XML 86 R69.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES - Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 29, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Statement of Operations                  
Equity in Earnings (Loss)   $ 1,938 $ 1,663 $ 3,455 $ 2,876        
Non-cash tenant allowance amortization   300 300            
Balance Sheet Information                  
Assets   572,944   572,944     $ 566,791    
Equity (Deficit)   479,077 464,309 479,077 464,309 $ 477,052 477,594 $ 462,882 $ 456,511
Equity   38,350   38,350     41,891    
Petro Travel Plaza Holdings, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   1,725 1,953 3,087 3,114        
Balance Sheet Information                  
Equity   26,728   26,728     25,441    
18-19 West, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   0 (24) 0 (24)        
TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   (437) (482) (880) (689)        
Non-cash tenant allowance amortization       600 600        
Balance Sheet Information                  
Equity   7,099   7,099     7,279    
TRC-MRC 1, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   178 (12) 226 (3)        
Balance Sheet Information                  
Equity   0   0     0    
TRC-MRC 2, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   367 169 701 341        
Balance Sheet Information                  
Equity   0   0     0    
TRC-MRC 3, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   104 63 202 142        
Balance Sheet Information                  
Equity   237   237     386    
TRC-MRC 4, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   9 (4) 134 (5)        
Balance Sheet Information                  
Equity   0   0     4,485    
TRC-MRC 5, LLC                  
Statement of Operations                  
Equity in Earnings (Loss)   (8) 0 (15) 0        
Balance Sheet Information                  
Equity   4,286   4,286     4,300    
Petro Travel Plaza Holdings, LLC                  
Statement of Operations                  
Revenues   40,214 49,469 75,026 87,797        
Earnings (Loss)   2,874 3,256 5,144 5,190        
Balance Sheet Information                  
Assets   83,882   83,882     84,225    
Debt   (12,937)   (12,937)     (13,318)    
Equity (Deficit)   65,214   65,214     63,069    
18-19 West, LLC                  
Statement of Operations                  
Revenues   0 0 0 0        
Earnings (Loss)   0 (47) 0 (47)        
TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Revenues   1,563 1,376 2,994 2,940        
Earnings (Loss)   (872) (964) (1,759) (1,378)        
Balance Sheet Information                  
Assets   58,347   58,347     59,196    
Debt   (27,157)   (27,157)     (27,707)    
Equity (Deficit)   30,325   30,325     30,684    
TRC-MRC 1, LLC                  
Statement of Operations                  
Revenues   1,158 801 2,119 1,640        
Earnings (Loss)   357 (25) 453 (6)        
Balance Sheet Information                  
Assets   23,687   23,687     24,085    
Debt   (22,470)   (22,470)     (22,787)    
Equity (Deficit)   965   965     1,042    
TRC-MRC 2, LLC                  
Statement of Operations                  
Revenues   1,431 1,031 2,821 2,056        
Earnings (Loss)   734 338 1,401 682        
Balance Sheet Information                  
Assets   18,450   18,450     18,398    
Debt   (22,280)   (22,280)     (22,612)    
Equity (Deficit)   (3,016)   (3,016)     (3,939)    
TRC-MRC 3, LLC                  
Statement of Operations                  
Revenues   1,081 1,015 2,132 2,033        
Earnings (Loss)   207 126 403 284        
Balance Sheet Information                  
Assets   35,982   35,982     36,608    
Debt   (34,066)   (34,066)     (34,494)    
Equity (Deficit)   2,847   2,847     2,690    
TRC-MRC 4, LLC                  
Statement of Operations                  
Revenues   1,759 0 3,535 0        
Earnings (Loss)   18 (10) 269 (11)        
Balance Sheet Information                  
Assets   51,840   51,840     50,497    
Debt   (62,198)   (62,198)     (40,130)    
Equity (Deficit)   11,169   11,169     8,974    
TRC-MRC 5, LLC                  
Statement of Operations                  
Revenues   0 0 0 0        
Earnings (Loss) $ 3,012 (16) 0 (30) 0        
Balance Sheet Information                  
Assets   20,289   20,289     8,602    
Debt   (10,527)   (10,527)     0    
Equity (Deficit)   8,570   8,570     0    
Total                  
Statement of Operations                  
Revenues   47,206 53,692 88,627 96,466        
Earnings (Loss)   3,302 2,674 5,881 4,714        
Balance Sheet Information                  
Assets   292,477   292,477     281,611    
Debt   (191,635)   (191,635)     (161,048)    
Equity (Deficit)   116,074   116,074     102,520    
Centennial                  
Statement of Operations                  
Revenues   0 203 175 324        
Earnings (Loss)   (71) $ 78 38 $ 175        
Balance Sheet Information                  
Assets   103,866   103,866     102,984    
Debt   0   0     0    
Equity (Deficit)   $ 103,677   $ 103,677     $ 102,689