XML 347 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Unconsolidated and Consolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Condensed statements of operations and balance sheet information of consolidated and unconsolidated joint ventures
Condensed balance sheet information and statement of operations of the Company’s unconsolidated joint ventures are as follows:
Balance Sheet Information as of December 31:
Joint VentureTRC
AssetsBorrowingsEquityInvestment In
20212020202120202021202020212020
Petro Travel Plaza Holdings LLC$78,064 $77,516 $(14,848)$(15,291)$58,859 $59,597 $22,915 $23,358 
Five West Parcel, LLC— — — — — — — — 
18-19 West, LLC1
14,965 4,733 — — 14,895 4,483 6,877 1,672 
TRCC/Rock Outlet Center, LLC61,927 65,475 (28,783)(34,845)32,323 29,608 8,098 6,741 
TRC-MRC 1, LLC24,964 26,502 (23,400)(23,985)1,209 2,059 — — 
TRC-MRC 2, LLC20,497 20,191 (23,255)(23,869)(5,657)(7,741)— — 
TRC-MRC 3, LLC37,579 38,502 (35,324)(35,785)(914)(2,001)859 1,753 
TRC-MRC 4, LLC25,671 — (16,307)— 9,319 — 4,669 — 
Total$263,667 $232,919 $(141,917)$(133,775)$110,034 $86,005 $43,418 $33,524 
Centennial Founders, LLC$101,178 $98,898 $— $— $100,261 $98,565 Consolidated

1Comprised of cash received from sale of land.

Condensed Statement of Operations Information as of December 31:
Joint VentureTRC
RevenuesEarnings(Loss)Equity in Earnings (Loss)
202120202019202120202019202120202019
Petro Travel Plaza Holdings LLC$137,090 $86,331 $117,708 $8,262 $9,536 $14,684 $4,957 $5,722 $8,810 
Five West Parcel, LLC— — 2,648 — (6)18,239 — (2)9,119 
18-19 West, LLC15,472 15 10,411 (136)(107)5,206 (68)(53)
TRCC/Rock Outlet Center, LLC1
5,642 5,495 6,278 (2,885)(4,180)(3,843)(1,443)(2,090)(1,921)
TRC-MRC 1, LLC3,237 3,123 3,067 (15)129 91 (7)64 46 
TRC-MRC 2, LLC4,024 4,087 4,023 1,268 1,357 1,151 634 678 575 
TRC-MRC 3, LLC$3,729 $4,032 $— $(288)$399 $(2)$(144)$200 $(1)
TRC-MRC 4, LLC$— $— $— $(1)$— $— $(1)$— $— 
$169,194 $103,074 $133,739 $16,752 $7,099 $30,213 $9,202 $4,504 $16,575 
Centennial Founders, LLC$409 $419 $469 $(80)$(103)$(20)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $1.2 million, $1.3 million and $1.7 million for the years ended December 31, 2021, 2020 and 2019, respectively.