XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK COMPENSATION - RESTRICTED STOCK AND PERFORMANCE SHARE GRANTS (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Performance Share Grants with Performance Conditions
The following is a summary of the Company’s Performance Condition Grants outstanding as of the three months ended March 31, 2023:
Performance Condition Grants
Target performance36,020 
Maximum performance112,831 
Schedule of Stock Grant Activity
The following is a summary of the Company’s stock grant activity, both time and performance share grants, assuming target achievement for outstanding performance grants for the three months ended March 31, 2023:
March 31, 2023
Stock Grants Outstanding Beginning of Period at Target Achievement234,899 
New Stock Grants/Additional Shares due to Achievement in Excess of Target30,318 
Vested Grants(169,621)
Stock Grants Outstanding End of Period at Target Achievement95,596 
Schedule of Assumptions Used to Determine The Price of Market-Based Performance Condition Grants
The following is a summary of the assumptions used to determine the fair value for the Company’s outstanding market-based Performance Condition Grants as of March 31, 2023:
($ in thousands except for share prices)
Grant date12/11/202003/18/202112/16/202103/17/202212/14/2022
Vesting end12/31/202303/18/202412/16/202403/17/202512/14/2025
Target share price to achieve award$17.07$20.02$21.58$20.43$21.99
Expected volatility29.25%30.30%31.29%31.54%32.14%
Risk-free interest rate0.19%0.33%0.92%2.13%3.84%
Fair value per share at grant date$15.59$18.82$21.48$21.75$26.00
Shares granted3,62810,9053,53613,3384,613
Total fair value of award$57$205$76$290$120
Schedule of Stock Compensation Costs for Employee and NDSI Plans
The following table summarizes stock compensation costs for the Company's 1998 Stock Incentive Plan, or the Employee Plan, and NDSI Plan for the following periods:
($ in thousands)Three Months Ended March 31,
Employee Plan:20232022
    Expensed$468 $1,067 
    Capitalized153 170 
621 1,237 
NDSI Plan - Expensed153 152 
Total Stock Compensation Costs$774 $1,389