XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information
3 Months Ended
Apr. 01, 2018
Segment Reporting [Abstract]  
Segment information
Note 14 — Segment information
Following the Company's acquisition of Vascular Solutions, the Company commenced an integration program under which it is combining the Vascular Solutions' business with some of its legacy businesses. As a result, effective during the fourth quarter 2017, the Company realigned its operating segments. The changes to the operating segments were also made to reflect the manner in which the Company’s chief operating decision maker assesses business performance and allocates resources. The Company now has the following seven reportable segments: Vascular North America, Interventional North America, Anesthesia North America, Surgical North America, Europe, Middle East and Africa ("EMEA"), Asia and Original Equipment and Development Services ("OEM"). In connection with the presentation of segment information, the Company will continue to present certain operating segments, which currently include the Interventional Urology North America, Respiratory North America and Latin America operating segments, in the “all other” category because they are not material. All prior comparative periods presented have been restated to reflect these changes.
The following tables present the Company’s segment results for the three months ended April 1, 2018 and April 2, 2017:
 
Three Months Ended
 
April 1, 2018
 
April 2, 2017
 
(Dollars in thousands)
Vascular North America
$
83,048

 
$
79,011

Interventional North America
60,196

 
39,946

Anesthesia North America
50,565

 
48,207

Surgical North America
40,677

 
45,944

EMEA
159,870

 
133,574

Asia
58,244

 
50,168

OEM
45,854

 
43,346

All other
88,776

 
47,685

Net revenues
$
587,230

 
$
487,881

 
Three Months Ended
 
April 1, 2018
 
April 2, 2017
 
(Dollars in thousands)
Vascular North America
$
24,662

 
$
18,290

Interventional North America
14,120

 
(8,035
)
Anesthesia North America
17,333

 
13,304

Surgical North America
14,748

 
16,380

EMEA
31,770

 
21,310

Asia
13,368

 
10,884

OEM
9,016

 
9,121

All other
(11,973
)
 
9,327

Total segment operating profit (1)
113,044

 
90,581

Unallocated expenses (2)
(26,201
)
 
(29,762
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
86,843

 
$
60,819

(1)
Segment operating profit includes segment net revenues from external customers reduced by the segment's standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as net revenues, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances other than fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.
The following table provides total net revenues by geographic region (based on the Company's selling location) for the three months ended April 1, 2018 and April 2, 2017:
 
Three Months Ended
 
April 1, 2018
 
April 2, 2017
 
(Dollars in thousands)
United States
$
344,357

 
$
286,314

Europe
171,320

 
141,022

Asia
49,555

 
43,004

All other
21,998

 
17,541

Net revenues
$
587,230

 
$
487,881