XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES - Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Statement of Operations                
Equity in Earnings (Loss) $ 2,769 $ 1,938 $ 4,282 $ 3,455        
Non-cash tenant allowance amortization 300              
Balance Sheet Information                
Assets 590,834   590,834     $ 577,523    
Equity (Deficit) 484,583 479,077 484,583 479,077 $ 482,722 483,096 $ 477,052 $ 477,594
Equity 32,134   32,134     33,648    
Petro Travel Plaza Holdings, LLC                
Statement of Operations                
Equity in Earnings (Loss) 2,376 1,725 3,219 3,087        
Balance Sheet Information                
Equity 22,589   22,589     19,370    
TRCC/Rock Outlet Center, LLC                
Statement of Operations                
Equity in Earnings (Loss) (337) (437) (633) (880)        
Non-cash tenant allowance amortization     700 600        
Balance Sheet Information                
Equity 9,311   9,311     9,943    
TRC-MRC 1, LLC                
Statement of Operations                
Equity in Earnings (Loss) 59 178 151 226        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 2, LLC                
Statement of Operations                
Equity in Earnings (Loss) 333 367 888 701        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 3, LLC                
Statement of Operations                
Equity in Earnings (Loss) 105 104 214 202        
Balance Sheet Information                
Equity           141    
TRC-MRC 4, LLC                
Statement of Operations                
Equity in Earnings (Loss) 182 9 321 134        
Balance Sheet Information                
Equity 0   0     0    
TRC-MRC 5, LLC                
Statement of Operations                
Equity in Earnings (Loss) 51 (8) 122 (15)        
Balance Sheet Information                
Equity 0   0     4,194    
Petro Travel Plaza Holdings, LLC                
Statement of Operations                
Revenues 41,399 40,214 75,898 75,026        
Earnings (Loss) 3,959 2,874 5,365 5,144        
Balance Sheet Information                
Assets 78,378   78,378     72,633    
Debt (12,174)   (12,174)     (12,556)    
Equity (Deficit) 58,315   58,315     52,950    
TRCC/Rock Outlet Center, LLC                
Statement of Operations                
Revenues 1,672 1,563 3,504 2,994        
Earnings (Loss) (673) (872) (1,265) (1,759)        
Balance Sheet Information                
Assets 55,904   55,904     58,040    
Debt (20,702)   (20,702)     (20,850)    
Equity (Deficit) 34,270   34,270     35,535    
TRC-MRC 1, LLC                
Statement of Operations                
Revenues 992 1,158 1,857 2,119        
Earnings (Loss) 119 357 303 453        
Balance Sheet Information                
Assets 24,430   24,430     25,224    
Debt (21,811)   (21,811)     (22,144)    
Equity (Deficit) 1,867   1,867     1,684    
TRC-MRC 2, LLC                
Statement of Operations                
Revenues 1,713 1,431 3,195 2,821        
Earnings (Loss) 666 734 1,776 1,401        
Balance Sheet Information                
Assets 20,486   20,486     18,882    
Debt (21,591)   (21,591)     (21,939)    
Equity (Deficit) (739)   (739)     (2,597)    
TRC-MRC 3, LLC                
Statement of Operations                
Revenues 1,078 1,081 2,186 2,132        
Earnings (Loss) 210 207 427 403        
Balance Sheet Information                
Assets 35,422   35,422     35,467    
Debt (33,179)   (33,179)     (33,627)    
Equity (Deficit) 3,076   3,076     2,087    
TRC-MRC 4, LLC                
Statement of Operations                
Revenues 2,189 1,759 3,962 3,535        
Earnings (Loss) 365 18 643 269        
Balance Sheet Information                
Assets 50,045   50,045     49,964    
Debt (61,361)   (61,361)     (61,776)    
Equity (Deficit) (10,388)   (10,388)     (12,192)    
TRC-MRC 5, LLC                
Statement of Operations                
Revenues 1,398 0 2,970 0        
Earnings (Loss) 101 (16) 243 (30)        
Balance Sheet Information                
Assets 52,279   52,279     49,687    
Debt (53,170)   (53,170)     (35,138)    
Equity (Deficit) 123   123     8,390    
Total                
Statement of Operations                
Revenues 50,441 47,206 93,572 88,627        
Earnings (Loss) 4,747 3,302 7,492 5,881        
Balance Sheet Information                
Assets 316,944   316,944     309,897    
Debt (223,988)   (223,988)     (208,030)    
Equity (Deficit) 86,524   86,524     85,857    
Centennial                
Statement of Operations                
Revenues 10 0 66 175        
Earnings (Loss) (18) $ (71) (13) $ 38        
Balance Sheet Information                
Assets 106,297   106,297     104,979    
Debt 0   0     0    
Equity (Deficit) $ 105,940   $ 105,940     $ 104,753