XML 53 R41.htm IDEA: XBRL DOCUMENT v3.5.0.1
18. Fair Value Measurements (Tables)
12 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of March 31, 2016 and March 31, 2015. As required by FASB ASC 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

March 31, 2016
 
Level I
 
Level II
 
Level III
 
Total
 
 
                 
Warrant Liability
   
$
-
   
$
-
   
$
1,136,203
   
$
1,136,203
 
Total Liabilities
   
$
-
   
$
-
   
$
1,136,203
   
$
1,136,203
 
March 31, 2015
 
Level I
 
Level II
 
Level III
 
Total
 
 
                 
Warrant Liability
   
$
-
   
$
-
   
$
518,962
   
$
518,962
 
Total Liabilities
   
$
-
   
$
-
   
$
518,962
   
$
518,962
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following table provides a summary of the changes in fair value of our Level 3 financial liabilities for the years ended March 31, 2016 and 2015 as well as the unrealized gains or losses included in income.

 
 
March 31, 2016
   
March 31, 2015
 
Fair value, at beginning of period
 
$
518,962
   
$
354,309
 
 
               
New issuances
   
-
     
-
 
Change in fair value
   
617,241
     
164,653
 
 
               
Fair value, at end of period
 
$
1,136,203
   
$
518,962
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life
in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
 
09-10-2010
     
09-10-2015
     
10,416
   
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
 
$
21,441
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
3.80
     
41.72
%
   
6.58
     
1.43
%
 
$
23,714
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
3.32
     
40.26
%
   
6.17
     
2.00
%
 
$
19,523
 
 
08-12-2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
3.69
     
40.20
%
   
6.08
     
2.01
%
 
$
21,587
 
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Put Option Value
   
Market Price Option
   
Remaining
Life in Years
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
6.42
   
$
90,367
   
NA
     
4.45
   
$
68,460
 
 
09-10-2010
     
09-10-2015
     
10,416
   
$
6.70
   
$
6.42
   
NA
   
NA
     
0.45
   
$
7,002
*
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
6.42
   
$
30,000
     
153,500
     
4.45
   
$
153,500
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
6.42
   
$
13,200
     
61,400
     
4.45
   
$
61,400
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
6.42
   
$
13,200
     
57,200
     
4.45
   
$
57,200
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
6.42
   
$
13,200
     
55,000
     
4.45
   
$
55,000
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
6.42
   
$
13,200
     
61,800
     
4.45
   
$
61,800
 
 
08-12-2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
6.42
   
$
13,200
     
54,600
     
4.45
   
$
54,600
 
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Put Option Value
   
Market Price Option
   
Remaining
Life in Years
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
4.31
     
542,203
   
NA
     
3.45
   
$
542,203
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
4.31
     
198,000
     
48,000
     
3.45
   
$
198,000
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
4.31
     
79,200
     
19,200
     
3.45
   
$
79,200
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
4.31
     
79,200
     
15,000
     
3.45
   
$
79,200
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
4.31
     
79,200
     
12,800
     
3.45
   
$
79,200
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
4.31
     
79,200
     
19,600
     
3.45
   
$
79,200
 
08/12/2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
4.31
     
79,200
     
12,400
     
3.45
   
$
79,200