XML 98 R68.htm IDEA: XBRL DOCUMENT v3.25.2
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES - Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Statement of Operations                
Earnings (Loss) $ 3,400 $ 2,578 $ 4,628 $ 2,599        
Equity in Earnings (Loss) 2,555 2,769 3,713 4,282        
Balance Sheet Information                
Assets 618,541   618,541     $ 607,998    
Equity (Deficit) 486,891 484,583 486,891 484,583 $ 487,838 488,956 $ 482,722 $ 483,096
Equity 31,264   31,264     28,980    
Petro Travel Plaza Holdings, LLC                
Statement of Operations                
Equity in Earnings (Loss) 2,091 2,376 2,624 3,219        
Balance Sheet Information                
Equity 22,447   22,447     19,823    
TRCC/Rock Outlet Center LLC                
Statement of Operations                
Equity in Earnings (Loss) (503) (337) (868) (633)        
Non-cash tenant allowance amortization 100 300 300 700        
Balance Sheet Information                
Equity 7,723   7,723     8,592    
TRC-MRC 1, LLC                
Statement of Operations                
Equity in Earnings (Loss) 244 59 463 151        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 2, LLC                
Statement of Operations                
Equity in Earnings (Loss) 484 333 1,022 888        
Balance Sheet Information                
Equity 299   299     77    
TRC-MRC 3, LLC                
Statement of Operations                
Equity in Earnings (Loss) 121 105 244 214        
Balance Sheet Information                
Equity 212   212     142    
TRC-MRC 4, LLC                
Statement of Operations                
Equity in Earnings (Loss) 72 182 177 321        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 5, LLC                
Statement of Operations                
Equity in Earnings (Loss) 46 51 51 122        
Balance Sheet Information                
Equity 0   0     0    
TRC-DP1, LLC                
Balance Sheet Information                
Equity 583   583     346    
Petro Travel Plaza Holdings, LLC                
Statement of Operations                
Revenues 37,426 41,399 68,898 75,898        
Earnings (Loss) 3,485 3,959 4,373 5,365        
Balance Sheet Information                
Assets 76,756   76,756     73,558    
Debt (11,412)   (11,412)     (11,793)    
Equity (Deficit) 57,944   57,944     53,571    
TRCC/Rock Outlet Center LLC                
Statement of Operations                
Revenues 1,541 1,672 3,191 3,504        
Earnings (Loss) (1,007) (673) (1,736) (1,265)        
Balance Sheet Information                
Assets 52,282   52,282     54,533    
Debt (20,384)   (20,384)     (20,545)    
Equity (Deficit) 31,095   31,095     32,832    
TRC-MRC 1, LLC                
Statement of Operations                
Revenues 1,293 992 2,576 1,857        
Earnings (Loss) 487 119 925 303        
Balance Sheet Information                
Assets 24,172   24,172     24,539    
Debt (21,121)   (21,121)     (21,470)    
Equity (Deficit) 2,416   2,416     2,591    
TRC-MRC 2, LLC                
Statement of Operations                
Revenues 1,775 1,713 3,595 3,195        
Earnings (Loss) 968 666 2,045 1,776        
Balance Sheet Information                
Assets 21,669   21,669     21,552    
Debt (20,869)   (20,869)     (21,234)    
Equity (Deficit) 807   807     768    
TRC-MRC 3, LLC                
Statement of Operations                
Revenues 1,105 1,078 2,226 2,186        
Earnings (Loss) 242 210 489 427        
Balance Sheet Information                
Assets 34,316   34,316     34,436    
Debt (32,254)   (32,254)     (32,722)    
Equity (Deficit) 1,658   1,658     2,529    
TRC-MRC 4, LLC                
Statement of Operations                
Revenues 1,917 2,189 3,853 3,962        
Earnings (Loss) 145 365 354 643        
Balance Sheet Information                
Assets 48,038   48,038     49,118    
Debt (60,440)   (60,440)     (60,906)    
Equity (Deficit) (13,159)   (13,159)     (10,664)    
TRC-MRC 5, LLC                
Statement of Operations                
Revenues 1,734 1,398 3,432 2,970        
Earnings (Loss) 92 101 101 243        
Balance Sheet Information                
Assets 49,095   49,095     49,556    
Debt (52,415)   (52,415)     (52,795)    
Equity (Deficit) (2,370)   (2,370)     (643)    
TRC-DP1, LLC                
Balance Sheet Information                
Assets 0   0     0    
Debt 0   0     0    
Equity (Deficit) 0   0     0    
Total                
Statement of Operations                
Revenues 46,791 50,441 87,771 93,572        
Earnings (Loss) 4,412 4,747 6,551 7,492        
Balance Sheet Information                
Assets 306,328   306,328     307,292    
Debt (218,895)   (218,895)     (221,465)    
Equity (Deficit) 78,391   78,391     80,984    
Centennial                
Statement of Operations                
Revenues 0 10 0 66        
Earnings (Loss) (18) $ (18) (54) $ (13)        
Balance Sheet Information                
Assets 108,078   108,078     107,015    
Debt 0   0     0    
Equity (Deficit) $ 107,912   $ 107,912     $ 106,766