XML 218 R68.htm IDEA: XBRL DOCUMENT v3.24.3
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES - Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Statement of Operations                
Equity in Earnings (Loss) $ 3,329 $ 1,161 $ 7,611 $ 4,616        
Non-cash tenant allowance amortization 300 300            
Balance Sheet Information                
Assets 598,037   598,037     $ 577,523    
Equity (Deficit) 483,683 480,990 483,683 480,990 $ 484,583 483,096 $ 479,077 $ 477,594
Equity 34,429   34,429     33,648    
Petro Travel Plaza Holdings, LLC                
Statement of Operations                
Equity in Earnings (Loss) 2,785 1,041 6,004 4,128        
Balance Sheet Information                
Equity 25,374   25,374     19,370    
TRCC/Rock Outlet Center, LLC                
Statement of Operations                
Equity in Earnings (Loss) (497) (376) (1,130) (1,256)        
Non-cash tenant allowance amortization     1,000 900        
Balance Sheet Information                
Equity 8,813   8,813     9,943    
TRC-MRC 1, LLC                
Statement of Operations                
Equity in Earnings (Loss) 224 187 375 413        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 2, LLC                
Statement of Operations                
Equity in Earnings (Loss) 555 341 1,443 1,042        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 3, LLC                
Statement of Operations                
Equity in Earnings (Loss) 107 33 321 235        
Balance Sheet Information                
Equity 242   242     141    
TRC-MRC 4, LLC                
Statement of Operations                
Equity in Earnings (Loss) 93 (59) 414 75        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 5, LLC                
Statement of Operations                
Equity in Earnings (Loss) 62 (6) 184 (21)        
Balance Sheet Information                
Equity 0   0     4,194    
Petro Travel Plaza Holdings, LLC                
Statement of Operations                
Revenues 40,446 44,976 116,344 120,002        
Earnings (Loss) 4,641 1,736 10,006 6,880        
Balance Sheet Information                
Assets 84,778   84,778     72,633    
Debt (11,984)   (11,984)     (12,556)    
Equity (Deficit) 62,956   62,956     52,950    
TRCC/Rock Outlet Center, LLC                
Statement of Operations                
Revenues 1,644 1,740 5,148 4,734        
Earnings (Loss) (994) (753) (2,259) (2,512)        
Balance Sheet Information                
Assets 55,181   55,181     58,040    
Debt (20,626)   (20,626)     (20,850)    
Equity (Deficit) 33,275   33,275     35,535    
TRC-MRC 1, LLC                
Statement of Operations                
Revenues 1,278 1,110 3,135 3,229        
Earnings (Loss) 446 373 749 826        
Balance Sheet Information                
Assets 24,868   24,868     25,224    
Debt (21,642)   (21,642)     (22,144)    
Equity (Deficit) 2,113   2,113     1,684    
TRC-MRC 2, LLC                
Statement of Operations                
Revenues 1,785 1,647 4,980 4,468        
Earnings (Loss) 1,111 683 2,887 2,084        
Balance Sheet Information                
Assets 20,862   20,862     18,882    
Debt (21,414)   (21,414)     (21,939)    
Equity (Deficit) (673)   (673)     (2,597)    
TRC-MRC 3, LLC                
Statement of Operations                
Revenues 1,082 1,138 3,268 3,270        
Earnings (Loss) 216 68 643 471        
Balance Sheet Information                
Assets 35,101   35,101     35,467    
Debt (32,952)   (32,952)     (33,627)    
Equity (Deficit) 613   613     2,087    
TRC-MRC 4, LLC                
Statement of Operations                
Revenues 1,875 1,746 5,837 5,281        
Earnings (Loss) 183 (120) 826 149        
Balance Sheet Information                
Assets 49,720   49,720     49,964    
Debt (61,144)   (61,144)     (61,776)    
Equity (Deficit) (13,601)   (13,601)     (12,192)    
TRC-MRC 5, LLC                
Statement of Operations                
Revenues 1,710 0 4,680 0        
Earnings (Loss) 126 (12) 369 (42)        
Balance Sheet Information                
Assets 51,636   51,636     49,687    
Debt (52,984)   (52,984)     (35,138)    
Equity (Deficit) (3,016)   (3,016)     8,390    
Total                
Statement of Operations                
Revenues 49,820 52,357 143,392 140,984        
Earnings (Loss) 5,729 1,975 13,221 7,856        
Balance Sheet Information                
Assets 322,146   322,146     309,897    
Debt (222,746)   (222,746)     (208,030)    
Equity (Deficit) 81,667   81,667     85,857    
Centennial                
Statement of Operations                
Revenues 0 15 66 190        
Earnings (Loss) (9) $ (84) (22) $ (46)        
Balance Sheet Information                
Assets 106,902   106,902     104,979    
Debt 0   0     0    
Equity (Deficit) $ 106,531   $ 106,531     $ 104,753