XML 80 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Balance Sheet Information                  
Joint Venture Assets   $ 535,170   $ 535,170     $ 539,422    
Joint Venture Equity   442,977 $ 435,061 442,977 $ 435,061 $ 442,133 445,624 $ 434,694 $ 434,672
TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Non-cash tenant allowance amortization   300 400 600 900        
TRC-MRC 3, LLC                  
Statement of Operations                  
Joint Venture Earnings(Loss) $ 1,500                
Equity Method Investment, Nonconsolidated Investee or Group of Investees                  
Statement of Operations                  
Total revenues   20,151 35,209 47,662 64,920        
Joint Venture Earnings(Loss)   1,874 3,157 4,078 4,534        
TRC Equity in Earnings (Loss)   1,181 1,971 2,536 2,847        
Balance Sheet Information                  
Joint Venture Assets   246,734   246,734     238,828    
Joint Venture Debt   (137,469)   (137,469)     (131,254)    
Joint Venture Equity   100,891   100,891     97,578    
TRC Equity   41,246   41,246     38,240    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Petro Travel Plaza Holdings, LLC                  
Statement of Operations                  
Total revenues   16,701 31,394 39,914 56,800        
Joint Venture Earnings(Loss)   2,430 3,923 4,969 5,793        
TRC Equity in Earnings (Loss)   1,458 2,354 2,981 3,476        
Balance Sheet Information                  
Joint Venture Assets   81,774   81,774     77,835    
Joint Venture Debt   (15,225)   (15,225)     (15,287)    
Joint Venture Equity   65,030   65,030     60,061    
TRC Equity   26,618   26,618     23,636    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Five West Parcel, LLC                  
Statement of Operations                  
Total revenues   0 736 0 1,420        
Joint Venture Earnings(Loss)   19 240 18 411        
TRC Equity in Earnings (Loss)   10 120 9 206        
Balance Sheet Information                  
Joint Venture Assets   666   666     694    
Joint Venture Debt   0   0     0    
Joint Venture Equity   666   666     648    
TRC Equity   149   149     140    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | 18-19 West, LLC                  
Statement of Operations                  
Total revenues   1 4 4 7        
Joint Venture Earnings(Loss)   (34) (26) (64) (54)        
TRC Equity in Earnings (Loss)   (17) (13) (32) (27)        
Balance Sheet Information                  
Joint Venture Assets   4,665   4,665     4,849    
Joint Venture Debt   0   0     0    
Joint Venture Equity   4,415   4,415     4,600    
TRC Equity   1,637   1,637     1,730    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRCC/Rock Outlet Center, LLC                  
Statement of Operations                  
Total revenues   929 1,313 2,792 3,211        
Joint Venture Earnings(Loss)   (1,028) (1,334) (1,840) (2,119)        
TRC Equity in Earnings (Loss)   (514) (667) (920) (1,060)        
Balance Sheet Information                  
Joint Venture Assets   68,244   68,244     69,459    
Joint Venture Debt   (38,027)   (38,027)     (38,909)    
Joint Venture Equity   29,649   29,649     29,688    
TRC Equity   6,761   6,761     6,781    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 1, LLC                  
Statement of Operations                  
Total revenues   786 766 1,573 1,502        
Joint Venture Earnings(Loss)   29 26 69 21        
TRC Equity in Earnings (Loss)   15 13 35 11        
Balance Sheet Information                  
Joint Venture Assets   28,589   28,589     28,673    
Joint Venture Debt   (24,267)   (24,267)     (24,542)    
Joint Venture Equity   3,599   3,599     3,623    
TRC Equity   0   0     0    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 2, LLC                  
Statement of Operations                  
Total revenues   1,003 996 2,023 1,980        
Joint Venture Earnings(Loss)   327 328 670 482        
TRC Equity in Earnings (Loss)   163 164 335 241        
Balance Sheet Information                  
Joint Venture Assets   20,171   20,171     20,026    
Joint Venture Debt   (24,165)   (24,165)     (24,455)    
Joint Venture Equity   (8,776)   (8,776)     (7,094)    
TRC Equity   0   0     0    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 3, LLC                  
Statement of Operations                  
Total revenues   731 0 1,356 0        
Joint Venture Earnings(Loss)   131 0 256 0        
TRC Equity in Earnings (Loss)   66 0 128 0        
Balance Sheet Information                  
Joint Venture Assets   42,625   42,625     37,292    
Joint Venture Debt   (35,785)   (35,785)     (28,061)    
Joint Venture Equity   6,308   6,308     6,052    
TRC Equity   6,081   6,081     5,953    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Centennial                  
Statement of Operations                  
Total revenues   185 114 232 236        
Joint Venture Earnings(Loss)   94 $ 28 67 $ 92        
Balance Sheet Information                  
Joint Venture Assets   97,529   97,529     96,415    
Joint Venture Debt   0   0     0    
Joint Venture Equity   $ 97,135   $ 97,135     $ 96,143