XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment information
6 Months Ended
Jul. 02, 2017
Segment Reporting [Abstract]  
Segment information
Note 14 — Segment information
The following tables present the Company’s segment results for the three and six months ended July 2, 2017 and June 26, 2016:
 
Three Months Ended
 
Six Months Ended
 
July 2, 2017
 
June 26, 2016
 
July 2, 2017
 
June 26, 2016
 
(Dollars in thousands)
 
(Dollars in thousands)
Revenue
 
 
 
 
 
 
 
Vascular North America
$
93,522

 
$
88,111

 
$
187,371

 
$
169,699

Anesthesia North America
49,081

 
49,194

 
97,288

 
95,151

Surgical North America
44,716

 
43,136

 
90,660

 
82,077

EMEA
131,962

 
131,705

 
262,695

 
253,800

Asia
63,988

 
63,191

 
112,941

 
112,347

OEM
45,132

 
40,298

 
88,478

 
74,275

All other
100,212

 
57,918

 
177,061

 
111,097

Consolidated net revenues
$
528,613

 
$
473,553

 
$
1,016,494

 
$
898,446

 
Three Months Ended
 
Six Months Ended
 
July 2, 2017
 
June 26, 2016
 
July 2, 2017
 
June 26, 2016
 
(Dollars in thousands)
 
(Dollars in thousands)
Operating profit
 
 
 
 
 
 
 
Vascular North America
$
25,258

 
$
21,994

 
$
50,074

 
$
41,650

Anesthesia North America
20,516

 
15,050

 
34,043

 
27,227

Surgical North America
17,287

 
12,348

 
33,667

 
25,604

EMEA
23,250

 
23,944

 
45,490

 
44,987

Asia
18,604

 
21,751

 
29,402

 
34,759

OEM
10,337

 
9,215

 
19,458

 
14,404

All other
11,267

 
7,436

 
4,966

 
13,179

Total segment operating profit (1)
126,519

 
111,738

 
217,100

 
201,810

Unallocated expenses (2)
(16,317
)
 
(13,297
)
 
(46,079
)
 
(35,872
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
110,202

 
$
98,441

 
$
171,021

 
$
165,938

(1)
Segment operating profit includes segment net revenues from external customers reduced by the segment's standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as net revenues, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.