XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statements of operations for the three and six months ended June 30, 2024 and 2023 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of June 30, 2024 and December 31, 2023 are as follows:
Three Months Ended June 30,
202420232024202320242023
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$41,399 $40,214 $3,959 $2,874 $2,376 $1,725 
TRCC/Rock Outlet Center, LLC1
1,672 1,563 (673)(872)(337)(437)
TRC-MRC 1, LLC992 1,158 119 357 59 178 
TRC-MRC 2, LLC1,713 1,431 666 734 333 367 
TRC-MRC 3, LLC1,078 1,081 210 207 105 104 
TRC-MRC 4, LLC2,189 1,759 365 18 182 
TRC-MRC 5, LLC1,398 — 101 (16)51 (8)
Total$50,441 $47,206 $4,747 $3,302 $2,769 $1,938 
Centennial Founders, LLC$10 $— $(18)$(71)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million for the three months ended June 30, 2024 and June 30, 2023.
Six Months Ended June 30,
202420232024202320242023
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$75,898 $75,026 $5,365 $5,144 $3,219 $3,087 
TRCC/Rock Outlet Center, LLC1
3,504 2,994 (1,265)(1,759)(633)(880)
TRC-MRC 1, LLC1,857 2,119 303 453 151 226 
TRC-MRC 2, LLC3,195 2,821 1,776 1,401 888 701 
TRC-MRC 3, LLC2,186 2,132 427 403 214 202 
TRC-MRC 4, LLC3,962 3,535 643 269 321 134 
TRC-MRC 5, LLC2,970 — 243 (30)122 (15)
Total$93,572 $88,627 $7,492 $5,881 $4,282 $3,455 
Centennial Founders, LLC$66 $175 $(13)$38 Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.7 million and $0.6 million for the six months ended June 30, 2024 and June 30, 2023, respectively.
June 30, 2024December 31, 2023
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$78,378 $(12,174)$58,315 $22,589 $72,633 $(12,556)$52,950 $19,370 
TRCC/Rock Outlet Center, LLC55,904 (20,702)34,270 9,311 58,040 (20,850)35,535 9,943 
TRC-MRC 1, LLC24,430 (21,811)1,867 — 25,224 (22,144)1,684 — 
TRC-MRC 2, LLC20,486 (21,591)(739)— 18,882 (21,939)(2,597)— 
TRC-MRC 3, LLC35,422 (33,179)3,076 234 35,467 (33,627)2,087 141 
TRC-MRC 4, LLC50,045 (61,361)(10,388)— 49,964 (61,776)(12,192)— 
TRC-MRC 5, LLC52,279 (53,170)123 — 49,687 (35,138)8,390 4,194 
Total$316,944 $(223,988)$86,524 $32,134 $309,897 $(208,030)$85,857 $33,648 
Centennial Founders, LLC$106,297 $— $105,940 ***$104,979 $— $104,753 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.