XML 99 R38.htm IDEA: XBRL DOCUMENT v3.22.2
INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES (Tables)
6 Months Ended
Jun. 30, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Statements of Operations and Balance Sheet Information of Consolidated and Unconsolidated Joint Ventures
Unaudited condensed statement of operations for the six months ended June 30, 2022 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of June 30, 2022 and December 31, 2021 are as follows:
Three Months Ended June 30,
202220212022202120222021
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$49,469 $34,496 $3,256 $2,537 $1,953 $1,522 
18-19 West, LLC— 252 (47)216 (24)107 
TRCC/Rock Outlet Center, LLC1
1,376 1,401 (964)(730)(482)(365)
TRC-MRC 1, LLC801 795 (25)10 (12)
TRC-MRC 2, LLC1,031 1,004 338 309 169 155 
TRC-MRC 3, LLC1,015 974 126 (118)63 (59)
TRC-MRC 4, LLC— — (10)— (4)— 
Total$53,692 $38,922 $2,674 $2,224 $1,663 $1,365 
Centennial Founders, LLC$203 $122 $78 $(22)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.3 million as of the three months ended June 30, 2022 and June 30, 2021, respectively.
Six Months Ended June 30,
202220212022202120222021
Joint VentureTRC
($ in thousands)RevenuesEarnings (Loss)Equity in Earnings (Loss)
Petro Travel Plaza Holdings, LLC$87,797 $58,317 $5,190 $2,780 $3,114 $1,668 
18-19 West, LLC— 254 (47)181 (24)90 
TRCC/Rock Outlet Center, LLC1
2,940 2,676 (1,378)(1,419)(689)(709)
TRC-MRC 1, LLC1,640 1,642 (6)97 (3)48 
TRC-MRC 2, LLC2,056 2,019 682 645 341 323 
TRC-MRC 3, LLC2,033 1,944 284 (227)142 (114)
TRC-MRC 4, LLC— — (11)— (5)— 
Total$96,466 $66,852 $4,714 $2,057 $2,876 $1,306 
Centennial Founders, LLC$324 $251 $175 $89 Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.6 million and $0.6 million as of the six months ended June 30, 2022 and June 30, 2021, respectively.
June 30, 2022December 31, 2021
Joint VentureTRCJoint VentureTRC
($ in thousands)AssetsDebtEquityEquityAssetsDebtEquityEquity
Petro Travel Plaza Holdings, LLC$85,290 $(14,466)$64,050 $26,029 $78,064 $(14,848)$58,859 $22,915 
18-19 West, LLC384 — 384 — 14,965 — 14,895 6,877 
TRCC/Rock Outlet Center, LLC60,028 (28,249)30,945 7,409 61,927 (28,783)32,323 8,098 
TRC-MRC 1, LLC24,454 (23,097)993 — 24,964 (23,400)1,209 — 
TRC-MRC 2, LLC20,720 (22,937)(2,834)— 20,497 (23,255)(5,657)— 
TRC-MRC 3, LLC36,929 (34,913)827 531 37,579 (35,324)(914)859 
TRC-MRC 4, LLC39,501 (30,088)9,330 4,663 25,671 (16,307)9,319 4,669 
Total$267,306 $(153,750)$103,695 $38,632 $263,667 $(141,917)$110,034 $43,418 
Centennial Founders, LLC$102,033 $— $101,835 ***$101,178 $— $100,261 ***
*** Centennial Founders, LLC is consolidated within the Company's financial statements.