XML 327 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reporting Segments and Related Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reporting Segments and Related Information REPORTING SEGMENTS AND RELATED INFORMATION
The Company currently operates five reporting segments: commercial/industrial real estate development, resort/residential real estate development, mineral resources, farming, and ranch operations. For further details of the revenue components within each reporting segment, see Results of Operations by Segment in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations".
Information pertaining to operating results of the Company's reporting segments are as follows for each of the years ended December 31:
($ in thousands)202120202019
Revenues
Real estate—commercial/industrial$19,476 $9,536 $16,792 
Mineral resources20,987 10,736 9,791 
Farming11,039 13,866 19,331 
Ranch operations4,111 3,692 3,609 
Segment revenues55,613 37,830 49,523 
Equity in unconsolidated joint ventures, net9,202 4,504 16,575 
Gain on sale of real estate— 1,331 — 
Investment income57 884 1,239 
Total revenues and other income64,872 44,549 67,337 
Segment Profits (Losses)
Real estate—commercial/industrial7,523 2,414 3,831 
Real estate—resort/residential(1,723)(1,612)(2,247)
Mineral resources7,428 4,322 3,973 
Farming(3,077)(1,237)4,080 
Ranch operations(568)(1,204)(1,707)
Segment profits (1)
9,583 2,683 7,930 
Equity in unconsolidated joint ventures, net9,202 4,504 16,575 
Gain on sale of real estate— 1,331 — 
Investment income57 884 1,239 
Other income164 110 (1,824)
Corporate expenses(9,843)(9,430)(9,361)
Income from operations before income taxes$9,163 $82 $14,559 
(1) Segment profits are revenues less operating expenses, excluding investment income and expense, corporate expenses, equity in earnings of unconsolidated joint ventures, and income taxes.
Real Estate - Commercial/Industrial
Commercial revenue consists of land and building leases to tenants at the Company's commercial retail and industrial developments, base and percentage rents from the PEF power plant lease, communication tower rents, land sales, and payments from easement leases.
During the second quarter of 2021, the Company contributed a 38.86 acre land parcel contributed with a fair value of $8,464,000 to TRC-MRC 4, LLC. The Company recognized revenues of $5,679,000 and deferred profit of $2,785,000 after applying the five-step revenue recognition model in accordance with ASC Topic 606 — Revenue From Contracts With Customers and ASC Topic 323, Investments — Equity Method and Joint Ventures.
During the fourth quarter of 2021, the Company sold 17.1 acres of land to a third party for $4,655,000. The Company recognized land sales revenue of $4,355,000 and deferred $300,000 attributable to a performance obligation within the contract after applying the five-step revenue recognition model in accordance with Accounting Standards Codification (ASC) Topic 606 - Revenue From Contracts With Customers.
In 2020, the Company sold building and land, previously belonging to this segment, that was previously operated by a fast food tenant to its joint venture, Petro Travel Plaza LLC. The Company received a cash distribution of $2,000,000 from the joint venture, and realized a Gain on Sale of Real Estate of $1,331,000.
The following table summarizes revenues, expenses and operating income from this segment for each of the years ended December 31:
($ in thousands)202120202019
Commercial revenues$19,476 $9,536 $16,792 
Equity in earnings of unconsolidated joint ventures9,202 4,504 16,575 
Commercial revenues and equity in earnings of unconsolidated joint ventures$28,678 $14,040 $33,367 
Commercial expenses11,953 7,122 12,961 
Operating results from commercial and unconsolidated joint ventures$16,725 $6,918 $20,406 
Real Estate - Resort/Residential
The resort/residential real estate development segment is actively involved in the land entitlement and development process internally and through joint venture entities. The segment produced losses of $1,723,000, $1,612,000, and $2,247,000 during the years ended December 31, 2021, 2020, and 2019, respectively.
Mineral Resources
The mineral resources segment receives oil and mineral royalties from the exploration and development companies that extract or mine the natural resources from the Company's land along with revenue from water sales. The following table summarizes revenues, expenses and operating results from this segment for each of the years ended December 31:
($ in thousands)202120202019
Mineral resources revenues$20,987 $10,736 $9,791 
Mineral resources expenses$13,559 $6,414 $5,818 
Operating results from mineral resources$7,428 $4,322 $3,973 
Farming
The farming segment produces revenues from the sale of wine grapes, almonds, pistachios and hay. The following table summarizes revenues, expenses and operating results from this segment for each of the years ended December 31:
($ in thousands)202120202019
Farming revenues$11,039 $13,866 $19,331 
Farming expenses$14,116 $15,103 $15,251 
Operating results from farming$(3,077)$(1,237)$4,080 
Ranch Operations
Ranch operations consists of game management revenues and ancillary land uses such as grazing leases and filming. The following table summarizes revenues, expenses and operating results from this segment for each of the years ended December 31:
($ in thousands)202120202019
Ranch operations revenues$4,111 $3,692 $3,609 
Ranch operations expenses$4,679 $4,896 $5,316 
Operating results from ranch operations$(568)$(1,204)$(1,707)
Information pertaining to assets of the Company’s reporting segments is as follows for each of the years ended December 31: 
($ in thousands)Identifiable
Assets
Depreciation and AmortizationCapital
Expenditures
2021
Real estate - commercial/industrial$82,397 $463 $4,906 
Real estate - resort/residential305,818 31 8,064 
Mineral resources52,440 1,368 — 
Farming47,160 1,789 7,416 
Ranch operations2,079 455 306 
Corporate56,142 488 187 
Total$546,036 $4,594 $20,879 
2020
Real estate - commercial/industrial$73,317 $486 $7,128 
Real estate - resort/residential297,052 39 9,764 
Mineral resources57,797 1,384 25 
Farming38,090 1,989 5,145 
Ranch operations2,442 482 91 
Corporate67,651 558 106 
Total$536,349 $4,938 $22,259 
2019
Real estate - commercial/industrial$76,814 $517 $8,690 
Real estate - resort/residential286,801 51 12,811 
Mineral resources55,049 1,371 37 
Farming41,258 1,909 3,362 
Ranch operations2,624 526 213 
Corporate76,876 662 109 
Total$539,422 $5,036 $25,222 
Identifiable assets by segment include both assets directly identified with those operations and an allocable share of jointly used assets. Corporate assets consist primarily of cash and cash equivalents, marketable securities, deferred income taxes, and land and buildings. Land is valued at cost for acquisitions since 1936. Land acquired in 1936, upon organization of the Company, is stated on the basis carried by the Company’s predecessor.