XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
3 Months Ended
Mar. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statements of operations for the three months ended March 31, 2024 and 2023 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of March 31, 2024 and December 31, 2023 are as follows:
Three Months Ended March 31,
202420232024202320242023
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$34,499 $34,812 $1,406 $2,270 $843 $1,362 
TRCC/Rock Outlet Center, LLC1
1,832 1,431 (592)(887)(296)(443)
TRC-MRC 1, LLC865 961 184 96 92 48 
TRC-MRC 2, LLC1,482 1,390 1,110 667 555 334 
TRC-MRC 3, LLC1,108 1,051 217 196 109 98 
TRC-MRC 4, LLC1,773 1,776 278 251 139 125 
TRC-MRC 5, LLC1,572 — 142 (14)71 (7)
Total$43,131 $41,421 $2,745 $2,579 $1,513 $1,517 
Centennial Founders, LLC$56 $175 $$109 Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.4 million and $0.3 million for the three months ended March 31, 2024 and March 31, 2023, respectively.

March 31, 2024December 31, 2023
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$73,382 $(12,365)$54,356 $20,214 $72,633 $(12,556)$52,950 $19,370 
TRCC/Rock Outlet Center, LLC57,022 (20,776)34,943 9,647 58,040 (20,850)35,535 9,943 
TRC-MRC 1, LLC25,292 (21,979)1,798 — 25,224 (22,144)1,684 — 
TRC-MRC 2, LLC20,150 (21,766)(1,384)— 18,882 (21,939)(2,597)— 
TRC-MRC 3, LLC35,806 (33,404)2,926 214 35,467 (33,627)2,087 141 
TRC-MRC 4, LLC50,757 (61,556)(10,546)— 49,964 (61,776)(12,192)— 
TRC-MRC 5, LLC52,869 (53,354)70 — 49,687 (35,138)8,390 4,194 
Total$315,278 $(225,200)$82,163 $30,075 $309,897 $(208,030)$85,857 $33,648 
Centennial Founders, LLC$105,661 $— $105,258 ***$104,979 $— $104,753 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.