XML 80 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Balance Sheet Information                  
Joint venture assets   $ 537,064   $ 537,064     $ 539,422    
Joint venture equity   445,007 $ 434,426 445,007 $ 434,426 $ 442,977 445,624 $ 435,061 $ 434,672
Net income (loss)   384 37 (626) 870        
Other comprehensive income (loss)   202 (897) (2,899) (2,722)        
Restricted stock issuance   0 0 0 0        
Stock compensation   1,444 225 4,492 2,450        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation   0 0 (1,584) (844)        
Retained Earnings                  
Balance Sheet Information                  
Joint venture equity   84,610 75,520 84,610 75,520 84,212 85,227 75,473 74,647
Net income (loss)   398 47 (617) 873        
Total Stockholders' Equity                  
Balance Sheet Information                  
Joint venture equity   429,641 419,053 429,641 419,053 427,597 430,249 419,678 419,296
Net income (loss)   398 47 (617) 873        
Other comprehensive income (loss)   202 (897) (2,899) (2,722)        
Stock compensation   1,444 225 4,492 2,450        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation   0 0 (1,584) (844)        
Accumulated Other Comprehensive (Loss) Income                  
Balance Sheet Information                  
Joint venture equity   (9,670) (7,579) (9,670) (7,579) (9,872) (6,771) (6,682) (4,857)
Other comprehensive income (loss)   202 (897) (2,899) (2,722)        
Common Stock                  
Balance Sheet Information                  
Joint venture equity   $ 13,114 $ 13,021 $ 13,114 $ 13,021 13,110 13,048 13,017 12,986
Restricted stock issuance (in shares)   7,445 8,128 247,720 114,599        
Restricted stock issuance   $ 4 $ 4 $ 124 $ 57        
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation   0 0 (115,210) (45,149)        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation       $ (58) $ (22)        
Additional Paid-In Capital                  
Balance Sheet Information                  
Joint venture equity   $ 341,587 $ 338,091 341,587 338,091 $ 340,147 338,745 $ 337,870 $ 336,520
Restricted stock issuance   (4) (4) (124) (57)        
Stock compensation   1,444 225 4,492 2,450        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation   0 0 (1,526) (822)        
TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Non-cash tenant allowance amortization   400 400 1,000 1,300        
TRC-MRC 3, LLC                  
Statement of Operations                  
Joint venture earnings (loss) $ 1,500                
Equity Method Investment, Nonconsolidated Investee or Group of Investees                  
Statement of Operations                  
Total revenues   27,597 35,456 75,259 100,376        
Joint venture earnings (loss)   1,724 3,653 5,802 8,187        
TRC equity in earnings (loss)   1,093 2,199 3,629 5,046        
Balance Sheet Information                  
Joint venture assets   239,400   239,400     238,828    
Joint venture debt   (134,249)   (134,249)     (131,254)    
Joint venture equity   94,472   94,472     97,578    
TRC equity   37,163   37,163     38,240    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Petro Travel Plaza Holdings, LLC                  
Statement of Operations                  
Total revenues   23,087 31,215 63,001 88,015        
Joint venture earnings (loss)   2,311 3,741 7,280 9,534        
TRC equity in earnings (loss)   1,387 2,244 4,368 5,720        
Balance Sheet Information                  
Joint venture assets   75,646   75,646     77,835    
Joint venture debt   (15,034)   (15,034)     (15,287)    
Joint venture equity   57,341   57,341     60,061    
TRC equity   22,004   22,004     23,636    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Five West Parcel, LLC                  
Statement of Operations                  
Total revenues   0 780 0 2,200        
Joint venture earnings (loss)   (5) 321 13 732        
TRC equity in earnings (loss)   (3) 160 6 366        
Balance Sheet Information                  
Joint venture assets   43   43     694    
Joint venture debt   0   0     0    
Joint venture equity   43   43     648    
TRC equity   0   0     140    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | 18-19 West, LLC                  
Statement of Operations                  
Total revenues   1 5 5 12        
Joint venture earnings (loss)   (37) (26) (101) (80)        
TRC equity in earnings (loss)   (18) (13) (50) (40)        
Balance Sheet Information                  
Joint venture assets   4,637   4,637     4,849    
Joint venture debt   0   0     0    
Joint venture equity   4,379   4,379     4,600    
TRC equity   1,619   1,619     1,730    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Total revenues   1,042 1,667 3,834 4,878        
Joint venture earnings (loss)   (1,667) (730) (3,507) (2,849)        
TRC equity in earnings (loss)   (834) (364) (1,754) (1,424)        
Balance Sheet Information                  
Joint venture assets   66,827   66,827     69,459    
Joint venture debt   (35,286)   (35,286)     (38,909)    
Joint venture equity   30,281   30,281     29,688    
TRC equity   7,076   7,076     6,781    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 1, LLC                  
Statement of Operations                  
Total revenues   759 781 2,332 2,283        
Joint venture earnings (loss)   12 30 81 51        
TRC equity in earnings (loss)   6 14 41 25        
Balance Sheet Information                  
Joint venture assets   28,507   28,507     28,673    
Joint venture debt   (24,126)   (24,126)     (24,542)    
Joint venture equity   3,611   3,611     3,623    
TRC equity   0   0     0    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 2, LLC                  
Statement of Operations                  
Total revenues   1,033 1,008 3,056 2,988        
Joint venture earnings (loss)   344 317 1,014 799        
TRC equity in earnings (loss)   172 158 507 399        
Balance Sheet Information                  
Joint venture assets   20,504   20,504     20,026    
Joint venture debt   (24,018)   (24,018)     (24,455)    
Joint venture equity   (8,257)   (8,257)     (7,094)    
TRC equity   0   0     0    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 3, LLC                  
Statement of Operations                  
Total revenues   1,675 0 3,031 0        
Joint venture earnings (loss)   766 0 1,022 0        
TRC equity in earnings (loss)   383 0 511 0        
Balance Sheet Information                  
Joint venture assets   43,236   43,236     37,292    
Joint venture debt   (35,785)   (35,785)     (28,061)    
Joint venture equity   7,074   7,074     6,052    
TRC equity   6,464   6,464     5,953    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Centennial                  
Statement of Operations                  
Total revenues   53 97 285 333        
Joint venture earnings (loss)   (188) $ (128) (121) $ (36)        
Balance Sheet Information                  
Joint venture assets   98,130   98,130     96,415    
Joint venture debt   0   0     0    
Joint venture equity   $ 97,547   $ 97,547     $ 96,143