XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 303,896 $ 357,161
Accounts receivable, net 382,142 366,286
Accounts receivable from consolidated subsidiaries 0 0
Inventories, net 461,320 427,778
Prepaid expenses and other current assets 78,477 72,481
Prepaid taxes 19,306 12,463
Total current assets 1,245,141 1,236,169
Property, plant and equipment, net 425,475 432,766
Operating lease assets 107,543  
Goodwill 2,250,219 2,246,579
Intangible assets, net 2,242,267 2,325,052
Investments in affiliates 0 0
Deferred tax assets 3,056 2,446
Notes receivable and other amounts due from consolidated subsidiaries 0 0
Other assets 40,709 34,979
Total assets 6,314,410 6,277,991
Current liabilities    
Current borrowings 50,000 86,625
Accounts payable 108,059 106,709
Accounts payable to consolidated subsidiaries 0 0
Accrued expenses 87,698 97,551
Current portion of contingent consideration 119,706 136,877
Payroll and benefit-related liabilities 88,888 104,670
Accrued interest 6,009 6,031
Income taxes payable 4,448 5,943
Other current liabilities 29,084 38,050
Total current liabilities 493,892 582,456
Long-term borrowings 2,081,372 2,072,200
Deferred tax liabilities 604,856 608,221
Pension and postretirement benefit liabilities 86,149 92,914
Noncurrent liability for uncertain tax positions 11,029 10,718
Notes payable and other amounts due to consolidated subsidiaries 0 0
Noncurrent contingent consideration 71,965 167,370
Noncurrent operating lease liabilities 96,502  
Other liabilities 203,801 204,134
Total liabilities 3,649,566 3,738,013
Total shareholders' equity 2,664,844 2,539,978
Total liabilities and shareholders' equity 6,314,410 6,277,991
Eliminations    
Current assets    
Cash and cash equivalents 0 0
Accounts receivable, net 5,242 5,334
Accounts receivable from consolidated subsidiaries (793,894) (1,520,176)
Inventories, net (38,044) (30,954)
Prepaid expenses and other current assets 4,113 4,113
Prepaid taxes 0 0
Total current assets (822,583) (1,541,683)
Property, plant and equipment, net 0 0
Operating lease assets 0  
Goodwill 0 0
Intangible assets, net 0 0
Investments in affiliates (8,684,236) (8,447,929)
Deferred tax assets (16,927) (2,376)
Notes receivable and other amounts due from consolidated subsidiaries (5,372,502) (5,698,794)
Other assets 0 0
Total assets (14,896,248) (15,690,782)
Current liabilities    
Current borrowings 0 0
Accounts payable 0 0
Accounts payable to consolidated subsidiaries (793,894) (1,520,176)
Accrued expenses 0 0
Current portion of contingent consideration 0 0
Payroll and benefit-related liabilities 0 0
Accrued interest 0 0
Income taxes payable (1,233) 0
Other current liabilities 0 0
Total current liabilities (795,127) (1,520,176)
Long-term borrowings 0 0
Deferred tax liabilities (16,927) (2,376)
Pension and postretirement benefit liabilities 0 0
Noncurrent liability for uncertain tax positions 0 0
Notes payable and other amounts due to consolidated subsidiaries (5,372,502) (5,698,794)
Noncurrent contingent consideration 0 0
Noncurrent operating lease liabilities 0  
Other liabilities 0
Total liabilities (6,184,556) (7,221,346)
Total shareholders' equity (8,711,692) (8,469,436)
Total liabilities and shareholders' equity (14,896,248) (15,690,782)
Parent Company    
Current assets    
Cash and cash equivalents 29,891 49,523
Accounts receivable, net 1,779 5,885
Accounts receivable from consolidated subsidiaries 32,698 32,036
Inventories, net 0 0
Prepaid expenses and other current assets 36,874 30,458
Prepaid taxes 11,489 7,029
Total current assets 112,731 124,931
Property, plant and equipment, net 3,098 3,385
Operating lease assets 13,912  
Goodwill 0 0
Intangible assets, net 80 90
Investments in affiliates 5,632,043 5,984,566
Deferred tax assets 14,543 0
Notes receivable and other amounts due from consolidated subsidiaries 1,892,369 2,337,737
Other assets 19,039 17,180
Total assets 7,687,815 8,467,889
Current liabilities    
Current borrowings 0 36,625
Accounts payable 3,972 3,448
Accounts payable to consolidated subsidiaries 259,906 1,058,008
Accrued expenses 6,376 5,659
Current portion of contingent consideration 0 0
