XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2023 $ 3,875,998 $ 1,207,367   $ 325,586 $ 6,721,535 $ (6,348,849) $ 5,781,637
Balance (in Shares) at Mar. 31, 2023 500,000 166,667   3,255,887      
8% Dividends on Preferred Stock $ 180,000 $ 69,334 $ 7,795   (257,129)   257,128
Issuance of Series B and C Convertible Preferred Stock   $ 400,000 $ 321,000       721,000
Issuance of Series B and C Convertible Preferred Stock (in Shares)   66,667 53,500        
Stock-based compensation         7,156   7,156
Net income (loss)           (6,052) (6,052)
Balance at Dec. 31, 2023 $ 4,055,998 $ 1,676,701 $ 328,795 $ 325,586 6,471,562 (6,354,901) 6,503,741
Balance (in Shares) at Dec. 31, 2023 500,000 233,334 53,500 3,255,887      
Balance at Sep. 30, 2023 $ 3,995,998 $ 1,648,701 $ 322,375 $ 325,586 6,564,040 (6,488,710) 6,367,990
Balance (in Shares) at Sep. 30, 2023 500,000 233,334 53,500 3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 28,000 $ 6,420   (94,420)   94,420
Stock-based compensation         1,942   1,942
Net income (loss)           133,809 133,809
Balance at Dec. 31, 2023 $ 4,055,998 $ 1,676,701 $ 328,795 $ 325,586 6,471,562 (6,354,901) 6,503,741
Balance (in Shares) at Dec. 31, 2023 500,000 233,334 53,500 3,255,887      
Balance at Mar. 31, 2024 $ 4,115,998 $ 1,704,701 $ 335,215 $ 325,586 6,379,085 (6,006,958) 6,853,627
Balance (in Shares) at Mar. 31, 2024 500,000 233,334 53,500 3,255,887      
8% Dividends on Preferred Stock $ 180,000 $ 84,000 $ 19,260   (283,260)   283,260
Stock-based compensation         16,477   16,477
Net income (loss)           (1,228,829) (1,228,829)
Balance at Dec. 31, 2024 $ 4,295,998 $ 1,788,701 $ 354,475 $ 325,586 6,112,302 (7,235,787) 5,641,275
Balance (in Shares) at Dec. 31, 2024 500,000 233,334 53,500 3,255,887      
Balance at Sep. 30, 2024 $ 4,235,998 $ 1,760,701 $ 348,055 $ 325,586 6,194,131 (6,779,304) 6,085,167
Balance (in Shares) at Sep. 30, 2024 500,000 233,334 53,500 3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 28,000 $ 6,420   (94,420)   94,420
Stock-based compensation         12,591   12,591
Net income (loss)           (456,483) (456,483)
Balance at Dec. 31, 2024 $ 4,295,998 $ 1,788,701 $ 354,475 $ 325,586 $ 6,112,302 $ (7,235,787) $ 5,641,275
Balance (in Shares) at Dec. 31, 2024 500,000 233,334 53,500 3,255,887