XML 71 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK COMPENSATION - RESTRICTED STOCK AND PERFORMANCE SHARE GRANTS (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Performance Share Grants with Performance Conditions
The following is a summary of the Company's performance share grants with performance conditions as of the year ended December 31, 2024:
Performance Share Grants with Performance Conditions
Target performance242,905 
Maximum performance333,640 
Schedule of Stock Grant Activity
The following is a summary of the Company’s stock grant activity, both time and performance unit grants, assuming target achievement for outstanding performance grants for the following twelve-month periods ended:
December 31, 2024December 31, 2023December 31, 2022
Stock Grants Outstanding Beginning of the Year at Target Achievement248,768 234,899 683,645 
New Stock Grants/Additional shares due to achievement in excess of target386,956 321,026 180,034 
Vested Grants(179,082)(260,070)(384,112)
Expired/Forfeited Grants(144,078)(47,087)(244,668)
Stock Grants Outstanding End of Period at Target Achievement312,564 248,768 234,899 
Schedule of Assumptions Used to Determine The Price of Market-Based Performance Condition Grants
The following is a summary of the assumptions used to determine the fair value of the Company's market-based Performance Condition Grants outstanding for the year ended December 31, 2024:
($ in thousands except for share prices)
Grant date03/17/202212/14/202206/16/2023
Vesting end03/17/202512/14/202512/31/2025
Share price at target achievement$20.43$21.99$20.72
Expected volatility31.54%32.14%26.58%
Risk-free interest rate2.13%3.84%4.38%
Simulated Monte Carlo share price$21.75$26.00$20.24
Shares granted at target achievement13,3384,6139,515
Total fair value of award$290$120$193
($ in thousands except for share prices)
Grant date08/21/202312/16/202303/13/2024
Vesting end12/31/202512/31/202603/22/2027
Share price at target achievement$19.20$19.65$18.93
Expected volatility25.55%25.91%25.56%
Risk-free interest rate4.74%4.02%4.31%
Simulated Monte Carlo share price$17.88$19.74$18.36
Shares granted at target achievement1,6504,82815,225
Total fair value of award$30$95$280
Schedule of Stock Compensation Costs for Employee and NDSI Plans
The following table summarizes stock compensation costs for the Company's 1998 Stock Incentive Plan, or the Employee 1998 Plan, and NDSI Plan for the following periods:
Employee 1998 Plan ($ in thousands):December 31, 2024December 31, 2023December 31, 2022
    Expensed$3,592 $2,731 $2,281 
    Capitalized769 482 335 
4,361 3,213 2,616 
NDSI Plan590 521 596 
Total$4,951 $3,734 $3,212