XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ 295,292 $ (232,869)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Deferred income taxes 80,547 (61,917)
Depreciation and amortization 12,274 15,944
Amortization of right of use assets 49,786 47,885
Provision (recovery of) for inventory obsolescence 1,004 (25,048)
Non-cash stock-based compensation 3,269 6,235
Changes in assets and liabilities:    
Increase in accounts receivable (336,663) (323,287)
(Increase) decrease in inventories (21,600) 149,617
Decrease (increase) in prepaid expenses & other assets 573,177 (155,078)
(Decrease) in accounts payable (9,360) (238,854)
Increase in accrued payroll, vacation pay and payroll taxes 64,416 14,243
(Decrease) increase in deferred revenues (32,501) 19,428
(Decrease) in operating lease liabilities (49,786) (47,885)
(Decrease) in other long term liabilities (1,978) 0
Increase in accrued expenses - other 8,150 171,503
Increase in accrued legal damages 70,245 51,920
Net cash provided by (used in) operating activities 706,272 (608,163)
Cash flows from investing activities:    
Purchases of equipment (13,983) (11,733)
Net cash used in investing activities (13,983) (11,733)
Cash flows from financing activities:    
Payment of dividends   (80,000)
Net cash used in financing activities   (80,000)
Net increase (decrease) in cash and restricted cash 692,289 (699,896)
5,850,481 6,960,740
Supplemental cash flow information:    
Taxes paid 0 0
Interest paid 13,455 0
6,542,770 6,260,844
Beginning of period    
Cash 3,839,398 4,949,690
Restricted cash 2,011,083 2,011,050
End of period    
Cash 4,531,637 4,249,794
Restricted cash $ 2,011,133 $ 2,011,050