XML 66 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Carried at Fair Value Measured on Recurring Basis
The following tables provide information regarding our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023:
Basis of fair value measurement
December 31, 2024(Level 1)(Level 2)(Level 3)
Investments in marketable securities$39,559 $39,559 $— $— 
Derivative assets27,415 — 27,415 — 
Derivative liabilities13,584 — 13,584 — 
Contingent consideration liabilities49,277 — — 49,277 
Basis of fair value measurement
December 31, 2023(Level 1)(Level 2)(Level 3)
Investments in marketable securities$5,306 $5,306 $— $— 
Derivative assets19,449 — 19,449 — 
Derivative liabilities35,303 — 35,303 — 
Contingent consideration liabilities39,486 — — 39,486 
There were no transfers of financial assets or liabilities into or out of Level 3 within the fair value hierarchy during the years ended December 31, 2024 or 2023.
Schedule of Valuation Techniques
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of our significant contingent consideration liabilities.
Contingent Consideration LiabilityValuation TechniqueUnobservable Input
Revenue-based
Monte Carlo simulationRevenue volatility
17.5%
Risk free rateCost of debt structure
Projected year of payment2025 - 2026
Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes in our contingent consideration liabilities for the years ended December 31, 2024 and 2023:
Contingent consideration
20242023
Beginning balance – January 1$39,486 $44,022 
Initial estimate upon acquisition— 27,000 
Payments(236)(4,293)
Revaluations and other adjustments10,027 (27,243)
Ending balance – December 31$49,277 $39,486