315  
 
                                       

(1)   Segment operating profit includes a segment’s revenues reduced by its materials, labor and other product costs along with the segment’s selling, engineering and administrative expenses and minority interest. Unallocated corporate expenses, loss on sale of assets, restructuring and impairment charges, interest income and expense and taxes on income are excluded from the measure.

(2)   Minority interest in consolidated subsidiaries is included in segment operating profit presented above and must be removed in order to calculate income from continuing operations before interest, taxes and minority interest, as presented on the Company’s condensed consolidated statements of income for the three months ended July 1, 2007 and June 25, 2006, respectively.

(MORE)

TELEFLEX INCORPORATED AND SUBSIDIARIES
SUMMARY OF SEGMENT RESULTS
(Unaudited)

                                         
    Six Months Ended
    July 1,           June 25,
    2007           2006
            (Dollars in thousands)                
Revenues:
                                       
Commercial.............................................................................. ...............
          $ 676,139                     $ 641,694  
Medical....................................................................................... ............
            453,317                       420,882  
Aerospace................................................................................. ...............
            217,604                       187,491  
 
                                       
Total revenues..................................................................... ..................
            1,347,060                       1,250,067  
 
                                       
Segment operating profit (1):
                                       
Commercial.............................................................................. ...............
            43,647                       45,335  
Medical....................................................................................... ............
            91,827                       67,596  
Aerospace................................................................................. ...............
            24,630                       17,209  
 
                                       
Total segment operating profit.....................................................................
            160,104                       130,140  
Corporate expenses................................................................................ .............
            20,472                       13,970  
Net loss on sale of assets..............................................................
            1,328                       1,185  
Restructuring and impairment charges.....................................................................
            1,601                       12,968  
Minority interest in consolidated subsidiaries (2).........................................................
            (14,736 )                     (11,588 )
 
                                       
Income from continuing operations before interest, taxes and minority interest..................
          $ 151,439                     $ 113,605  
 
                                       

(1)   Segment operating profit includes a segment’s revenues reduced by its materials, labor and other product costs along with the segment’s selling, engineering and administrative expenses and minority interest. Unallocated corporate expenses, loss on sale of assets, restructuring and impairment charges, interest income and expense and taxes on income are excluded from the measure.

(2)   Minority interest in consolidated subsidiaries is included in segment operating profit presented above and must be removed in order to calculate income from continuing operations before interest, taxes and minority interest, as presented on the Company’s condensed consolidated statements of income for the six months ended July 1, 2007 and June 25, 2006, respectively.

###