XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
3 Months Ended
Mar. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statement of operations for the three months ended March 31, 2023 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of March 31, 2023 and December 31, 2022 are as follows:
Three Months Ended March 31,
202320222023202220232022
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$34,812 $38,328 $2,270 $1,934 $1,362 $1,161 
TRCC/Rock Outlet Center, LLC1
1,431 1,564 (887)(414)(443)(207)
TRC-MRC 1, LLC961 839 96 19 48 
TRC-MRC 2, LLC1,390 1,025 667 344 334 172 
TRC-MRC 3, LLC1,051 1,018 196 158 98 79 
TRC-MRC 4, LLC1,776 — 251 (1)125 (1)
TRC-MRC 5, LLC— — (14,000)— (7,000)— 
Total$41,421 $42,774 $2,579 $2,040 $1,517 $1,213 
Centennial Founders, LLC$175 $121 $109 $97 Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.3 million for the three months ended March 31, 2023 and March 31, 2022, respectively.


March 31, 2023December 31, 2022
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquity (Deficit)EquityAssetsDebtEquity (Deficit)Equity
Petro Travel Plaza Holdings, LLC$82,290 $(13,128)$62,339 $25,004 $84,225 $(13,318)$63,069 $25,441 
TRCC/Rock Outlet Center, LLC58,286 (27,432)(29,797)6,835 59,196 (27,707)30,684 7,279 
TRC-MRC 1, LLC23,631 (22,629)638 — 24,085 (22,787)1,042 — 
TRC-MRC 2, LLC19,048 (22,447)(3,589)— 18,398 (22,612)(3,939)— 
TRC-MRC 3, LLC36,350 (34,281)1,861 209 36,608 (34,494)2,690 386 
TRC-MRC 4, LLC52,858 (62,400)(12,859)— 50,497 (40,130)8,974 4,485 
TRC-MRC 5, LLC10,741 (1,419)8,586 4,243 8,602 — — 4,300 
Total$283,204 $(183,736)$27,179 $36,291 $281,611 $(161,048)$102,520 $41,891 
Centennial Founders, LLC$103,532 $— $103,347 ***$102,984 $— $102,689 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.