XML 77 R95.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Unconsolidated and Consolidated Joint Ventures - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 01, 2019
USD ($)
Dec. 31, 2019
USD ($)
a
ft²
Nov. 30, 2019
USD ($)
Apr. 30, 2019
USD ($)
ft²
Nov. 30, 2018
ft²
Sep. 30, 2016
ft²
Aug. 31, 2016
USD ($)
ft²
Dec. 31, 2019
USD ($)
a
ft²
Jun. 30, 2013
USD ($)
ft²
member
Dec. 31, 2019
USD ($)
a
ft²
joint_venture
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jun. 01, 2018
USD ($)
Nov. 30, 2016
USD ($)
Schedule of Equity Method Investments [Line Items]                            
Investments in unconsolidated joint ventures   $ 38,240,000           $ 38,240,000   $ 38,240,000 $ 28,602,000      
Equity in earnings (losses)                   16,575,000 3,834,000 $ 4,227,000    
Contribution of property [1]                   8,658,000 0 $ 1,339,000    
Equity method investment   $ 38,240,000           $ 38,240,000   $ 38,240,000 28,602,000      
Area of land | a   270,000           270,000   270,000        
Borrowings   $ 131,254,000           $ 131,254,000   $ 131,254,000 121,326,000      
Centennial Founders, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Reduction of noncontrolling interest in joint venture   $ 13,172,000           $ 13,172,000   $ 13,172,000       $ 11,039,000
Consolidated joint venture, ownership interest   92.57%           92.57%   92.57%        
Petro Travel Plaza Holdings, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Unconsolidated joint ventures, voting rights                   50.00%        
Ownership percentage   60.00%           60.00%   60.00%        
Investment in unconsolidated joint ventures   $ 23,636,000           $ 23,636,000   $ 23,636,000        
Equity method investment   23,636,000           23,636,000   23,636,000 18,426,000      
Borrowings   15,287,000           15,287,000   15,287,000 15,283,000      
TRCC-East                            
Schedule of Equity Method Investments [Line Items]                            
Investments in unconsolidated joint ventures   $ 2,000,000           $ 2,000,000   $ 2,000,000        
Area of Real Estate Property | ft²   4,900           4,900   4,900        
Contribution of property   $ 2,805,000                        
Gross profit   334,000                        
Deferred gain on sale   501,000                        
Number of acres for development | ft²                 326,000          
Area of building owned and leased | ft²           480,480                
Excess distributions resulting in deficit balance   462,000           $ 462,000   $ 462,000        
Majestic Realty Co.                            
Schedule of Equity Method Investments [Line Items]                            
Investments in unconsolidated joint ventures             $ 24,773,000              
Investment in unconsolidated joint ventures   5,953,000           5,953,000   $ 5,953,000        
Number of joint venture contracts | joint_venture                   3        
Area of building owned and leased | ft²             651,909              
TRC-MRC 3, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Gross profit $ 1,537,000     $ 1,500,000                    
Deferred gain on sale 1,537,000     $ 1,500,000                    
Equity method investment   5,953,000           $ 5,953,000   $ 5,953,000 0      
Number of acres for development | ft²       579,040 579,040                  
Percentage of rentable space occupied               67.00%            
Borrowings   28,061,000           $ 28,061,000   28,061,000 0      
TRC-MRC 3, LLC | Land                            
Schedule of Equity Method Investments [Line Items]                            
Contribution of property $ 5,854,000     $ 5,900,000                    
TRC-MRC 2, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Equity method investment   0           0   0 0      
Borrowings   24,455,000           24,455,000   24,455,000 25,014,000      
Face amount                         $ 25,240,000  
Excess distributions resulting in deficit balance   2,471,000           2,471,000   2,471,000        
TRC-MRC 1, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Equity method investment   0           0   0 0      
Borrowings   24,542,000           24,542,000   24,542,000 25,030,000      
Borrowings under joint venture                     25,030,000      
Rockefeller Joint Ventures                            
Schedule of Equity Method Investments [Line Items]                            
Investment in unconsolidated joint ventures   $ 8,651,000           $ 8,651,000   $ 8,651,000        
Number of joint venture contracts | joint_venture                   3        
Number of acres for development | a                   91        
Area of land | a   500           500   500        
Rockefeller Joint Ventures | Building Improvements                            
Schedule of Equity Method Investments [Line Items]                            
Number of joint venture contracts | joint_venture                   2        
Five West Parcel, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Ownership percentage   50.00%           50.00%   50.00%        
Equity method investment   $ 140,000           $ 140,000   $ 140,000 2,691,000      
Borrowings   $ 0           $ 0   $ 0 9,173,000      
Area of building owned and leased | ft²                   606,000        
Purchase of assets     $ 29,088,000                      
Gain (Loss) on sale of properties     $ 17,537,000                      
18-19 West, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Ownership percentage   50.00%           50.00%   50.00%        
Equity method investment   $ 1,730,000           $ 1,730,000   $ 1,730,000 1,783,000      
Borrowings   0           0   $ 0 0      
Number of acres for development | a                   61.5        
TRCC/Rock Outlet Center, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Investments in unconsolidated joint ventures                 $ 87,000,000          
Equity method investment   6,781,000           6,781,000   $ 6,781,000 5,702,000      
Borrowings   $ 38,909,000           $ 38,909,000   $ 38,909,000 $ 46,826,000      
Construction loan percent of costs                 60.00%          
Equity contributions                 40.00%          
Number of members | member                 2          
[1] In April 2019, the Company contributed land with a fair value of $5.9 million to TRC-MRC 3, LLC, an unconsolidated joint venture formed to pursue the development, construction, leasing, and management of a 579,040 square foot industrial building on the Company's property at TRCC-East. The total cost of the land, inclusive of transaction costs was $2.8 million. The Company recognized $1.5 million in profit and deferred $1.5 million after applying the five-step revenue recognition model in accordance with Accounting Standards Codification (ASC) Topic 606 — Revenue From Contracts With Customers and ASC Topic 323, Investments — Equity Method and Joint Ventures. In December 2019, the Company contributed a newly constructed commercial multi-tenant building and underlying land with an aggregate fair value of $2.8 million to TA/Petro, an unconsolidated joint venture. The total cost of the building construction and land was $2.0 million. The Company recognized $0.3 million in profit and deferred $0.5 million after applying the five-step revenue recognition model in accordance with Accounting Standards Codification (ASC) Topic 606 — Revenue From Contracts With Customers and ASC Topic 323, Investments — Equity Method and Joint Ventures. Historically, cash outflows related to land development expenditures were accounted for within investing activities. For consistency, the Company will continue to classify cash outflows and cash inflows related to land development as investing activities.