XML 36 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Activities      
Net (loss) income $ (747) $ 10,579 $ 4,235
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 4,938 5,036 5,424
Amortization of premium (discount) on marketable securities 34 (94) 101
Equity in earnings of unconsolidated joint ventures, net (4,504) (16,575) (3,834)
Non-cash retirement plan expense 78 307 335
(Gain) loss on sale of real estate/assets (1,339) 0 94
Non-cash profits recognized from land contribution 0 (2,146) 0
Deferred income taxes 2,253 1,259 175
Stock compensation expense 4,494 3,198 3,248
Excess tax benefit of stock-based compensation 519 57 18
Non-cash write-off of leasing assets 110 1,604 0
Distribution of earnings from unconsolidated joint ventures 6,222 15,381 4,800
Changes in operating assets and liabilities:      
Receivables, inventories, prepaids and other assets, net 5,427 154 (2,888)
Current liabilities, net (2,004) (2,715) 2,646
Net cash provided by operating activities 15,481 16,045 14,354
Investing Activities      
Maturities and sales of marketable securities 41,843 53,418 35,219
Purchase of marketable securities (5,610) (28,219) (28,392)
Real estate and equipment expenditures (22,259) (25,222) (22,580)
Reimbursement proceeds from Communities Facilities District 4,223 4,180 3,588
Proceeds from sale of real estate/assets 2,000 0 0
Investment in unconsolidated joint ventures (2,160) (3,100) (52)
Distribution of equity from unconsolidated joint ventures 5,309 3,457 2,815
Investments in long-term water assets (3,568) (3,686) (3,844)
Net cash provided by/(used) in investing activities 19,778 828 (13,246)
Financing Activities      
Borrowings on line of credit 0 5,000 0
Repayments of line of credit 0 (5,000) 0
Repayments of long-term debt (4,819) (4,004) (4,046)
Net proceeds from rights offering 0 0 (166)
Taxes on vested stock grants (2,226) (1,671) (1,095)
Net cash used in financing activities (7,045) (5,675) (5,307)
Increase (decrease) in cash and cash equivalents 28,214 11,198 (4,199)
Cash and cash equivalents at beginning of year 27,106 15,908 20,107
Cash and cash equivalents at end of year 55,320 27,106 15,908
Non-cash investing activities      
Accrued capital and water expenditures included in current liabilities 910 785 2,390
Contribution to unconsolidated joint venture [1] 0 8,658 0
Long term deferred profit on land contribution [1] $ 0 $ 2,038 $ 0
[1] In April 2019, the Company contributed land with a fair value of $5.9 million to TRC-MRC 3, LLC, an unconsolidated joint venture formed to pursue the development, construction, leasing, and management of a 579,040 square foot industrial building on the Company's property at TRCC-East. The total cost of the land, inclusive of transaction costs was $2.8 million. The Company recognized $1.5 million in profit and deferred $1.5 million after applying the five-step revenue recognition model in accordance with Accounting Standards Codification (ASC) Topic 606 — Revenue From Contracts With Customers and ASC Topic 323, Investments — Equity Method and Joint Ventures.
In December 2019, the Company contributed a newly constructed commercial multi-tenant building and underlying land with an aggregate fair value of $2.8 million to TA/Petro, an unconsolidated joint venture. The total cost of the building construction and land was $2.0 million. The Company recognized $0.3 million in profit and deferred $0.5 million after applying the five-step revenue recognition model in accordance with Accounting Standards Codification (ASC) Topic 606 — Revenue From Contracts With Customers and ASC Topic 323, Investments — Equity Method and Joint Ventures.

Historically, cash outflows related to land development expenditures were accounted for within investing activities. For consistency, the Company will continue to classify cash outflows and cash inflows related to land development as investing activities.