XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
3 Months Ended
Mar. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statements of operations for the three months ended March 31, 2025 and 2024 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of March 31, 2025 and December 31, 2024 are as follows:
Three Months Ended March 31,
202520242025202420252024
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$31,472 $34,499 $888 $1,406 $533 $843 
TRCC/Rock Outlet Center, LLC1
1,650 1,832 (729)(592)(365)(296)
TRC-MRC 1, LLC1,283 865 438 184 219 92 
TRC-MRC 2, LLC1,820 1,482 1,077 1,110 538 555 
TRC-MRC 3, LLC1,121 1,108 247 217 123 109 
TRC-MRC 4, LLC1,936 1,773 209 278 105 139 
TRC-MRC 5, LLC1,698 1,572 142 71 
Total$40,980 $43,131 $2,139 $2,745 $1,158 $1,513 
Centennial Founders, LLC$— $56 $(36)$Consolidated
1 Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.2 million and $0.4 million for the three months ended March 31, 2025 and March 31, 2024, respectively.

March 31, 2025December 31, 2024
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$73,047 $(11,602)$54,459 $20,356 $73,558 $(11,793)$53,571 $19,823 
TRCC/Rock Outlet Center, LLC53,888 (20,464)32,103 8,227 54,533 (20,545)32,832 8,592 
TRC-MRC 1, LLC24,559 (21,297)2,629 — 24,539 (21,470)2,591 — 
TRC-MRC 2, LLC22,268 (21,053)1,270 390 21,552 (21,234)768 77 
TRC-MRC 3, LLC34,568 (32,489)2,115 216 34,436 (32,722)2,529 142 
TRC-MRC 4, LLC48,957 (60,675)(12,109)— 49,118 (60,906)(10,664)— 
TRC-MRC 5, LLC49,607 (52,605)(1,879)— 49,556 (52,795)(643)— 
TRC-DP1, LLC— — — 457 — — — 346 
Total$306,894 $(220,185)$78,588 $29,646 $307,292 $(221,465)$80,984 $28,980 
Centennial Founders, LLC$107,530 $— $107,280 ***$107,015 $— $106,766 ***
*** Centennial Founders, LLC, is consolidated within the Company's financial statements.