Payroll and benefit-related liabilities 16,365 17,156
Accrued interest 5,978 5,995
Income taxes payable 0 0
Other current liabilities 3,988 843
Total current liabilities 296,585 1,127,734
Long-term borrowings 2,081,372 2,072,200
Deferred tax liabilities 0 87,671
Pension and postretirement benefit liabilities 43,250 49,290
Noncurrent liability for uncertain tax positions 1,042 801
Notes payable and other amounts due to consolidated subsidiaries 2,458,281 2,451,784
Noncurrent contingent consideration 0 0
Noncurrent operating lease liabilities 11,421  
Other liabilities 131,020 138,431
Total liabilities 5,022,971 5,927,911
Total shareholders' equity 2,664,844 2,539,978
Total liabilities and shareholders' equity 7,687,815 8,467,889
Guarantor Subsidiaries    
Current assets    
Cash and cash equivalents 3,540 1,701
Accounts receivable, net 62,569 54,013
Accounts receivable from consolidated subsidiaries 353,336 1,122,107
Inventories, net 276,761 266,073
Prepaid expenses and other current assets 9,477 9,673
Prepaid taxes 0 0
Total current assets 705,683 1,453,567
Property, plant and equipment, net 239,415 253,037
Operating lease assets 59,711  
Goodwill 1,255,536 1,254,848
Intangible assets, net 1,235,058 1,277,462
Investments in affiliates 2,127,743 1,625,464
Deferred tax assets 0 0
Notes receivable and other amounts due from consolidated subsidiaries 3,192,420 3,347,815
Other assets 11,802 5,776
Total assets 8,827,368 9,217,969
Current liabilities    
Current borrowings 0 0
Accounts payable 62,664 62,764
Accounts payable to consolidated subsidiaries 328,596 292,093
Accrued expenses 33,982 41,873
Current portion of contingent consideration 112,329 106,514
Payroll and benefit-related liabilities 31,763 44,982
Accrued interest 0 0
Income taxes payable 0 0
Other current liabilities 13,561 34,916
Total current liabilities 582,895 583,142
Long-term borrowings 0 0
Deferred tax liabilities 354,208 257,522
Pension and postretirement benefit liabilities 26,800 27,454
Noncurrent liability for uncertain tax positions 7,329 7,212
Notes payable and other amounts due to consolidated subsidiaries 1,800,913 2,222,580
Noncurrent contingent consideration 42,647 131,563
Noncurrent operating lease liabilities 59,065  
Other liabilities 9,341 8,204
Total liabilities 2,883,198 3,237,677
Total shareholders' equity 5,944,170 5,980,292
Total liabilities and shareholders' equity 8,827,368 9,217,969
Non-Guarantor Subsidiaries    
Current assets    
Cash and cash equivalents 270,465 305,937
Accounts receivable, net 312,552 301,054
Accounts receivable from consolidated subsidiaries 407,860 366,033
Inventories, net 222,603 192,659
Prepaid expenses and other current assets 28,013 28,237
Prepaid taxes 7,817 5,434
Total current assets 1,249,310 1,199,354
Property, plant and equipment, net 182,962 176,344
Operating lease assets 33,920  
Goodwill 994,683 991,731
Intangible assets, net 1,007,129 1,047,500
Investments in affiliates 924,450 837,899
Deferred tax assets 5,440 4,822
Notes receivable and other amounts due from consolidated subsidiaries 287,713 13,242
Other assets 9,868 12,023
Total assets 4,695,475 4,282,915
Current liabilities    
Current borrowings 50,000 50,000
Accounts payable 41,423 40,497
Accounts payable to consolidated subsidiaries 205,392 170,075
Accrued expenses 47,340 50,019
Current portion of contingent consideration 7,377 30,363
Payroll and benefit-related liabilities 40,760 42,532
Accrued interest 31 36
Income taxes payable 5,681 5,943
Other current liabilities 11,535 2,291
Total current liabilities 409,539 391,756
Long-term borrowings 0 0
Deferred tax liabilities 267,575 265,404
Pension and postretirement benefit liabilities 16,099 16,170
Noncurrent liability for uncertain tax positions 2,658 2,705
Notes payable and other amounts due to consolidated subsidiaries 1,113,308 1,024,430
Noncurrent contingent consideration 29,318 35,807
Noncurrent operating lease liabilities 26,016  
Other liabilities 63,440 57,499
Total liabilities 1,927,953 1,793,771
Total shareholders' equity 2,767,522 2,489,144
Total liabilities and shareholders' equity $ 4,695,475 $ 4,282,915