XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Fair value measurement (Tables)
3 Months Ended
Mar. 30, 2025
Fair Value Disclosures [Abstract]  
Financial assets and liabilities carried at fair value measured on recurring basis
The following tables provide information regarding our financial assets and liabilities measured at fair value on a recurring basis as of March 30, 2025 and December 31, 2024:
 
Total carrying
 value at
 March 30, 2025
Quoted prices in active
markets (Level 1)
Significant other
observable
Inputs (Level 2)
Significant
unobservable
Inputs (Level 3)
Investments in marketable securities$36,379 $36,379 $— $— 
Derivative assets35,825 — 35,825 — 
Derivative liabilities28,543 — 28,543 — 
Contingent consideration liabilities47,426 — — 47,426 
 Total carrying
value at December 31, 2024
Quoted prices in active
markets (Level 1)
Significant other
observable
Inputs (Level 2)
Significant
unobservable
Inputs (Level 3)
Investments in marketable securities$39,559 $39,559 $— $— 
Derivative assets27,415 — 27,415 — 
Derivative liabilities13,584 — 13,584 — 
Contingent consideration liabilities49,277 — — 49,277 
Schedule of Valuation Techniques
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of our significant contingent consideration liabilities.
Contingent Consideration LiabilityValuation TechniqueUnobservable Input
Revenue-based
Monte Carlo simulationRevenue volatility
18.9%
Risk free rateCost of debt structure
Projected year of payment
Prior to the end of 2026
Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes in our contingent consideration liabilities for the three months ended March 30, 2025:
Contingent consideration
Balance – December 31, 2024
$49,277 
Payments(56)
Revaluations(1,795)
Balance – March 30, 2025
$47,426