XML 73 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Unconsolidated and Consolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Condensed statements of operations and balance sheet information of consolidated and unconsolidated joint ventures
Condensed balance sheet information and statement of operations of the Company’s unconsolidated joint ventures are as follows:
Balance Sheet Information as of December 31:
Joint VentureTRC
AssetsBorrowingsEquityInvestment In
20202019202020192020201920202019
Petro Travel Plaza Holdings LLC$77,516 $77,835 $(15,291)$(15,287)$59,597 $60,061 $23,358 $23,636 
Five West Parcel, LLC— 694 — — — 648 — 140 
18-19 West, LLC4,733 4,849 — — 4,483 4,600 1,672 1,730 
TRCC/Rock Outlet Center, LLC65,475 69,459 (34,845)(38,909)29,608 29,688 6,741 6,781 
TRC-MRC 1, LLC26,502 28,673 (23,985)(24,542)2,059 3,623 — — 
TRC-MRC 2, LLC20,191 20,026 (23,869)(24,455)(7,741)(7,094)— — 
TRC-MRC 3, LLC38,502 37,292 (35,785)(28,061)(2,001)6,052 1,753 5,953 
Total$232,919 $238,828 $(133,775)$(131,254)$86,005 $97,578 $33,524 $38,240 
Centennial Founders, LLC$98,898 $96,415 $— $— $98,565 $96,143 Consolidated
Condensed Statement of Operations Information as of December 31:
Joint VentureTRC
RevenuesEarnings(Loss)Equity in Earnings (Loss)
202020192018202020192018202020192018
Petro Travel Plaza Holdings LLC$86,331 $117,708 $119,083 $9,536 $14,684 $9,672 $5,722 $8,810 $5,803 
Five West Parcel, LLC— 2,648 2,731 (6)18,239 778 (2)9,119 389 
18-19 West, LLC15 13 (136)(107)(102)(68)(53)(51)
TRCC/Rock Outlet Center, LLC1
5,495 6,278 6,418 (4,180)(3,843)(4,645)(2,090)(1,921)(2,323)
TRC-MRC 1, LLC3,123 3,067 1,323 129 91 (498)64 46 (249)
TRC-MRC 2, LLC2
4,087 4,023 3,981 1,357 1,151 529 678 575 265 
TRC-MRC 3, LLC$4,032 $— $— $399 $(2)$— $200 $(1)$— 
$103,074 $133,739 $133,549 $7,099 $30,213 $5,734 $4,504 $16,575 $3,834 
Centennial Founders, LLC$419 $469 $297 $(103)$(20)$(249)Consolidated
(1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $1.3 million, $1.7 million, and $1.7 million for the years ended December 31, 2020, 2019 and 2018, respectively.
(2) Earnings for TRC-MRC2, LLC include non-cash amortization of purchase accounting adjustments related to in-place leases of $0.0 million, $0.2 million and $0.8 million for the years ended December 31, 2020, 2019 and 2018, respectively.