XML 139 R96.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Balance Sheet Information        
Assets $ 238,828 $ 214,155    
Borrowings (131,254) (121,326)    
Equity 97,578 87,568    
Investment In 38,240 28,602    
Statement of Operations        
Revenues   133,739 $ 133,549 $ 121,612
Earnings(Loss)   30,213 5,734 6,371
Equity in Earnings (Loss)   16,575 3,834 4,227
Petro Travel Plaza Holdings, LLC        
Balance Sheet Information        
Assets 77,835 69,096    
Borrowings (15,287) (15,283)    
Equity 60,061 51,377    
Investment In 23,636 18,426    
Statement of Operations        
Revenues   117,708 119,083 105,507
Earnings(Loss)   14,684 9,672 10,418
Equity in Earnings (Loss)   8,810 5,803 6,251
Five West Parcel, LLC        
Balance Sheet Information        
Assets 694 15,157    
Borrowings 0 (9,173)    
Equity 648 5,751    
Investment In 140 2,691    
Statement of Operations        
Revenues   2,648 2,731 2,824
Earnings(Loss)   18,239 778 905
Equity in Earnings (Loss)   9,119 389 452
18-19 West, LLC        
Balance Sheet Information        
Assets 4,849 4,654    
Borrowings 0 0    
Equity 4,600 4,654    
Investment In 1,730 1,783    
Statement of Operations        
Revenues   15 13 11
Earnings(Loss)   (107) (102) (97)
Equity in Earnings (Loss)   (53) (51) (48)
TRCC/Rock Outlet Center, LLC        
Balance Sheet Information        
Assets 69,459 75,194    
Borrowings (38,909) (46,826)    
Equity 29,688 27,531    
Investment In 6,781 5,702    
Statement of Operations        
Revenues   6,278 6,418 9,615
Earnings(Loss)   (3,843) (4,645) (2,347)
Equity in Earnings (Loss)   (1,921) (2,323) (1,173)
Non-cash tenant allowance amortization 1,700 1,700 1,700  
TRC-MRC 1, LLC        
Balance Sheet Information        
Assets 28,673 29,692    
Borrowings (24,542) (25,030)    
Equity 3,623 4,018    
Investment In 0 0    
Statement of Operations        
Revenues   3,067 1,323 0
Earnings(Loss)   91 (498) (3)
Equity in Earnings (Loss)   46 (249) (2)
TRC-MRC 2, LLC        
Balance Sheet Information        
Assets 20,026 20,362    
Borrowings (24,455) (25,014)    
Equity (7,094) (5,763)    
Investment In 0 0    
Statement of Operations        
Revenues   4,023 3,981 3,655
Earnings(Loss)   1,151 529 (2,505)
Equity in Earnings (Loss)   575 265 (1,253)
Non-cash amortization of purchase accounting adjustments related to in-place leases 200 800    
TRC-MRC 3, LLC        
Balance Sheet Information        
Assets 37,292 0    
Borrowings (28,061) 0    
Equity 6,052 0    
Investment In 5,953 0    
Statement of Operations        
Revenues   0 0 0
Earnings(Loss)   (2) 0 0
Equity in Earnings (Loss)   (1) 0 0
Centennial Founders, LLC        
Balance Sheet Information        
Assets 96,415 93,840    
Borrowings 0 0    
Equity $ 96,143 93,188    
Statement of Operations        
Revenues   469 297 456
Earnings(Loss)   $ (20) $ (249) $ (144)