XML 72 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Summary of changes in benefit obligations and plan assets
The following table sets forth changes in the plan's net benefit obligation and accumulated benefit information as of December 31:
($ in thousands)
 
2019
 
2018
Change in benefit obligation - Pension
 
 
 
 
Benefit obligation at beginning of year
 
$
9,406

 
$
10,099

Interest cost
 
389

 
365

Actuarial (gain)/assumption changes
 
1,161

 
(837
)
Benefits paid
 
(246
)
 
(221
)
Settlements paid
 

 

Benefit obligation and accumulated benefit obligation at end of year
 
$
10,710

 
$
9,406

Change in Plan Assets
 
 
 
 
Fair value of plan assets at beginning of year
 
$
7,258

 
$
7,819

Actual return on plan assets
 
1,744

 
(505
)
Employer contribution
 
165

 
165

Benefits/expenses paid
 
(247
)
 
(221
)
Fair value of plan assets at end of year
 
$
8,920

 
$
7,258

Funded status - liability
 
$
(1,790
)
 
$
(2,148
)
 
 
 
 
 
Amounts recorded in equity
 
 
 
 
Net actuarial loss
 
$
3,027

 
$
3,162

Total amount recorded
 
$
3,027

 
$
3,162

Amount recorded, net taxes
 
$
2,180

 
$
2,277

The following SERP benefit information is as of December 31:
($ in thousands)
 
2019
 
2018
Change in benefit obligation - SERP
 
 
 
 
Benefit obligation at beginning of year
 
$
7,750

 
$
7,759

Interest cost
 
303

 
268

Actuarial gain/assumption changes
 
486

 
267

Benefits paid
 
(528
)
 
(544
)
Curtailments
 

 

Benefit obligation and accumulated benefit obligation at end of year
 
$
8,011

 
$
7,750

Funded status - liability
 
$
(8,011
)
 
$
(7,750
)
($ in thousands)
 
2019
 
2018
Amounts recorded in stockholders’ equity
 
 
 
 
Net actuarial loss (gain)
 
$
2,402

 
$
1,978

Total amount recorded
 
$
2,402

 
$
1,978

Amount recorded, net taxes
 
$
1,730

 
$
1,425

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income
Other changes in benefit obligations recognized in other comprehensive income for 2019 and 2018 included the following components: 
($ in thousands)
 
2019
 
2018
Net (gain) loss
 
$
486

 
$
109

Recognition of net actuarial gain or (loss)
 
(62
)
 
(66
)
Total changes
 
$
424

 
$
43

Changes, net of taxes
 
$
305

 
$
31

Other changes in plan assets and benefit obligations recognized in other comprehensive income include the following as of December 31:
($ in thousands)
 
2019
 
2018
Net loss (gain)
 
$
(60
)
 
$
253

Recognition of net actuarial loss
 
(75
)
 
(64
)
Total changes
 
$
(135
)
 
$
189

Changes, net of taxes
 
$
(97
)
 
$
136

Summary of amounts expected to be recognized as component of net periodic pension costs during the next fiscal year
The Company expects to recognize the following amounts as a component of net periodic pension costs during the next fiscal year: 
Expected return on plan assets
$
643

Interest cost
(338
)
Amortization of net gain/(loss)
(68
)
Net periodic pension benefit/(cost)
$
237

The Company expects to recognize the following amounts as a component of net periodic pension costs during the next fiscal year ($ in thousands):
Interest cost
$
(229
)
Amortization of net (gain)/loss
(86
)
Net periodic pension earnings/(cost)
$
(315
)
Schedule of expected annual benefit payments
Based on actuarial estimates, it is expected that annual benefit payments from the pension trust will be as follows:
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
$
276

 
$
291

 
$
296

 
$
355

 
$
365

 
$
2,453

Based on actuarial estimates, it is expected that annual SERP benefit payments will be as follows ($ in thousands):
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
$
527

 
$
523

 
$
518

 
$
512

 
$
478

 
$
2,663

Schedule of fair value of plan assets by investment type
See the following table for fair value hierarchy by investment type at December 31:
($ in thousands)
 
Fair Value Hierarchy
 
2019
 
2018
Pension Plan Assets:
 
 
 
 
 
 
Cash and Cash Equivalents
 
Level 1
 
$
48

 
$
95

Collective Funds
 
Level 2
 
8,872

 
7,163

Fair value of plan assets
 
 
 
$
8,920

 
$
7,258

Components of net periodic pension cost
Total pension and retirement expense was as follows for each of the years ended December 31:
($ in thousands)
 
2019
 
2018
 
2017
Cost components:
 
 
 
 
 
 
Service cost
 
$

 
$

 
$
(15
)
Interest cost
 
(389
)
 
(365
)
 
(386
)
Expected return on plan assets
 
522

 
585

 
531

Net amortization and deferral
 
(75
)
 
(64
)
 
(122
)
Settlement recognition
 

 

 
47

Total net periodic pension earnings/(cost)
 
$
58

 
$
156

 
$
55

Total pension and retirement expense was as follows for each of the years ended December 31:
($ in thousands)
 
2019
 
2018
 
2017
Cost components:
 
 
 
 
 
 
Interest cost
 
$
(303
)
 
$
(268
)
 
$
(287
)
Net amortization and other
 
(62
)
 
(223
)
 
(211
)
Total net periodic pension earnings/(cost)
 
$
(365
)
 
$
(491
)
 
$
(498
)