XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Mar. 31, 2016
Current assets:    
Cash and cash equivalents $ 412,570 $ 972,633
Accounts receivable, net 2,265,966 1,454,361
Inventories, net 4,048,284 4,679,032
Prepaid expenses and other current assets 763,851 128,071
Deferred income tax asset 578,507 578,507
Total current assets 8,069,178 7,812,604
Equipment and leasehold improvements, net 183,815 193,518
Deferred income tax asset – non-current 1,897,382 2,065,126
Other long-term assets 35,515 36,871
Total assets 10,185,890 10,108,119
Current liabilities:    
Current portion of long-term debt 424,710 418,255
Warrant liability - current 720,000 0
Capital lease obligations – current portion 5,844 10,232
Accounts payable and accrued liabilities 2,066,056 2,401,500
Federal and state taxes payable 0 53,623
Deferred revenues – current portion 498,926 48,766
Accrued payroll, vacation pay and payroll taxes 760,691 836,589
Total current liabilities 4,476,227 3,768,965
Subordinated notes payable - related parties 0 25,000
Capital lease obligations – long-term 18,514 20,524
Long-term debt 195,977 304,560
Deferred revenues – long-term 203,820 172,703
Warrant liability – long-term 199,000 1,136,203
Other long-term liabilities 1,500 7,800
Total liabilities 5,095,038 5,435,755
Commitments
Stockholders' equity:    
Common stock, 4,000,000 shares authorized, par value $0.10 per share, 3,255,887 shares issued and outstanding, respectively 325,586 325,586
Additional paid-in capital 8,082,834 8,074,655
Accumulated deficit (3,317,568) (3,727,877)
Total stockholders' equity 5,090,852 4,672,364
Total liabilities and stockholders' equity $ 10,185,890 $ 10,108,119