XML 71 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business segments and other information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Business segments and other information
The following tables present our segment results for the years ended December 31, 2024, 2023 and 2022:
 2024
 AmericasEMEAAsiaSegment Total
Net revenues$2,066,292 $617,984 $363,048 $3,047,324 
Cost of goods sold
834,987 289,645 132,030 1,256,662 
Research and development expenses94,912 38,939 18,584 152,435 
Selling, general and administrative expenses465,917 156,375 97,764 720,056 
Segment operating profit (1)
$670,476 $133,025 $114,670 $918,171 
 2023
 AmericasEMEAAsiaSegment Total
Net revenues$2,041,339 $586,245 $346,905 $2,974,489 
Cost of goods sold
824,514 273,772 118,729 1,217,015 
Research and development expenses82,685 54,787 14,105 151,577 
Selling, general and administrative expenses420,158 146,551 93,119 659,828 
Segment operating profit (1)
$713,982 $111,135 $120,952 $946,069 
 2022
 AmericasEMEAAsiaSegment Total
Net revenues$1,926,348 $558,373 $306,320 $2,791,041 
Cost of goods sold
780,538 255,210 101,037 1,136,785 
Research and development expenses67,795 69,822 13,379 150,996 
Selling, general and administrative expenses408,068 136,464 87,211 631,743 
Segment operating profit (1)
$669,947 $96,877 $104,693 $871,517 
(1) Segment operating profit represents income from continuing operations before interest, loss on extinguishment of debt and taxes adjusted to exclude unallocated corporate expenses manufacturing variances other than fixed manufacturing cost absorption variances, restructuring and impairment charges. See reconciliation of segment operating profit measures for further details.
Year Ended December 31,
202420232022
Reconciliation of segment operating profit measure
Segment operating profit$918,171 $946,069 $871,517 
Other unallocated expenses (1)
372,435 383,356 357,997 
Goodwill impairment charge
240,000 — — 
Restructuring and impairment charges21,991 15,604 20,299 
Gain on sale of assets and business— (4,448)(6,504)
Pension settlement charge132,732 45,244 — 
Income from continuing operations before interest, loss on extinguishments of debt and taxes$151,013 $506,313 $499,725 
(1) Other unallocated expenses include expenses within costs of goods sold, research and development and selling, general and administrative costs and primarily consist of manufacturing variances other than fixed manufacturing cost absorption variances and unallocated corporate function expenses.
 Year Ended December 31,
Depreciation and amortization
202420232022
Americas$193,949 $168,787 $161,842 
EMEA49,596 42,057 38,266 
Asia12,344 10,548 9,311 
Corporate (1)
18,712 20,726 21,171 
Consolidated depreciation and amortization$274,601 $242,118 $230,590 
(1)Reflects depreciation and amortization included within other allocated expenses per reconciliation of segment operating profit measure.
Total Net Revenues and Total Net Property, Plant and Equipment by Geographic Region
The following tables provide total net revenues and total net property, plant and equipment by geographic region for the years ended December 31, 2024, 2023 and 2022 and as of December 31, 2024 and 2023, respectively.
Year Ended December 31,
202420232022
Net revenues (based on selling location):
U.S.$1,889,312 $1,879,898 $1,786,467 
Europe705,094 665,185 622,343 
Asia Pacific326,371 307,513 270,749 
All other126,547 121,893 111,482 
$3,047,324 $2,974,489 $2,791,041 
As of December 31,
Net property, plant and equipment:20242023
U.S.$215,806 $200,969 
Malaysia73,430 71,947 
Mexico121,287 112,339 
All other92,329 94,658 
$502,852 $479,913